PLANILHA DE CLAS

PEA
6
5
4
7
3
1
8
2
TOTAL

QTD
10000
2000
400
120
40
135
135
100
12930

V. UNIT.
R$
10.00
R$
10.00
R$
20.00
R$
50.00
R$ 100.00
R$
10.00
R$
10.00
R$
10.00
R$ 220.00

V. ACUMUL.
R$ 100,000.00
R$
20,000.00
R$
8,000.00
R$
6,000.00
R$
4,000.00
R$
1,350.00
R$
1,350.00
R$
1,000.00
R$ 141,700.00

F
J
A
E
D
K
L
H
C
B
G
I
TOTAL

800
240
5
5000
100
300
2000
50
1
10
40
4
8550

R$ 100.00 R$
R$ 150.00 R$
R$ 2,000.00 R$
R$
1.50 R$
R$
50.00 R$
R$
7.50 R$
R$
0.60 R$
R$
20.00 R$
R$ 800.00 R$
R$
70.00 R$
R$
4.00 R$
R$
30.00 R$
R$ 3,233.60 R$

80,000.00
36,000.00
10,000.00
7,500.00
5,000.00
2,250.00
1,200.00
1,000.00
800.00
700.00
160.00
120.00
144,730.00

55.28%
24.87%
6.91%
5.18%
3.45%
1.55%
0.83%
0.69%
0.55%
0.48%
0.11%
0.08%
100.00%

55.28%
80.15%
87.06%
92.25%
95.70%
97.25%
98.08%
98.77%
99.33%
99.81%
99.92%
100.00%

A
B
B
C
C
C
C
C
C
C
C
C

B
C
E
K
J
D
F
L
H
A
I
G
TOTAL

2400
500
100
4
100
350
450
40
50
80
1
200
4275

R$ 150.00 R$
R$ 200.00 R$
R$ 500.00 R$
R$ 4,000.00 R$
R$
70.00 R$
R$
11.50 R$
R$
7.50 R$
R$
30.00 R$
R$
20.00 R$
R$
10.00 R$
R$ 800.00 R$
R$
0.60 R$
R$ 5,799.60 R$

360,000.00
100,000.00
50,000.00
16,000.00
7,000.00
4,025.00
3,375.00
1,200.00
1,000.00
800.00
800.00
120.00
544,320.00

66.14%
18.37%
9.19%
2.94%
1.29%
0.74%
0.62%
0.22%
0.18%
0.15%
0.15%
0.02%
100.00%

66.14%
84.51%
93.69%
96.63%
97.92%
98.66%
99.28%
99.50%
99.68%
99.83%
99.98%
100.00%

A
B
C
C
C
C
C
C
C
C
C
C

C
H
B
E
D
G
F

90000
8000
10200
7000
4500
42000
20

R$
3.00
R$
28.00
R$
12.00
R$
10.00
R$
6.00
R$
0.60
R$ 1,200.00

270,000.00
224,000.00
122,400.00
70,000.00
27,000.00
25,200.00
24,000.00

34.28%
28.44%
15.54%
8.89%
3.43%
3.20%
3.05%

34.28%
62.72%
78.26%
87.15%
90.58%
93.78%
96.83%

A
A
B
B
B
C
C

R$
R$
R$
R$
R$
R$
R$

%
70.57%
14.11%
5.65%
4.23%
2.82%
0.95%
0.95%
0.71%
100.00%

% ACUMUL.
70.57%
84.68%
90.33%
94.56%
97.39%
98.34%
99.29%
100.00%

CLASSIF.
A
B
B
C
C
C
C
C

A
J
I
TOTAL

10000
130
1800
173650

R$
1.00
R$
60.00
R$
4.00
R$ 1,324.60

R$
R$
R$
R$

10,000.00
7,800.00
7,200.00
787,600.00

1.27%
0.99%
0.91%
100.00%

98.10% C
99.09% C
100.00% C

2
5
8
1
4
10
3
9
6
7
TOTAL

600
100
1500
1100
1300
500
100
200
10
100
5510

R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$

R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$

24,000.00
6,000.00
3,000.00
2,200.00
1,300.00
500.00
400.00
400.00
250.00
200.00
38,250.00

62.75%
15.69%
7.84%
5.75%
3.40%
1.31%
1.05%
1.05%
0.65%
0.52%
100.00%

62.75%
78.44%
86.28%
92.03%
95.43%
96.74%
97.78%
98.83%
99.48%
100.00%

ITENS
7
8
6
12
14
4
10
15
2
5
1
3
9
11
13
TOTAL

MATERIAL
FORMULRIO CONTINUO
TRANSPARNCIA
FITA P/IMPRESSORA
DISQUETE 3.1/2
CARTUCHO P/ IMPRESSORA
PAPEL CHAMEX
GRANPEADOR
REVELADOR
LPIS
BOBINA P/MQUINA
CANETA
BORRACHA
PERFURADOR
RAFITE 0,7mm
DISQUETE 5.1/4

40.00
60.00
2.00
2.00
1.00
1.00
4.00
2.00
25.00
2.00
139.00

CONS. ANUAL
4000
1000
4000
8000
1000
100
30
10
200
200
1000
2000
50
500
100
22190
VALOR EM R$ (A)
PERCENTUAL (A)

PREO UNT.
R$
48.00
R$
84.00
R$
10.00
R$
4.00
R$
24.00
R$
80.00
R$
200.00
R$
600.00
R$
20.00
R$
20.00
R$
2.00
R$
1.00
R$
40.00
R$
4.00
R$
20.00
R$
1,157.00
R$ 276,000.00
67.32%

A
B
B
C
C
C
C
C
C
C

PREO TOTAL
%
R$ 192,000.00
46.83%
R$ 84,000.00
20.49%
R$ 40,000.00
9.76%
R$ 32,000.00
7.80%
R$ 24,000.00
5.85%
R$
8,000.00
1.95%
R$
6,000.00
1.46%
R$
6,000.00
1.46%
R$
4,000.00
0.98%
R$
4,000.00
0.98%
R$
2,000.00
0.49%
R$
2,000.00
0.49%
R$
2,000.00
0.49%
R$
2,000.00
0.49%
R$
2,000.00
0.49%
R$ 410,000.00 100.00%

PLANILHA DE CLASSIFICAO ABC

110%
100%
90%
80%
70%
60%
50%
40%
30%
20%
10%
0%
6

110%
100%
90%
80%
70%
60%
50%
40%
30%
20%
10%
0%
F

110%
100%
90%
80%
70%
60%
50%
40%
30%
20%
10%
0%

110%
100%
90%
80%
70%
60%
50%
40%
30%
20%

30%
20%
10%
0%
C

10

110%
100%
90%
80%
70%
60%
50%
40%
30%
20%
10%
0%

% ACUMUL.
46.83%
67.32%
77.07%
84.88%
90.73%
92.68%
94.15%
95.61%
96.59%
97.56%
98.05%
98.54%
99.03%
99.51%
100.00%

CLASSIF.
A
A
B
B
C
C
C
C
C
C
C
C
C
C
C

110%

100%
90%
80%

70%
60%
50%
40%
30%
20%
10%

0%
7

12

14

10

15

11

13

PARAMETROS
% ITENS / % MONETRIO
20
70 ( A )
30
20 ( B )
50
10 ( C )

13