You are on page 1of 1

Budget Status Presentation

STAFF: Joel and Celeste Mercado Serving: CFCT Design Team (Joel) and the Global Executive Office (Celeste)
(Serving in Carrboro, NC)

STATUS EFFECTIVE: May 13, 2013

MONTHLY SUPPORT

IDEAL Monthly Funding


Goal: $8326 Pledged: $7690 (92.3%) Deficit: $636

MINIMUM Monthly Funding*


Goal: $7703 Pledged: $7690 (99.8%) Deficit: $13

*Minimum Funding Status based on a salary lowered to 65% of eligible level.

MONTHLY EXPENSES
Include the following:

LONG-TERM RESERVES
(**Funded over 3 years from one-time gifts and monthly savings)

Salary Employer Portion Social Security & Medicare Tax Medical & Life Insurance Ministry Travel Expenses Misc. Ministry/Business Expenses 10% Savings for Long-Term Reserves**

Salary Buffer
Ideal would be two months expenses

Goal: $6500 Status: $0

Prepared by Abbey Boyd, FH Global HR Department

You might also like