You are on page 1of 1

28/01/2013

=== GREAT DISCOUNT VERSION === Business Lease of Vieng Vang Tower <Lease Price Condition> Lease Price Contract Term 12 USD/m2 per month (Note) VAT is excluded. 3 - year contract as minimum condition

for example, in case of "Large size" (10-year contract)

WHY great discount? Because Maximum benefit you will get is 254,826 USD saving!

Welcome discount - No.1 " No price escalation! "


(Note) Price escalation(=approximately 5%) will be reconsidered from 2nd contract.

for example, in case of "Large size" (3-year contract) 10,861 USD saving!

Welcome discount - No.2 " Long run discount! "


(Note) "One-time Payment for the whole Lease Contract Period" only

Applicable for 4th-6th year

11 USD/m2 per month

for example, in case of "Large size" (6-year contract) 74,920 USD saving!

Applicable for 7th-9th year

10 USD/m2 per month

for example, in case of "Large size" (9-year contract) 197,754 USD saving!

Applicable for 10th year

9 USD/m2 per month

for example, in case of "Large size" (10-year contract) 254,826 USD saving!

************************************************************* Remarks
Office Information Office Size Floor Area
Approximately for

Large Middle Compact Small


Price escalation
(expected as 5%)

494.6 245.6 165.0 84.0

square meters square meters square meters square meters

100 70 30 10

office workers office workers office workers office workers

vs. No price escalation plus discount No.3


(Price escalation)
Ratio Yearly 5% UP USD Yearly per m
2

(No price escalation plus discount No.3)


USD Yearly per m2 C=1*No.3*12 Diff D=B-C Office size (Large) Benefit (Yearly) Benefit (Sum)

Year

B=A*$12*12M

1st 2nd 3rd 4th 5th 6th 7th 8th 9th 10th

1.00 1.05 1.10 1.16 1.22 1.28 1.34 1.41 1.48 1.55

144 USD 151 USD 159 USD 167 USD 175 USD 184 USD 193 USD 203 USD 213 USD 223 USD

144 144 144 132 132 132 120 120 120 108

- USD 7 USD 15 USD 35 USD 43 USD 52 USD 73 USD 83 USD 93 USD 115 USD

3,561 7,300 17,162 21,284 25,613 36,093 40,865 45,876 57,073

USD USD 10,861 USD USD USD 74,920 USD USD USD 197,754 USD 254,826 USD

Floor area

You might also like