You are on page 1of 2

Problem 5-4A)

1. Net sales:
Sales...........................................................................................
Less: Sales discounts...........................................................
Sales returns and allowances...................................
Net sales....................................................................................

$212,000
(3,250)
(14,000)
$194,750

2. Cost of Merchandise purchased:


Invoice cost of merchandise purchased.................................
Purchase discounts received...................................................
Purchase returns and allowances...........................................
Costs of transportation-in.......................................................
Total cost of merchandise purchased.....................................

$ 91,000
(1,900)
(4,400)
3,900
$ 88,600

3. Multiple-step income statement


BIZKID COMPANY
Income Statement
For Year Ended August 31, 2005
Sales....................................................................................
Less: Sales discounts.........................................................
Sales returns and allowances................................
Net sales..............................................................................
Cost of goods sold *...........................................................
Gross profit........................................................................
Expenses
Selling expenses
Sales salaries expense....................................................
Rent expenseSelling space........................................
Store supplies expense..................................................
Advertising expense......................................................
Total selling expenses....................................................
General and administrative expenses
Office salaries expense..................................................
Rent expenseOffice space.........................................
Office supplies expense.................................................
Total general and administrative expenses.................

$212,000
$ 3,250
14,000

17,250
194,750
82,600
112,150

29,000
10,000
2,500
18,000
59,500
26,500
2,600
800
29,900

Total expenses..................................................................
Net income.........................................................................

89,400
$ 22,750

*Cost of goods sold (alternative computation):


Merchandise inventory, August 31, 2004.................... $ 25,000
Total cost of merchandise purchased (from part 2)... 88,600
Merchandise available for sale..................................... 113,600
Merchandise inventory, August 31, 2005.................... 31,000
Cost of goods sold.......................................................... 82,600
4. Single-step income statement
BIZKID COMPANY
Income Statement
For Year Ended August 31, 2005
Net sales....................................................................................
Expenses
Cost of goods sold.................................................................
Selling expenses....................................................................
General and administrative expenses.................................
Total expenses.......................................................................
Net income...............................................................................

$194,750
$82,600
59,500
29,900
172,000
$ 22,750

You might also like