Professional Documents
Culture Documents
REF:
Debits
101 $120,000.00
400
253
289
101
$3,000.00
$33,000.00
178
101
200
$70,000.00
250
289
101
$250.00
$2,750.00
135
101
$1,000.00
235
200
$2,000.00
May-20 Cash
Accounts Receivable
Brokerage Revenue
revenue receivded
101
150
300
$10,000.00
$20,000.00
Accounts Payable
Cash
paid off some supplies
200
235
$800.00
May-26 Cash
Accounts Recevable
receivded payment on account
150
300
$5,000.00
350
200
$400.00
290
101
$2,000.00
May 22,
Credits
$120,000.00
$36,000.00
$20,000.00
$50,000.00
$3,000.00
$1,000.00
$2,000.00
$30,000.00
$800.00
$5,000.00
$400.00
$2,000.00
paid employees
270,200.00
270,200.00
b)
BABLAD BROKERAGE SERVICES
T ACCOUNTS
MAY 31, 2003
Cash
120,000.00
36,000.00
20,000.00
3,000.00
1,000.00
10,000.00
5,000.00
72,200.00
2,000.00
800.00
Accounts receivable
20,000.00
5,000.00
20,000.00
Accounts payable
50,000.00
2,000.00
800.00
400.00
51,600.00
Note payable
Rent expense
3,000.00
3,000.00
Utilities expenses
400.00
400.00
Prepaid expenses
33,000.00
2,750.00
35,750.00
Bablad, Capital
120,000.00
120,000.00
Brokerage revenue
30,000.00
30,000.00
Insurance expense
250.00
250.00
Salaries expenses
2,000.00
Supplies
2,000.00
1,000.00
3,000.00
c)
Cash
Prepaid expenses
Accounts receivable
Supplies
Furniture & equipment
Accounts payable
Bablad, Capital
Note payable
Brokerage revenue
Insurance expense
Rent expense
Salaries expense
Utilities expense
Credit
51,600
120,000
30,000
250
3,000
2,000
400
$
201,600
201,600
d)
BABLAD BROKERAGE SERVICES
STATEMENT OF INCOME AND OWNER'S EQUITY
FOR THE MONTH ENDED MAY 31, 2003
Brokerage revenue
30,000.00
Expenses
Insurance expense
Rent expense
Salaries expense
Utilities expense
Net income/(loss)
250.00
3,000.00
2,000.00
400.00
5,650.00
24,350.00
Opening capital
120,000.00
24,350.00
Closing capital
144,350.00
d)
Current assets
Cash
Prepaid expenses
Accounts receivable
Office Supplies
Fixed Assests
Furniture & equipment
Total Assets
72,200.00
35,750.00
15,000.00
3,000.00
125,950.00
70,000.00
195,950.00
Accounts payable
Note payable
Total Liabilites
51,600.00
51,600.00
Bablad, Capital
144,350.00
195,950.00