You are on page 1of 9

a)

BABLAD BROKERAGE SERVICES


GENERAL JOURNAL
Date:
Account Titles and Explanation
2003
May-01 Cash
L. Bablad, Capital
initial investment in business

REF:

Debits
101 $120,000.00
400

May-05 Rent Expense


Prepaid Expenses
Cash
Prepaid 1 year's rent

253
289
101

$3,000.00
$33,000.00

May-08 Furniture & Equipment


Cash
Accounts Payable
purchased on account/paid some

178
101
200

$70,000.00

May-09 Insurance Expense


Prepaid Expenses
Cash
purchased 1 years insurance

250
289
101

$250.00
$2,750.00

May-12 Office Supplies


Cash
purchased supplies in cash

135
101

$1,000.00

May-15 Office Supplies


Accounts Payable
purchased supplies on account

235
200

$2,000.00

May-20 Cash
Accounts Receivable
Brokerage Revenue
revenue receivded

101
150
300

$10,000.00
$20,000.00

Accounts Payable
Cash
paid off some supplies

200
235

$800.00

May-26 Cash
Accounts Recevable
receivded payment on account

150
300

$5,000.00

May-30 Utility Expense


Accounts Payable
received bill to be paid next month

350
200

$400.00

May-30 Salary Expense


Cash

290
101

$2,000.00

May 22,

Credits

$120,000.00

$36,000.00

$20,000.00
$50,000.00

$3,000.00

$1,000.00

$2,000.00

$30,000.00

$800.00

$5,000.00

$400.00

$2,000.00

paid employees
270,200.00

270,200.00

b)
BABLAD BROKERAGE SERVICES
T ACCOUNTS
MAY 31, 2003
Cash
120,000.00
36,000.00
20,000.00
3,000.00
1,000.00
10,000.00
5,000.00
72,200.00

2,000.00
800.00

Accounts receivable
20,000.00
5,000.00
20,000.00

Accounts payable
50,000.00
2,000.00
800.00
400.00
51,600.00

Note payable

Rent expense
3,000.00
3,000.00

Utilities expenses
400.00
400.00

Prepaid expenses
33,000.00
2,750.00
35,750.00

Furniture & equipment


70,000.00
70,000.00

Bablad, Capital
120,000.00
120,000.00

Brokerage revenue
30,000.00
30,000.00

Insurance expense
250.00
250.00

Salaries expenses
2,000.00

Supplies
2,000.00
1,000.00
3,000.00

c)

BABLAD BROKERAGE SERVICES


TRIAL BALANCE
MAY 31, 2003
Debit
72,200
35,750
15,000
3,000
70,000

Cash
Prepaid expenses
Accounts receivable
Supplies
Furniture & equipment
Accounts payable
Bablad, Capital
Note payable
Brokerage revenue
Insurance expense
Rent expense
Salaries expense
Utilities expense

Credit

51,600
120,000
30,000
250
3,000
2,000
400
$

201,600

201,600

d)
BABLAD BROKERAGE SERVICES
STATEMENT OF INCOME AND OWNER'S EQUITY
FOR THE MONTH ENDED MAY 31, 2003
Brokerage revenue

30,000.00

Expenses
Insurance expense
Rent expense
Salaries expense
Utilities expense
Net income/(loss)

250.00
3,000.00
2,000.00
400.00

5,650.00
24,350.00

Opening capital

120,000.00

Add net income

24,350.00

Closing capital

144,350.00

d)

BABLAD BROKERAGE SERVICES


BALANCE SHEET
MAY 31, 2003

Current assets
Cash
Prepaid expenses
Accounts receivable
Office Supplies
Fixed Assests
Furniture & equipment
Total Assets

72,200.00
35,750.00
15,000.00
3,000.00
125,950.00
70,000.00
195,950.00

Liabilities and Owner's Equity

Accounts payable
Note payable
Total Liabilites

51,600.00
51,600.00

Bablad, Capital

144,350.00

Total Liabilites and Owners Equity

195,950.00

You might also like