Professional Documents
Culture Documents
crores
BALANCE
SHEET
P
ROFIT
AND
Sources of fundsLOSS ACCOUNT
Income:
Owner's fund
Operating
income
Equity share
capital
Mar ' 12
Mar ' 11
Mar ' 10
Mar ' 09
crores
Amount In
Mar ' 08
Mar ' 12
Mar ' 11
Mar ' 10
Mar ' 09
Mar ' 08
24.74 39.65
57.58
24.74
66.68
24.74
98.67
24.74
88.93
24.74
Expenses
Share
application money
Preference
share capital
Material consumed
- 9.68
25.14
49.39
71.38-
Reserves
& surplus
Manufacturing
expenses
Loan
fundsexpenses
Personnel
27.76 17.13
30.47
17.10
22.31
2.27
29.84
3.47
27.86
3.37
4.00
Secured loans
Selling expenses
Unsecured loans
Adminstrative expenses
Total
Expenses capitalised
Uses of funds
Cost of sales
Fixed assets
Operating
profit
Gross block
36.02
4.02
39.12
6.77
2.54
94.33
-
4.55
50.71
5.27
0.02
2.86
97.78
-
4.21
46.12
6.94
0.11
3.17
100.81
-
3.87
50.12
5.05
0.04
3.10
102.76
-
35.66
55.57
64.34
89.17
Other: recurring
income
Less
revaluation
reserve
81.29 3.98
- 1.03
80.482.01
3.97
-
2.35
80.55
1.92
-
9.51
80.57
1.03-
9.34
77.36
2.16 -
Adjusted
PBDIT
Less
: accumulated
depreciation
43.71 5.02
40.145.98
4.26
36.91
10.54
33.55
11.49
30.13
Net
block expenses
Financial
37.58 6.97
40.347.13
43.64
7.76
47.02
6.57
47.23
6.31
- 3.59
0.51
-
0.733.66
- -
0.67
3.55
0.40 -
0.64
3.42
0.40
-
0.82
3.37
0.40
-
-4.80
121.09
-0.76
-0.66
69.71 -4.78
67.82
-4.15
-7.04
105.09
-0.05
52.02
-6.95
0.55
106.58
-0.48
53.84
1.03
1.81
97.44
-0.13
43.13
1.68
53.262.15
53.07
-0.06
52.74
-0.01
54.31
-
- -
--
-2.00
94.33
-4.26
-7.01
97.78
-2.26
1.02
100.81
4.75
1.68
102.76
3.73
0.40
4.75
247.36
0.40
3.73
247.36
Capital
work-in-progress
Depreciation
Investments
Other write offs
Net current assets
Adjusted PBT
Current assets, loans & advances
Tax charges
Less : current liabilities &
Adjusted PAT
provisions
Total
net current
assets
Non recurring
items
Miscellaneous
not
Other non cashexpenses
adjustments
written
Reported
net profit
Total
Earnigs
Notes: before appropriation
Equityvalue
dividend
Book
of unquoted
investments
Preference dividend
Contingent liabilities
Retained earnings
Number of equity
sharesoutstanding (Lacs)
88.52
120.14
4.85
-5.55
50.43 0.47
-
88.52 -4.31
-8.57
0.51
-8.57
-4.26
247.36
247.36
-
0.40
-2.26
247.36
64.19
79.59