You are on page 1of 6

Equity share capital

Share application money

195.72
-

Preference share capital

97.86
-

100

Reserves & surplus

97.86
-

100

97.86

48.93

100 -

14,820.90 13,248.39 10,806.95

7,961.13

5,560.40

9.27

41.76

26.52

6.49
7.74
8.98
15,152.36 13,486.62 11,023.06

8.98
8,109.73

8.98
5,644.83

2,315.36

1,695.13

Loan funds
Secured loans

29.25

Unsecured loans
Total

32.63

Uses of funds
Fixed assets
Gross block

4,871.21

Less : revaluation reserve

4,359.24
-

3,240.64
-

Less : accumulated depreciation


Net block

2,110.69
2,760.52

1,690.16
2,669.08

1,300.11
1,940.53

854.75
1,460.61

525.35
1,169.78

Capital work-in-progress
Investments

940.72
7,893.39

685.13
5,936.03

889.74
4,509.33

757.85
3,252.04

280
1,963.52

10,837.08

9,250.79

7,396.46

5,294.74

4,011.31

Net current assets


Current assets, loans & advances

Less : current liabilities & provisions 7,279.35 5,054.41 3,713.00 2,655.51 1,779.78
Total net current assets
3,557.73 4,196.38 3,683.46 2,639.23 2,231.53
Miscellaneous expenses not written Total
15,152.36 13,486.62 11,023.06 8,109.73 5,644.83

Notes:
Book value of unquoted investments
Market value of quoted investments
Contingent liabilities

7,509.85
1,041.76
3,292.50

5,992.44
251.41
2,924.33

4,095.69
661.29
2,726.11

2,852.58
957.53
3,003.25

1,583.63
416.1
851.64

Number of equity shares outstanding


(Lacs)

19572.21

9786.1

9786.1

9786.1

4893.05

Bottom of Form
Bottom of Form

Top of Form

More
(Rs crore)

Profit & loss account


Mar ' 10

Mar ' 09

Mar ' 08

Mar ' 07

Mar ' 06

Income
Operating income

23,044.45 22,401.92 18,533.72 14,939.97 11,230.50

Expenses
Material consumed

25.13

51.94

45.85

24.81

157.36

Manufacturing expenses

6,630.61

7,111.94

5,823.39

3,189.71

859.86

Personnel expenses
Selling expenses
Administrative expenses
Expenses capitalized
Cost of sales
Operating profit

7,882.43
7.27
1,831.84

7,370.09
21.35
1,825.77

6,015.19
27.63
1,596.05

6,186.85
31.05
1,206.07

5,113.96
11.67
1,750.24

Other recurring income


Adjusted PBDIT
Financial expenses
Depreciation
Other write offs
Adjusted PBT
Tax charges
Adjusted PAT

16,377.28 16,381.09 13,508.11 10,638.49


6,667.17 6,020.83 5,025.61 4,301.48
236.27
6,903.44
9.54
469.35
-

232.62
6,253.45
7.44
417.46
-

165.01
5,190.62
3.42
458.78
-

7,893.09
3,337.41

86.38
4,387.86
3.43
343.41
-

64.55
3,401.96
4.49
257.38
-

6,424.55
737.89
5,686.66

5,828.55
340.37
5,488.18

4,728.42
457.58
4,270.84

4,041.02
410.8
3,630.22

3,140.09
319.45
2,820.64

-54.17

-688.86

275.44

129.66

-65.74

-13.98
5,618.51

-103.11
4,696.21

-37.52
4,508.76

-2.59
3,757.29

-38.03
2,716.87

Earnings before appropriation


Equity dividend

15,608.92 12,071.10
3,914.43 1,370.05

9,428.75
1,370.05

6,590.59
1,125.39

3,858.50
660.56

Preference dividend
Dividend tax
Retained earnings

17
7
657.51
234.02
11,019.98 10,460.03

0.08 232.85
169.48
92.64
7,825.77 5,295.72 3,105.30

Nonrecurring items
Other non cash adjustments
Reported net profit

Tata Consultancy Services Ltd. - Research Center


More
(Rs crore)

Cash flow
Mar ' 10

Mar ' 09

Mar ' 08

Mar ' 07

Mar ' 06

Profit before tax

6,370.38

5,139.68

5,003.86

4,170.68

3,074.35

Net cash flow-operating activity

6,264.74

4,874.12

3,827.91

3,551.26

2,344.42

Net cash used in investing activity

-4,556.64

-3,162.22

-2,404.90

-2,076.42

-1,464.97

Net cash used in fin. activity

-1,969.65

-1,588.25

-1,424.77

-1,075.35

-882.3

Net inc/dec in cash and equivalent

-261.55

123.65

-29.62

385.97

-5.1

Cash and equivalent begin of year

554.83

417

557.14

171.17

176.27

Cash and equivalent end of year

293.28

540.65

527.52

557.14

171.17

ch Center

You might also like