Microsoft Excel 14.0 Answer Report Worksheet: [New Microsoft Excel Worksheet.

xlsx]Sheet1 Report Created: 06-09-2013 14:21:05 Result: Solver found a solution. All Constraints and optimality conditions are satisfied. Solver Engine Engine: Simplex LP Solution Time: 0 Seconds. Iterations: 4 Subproblems: 0 Solver Options Max Time 100 sec, Iterations 100, Precision 0.000001, Use Automatic Scaling Max Subproblems Unlimited, Max Integer Sols Unlimited, Integer Tolerance 5%, Solve Without Integer Constraints, Assum

Objective Cell (Max) Cell Name Original Value $G$14 y MAXIMIZED VALUE 33.8

Final Value 33.8

Variable Cells Cell $E$13 x z $E$14 y z $E$15 z z

Name

Original Value 0.4 1.2 3

Final Value 0.4 1.2 3

Integer Contin Contin Contin

Constraints Cell Name $F$9 (i) SUMMATION $F$10 (ii) SUMMATION $F$11 (iii) SUMMATION

Cell Value Formula 10 $F$9<=$H$9 12 $F$10<=$H$10 8 $F$11<=$H$11

Status Slack Binding 0 Binding 0 Binding 0

thout Integer Constraints, Assume NonNegative

Microsoft Excel 14.0 Sensitivity Report Worksheet: [New Microsoft Excel Worksheet.xlsx]Sheet1 Report Created: 06-09-2013 14:21:05

Variable Cells Cell $E$13 x z $E$14 y z $E$15 z z Constraints Final Shadow Constraint Allowable Allowable Cell Name Value Price R.H. Side Increase Decrease $F$9 (i) SUMMATION 10 2.3 10 0.666666667 6 $F$10 (ii) SUMMATION 12 0.3 12 6 1 $F$11 (iii) SUMMATION 8 0.9 8 3 2 Name Final Reduced Objective Allowable Allowable Value Cost Coefficient Increase Decrease 0.4 0 5 3.833333333 0.75 1.2 0 9 2.25 1.5 3 0 7 0.6 1.8

Microsoft Excel 14.0 Limits Report Worksheet: [New Microsoft Excel Worksheet.xlsx]Sheet1 Report Created: 06-09-2013 14:21:05

Objective Cell Name Value $G$14 y MAXIMIZED VALUE 33.8

Cell $E$13 x z $E$14 y z $E$15 z z

Variable Name

Value 0.4 1.2 3

Lower Objective Limit Result 0 31.8 0 23 0 12.8

Upper Objective Limit Result 0.4 33.8 1.2 33.8 3 33.8

MAXIMIZE Coeffecient of x Coeffecient of y Coeffecient of z CONSTRAINS (i) (ii) (iii) x 1 3 2 x y z y 3 4 1 z 5 9 7

Z = 5x+9y+7z

SUMMATION 2 10 2 12 2 8 0.4 1.2 3

CONSTANTS 10 12 8 MAXIMIZED VALUE 33.8