You are on page 1of 2

ItemID

TransID

HH001
0B
HH001
1R
HH001
2R
HH001
3S
HH001
4S
HH001
5R
HH001
6S
HH001
7R
HH001
8S
HH001
9R
HH001
10S
HH001
11R
Balance in stock:
Balance Check
ItemID
HH001
HH001
HH001
HH001
HH001
HH001
HH001
HH001
HH001
HH001
HH001
HH001

ItemID
HH001
HH001
HH001
HH001
HH001
HH001
HH001
HH001
HH001
HH001
HH001
HH001

TransID
0B
1R
2R
3S
4S
5R
6S
7R
8S
9R
10S
11R

TransID
0B
1R
2R
3S
4S
5R
6S
7R
8S
9R
10S
11R

TransDate
01
02
03
04
05
06
07
08
09
10
11
12

Qty

ActualCost

5
2
4
-2
-10
5
-20
20
-4
5
-8
3
0
OK

1,000.00
1,100.00
1,150.00
1,072.73
1,072.73
1,200.00
1,231.82
1,200.00
1,072.73
1,200.00
1,200.00
1,250.00

TransDate QtyIn ActualPrice


00
01
02
03
04
05
06
07
08
09
10
11
12

5
2
4

1,000.00
1,100.00
1,150.00

1,200.00

5,000.00
7,200.00
11,800.00
9,654.55
-1,072.73
4,927.27
-19,709.09
4,290.91
0.00
6,000.00
-3,600.00
150.00

AmountIn

24,000

1,200.00

6,000

1,250.00

3,750

1,000.00
1,100.00
1,150.00

QtyOut

5,000.00
2,057.14
4,290.91
-2,145.45
-10,727.27
6,159.09
-24,636.36
21,454.55
-1,452.60
6,000.00
-9,600.00
3,600.00
0.00
OK
AmountOut

2
10

2,145.45
10,727.27

20

24,636.36

4,290.91

9,600.00

6,000

1,200.00

5
2
4

1,000.00
1,028.57
1,072.73
1,072.73
1,072.73
1,231.82
1,231.82
1,072.73
363.15
1,200.00
1,200.00
1,200.00

5,000
2,200
4,600

20

TransDate QtyIn ActualPrice


00
01
02
03
04
05
06
07
08
09
10
11
12

Accumulate
CostEach CostAmount
ActualCost

AmountIn

QtyOut

AmountOut

5,000
2,200
4,600

1,200.00

6,000

20

1,200.00

24,000

1,200.00

6,000

1,250.00

3,750

2
10

2,145.00
10,728.00

20

24,635.00

4,292.00

9,600.00

BalanceQty
5
7
11
9
-1
4
-16
4
0
5
-3
0

BalanceQty
0
5
7
11
9
-1
4
-16
4
0
5
-3
0

BalanceQty
0
5
7
11
9
-1
4
-16
4
0
5
-3
0

BalanceAmt
5,000.00
7,057.14
11,348.05
9,202.60
-1,524.68
4,634.42
-20,001.95
1,452.60
0.00
6,000.00
-3,600.00
0.00

BalanceAmt
0
5,000.00
7,200.00
11,800.00
9,654.55
-1,072.73
4,927.27
-19,709.09
4,290.91
0.00
6,000.00
-3,600.00
150.00

BalanceAmt
0
5,000.00
7,200.00
11,800.00
9,655.00
-1,073.00
4,927.00
-19,708.00
4,292.00
0.00
6,000.00
-3,600.00
150.00

BalancePrice
0.00
1,000.00
1,028.57
1,072.73
1,072.73
1,072.73
1,231.82
1,231.82
1,072.73
0.00
1,200.00
1,200.00
0.00

BalancePrice
0.00
1,000.00
1,028.57
1,072.73
1,072.78
1,073.00
1,231.75
1,231.75
1,073.00
0.00
1,200.00
1,200.00
0.00

You might also like