You are on page 1of 4

Profit &

Loss Raymon
d Ltd.

INCOME:
Sales
Turnover

BalanceSheet - Raymond Ltd.


Mar'13

Mar'12

Mar'11

Mar'10

Mar'09

12Months

12Months

12Months

12Months

12Months

Liabilities
2034.51

1884.61

1502.51

1360.84

1414.21

Excise Duty

1.38

2.61

0.96

4.16

14

NET SALES

2033.13

1882

1501.54

1356.68

1400.21

Other Income
TOTAL
INCOME

Particulars

0
2126.33

0
1939.15

0
1562.23

0
1406.23

0
1474.06

Share Capital

12 Months
61.38

Reserves &
Surplus

969.58

Net Worth

1030.96

Secured
Loan
Unsecured
Loan
TOTAL
LIABILITIES

EXPENDITURE:

Mar'13

656.09
350

2037.05

Manufacturin
g Expenses

321.22

276.43

197.76

161.05

172.83

Assets

Material
Consumed

843.53

710.84

484.69

512.03

507.94

Gross Block

1846.34

Personal
Expenses

280.12

244.36

251.28

254.54

261

(-) Acc.
Depreciation

1012.06

Selling
Expenses

185.22

151.08

134.59

146.14

Net Block

834.28

416.16

223.44

200.1

165.78

192.95

Capital Work
in Progress

144.88

Expenses
Capitalised

Investments

744.85

Provisions
Made

Inventories

502.99

1861.03

1640.29

1284.92

1227.98

1280.86

Sundry
Debtors

416.26

Administrativ
e Expenses

TOTAL
EXPENDITU
RE
Operating
Profit
EBITDA

Depreciation
Other Writeoffs
EBIT

Interest

EBT
Taxes

172.1
265.31

116.02

241.71
298.86

109.86

216.62
277.31

103.72

128.7
178.24

111.31

119.35

Cash and
Bank

18.25

193.21

Loans and
Advances

359.61

88.81

Total
Current
Assets

1297.11

Current
Liabilities

936.16

149.28

189.01

173.59

66.94

104.39

Provisions

47.89

85.2

Total
Current
Liabilities

984.06

19.19

NET
CURRENT
ASSETS

313.05

-27.15

Misc.
Expenses

156.11

-6.82
7.17

131.89

57.12
20.66

101.88

71.7
-47.78

98.17

-31.24
-6.32

Profit and
Loss for the
Year

-14

36.46

119.49

-24.91

46.34

-33.84

10.43

-243.88

26.68

-324.28

Other Non
Cash
Adjustments

9.46

24.2

23.29

6.38

Other
Adjustments

-4.68

1.31

1.15

REPORTED
PAT

-47.84

56.35

-104.87

26.37

-270.4

KEY ITEMS
Preference
Dividend

6.14

15.35

6.14

Equity
Dividend (%)

10

25

10

Shares in
Issue (Lakhs)

613.81

613.81

613.81

613.81

613.81

-7.79

9.18

-17.09

4.3

-44.05

Non
Recurring
Items

Equity
Dividend

EPS Annualised
(Rs)

TOTAL
ASSETS(A+
B+C+D+E)

2037.05

anceSheet - Raymond Ltd.

Mar'12

Mar'11

Mar'10

Mar'09

12 Months

12 Months

12 Months

12 Months

61.38

61.38

61.38

82.25

1042.92

1004.2

1111.53

1065.6

1104.3

1065.58

1172.91

1147.85

637.3

848.71

756.96

868.85

363.27

408.54

495.75

476.22

2104.87

2322.84

2425.62

2492.92

1825.3

1726.6

1713.39

1700.64

958.08

868.87

772.98

701.6

867.22

857.74

940.42

999.05

121.75

101.98

41.64

62.11

777.3

740.13

889.54

888.59

447.67

413.09

284.5

340.4

392.4

320.46

296.94

304.48

12.86

31.75

26.56

46.8

423.64

436.93

402.17

361.59

1276.56

1202.23

1010.18

1053.27

879.33

535.89

403.04

450.43

58.62

43.34

53.11

59.67

937.95

579.24

456.15

510.09

338.61

622.99

554.02

543.17

ets

2104.87

2322.84

2425.62

2492.92

You might also like