Professional Documents
Culture Documents
O H08 Theorie
O H08 Theorie
Lev 1
Lev 2
Lev 3
Lev 4
Lev 5
Lev 6
Lev 7
Lev 8
Lev 9
Lev 10
2,500,000
2,000,000
1,500,000
1,000,000
500,000
Lev Lev Lev Lev Lev
1 2 3 4 5
120%
100%
80%
60%
Omzet
40%
cumul % omzet
20%
0%
Lev Lev Lev Lev Lev Lev
5 6 7 8 9 10
Lev nr
Lev 1
Lev 2
Lev 3
Lev 4
Lev 5
Lev 6
Lev 7
Lev 8
Lev 9
Lev 10
2,500,000
2,000,000
1,500,000
1,000,000
500,000
Lev Lev Lev Lev Lev Lev
1 2 3 4 5 6
120%
100%
80%
60%
Omzet
40%
cumul % omzet
20%
0%
Lev Lev Lev Lev Lev
6 7 8 9 10
kleinhandel winkels
superette winkels
grootwarenhuizen
totale verkoopkosten
# bezoeken
300
150
100
550
10,000
18.18
18.18 5,454.55
18.18 2,727.27
18.18 1,818.18
10,000.00
aantal stuks
VP/stuk
Omzet
Directe lonen
Grondstoffen
Overige dir. Kosten
Totaal directe kosten
BCM
BWM
beheerskosten
verkoopkosten
bedrijfskosten
Indir. Kosten
Tot kosten
Resultaat
alfa
2,000
200
400,000
154,000
100,000
100,000
354,000
46,000
11.50%
8,000.00
8,000.00
20,000.00
36,000.00
390,000.00
10,000.00
beta
3,000
140
420,000
100,000
180,000
81,200
361,200
58,800
14.00%
12,000.00
12,000.00
30,000.00
54,000.00
415,200.00
gamma
5,000
100
500,000
60,000
320,000
40,000
420,000
80,000
16.00%
20,000.00
20,000.00
50,000.00
90,000.00
510,000.00
totaal
10,000
1,320,000
40,000
40,000
100,000
180,000
4,800.00 -10,000.00
4,800.00
aantal stuks
VP/stuk
Omzet
Directe lonen
Grondstoffen
Overige dir. Kosten
Totaal directe kosten
BCM
BWM
beheerskosten
verkoopkosten
bedrijfskosten
Indir. Kosten
Tot kosten
Resultaat
alfa
2,000
200
400,000
154,000
100,000
100,000
354,000
46,000
11.50%
16,000.00
16,000.00
40,000.00
72,000.00
426,000.00
-26,000.00 -49,200.00
beta
3,000
140
420,000
100,000
180,000
81,200
361,200
58,800
14.00%
24,000.00
24,000.00
60,000.00
108,000.00
469,200.00
gamma
totaal
5,000
820,000
40,000
40,000
100,000
180,000
-75,200.00