Family Budget 2011-2012

Monthly Income A=
Monthly Income B=

Monthly Estimated Budget

January

February

March

Car Insurance
Life Insurance
Home Insurance

$125.00
$62.00
$120.00

$125.00
$62.00
$12.00

$125.00
$62.00
$120.00

$125.00
$62.00
$120.00

Car Loan
Home Mortgage

$350.00
$1,200.00

$350.00
$120.00

$350.00
$120.00

$350.00
$120.00

$230.00
$160.00
$500.00
$950.00

$250.00
$200.00
$500.00
$830.00

$300.00
$200.00
$350.00
$520.00

$230.00
$160.00
$120.00
$630.00

$250.00
$85.00
$125.00
$500.00
$690.00
$3,000.00

$100.00
$85.00
$125.00
$320.00
$690.00
$300.00

$250.00
$85.00
$125.00
$500.00
$690.00
$3,000.00

$85.00
$85.00
$125.00
$500.00
$690.00
$3,000.00

$8,347.00
$1,653.00

$4,069.00
-$69.00
In Debt

$8,347.00
$1,653.00
Debt Free

$6,402.00
$3,598.00
Debt Free

Utilities
Cell Phone
Clothes
Credit/Debit Cards

Foods
Internet
Cable
Gas
Day Care
Entertainment

Monthly Total
Savings

$6,00.00

Total Monthly Income=

$10,000.00

$4,000.00

April

May

June

July

August

$125.00
$62.00
$120.00

$125.00
$62.00
$120.00

$125.00
$62.00
$120.00

$125.00
$62.00
$120.00

$125.00
$62.00
$120.00

$350.00
$120.00

$350.00
$120.00

$350.00
$120.00

$350.00
$120.00

$350.00
$120.00

$230.00
$100.00
$500.00
$520.00

$230.00
$120.00
$250.00
$950.00

$300.00
$160.00
$230.00
$950.00

$320.00
$160.00
$460.00
$950.00

$230.00
$160.00
$930.00
$232.00

$250.00
$85.00
$125.00
$500.00
$500.00
$200.00

$180.00
$85.00
$125.00
$500.00
$320.00
$560.00

$200.00
$85.00
$125.00
$500.00
$690.00
$3,000.00

$123.00
$85.00
$125.00
$500.00
$690.00
$6,000.00

$100.00
$85.00
$125.00
$500.00
$690.00
$9,000.00

$3,787.00
$6,213.00
Debt Free

$4,097.00
$5,903.00
Debt Free

$7,017.00
$2,983.00
Debt Free

$10,190.00
-$190.00
In Debt

$12,829.00
$2,829.00
Debt Free

August

September October

November December

$125.00
$62.00
$120.00

$125.00
$62.00
$120.00

$125.00
$62.00
$120.00

$125.00
$62.00
$120.00

$125.00
$62.00
$120.00

$350.00
$120.00

$350.00
$120.00

$350.00
$120.00

$350.00
$120.00

$350.00
$120.00

$230.00
$160.00
$930.00
$232.00

$230.00
$160.00
$100.00
$900.00

$230.00
$160.00
$500.00
$950.00

$230.00
$160.00
$500.00
$950.00

$230.00
$120.00
$500.00
$950.00

$100.00
$85.00
$125.00
$500.00
$690.00
$9,000.00

$100.00
$85.00
$125.00
$500.00
$690.00
$1,000.00

$250.00
$85.00
$125.00
$500.00
$690.00
$3,000.00

$250.00
$85.00
$125.00
$500.00
$690.00
$3,000.00

$250.00
$85.00
$125.00
$500.00
$690.00
$3,000.00

$12,829.00
$2,829.00
Debt Free

$4,667.00
$5,333.00
Debt Free

$7,267.00
$2,733.00
Debt Free

$7,267.00
$2,733.00
Debt Free

$7,227.00
$2,773.00
Debt Free