Professional Documents
Culture Documents
Societatea: SC Inteligenta SA
Moneda: Lei
U.M.: mii
Data: 04 mai 2009
BILANTUL
12.2007
12.2007B
12.2006
12.2007 - 12.2006
12.2007 / 12.2006
Imobilizari necorporale
17.392
17.000
5.218
392
102,31%
12.174
333,31%
Imobilizari corporale
61.626
61.000
184.874
626
101,03%
-123.248
33,33%
Imobilizari financiare
432
400
97
32
108,00%
335
445,36%
79.450
78.400
190.189
1.050
101,34%
-110.739
41,77%
STOCURI - TOTAL
819
1.110
2.396
-291
73,78%
-1.577
34,18%
CREANTE - TOTAL
9.728
9.700
29.184
28
100,29%
-19.456
33,33%
380
400
539
-20
95,00%
-159
70,50%
10.927
11.210
32.119
-283
97,48%
-21.192
34,02%
188
200
565
-12
94,00%
-377
33,27%
7.478
6.800
126.711
678
109,97%
-119.233
5,90%
3.632
4.600
-94.032
-968
78,96%
97.664
-3,86%
68.813
69.000
84.888
-187
99,73%
-16.075
81,06%
3.486
3.500
10.459
-14
99,60%
-6.973
33,33%
525
500
7.627
25
105,00%
-7.102
6,88%
14.269
14.000
11.269
269
101,92%
3.000
126,62%
10
-5
50,00%
100,00%
64.802
65.000
66.802
-198
99,70%
-2.000
97,01%
52.924
53.100
158.526
-176
99,67%
-105.602
33,39%
Productia vanduta
52.000
52.000
158.000
100,00%
-106.000
32,91%
170
200
210
-30
85,00%
-40
80,95%
54.113
54.410
175.030
-297
99,45%
-120.917
30,92%
4.353
4.500
13.058
-147
96,73%
-8.705
33,34%
3.991
4.000
11.971
-9
99,78%
-7.980
33,34%
19.344
10.000
58.033
9.344
193,44%
-38.689
33,33%
16.309
15.920
48.902
389
102,44%
-32.593
33,35%
50.074
40.820
150.195
9.254
122,67%
-100.121
33,34%
4.039
13.590
24.835
-9.551
29,72%
-20.796
16,26%
167
210
202
-43
79,52%
-35
82,67%
403
360
1.270
43
111,94%
-867
31,73%
REZULTATUL FINANCIAR
-236
-150
-1.068
-86
157,33%
832
22,10%
REZULTATUL BRUT
3.781
13.440
23.764
-9.659
28,13%
-19.983
15,91%
1.100
2.000
5.569
-900
55,00%
-4.469
19,75%
2.681
11.440
18.195
-8.759
23,44%
-15.514
14,73%
Copyright: 2007 - 2009 MacrostandarD Editura si Informatica S.R.L. Toate drepturile rezervate www.macrostandard.ro office@macrostandard.ro
pag. 1 din 2
Anexa 9
Societatea: SC Inteligenta SA
Moneda: Lei
U.M.: mii
Data: 04 mai 2009
ANALIZA FINANCIARA
12.2007
12.2007B
12.2006
12.2007 - 12.2006
12.2007 / 12.2006
10.969
10.310
137.175
659
106,39%
-126.206
8,00%
79.596
79.500
85.698
96
100,12%
-6.102
92,88%
29,09%
14,88%
23,43%
14,21%
195,50%
5,66%
124,14%
146
1.100
-104.491
-954
13,27%
104.637
-0,14%
3.632
4.600
-94.032
-968
78,96%
97.664
-3,86%
3.252
4.200
-94.571
-948
77,43%
97.823
-3,44%
64,62
47,84
66,16
16,78
135,08%
-1,54
97,67%
5,34
5,36
5,33
-0,03
99,51%
0,01
100,16%
7,07
7,80
1,25
-0,72
90,70%
5,82
565,34%
4,82
5,15
1,16
-0,33
93,68%
3,67
417,50%
67
67
67
100,49%
99,84%
50
46
287
110,25%
-236
17,69%
74
69
311
106,75%
-236
23,95%
0,90
0,96
0,22
-0,06
94,14%
0,69
416,84%
1,49
1,68
0,26
-0,19
88,65%
1,23
575,88%
1,38
1,51
0,24
-0,14
90,97%
1,14
575,64%
Solvabilitatea globala
8,26
8,71
1,62
-0,45
94,78%
6,63
508,17%
Gradul de indatorare
12,11%
11,48%
61,55%
0,63%
105,50%
-49,44%
19,68%
Securitatea financiara
22,83
22,71
8,19
0,12
100,52%
14,64
278,67%
0,14
0,13
1,60
0,01
106,26%
-1,46
8,61%
Rentabilitatea exploatarii
4,46%
15,13%
11,14%
-10,67%
29,47%
-6,68%
40,02%
2,96%
12,74%
8,16%
-9,78%
23,24%
-5,20%
36,26%
4,17%
14,96%
10,66%
-10,79%
27,90%
-6,49%
39,15%
3,37%
14,39%
21,23%
-11,02%
23,41%
-17,86%
15,86%
7,63%
25,59%
15,67%
-17,96%
29,82%
-8,03%
48,71%
7,14%
25,31%
14,99%
-18,17%
28,23%
-7,85%
47,66%
5,07%
21,54%
11,48%
-16,48%
23,51%
-6,41%
44,14%
48,11
48,27
158,53
-0,16
99,67%
-110,41
30,35%
17,59
9,09
58,03
8,49
193,44%
-40,45
30,30%
Copyright: 2007 - 2009 MacrostandarD Editura si Informatica S.R.L. Toate drepturile rezervate www.macrostandard.ro office@macrostandard.ro
pag. 2 din 2