TAAL VIEW HEIGHTS

In-house Financing
Sample Computation VISTA LAGO(Lot Only)- US Dollar

Phase : Vista Lago Block : Total Contract Price $100,532.00

Lot Area : 750 Lot : Reservation Fee $1,000.00
Price/sqm 134.04 US Dollar ($) rate: 47.00

Option 1 (Full Cash) Option 4 (30/70)-Deferred Payment

30% Down Payment $30,160.00
TCP $100,532.00 Less Reservation Fee $2,000
Less: Discount 15% $15,080 Net Downpayment $28,160
Less Reservation Fee $2,000
Net Total Contract Price $83,452 DownPayment payable @ 0% int. with Post Dated Checks
6 Months $4,693.33

Option 2 (50/50) 70% Balance $70,372

50% Down Payment $50,266.00 Monthly Amortization
Less: Discount on DownPayment 15% $7,540 1 year $5,864.33
Less Reservation Fee $2,000 2 years $2,932.17
Net Payable in 30 days $40,726 3 years $2,439.47
5 years $1,674.14
50% Balance $50,266 10 years $1,267.86
Monthly Amortization at 0% int. with Post Dated Checks
24 Months $2,094
Option 5 (20/80)
Option 3 (30/70) Spot DP 20% Down Payment $20,106
30% Down Payment $30,160.00 Less Reservation Fee $2,000
Less: Discount on DownPayment 10% $3,016 Net Downpayment $18,106
Less Reservation Fee $2,000
Net Payable in 30 days $25,144 DownPayment payable at 0% int. with Post Dated Checks
6 Months $3,017.67
70% Balance $70,372
Monthly Amortization at 0% int. with Post Dated Checks 80% Balance $80,426
24 Months $2,932 Monthly Amortization
1 year $6,702.17
2 years $3,351.08
3 years $2,787.99
5 years $1,913.33
10 years $1,449.00

*** Sample Computation Only. Subject to Change Without Prior Notice***