Professional Documents
Culture Documents
Trang 1
Trang 2
LI CM N.
u tin, em xin gi li cm n chn thnh n thy Tin S Trn Quang Ph
gip em thc hin lun vn tt nghip ny. Khng nhng th, trong qu trnh thc
hin thy ch bo v hng dn tn tnh em nhng kin thc l thuyt, cng nh cc
k nng trong lp h s d thu, cch gii quyt vn , t cu hi Thy lun l
ngi truyn ng lc gip em hon thnh tt giai on lm lun vn tt nghip.
Cho php em gi li cm n su sc n Cng ty TNHH Xy dng An Phong to
mi iu kin thun li gip em cng nh cc sinh vin khc hon thnh lun vn tt
nghip ny.
Em xin chn thnh bit n s tn tnh dy d ca tt c cc qu Thy, C khoa Kinh
t vn ti Trng i hc Giao thng vn ti TPHCM.
Chn thnh cm n n cc bn trong nhm h tr em c th hon thnh tt
cng vic ca mnh.
Li cm n chn thnh v su sc, em xin gi n gia nh, lun st cnh v ng
vin em trong nhng giai on kh khn nht.
TP H Ch Minh, ngy thng nm 2012
Sinh vin
Trang 3
LI M U
Trong nhng nm va qua, nn kinh t nc ta c nhng bc pht trin mnh
m trong ngnh cng nghip xy dng c bn ng vai tr v cng quan trng, l mt
trong nhng ngnh kinh t mi nhn ca nn kinh t quc dn. Xy dng ng vai tr
ch cht trong vic to nn c s vt cht k thut v ti sn c nh cho mi lnh vc
hot ng trong nn kinh t quc dn v hot ng x hi. l nhng cng trnh s
dng lu di, bng cc hnh thc nh xy dng mi, ci to, sa cha ln hoc khi phc
cc cng trnh h hng hon ton.
Cc cng trnh c xy dng c tm quan trng to ln v kinh t ng thi cng
mang tnh c trng v ngh thut. Mt cng trnh mi c xy dng thng l kt tinh
ca cc thnh qu khoa hc, k thut v m thut ca nhiu ngnh thi im ang xt
v n li c tc dng gp phn m ra mt giai on pht trin mi tip theo cho t
nc. V vy cng trnh xy dng c tc dng quan trng i vi tc tng trng kinh
t, y mnh pht trin khoa hc v k thut, gp phn nng cao i sng vt cht v
tinh thn cho nhn dn. Xy dng c bn iu tit s pht trin kinh t gia cc ngnh,
cc khu vc, cc vng kinh t ca t nc, xo b dn s cch bit gia thnh th v
nng thn, min ngc v min xui.
Xy dng c bn nng cao cht lng, hiu qu ca cc hot ng x hi, dn sinh
quc phng, dch v c s h tng ngy cng t trnh cao gp phn nng cao i
sng vt cht, tinh thn cho x hi, gii quyt cng n vic lm cho mt s lng ln lao
ng.
t nc ta ang trn con ng hi nhp mnh m vi th gii, ngy cng c nhiu
s u t vo lnh vc xy dng khng ch bng cc ngun vn trong nc m cn bng
c cc ngun vn nc ngoi. Nhim v ca ngnh xy dng theo cng tr nn nng
n hn. Trong tnh hnh vy, u thu l mt phng thc hp l p ng nhng yu
cu c bn ca ngnh xy dng trong c ch th trng. Nguyn tc trong u thu l:
Cnh tranh- Minh bch- Cng bng- Hiu qu. Do vy u thu s gip cho ch u t
la chn c nh thu tt nht c nng lc mang li hiu qa cao nht cho ch u
t. ng thi, u thu s to ra mt sn chi lnh mnh - cng bng cho cc nh thu
n lc ht mnh tm v ci tin cc bin php cng ngh xy dng.
Trang 4
Trang 5
Mc lc
PHN 1 C S L LUN......................................................................................... 9
1.1 Tng quan v u thu ................................................................................................ 9
1.1.1
1.1.2
1.1.3
1.1.4
1.1.5
1.1.6
Cn c lp gi d thu ..................................................................................... 26
1.3.2
1.3.3
1.3.4
1.4.2
1.4.3
1.4.4
1.4.5
1.4.6
1.4.7
1.4.8
2.1.1
2.1.2
2.1.3
2.1.4
2.2 Cc yu cu c bn ca HSMT.................................................................................. 37
2.2.1
2.2.2
2.2.3
2.2.4
m bo d thu: ............................................................................................ 44
2.3.2
2.3.3
2.3.4
2.3.5
n d thu ..................................................................................................... 47
3.1.2
Bo m d thu.............................................................................................. 48
3.1.3
3.2.2
3.2.3
Trang 7
3.4.1
3.4.2
3.4.3
3.4.4
3.4.5
3.4.6
3.4.7
3.4.8
3.5.2
3.6.2
3.6.3
3.6.4
3.6.5
3.6.6
5.1.2
5.1.3
5.1.4
5.1.5
Trang 8
PHN 1 C S L LUN
1.1 Tng quan v u thu
1.1.1 Khi nim v u thu v cc thut ng trong u thu
u thu trong hot ng xy dng l phng thc m ch u t la chn n v
xy dng thng qua s tham gia u thu ca nhiu nh thu vi cc iu kin v quy
nh nh nhau i vi cc nh thu tham d. S cnh tranh gia cc nh thu gip
ch u t chn ra c nh thu c kh nng thc hin tt nht cc yu cu, nhim
v ca ch u t.
u thu l qu trnh la chn nh thu p ng cc yu cu ca bn mi thu
thc hin gi thu thuc cc d n s dng vn nh nc theo quy nh, trn c s
m bo tnh cnh tranh, cng bng, minh bch v hiu qu kinh t
Cc thut ng trong u thu:
la chn nh thu.
Trang 9
ca Lut u thu.
Nh thu chnh l nh thu chu trch nhim v vic tham gia u thu, ng tn d
Nh thu EPC l nh thu tham gia u thu thc hin gi thu EPC quy nh ti
Nh thu ph l nh thu thc hin mt phn cng vic ca gi thu trn c s tho
Trang 10
Nam.
Gi thu EPC l gi thu bao gm ton b cc cng vic thit k, cung cp thit b,
vt t v xy lp.
tuyn.
thu c la chn trng thu sau sa li, hiu chnh cc sai lch theo yu cu ca h s
mi thu.
hin gi thu sau khi sa li v hiu chnh sai lch, cng vi cc chi ph cn thit
Trang 11
vn hnh, bo dng v cc chi ph khc lin quan n tin , cht lng, ngun gc
ca hng ha hoc cng trnh thuc gi thu trong sut thi gian s dng. Chi ph trn
cng mt mt bng dng so snh, xp hng h s d thu v c gi l gi nh gi.
Hng ho gm my mc, thit b, nguyn liu, nhin liu, vt liu, hng tiu dng v
Kin ngh trong u thu l vic nh thu tham gia u thu ngh xem xt li kt
qu la chn nh thu v nhng vn lin quan n qu trnh u thu khi thy quyn,
li ch ca mnh b nh hng.
H thng mng u thu quc gia l h thng ng dng cng ngh thng tin do c
Cng bng: Trong u thu khi c nhiu nh thu tham d th mc cnh tranh
Minh bch: Trong qu trnh thc hin u thu, t giai on chun b, lp k hoch
B mt: Do trong qu trnh thc hin u thu khi c nhiu nh thu tham d mc
i vi nh thu xy dng:
Pht huy ti a tnh ch ng trog vic tm kim cc c hi tham gia u thu thng
nng lc sn xut, khng ngng i mi, tm kim p dng cng ngh mi troong thi
cng
vin
C trch nhim trong vic thi cng cc cng trnh nng cao uy tn v thng hiu
ca n v.
i vi c quan qun l nh nc:
D n quy hoch pht trin vng, quy hoch pht trin ngnh, quy hoch xy dng
xuyn ca c quan nh nc, t chc chnh tr, t chc chnh tr - x hi, t chc chnh
tr x hi - ngh nghip, t chc x hi, t chc x hi - ngh nghip, n v v trang
nhn dn;
c. D n s dng vn nh nc mua sm ti sn nhm phc v vic ci to, sa
cha ln cc thit b, dy chuyn sn xut, cng trnh, nh xng u t ca doanh
nghip nh nc.
1.1.4.2 i tng p dng:
T chc, c nhn trong nc v nc ngoi tham gia hot ng u thu cc gi
thu thuc cc d n quy nh ti iu 1 ca Lut u thu.
T chc, c nhn lin quan n hot ng u thu cc gi thu thuc cc d n
quy nh ti iu 1 ca Lut u thu
T chc, c nhn c d n khng thuc phm vi iu chnh ca Lut ny chn p
dng Lut u thu.
1.1.5 iu kin t chc u thu v tham gia d thu
1.1.5.1 iu kin t chc u thu
Theo cc quy nh ca php lut hin hnh v u thu, cc d n u t s dng
vn u t ca nh nc c quy nh u phi t chc u thu, tr mt s d n
c tnh cp bch, b mt quc gia an ninh quc phng, d n c gi tr nh
Cc d n khng s dng vn u t ca nh nc c th thc hin di cc
hnh thc khc nhau, nhng c khuyn khch p dng theo phng php u thu.
Vic t chc u thu do ch u t xy dng cng trnh thc hin. Thng
thng ch u t l bn mi thu, trong mt s trng hp ch u t c th thu
n v t vn lm bn mi thu.
t chc qu trnh u thu, cc ch th ny phi m bo mt s iu kin
ch yu sau y:
C cc iu kin t chc xy dng cng trnh (mt bng, giy php xy dng,
quyt nh thnh lp n v.
th mi thu ca bn mi thu
1.1.6 Trnh t thc hin u thu
Trang 17
S TUYN NH THU
CHUN B UTHU
LP H S MI
MI THU
PHT HNH HSMT
T CHC U THU
NH GI H S D THU
TIT HSDT
BO CO KQT
XT DUYT TRNG
THU
TRNH DUYT KQT
PH DUYT KQT
TN NH THU
GI TRNG THU
THNG BO KQT
HNH THC V THI
GIAN THC HIN
NHIM V V PHM VI
CV THC HIN
K HOCH B TR NS
GI TR H THNG
K KT HP NG
THO
Trang 18
Lp h s mi s tuyn
Bn mi thu lp h s mi s tuyn trnh ch u t ph duyt. H s mi s
tuyn bao gm thng tin ch dn v gi thu v cc yu cu sau y i vi nh thu:
a) Yu cu v nng lc k thut;
b) Yu cu v nng lc ti chnh;
c) Yu cu v kinh nghim.
Thng bo mi s tuyn
Thng bo mi s tuyn (k c ting Anh i vi u thu quc t) phi c
ng ti trn Bo u thu 3 k lin tip v trn trang thng tin in t v u thu.
Ngoi vic ng ti theo quy nh trn c th ng ti ng thi trn cc phng tin
thng tin i chng khc.
nh gi h s d s tuyn
Thng bo kt qu s tuyn
Yu cu v mt k thut:
i vi gi thu dch v t vn, bao gm cc yu cu v kin thc v kinh
nghim chuyn mn i vi chuyn gia (iu khon tham chiu);
i vi gi thu mua sm hng ha, bao gm yu cu v phm vi cung cp, s
lng, cht lng hng ho c xc nh thng qua c tnh, thng s k thut, tiu
chun cng ngh, tiu chun sn xut, thi gian bo hnh, yu cu v mi trng v
cc yu cu cn thit khc;
i vi gi thu xy lp, bao gm yu cu theo h s thit k k thut km theo
bng tin lng, ch dn k thut v cc yu cu cn thit khc;
gi cho v biu gi chi tit, iu kin giao hng, phng thc v iu kin thanh ton,
ngun ti chnh, ng tin d thu v cc iu khon nu trong iu kin chung v iu
kin c th ca hp ng.
him v cc yu cu khc.
Mi thu: Vic mi thu c thc hin theo quy nh sau y:
tuyn.
1.1.6.2 T chc u thu
Pht hnh h s mi thu
H s mi thu c pht hnh cho cc nh thu tham gia u thu rng ri, cho
cc nh thu theo danh sch c mi tham gia u thu hn ch hoc cho cc nh
thu vt qua bc s tuyn.
Trng hp h s mi thu cn sa i sau khi pht hnh th phi thng bo n
cc nh thu nhn h s mi thu ti thiu mi ngy trc thi im ng thu.
Tip nhn v qun l h s d thu
Cc h s d thu np theo yu cu ca h s mi thu phi c bn mi thu
tip nhn v qun l theo ch qun l h s Mt.
Trang 20
M thu
Vic m thu phi c tin hnh cng khai ngay sau thi im ng thu i
vi cc h s d thu c np theo yu cu ca h s mi thu.
Thng tin chnh nu trong h s d thu ca tng nh thu phi c cng b
trong bui m thu, c ghi li trong bin bn m thu c ch k xc nhn ca i
din bn mi thu, i din nh thu v i din c quan lin quan tham d.
1.1.6.3 nh gi h s d thu
nh gi s b, chi tit HSDT
Bo co kt qu u thu
1.1.6.4 Thm nh v ph duyt kt qu u thu
Xt duyt trng thu: Nh thu c xem xt ngh trng thu khi p ng y
cc iu kin sau y:
C h s hp l;
Ngi c thm quyn chu trch nhim xem xt, ph duyt kt qu u thu trn c
cc ni dung sau y: Tn nh thu trng thu; Gi trng thu; Hnh thc hp ng;
Thi gian thc hin hp ng; Cc ni dung cn lu (nu c).
Kt qu u thu c duyt;
Cc yu cu nu trong h s mi thu;
bo co ngi c thm quyn xem xt vic la chn nh thu xp hng tip theo. Trng
hp cc nh thu xp hng tip theo cng khng p ng yu cu th bo co ngi c
thm quyn xem xt, quyt nh.
1.2 Tng quan v cng tc lp h s d thu
1.2.1
Khi nim
1.2.1.1 n d thu
n d thu c nh thu lp theo mu trong h s mi thu v c in y
cc ni dung c ch k ca ngi i din hp php ca nh thu (l ngi i din theo
php lut hoc ngi c y quyn km theo giy y quyn hp l)
Trng hp y quyn nh thu gi km theo cc ti liu giy t chng minh t cch
hp l ca ngi c y quyn
i vi nh thu lin danh, n d thu phi do i din hp php ca tng thnh
vin lin danh k, tr trng hp trong vn bn tha thun lin danh c quy nh cc
thnh vin trong lin danh y quyn cho ngi i din hp php ca thnh vin ng
u lin danh k n d thu.
1.2.1.2 m bo d thu
m bo d thu c thc hin di cc hnh thc t cc, k qu hoc th bo
lnh ca ngn hng, t chc ti chnh ty theo yu cu ca h s mi thu.
Trng hp yu cu np th bo lnh ca ngn hng, t chc ti chnh th s dng
theo mu trong h s mi thu. Ngn hng, t chc ti chnh cung cp bo lnh d thu
theo mu cho nh thu khi c yu cu v nh thu phi np khon ph pht hnh cho
Trang 23
Nh thu cung cp cc ti liu chng minh c kinh nghim thi cng cc cng
trnh, hng mc cng trnh c tnh cht v quy m tng t gi thu. Cc hp ng c
lit k thnh bng vi cc ni dung c bn c nu trong h s mi thu.
1.2.1.4 Thuyt minh k thut
a. Gii thiu tng quan v gi thu:
Tn d n v gi thu
t nhin x hi..
Trng hp nh thu pht hin ra tin lng cha chnh xc so vi thit k, nh thu
c th lp mt bng ring cho phn khi lng sai khc ny lm c s thng tho H
khi nh thu trng thu. Nh thu khng c tnh ton phn khi lng sai khc ny
vo gi d thu.
d thu theo kh nng ca mnh. n gi d thu phi ph hp vi Bin php thi cng.
Cc yu cu trong h s mi thu
Phng php thi cng: Ty theo phng php t chc thi cng ca mnh nh thu c
ton chi ph xy dng chi tit cho cng trnh nhm xc nh ng n gi d thu
cng trnh theo kh nng t chc v trnh k thut thi cng ca n v mnh.
Mun thng thu, nh thu phi xy dng c gi d thu ca n v mnh sao cho
n v d thu phi c trnh chc xy lp tt, c bin php k thut tin tin, c
phng tin thi cng hin i, t chc v qun l v s dng lao ng hp l, khoa
hc c hiu qu sn xut cao nht, t xy dng c cc nh mc, n gi ni
b, tin tin cho n v mnh, mt khc nghin cu v tm bin php gim thp cc chi
ph mi khu trong qu trnh chun b v thi cng cng trnh
Qix Gi
Trang 27
Trong :
Qi: Khi lng cng vic xy dng th i do bn mi thu cung cp trn c s tin
Tn cng vic
VT
(1)
(2)
(3)
Cng vic 1
Cng vic 2
Cng vic n
Gi d thu xy dng
Khi lng
(Qi)
(4)
n gi
(Gi)
(5)
Thnh tin
(6)
GDTh
Trang 28
Khon mc chi ph
Chi ph trc tip
KH
Cch tnh
VL+NC+MTC+TT
VL
NC
TT
a% x (VL+NC+MTC)
Chi ph chung
b% x T
TL
c% x (T+C)
T+C+TL
VAT
10% x G
Chi ph ln tri
d% x G x (1+TGTGT)
Gdt
G x (1+TGTGT)+L
N GI D THU
Trong :
QVli : Hao ph vt liu th i trong cng vic th j;
QNci : Hao ph nhn cng theo cp bc th bnh qun thc hin cng vic xy
dng th j;
QMi : Hao ph ca my th I thc hin cng vic xy dng th j;
Trang 29
DGNCi : Chi ph nhn cng theo cp bc th bnh qun thc hin cng vic xy dng
th j;
Ktrg
C th xem xt n yu t ri ro:
Krr
Chi ph d phng:
Gdp
tnh, bao gm chi ph cho cc vt liu cu thnh sn phm v vt liu hao ht khu thi
cng. Tt c s lng vt liu ny c tnh vo nh mc ni b ca nh thu.
cng trng c tnh vo gi vt liu, quy nh ny nhm trnh hch ton chng
cho cc chi ph.
dng cn phi tnh thm chi ph cho cc loi vt liu ph, thng thng ngoi ta ly theo
t l % so vi vt liu chnh (khong t 510 %).
Trang 30
Trong :
Klch: H s lun chuyn ca vt liu qua mi ln s dng
n: S ln s dng vt liu lun chuyn
h: T l b hao ht t ln 2 tr i tnh bng %
1.4.2 Chi ph nhn cng
Trong :
Bi: nh mc lao ng bng ngy cng trc tip xy lp theo cp bc bnh qun xc
TL: Tin cng trc tip xy lp tng ng vi cp bc th bnh qun ngy cng m
cp bc th tr.
c c kt qua nhiu cng trnh xy dng v gi nhn cng trn th trng lao ng.
Cp th bnh qun ca t th c xc nh theo cng thc :
Trang 31
Cbq
ni . Ci
i 1
k
ni
i 1
Trong :
ni
Ci Cp bc th, i = 1, 2, 3., k.
S cng nhn bc th i.
TCbq
ni . Li
i 1
k
8 x 26 x ni
i 1
Trong :
Li: Mc lng c bn ca cng nhn bc I (tnh theo thng) trong thang lng
tng ng.
i= 1, 2, 3 ..,k.
Trang 32
Chi ph trc tip khc l nhng chi ph cho nhng cng tc cn thit phc v trc
tip cho vic thi cng xy dng cng trnh nh di chuyn lc lng lao ng trong ni
b cng trng, an ton lao ng, bo v mi trng cho ngi lao ng v mi trng
xung quanh, chi ph bm nc, vt bn, th nghim vt liu xy dng.khng xc nh
c khi lng t thit k.
trnh c cng nng ring bit c p dng nh mc t l chi ph trc tip khc theo loi
cng trnh ph hp quy nh ti thng t hng dn s 04/2010/TT-BXD.
Chi ph trc tip khc ca cc cng tc xy dng trong hm giao thng, hm thy
VL, NC, MTC: Ln lt l chi ph vt liu, nhn cng, my thi cng trong n gi
Chi ph chung bao gm chi ph qun l doanh nghip, chi ph iu hnh sn xut ti
cng trng, chi ph phc v cng nhn, chi ph phc v thi cng ti cng trng v mt
s chi ph khc. Chi ph chung c tnh bng t l phn trm % trn chi ph trc tip
hoc bng t l phn trm % trn chi ph nhn cng trong d ton theo quy nh i vi
tng loi cng trnh. Chi ph chung c tnh theo ph lc s 3 thng t hng dn s
04/2010/TT-BXD.
2% trn tng chi ph trc tip, chi ph chung, thu nhp chu thu tnh trc i vi cc
cng trnh i theo tuyn ngoi th v vng dn c nh ng dy ti in, ng dy
thng tin bu in, ng giao thng, knh mng, ng ng, cc cng trnh thi cng
dng tuyn khc v bng 1% i vi cc cng trnh cn li.
Nh thu thi cng xy dng cng trnh c th dng khon chi ph ny xy dng
i vi cc trng hp c bit khc (nh cng trnh c quy m ln, phc tp, cc
cng trnh ngoi hi o, cc cng trnh s dng vn ODA u thu quc t) nu khon
mc chi ph nh tm ti hin trng v iu hnh thi cng tnh theo t l trn khng
ph hp th ch u t cn c iu kin thc t t chc lp v ph duyt d ton chi ph
ny.
Trang 35
Thi gian thc hin hp ng: Ti a 520 ngy (k c ngy ngh v ngy
l)
2.1.4
Quy m xy dng
a. Hng mc nh chnh: Khu iu tr ni tr, khm cha bnh ngoi tr, khu cp cu,
khu cn lm sn, khu hu phu.
Tng cao: 4 tng (tng trt v 3 tng lu) 1 tng hm v tng k thut trn mi.
Tng hm
:2.784,66m2
Tng 1 (trt)
:2.903,23m2
:2.903,23m2
Trang 36
Tng 2
:2784,68m2
Tng 3
:2.793,04m2
Tng 4
:2.701,92m2
:297,95m2
Gii php thit k: Mng b-tng ct thp: Ct, dm, sn B-tng ct thp. Trn
thch cao khung kim loi. Tng gch, nn lt gch, cu thang, bc cp p Granite,
sn nc, p gch trang tr.
2.2 Cc yu cu c bn ca HSMT
2.2.1
T cch hp l ca nh thu
Nh thu phi c Giy chng nhn ng k kinh doanh, giy chng nhn u t
Nh thu ( k c thnh vin trong lin danh) cam kt khng b c quan c thm
quyn kt lun v tnh hnh ti chnh khng lnh mnh, ang l vo tnh trng ph sn
hoc n ng khng c kh nng chi tr; ang trong qu trnh gii th. Nh thu khng
b c quan c thm quyn kt lun cm hot ng trong thi gian t chc u tu
thu lin danh. Trng hp lin danh phi c vn bn tha thun gia cc thnh vin
theo mu ban hnh trong h s mi thu, trong quy nh r thnh vin ng u
lin danh, trch nhim chung v trch nhim ring ca tng thnh vin i vi cng vic
thuc gi thu
ng cc iu kin sau y:
Nh thu l doanh nghip hot ng theo Lut Doanh nghip hoc khng cng thuc
tip ra quyt nh thnh lp v phi l n v t ch, t chu trch nhim v ti chnh khi
tham gia cung cp dch v, hng ha;
nghip nh nc nm 2003 thuc din phi chuyn i theo Lut Doanh nghip: khng
c c phn hoc vn gp trn 50% ca nhau k t thi gian phi hon thnh vic chuyn
i theo quyt nh ca cp c thm quyn.
Yu cu v tnh hp l ca vt t, thit b
Nh thu phi m bo tnh chnh xc trong thng tin v cht lng vt t, thit b
ngun gc r rng, khng m bo cht lng hoc hoc phm vi chnh sch thu, mi
trng v cc chnh sch khc do nh nc ban hnh.
2.2.2
STT
1
NI DUNG YU CU
Khng t
i vi nh thu c lp
Trang 38
Trang 39
Nng lc ti chnh:
2.2
i vi nh thu c lp:
Nng lc k thut:
3.1
i vi nh thu c lp:
Cc yu cu tuyn
chn ti thiu
SL
1. My o
Ci
2. My kinh v
Ci
Ghi ch
Trang 42
3. My thy bnh
Ci
4. My trn beton
Ci
5. My hn
Ci
6. m bn
Ci
7. m di
Ci
10
8. My ct un thp
Ci
9. Dn gio
M2
8.000m2
10.
My pht in Ci
d phng
11.
Vn thng
12.
Xe t ti Chic
Ci
4
2
>=2500 kg
3.2
Trang 43
2.2.3
2.2.4
m bo d thu:
Trang 44
Tn giao dch
Vn iu l
: 30.000.000.000 VN
M s thu
: 0304621513
Tr s chnh
: pda@anphong.vn; pda.anphong@gmail.com
Website
: www.anphong.vn
Trong sut thi gian hot ng, cng ty t ho khng ngng cung cp cho
khch hng nhng gii php xy dng ti u nh vo th mnh k thut, nhn s,
qun l v tim nng ti chnh, ly Uy tn - Cht lng - Hiu qu lm phng chm
hot ng. Nhng u th to cho cc cng trnh ca cng ty t cc cao c vn
phng, cn h chung c, bit th hay cc khu nh my sn xut cng nghip,
v.v... u c du n c bit t giai on u n giai on cui.
n nay, tng gi tr hp ng m cng ty thc hin ln ti 600 t ng. Mc
tiu ca Cng ty v Ban lnh o l tr thnh mt trong nhng cng ty xy dng c
thng hiu hng u ti Vit Nam.
2.3.5 Phng chm hot ng ca cng ty
a. Uy tn
Tn ch hot ng cao nht ca cng ty l lun thc hin hon ho mi cam kt
vi khch hng. Kho st v bo gi nhanh chng, phi hp cht ch vi khch hng
v thc hin hp ng ng tin l nhng g khch hng thy c khi lm vic
vi cng ty Khch hng lun nhn c thng tin r rng, chnh xc, gip a ra
quyt nh nhanh chng. Chnh Uy tn khin nhiu khch hng trong v ngoi
nc nh Him Lam, Coopmart, tp on Kinh , Lotte Mart, Pousung v Pouyuen
Vit Nam... tin tng v lin tc k cc hp ng xy dng c vn u t ln vi
cng ty.
b. Cht lng
Mi n lc xy dng nim tin s tr nn v ngha nu cc cng trnh do cng ty
thc hin khng p ng c cc yu cu cht lng nh tha thun. m bo
cht lng cng trnh, cng ty p dng mt quy trnh kim sot nghim ngt t giai
on u n giai on cui ca qu trnh thi cng.
c. Hiu qu
Cng ty khng ngng nghin cu, p dng cc gii php xy dng ti u vo cc
cng trnh rt ngn thi gian thi cng, gip khch hng sm a cng trnh vo
khai thc s dng.
Trang 46
PHN 3
LP H S D THU
N D THU
Tp. H Ch Minh, ngy.thng.nm 2012.
Knh gi: Ban Qun l u t Xy dng Qun Tn Ph
Sau khi nghin c HSMT m chng ti nhn c, Cng ty TNHH Xy dng
An Phong cam kt thc hin gi thu khi nh chnh theo ng yu cu ca HSMT
vi tng s tin l: 63.498.0000.000 ng (Bng ch: Su mi ba t bn trm chn
mi tm triu ng) cng biu gi km theo.
Thi gian thc hin: 410 ngy (K c ngy ngh, ngy l)
Nu HSDT ca chng ti c chp nhn, chng ti s thc hin bin php bo
m thc hin hp ng theo quy nh ti Mc 37 Chng I v iu 3 iu kin
chung ca hp ng trong HSMT.
HSDT ny c hiu lc trong thi gian 120 ngy, k t. gi, ngy . thng
.nm 2013
Cng ty TNHH Xy dng An Phong
Trang 47
3.1.2 Bo m d thu
Ngn Hng CP ngoi thng Vit Nam
c Lp T Do Hnh Phc
----- -----
S : NHCT 633
BO M D THU
Knh gi: Ban Qun l u t Xy dng Qun Tn Ph
Cn c vo cng vic: Cng ty TNHH Xy dng An Phong, sau ny gi l nh
thu s tham d gi thu Khi nh chnh Bnh vin Qun Tn Ph.
Chng ti Ngn hng : Thng mi c phn ngoi thng Vit Nam chi nhnh
Thnh Ph H Ch Minh
C tr s ti: 132 Hm Nghi Qun 1, Tp.H Ch Minh
Xin cam kt vi bn mi thu bo lnh cho nh thu tham d u thu gi thu
ny bng mt khon tin l: 850.000.000 ng (Bng ch: Tm trm nm mi triu
ng).
Chng ti xin cam kt s chuyn ngay cho bn mi thu tham d u thu khon
tin nu trn khi bn mi thu c vn bn thng bo nh thu vi phm cc quy nh
v u thu nu trong HSMT.
Bo lnh ny c gi tr k t ngy . thng nm 2013 n ngy thng
nm 2013. Bt c yu cu no ca bn mi thu lin quan n bo lnh ny th ngn
hng Thng mi c phn ngoi thng Vit Nam chi nhnh Thnh Ph H Ch
Minh phi nhn c trc khi kt thc thi hn ni trn.
Trang 48
Fax:
Email:
Website:
Tn ngnh
Xy dng cng trnh k thut dn dng khc
M ngnh
4290(Chnh)
2395
5229
- chi tit: Dch v giao nhn hng ha trong v ngoi nc. Dch
v khai thu hi quan. i l vn ti.
Trang 49
Kho bi v lu gi hng ha
4
5210
4663
4649
7730
- chi tit: Cho thu my mc, thit b, dng c thi cng cng
trnh xy dng.
8
Chuyn pht
5320
Vn ti hng ha ng thy ni a
5022
Bn ph tng v cc b phn ph tr ca m t, xe my
4543
12
13
Chun b mt bng
4312
15
Vn ti hng ha bng ng b
4933
Bn bun t v xe c ng c khc
4511
17
4512
Trang 50
18
i l t v xe c ng c khc
4513
19
Bn m t, xe my
4541
20
21
Bo dng v sa cha m t, xe my
4542
30.000.000.000 ng
Bng ch: Ba mi t ng
5. Vn php nh
6. Danh sch thnh vin gp vn
STT
Tn
thnh
vin
Ni ng k h khu
thng tr i vi
c nhn; a ch tr
s chnh i vi t
chc
Gi tr phn
vn gp
(VN)
S giy CMND(
hoc chng thc
c nhn hp php
khc) i vi c
T l
nhn; MSDN i
(%)
vi doanh nghip;
S Quyt nh
thnh lp i vi
t chc
Nguyn
50 Hai B Trng, 15.000.000.000 50,00 022767297
Th Lan Phng Bn Ngh,
Anh
Qun 1, Vit Nam
022646751
Ngy cp:
04/06/2001
Ni cp:
CA TPHCM
Trang 51
Trang 52
Ngy k hp ng
21/09/2011
Gi hp ng
476 t ng
Tn d n
Tho in Pearl
Tn ch u t
21/05/2013
a ch
in thoi/Fax
T: (08) 36122346
Tn v s hp ng
Ngy k hp ng
25/02/2012
Gi hp ng
512 t ng
Tn d n
Tn ch u t
15/12/2013
a ch
in thoi/Fax
T: (04) .38622470
Tn v s hp ng
Ngy k hp ng
08/02/2012
Gi hp ng
45.754 t ng
Tn d n
Tn ch u t
08/06/2013
a ch
in thoi/Fax
T: (08)38360143 / (08)38373631
Ngy k hp ng
22/12/2011
Gi hp ng
81.4 t ng
Tn d n
Tn ch u t
09/06/2012
a ch
in thoi/Fax
T: (08)35122277 / (08)35122288
Tn v s hp ng
Ngy k hp ng
22/09/2010
Gi hp ng
262 t ng
Tn d n
Tn ch u t
15/12/2011
a ch
in thoi/Fax
T: (08)22221012
Tn v s hp ng
Ngy k hp ng
23/05/2011
Gi hp ng
53.894 t ng
Tn d n
Tn ch u t
23/11/2011
a ch
in thoi/Fax
T: (08)38368735 / (08)38369327
Tn v s hp ng
Ngy k hp ng
04-02-2008
Gi hp ng
111 t ng
Tn d n
Chung c l E (E1,E2,E3)
Tn ch u t
20-02-2010
a ch
in thoi/Fax
T: (08)35.144.348
Tn v s hp ng
Ngy k hp ng
05/12/2009
Gi hp ng
137 t ng
Tn d n
Chung c l B-P.11-Q.6-Tp.HCM
Tn ch u t
30/11/2010
a ch
Trang 55
in thoi/Fax
T: (08)35.144.348
Tn v s hp ng
Ngy k hp ng
09-09-2009
Gi hp ng
57.34 t ng
Tn d n
Tn ch u t
16-09-2010
a ch
in thoi/Fax
T: (08)39.205247
Ngy k hp ng
25/03/2012
Gi hp ng
230 t ng
Tn d n
Tn ch u t
07/11/2013
a ch
in thoi/Fax
Tn v s hp ng
Ngy k hp ng
14/05/2011
Gi hp ng
423.30 t ng
Trang 56
Tn d n
Tn ch u t
01/02/ 2013
a ch
in thoi/Fax
T: (08) 3.837.825 /
4
5
6
M t
Tng ti sn
Tng n phi
tr
Ti sn ngn
hn
Tng n ngn
hn
Doanh thu
Li nhun
trc thu
Li nhun sau
thu
2008
2009
2010
2011
61.636.797.347
76.328.275.984
162.877.840.561 257.388.326.737
55.795.794.607
44.528.704.528
127.804.915.950 220.690.593.114
55.723.152.406
65.277.035.167
142.015.957.801 217.235.918.324
55.777.652.732
42.857.954.453
124.704.244.875 204.994.089.676
2.772.403.770
3.356.097.238
2.958.250.535
639.118.019
2.284.815.100
3.356.097.238
1.656.268.312
Trang 57
H v tn
Trnh
lm
ngh
chuyn mn
(nm)
S nm
Ti cng
trnh
Tr s chnh:
-Gim c TC:
Nguyn Gia Du
KSXD
42
+ K hoch
Nguyn Vn c
CNKT
38
+ K thut
L Vn Cn
KSXD
46
- Ch huy trng
Nguyn Vn Khoi
KSXD
38
13
- Ch huy ph
Nguyn Xun Hi
KSXD
29
KSXD
28
cng
Nguyn Tn Trung
KSXD
27
KSXD
28
KSin
27
Nguyn Vn Lc
KSin
27
KTS
28
KSXD
27
KSXD
29
KST
47
21
- Trng phng:
Cng trng:
Hunh Hong
- Gim st cht ng Tn Ti
lng, KCS
Thiu Anh Quc
- Cn b trc t
Trang 58
- Cn b an ton
Hunh Tn Hi
TCXD
40
15
Nguyn nh Quyt
CNlut
27
Trang 59
Bc th
S lng
Th sn
3/7
35
Th sn
4/7
20
Th n
3/7
70
Th n
4/7
30
Th st
3.5/7
40
Th hn in
4/7
12
Th c kh
4/7
Bc th
S lng
Stt
Th st hnh
4/7
17
Th lp rp
4/7
Ghi ch
Ghi ch
Trang 60
S
lng
Cng
sut
Nc sn
xut
Nm
sx
2009
S hu
ca nh
thu hay
i thu
Cht
lng s
dng hin
nay
03
0.8m3
Nht
Xe ben
05
15m3
Nht
My m cc
02
80kg
Trung Quc
Xe i t
01
110Cv
Xe lu bnh lp
01
Tt
Thu
Tt
2010
Cng ty
Tt
Nht
2002
Thu
Tt
9T
Trung Quc
2009
Thu
Tt
1000 kg
Vit Nam
2008
Cng ty
Tt
9.000m2
Vit Nam
2011
Cng ty
Tt
My bm nc
02
Trung Quc
2011
Cng ty
Tt
My trn b tng, va
04
Trung Quc
2011
Cng ty
Tt
My ct un thp
06
2-5HP
Trung Quc
2011
Cng ty
Tt
My m di
12
1.5 KW
Vit Nam
2010
Cng ty
Tt
My hn in
14
2-5HP
Vit Nam
2011
Cng ty
Tt
My ton c
01
Nht
2009
Cng ty
Tt
02
Nht
2011
Cng ty
Tt
04
v
My khoan cm tay
03
0.5 KW
Vit Nam
2010
Cng ty
Tt
My ct gch,
20
1.7 KW
Vit Nam
2010
Cng ty
Tt
Trang 61
My m bn
1KW
Vit Nam
2010
Cng ty
Tt
My pht in d
75KVA
Hn Quc
2010
Cng ty
Tt
16 tn
Trung Quc
2010
Cng ty
Tt
phng
Cn cu bnh lp
02
20 feet
Vit Nam
2009
Cng ty
Tt
Khun mu B-tng
15x15x15
Vit Nam
2011
Cng ty
Tt
Dng c th cht
Vit Nam
2010
Cng ty
Tt
Ngun gc
Vt t, vt liu:
1
Xi mng PC40
Tn
Holcim
Xi mng trng
Tn
Thp cc loi
Tn
M3
Mi hoc tn dng
Vin
Granit
M2
Ct xy, trt
M3
Vit Nam
Sn vi Mastc
Kg
ICI Dulux
Knh cc loi
M2
Vit Nam
G vn khun
Gch th 6 l mc 75
Trang 62
10
Gch p lt
M2
ng Tm; American
11
Granit nhn to
M2
12
M2
Singapore
13
Khung nhm
M2
14
M3
Mt s trm trn ti Ct Li
15
Mt s vt t khc
Trang 63
Quyt nh ton b cc vn c lin quan hon thnh cng vic. Gii quyt
nhng yu cu hp l ca ch u t.
tng t.
T chc cng trng khoa hc t vic ra vo, trang phc, n v sinh n vic b tr
trng.
Quyt nh nhng gii php do thc t thi cng pht sinh trong cng tc t chc iu
Trang 64
hnh.
iu chnh cc ni dung cng vic (trc - sau), thi gian thc hin cc phn vic
chuyn gia c trnh chuyn su, c nhiu kinh nghim trong thi cng.
B phn ny thc hin vic kim sot qun l cht lng, kim tra thng xuyn v
nh k cht lng thi cng cc hng mc theo ng cc yu cu k thut. Khi pht hin
c sai phm cht lng ti hin trng c quyn kin ngh vi Ch huy trng v bo
co v Tr s c bin php x l, iu chnh kp thi.
B phn qun l k thut v cht lng ti tr s chu trch nhim trc Gim c
B phn qun l k thut v cht lng ti tr s thng xuyn kim tra cc cng
B phn k ton, tin lng: c trch nhim v gii quyt tin lng kp thi, chu
B phn an ton gm cc k thut vin v an ton thng xuyn kim tra cng tc
an ton trong mi cng tc thi cng. p dng cc tiu chun, quy phm v an ton vo
cng trng. C vn cc bin php an ton thi cng cho cc t i thi cng. Kp thi s
l cc trng hp vi phm an ton, gy nguy him cho ngi v ti sn trong cng
trng.
Trang 65
trng.
Lp phng n t chc, k thut thi cng, bin php thi cng cc phn vic phc tp
trnh Ch u t ph duyt trc khi trin khai thi cng. Bn v bin php thi cng c
trnh cho Ch u t trc khi trin khai thi cng 02 ngy.
Chu trch nhim nghim thu tng phn vic trong cc cng on thi cng, lp h s
Lp khi lng cng vic cn thi cng trc, vt t, nhn lc, thit b cn cho cng
T chc theo m hnh qun l tp trung ti cng trng, tp trung tr lc, k thut,
Ch huy trng cng trnh l ngi c nhiu kinh nghim v nng lc, thc hin
nhiu d n c tnh cht v quy m tng t cng trnh ny. Ch huy trng cng trnh
c trao quyn qun l iu hnh ton b cng vic ti hin trng theo k hoch
thng nht v chu trch nhim trc Gim c v mi mt hot ng trn hin trng.
Nhn lc, vt t, my mc, thit b phc v thi cng v k hoch huy ng;
Bn v minh ho;
Tun theo cc quy chun, tiu chun, cc hng dn, quy nh v an ton lao ng,
Thng xuyn bo dng thit b, dng c duy tr hot ng cng trng lin
tc.
-
Trang 68
ton s dng.
c/ Cc khu ph tr :
-
cng trng. Cht lng nc c th nghim kim tra trc khi s dng. ng
ng cp nc tm dng ng nc trng km, b tr 2 my bm phc v bm nc
lin tc.
-
khi mt in li.
f/ Thng tin lin lc :
-
m, ... m bo thng tin lin lc trong v ngoi cng trng thng sut 24/24 gi.
-
Nghin cu h s thit k, tm hiu thc a ti thi im trin khai thi cng, nghin
cu ra cc bin php k thut thi cng v t chc lc lng thi cng v.v thc hin
ng h s thit k, bo m cht lng cng trnh.
b sung, chnh sa nhm nng cao cht lng thit k v cht lng cng trnh, to iu
kin thun li cho thi cng sau ny.
B tr tng mt bng thi cng: ln tri tm, kho tng, sn bi, in, nc thi cng v
sinh hot c b tr trn mt bng cng trnh, khu vc thun tin thi cng.
tr ni n chn ..
cho php trin khai thi cng, giao nhn cc mc nh v cng trnh theo h s thit k thi
cng.
ct mt bng v cc hng mc cng trnh, cng vic ny c thc hin bi b phn trc
a gm 02 k s v 02 k thut vin c kinh nghim.
0.00 ca cng trnh. Vic chuyn tim ct c xc nh bng my kinh v, thy bnh, h
thng dy cng, qu di, ni v, cc tiu ...
Cc tim ct chnh c chuyn vo nhng v tr khng b thay i, che khut khi thi
cng cho n khi cng trnh hon thnh tin cho vic kim tra, iu chnh.
Sau khi xc nh cao trnh chun ca cng trnh, chng ti s tin hnh dn dp mt
Trin khai ngay hng ro bo v xung quanh cng trnh, xy dng cc bng ni quy,
Cng tc p c thc hin ngay sau khi hon thnh b-tng tng hm s dng
Trang 72
Trang 73
Trc khi tin hnh thi cng o t mng kim tra li mt bng v tr o t, nu
qu trng so vi mt bng chung th tin hnh thc hin cc bin php tiu thot nc
mt nh b tr cc rnh tiu thot v ngn nga nc mt t khu vc khc.
thp cc. Trc khi p u cc dung my thu bnh v mia xc nh v tr thp nht cn
p b phn b tng trn thn cc.
3.4.7.5 b tng lt
282,636m3.
Thi gian thc hin l 02 ngy. Thit b phc v cho cng tc b tng lt bao
trong thi gian 03 ngy s dng B-tng trn ti ch. Thit b thi cng bao gm: 02 my
trn B-tng 250lt; m bn: 02 ci; Nhn cng 43 ngi.
Trang 74
Trc khi b tng lt tin hnh cng tc kim tra li tim, ct thi cng ca tuyn,
Chun b vt liu: Vt liu chun b cho cng tc b tng bao gm: xi mng, ct,
40x60 v nc.
dm trong h s thit k.
lun khng ch thi gian m v khong cch gia hai v tr m lin nhau c chng
ln nhau mt khong 3 - 5 cm.
Cng tc thi cng lp t vn khun gin gio sn, dm, tng B-tng c thc
hin theo tng giai on cng vic. Thi gian thc hin cn c vo nh mc hao ph
nhn cng/100m2 v khi lng, din tch mt bng ca tng cng tc tin hnh phn
b nhn cng. D kin s lng nhn cng s dng cho lp t vn khun tng hm,
ct l 27 ngi thc hin trong 11 ngy; lp t vn khun sn l 50 ngi c thc
hin trong 14 ngy cho mi tng. i vi nhng cng tc c din tch nh hp thng
tin hnh lp t ct thp ri lp t vn khun. Thit b thi cng i km gm my khoan
cm tay: 10 ci; my hn in 250A: 05 ci.
4453:1995 - Kt cu b tng v b tng ct thp ton khi - Quy phm thi cng v
nghim thu.
g gh trn mt vn
(0,5 - 2)
0,5
nt)
lu li chng .
Tr chng ca gio t vng chc trn nn cng, khng b trt v khng b
bin dng khi chu ti trng v tc ng trong qu trnh thi cng.
b. Khi lp dng vn khun lun c mc trc c hoc cc bin php thch hp thun
li cho vic kim tra tim trc v cao ca cc kt cu. i vi vn khun ca cc b
phn kt cu va nh, hp m li cao nh ct, th ch c lp vn khun hon thin ba
mt, cn mt kia cha cc l k thut, khong cch khng qu 1.5 m ri bt kn dn
theo theo tc btng.
c. Trong qu trnh thi cng lp dng vn khun v gio, kim tra cc yu cu sau:
m v bo dng b tng.
d. Vn khun c tho d khi b tng t cng cn thit kt cu chu c
trng lng bn thn v cc ti trng tc ng khc trong giai on thi cng sau. Khi
tho d vn khun, gio trnh khng gy ng sut t ngt hoc va chm mnh lm
h hi n kt cu b tng. i vi vn khun thnh thng ng khng chu lc do trng
lng ca kt cu nh vn khun thnh ct ch tho g khi btng t c cng
25kg/cm2 tr ln m bo gi c b mt v cc gc cnh khng b st m hoc st
l. Cn vi vn khun chu ti trng nh vn khun sn, y dm th thi gian tho
vn khun s c da vo kt qu th nghim cng btng. c bit vi vn khun
dm phi tho vn khun thnh thng ng trc xem xt cht lng btng, nu b
nt r th s c x l btng t yu cu ri mi tho vn khun cn li.
3.4.7.7 Cng tc ct thp :
Cng tc thi cng ct thp c tin hnh sau hoc trc cng tc lp t vn khun
ty thuc vo tng khu vc, din tch thi cng. Thi gian thi cng ct thp cho tng hm
Trang 77
l: 35 ngy (Bao gm ct thp sn, tr, tng hm, nn, ging, mng). Thit b i vi
cng tc lp t ct thp cao<=4m thit b s dng bao gm: 02 my ct un; 10 my
hn 250A; cn trc sc nng 16T; Nhn cng 50 ngi.
Cng tc lp t ct thp <=16m t tng trt=> tng 4 c thc hin trong thi gian
b tng v b tng ct thp ton khi - Quy phm thi cng v nghim thu.
dn trong h s mi thu.
Ct thp trc khi gia cng v trc khi b tng b mt sch, khng dnh bn t,
Khi lp dng ct thp hn ch ni buc, ch dng cho khi lng ct thp t hoc ti
cc v tr kt cu khng cho php hn. ng knh ln nht cho php ni buc 20mm
. Vic ni buc ct thp tha mn cc yu cu sau :
Trc khi lp dng ct thp tin hnh kim tra chnh xc ca vn khun, iu
thp. Sau ny khi t chc vn chuyn b tng, cc thit b thi cng b tng, khng nh
hng n ct thp: khng x dch, bin dng, h hng.
Trang 78
thanh ngang trnh rung ng, lm sai lch v tr ct thp, khng b cong ct thp bt
k gc no lm nh hng n tnh nng ct thp v lm rn nt b tng chn ct
thp.
Sai lch cho php khi t ct thp khng ln hn cc tr s cho bng sau:
Tr s cho
Tn sai lch
php
(mm)
ring bit:
+ i vi sn.
+ i vi ct dm.
-
20
10
10
Nn thng thc hin bng th cng (dng vam, ba). i vi thp cun ( 10mm)
Khi thanh thp thng ta ct ct thp theo kch thc thit k. Trc khi ct thanh
Thanh thp sau khi ct c chuyn qua cng on un thanh thp c hnh dng
Ni buc: Hai thanh thp ni c t chng ln nhau, dng thp mn 1mm buc
kim tra, th nghim c thc hin ti hin trng bi t chuyn gia ca n v thi cng
c t cch v kh nng thit b th nghim.
f.
Cng tc thi cng b-tng c tin hnh sau khi hon thnh lp t ct thp v vn
i vi cng tc thi cng t tng 4 n tng mi <=50m thi gian thi cng: 01 ngy;
Trang 82
Trang 83
Trang 84
Cng tc thi cng b tng tun th theo quy trnh k thut mc 6 " Thi cng b
Mi cng tc thi cng b tng c tin hnh vo ban ngy. Nu phi tin hnh vo
Khng c b tng khi tri ma, tuy nhin c th b tng khi ton b khu
Hiu chnh thnh phn b tng ti trm trn c tin hnh theo nguyn tc khng
theo khi lng, nc v cht ph gia cn ong theo th tch. chnh xc ca thit b
cn ong c kim tra trc mi t b tng, trong qu trnh cn ong thng
xuyn theo di pht hin v khc phc kp thi. Cho php sai lch cn ong vt liu
cho mt m trn khng qa tr s cho bng sau (so snh vi khi lng c thit k
cp phi):
Tn sai lch
- Xi mng, ph gia (nu c)
1,0
- Ct, dm, si
5,0
- Nc
Trang 85
Khi b tng gim st k thut thng xuyn gim st cht ch hin trng cp pha,
m b tng m bo cc yu cu sau :
+ Dng cc loi m khc nhau nh m di in, m bo sao cho sau khi m, b tng
c m cht v khng b r, khng hnh thnh hc t ong, khi btng phi c ng
nht, m bo cho btng bm cht vo ct thp ton khi btng ct thp cng chu
lc.
+ Thi gian m ti mi v tr m bo cho b tng c m k. Du hiu nhn bit b
tng c m k l va xi mng ni ln b mt v bt kh khng cn na.
+ Khi s dng m di, thi gian m ti mi v tr t 20 n 40 giy, bc di chuyn ca
m khng vt qa 1,5 bn knh tc dng ca m v cm su vo lp b tng
trc 10cm. Phi chuyn m bng cch rt t t v khng c tt my trch lu li
l rng trong btng ch va m xong.
+ i vi dm th tin hnh m hai bn vo gia.
tng cng hon ton. Tt c cc mt l ra c che nng ngay sau khi b tng bt u
ng cng v b tng s c gi m bng cch ti nc trong sut qu trnh rn li
ca b tng.
ng rn sau khi to hnh. Phng php v quy trnh bo dng m thc hin theo mc
6.5 "Bo dng b tng" TCVN 4453:1995; TCVN 5592 : 1991 Btng nng - Yu
cu bo dng m t nhin.
Vic thi cng b tng trong thi tit nng c thc hin khi nhit mi trng
Thi cng b tng trong ma ma n v thi cng s c cc bin php tiu thot nc
Trong mi trng hp, b mt b tng sau khi thi cng xong (hon thin) tha mn
Xi mng
Cn
Ct
Cn
Nc
Cn
Ph gia
nh lng
Ni trn cng bc
Xe v/c B-tng
Bm b tng
Trang 87
3.4.7.9.1 b tng:
Nhng yu cu cn ch khi b tng:
Trc khi cn kim tra, nghim thu vn khun, ct thp, h thng sn thao tc
c.
Thng xuyn kim tra h ging, chng, vn khun, sai lch ca cp thp trong
qu trnh b tng.
btng mng :
btng ct :
m c vung gc vi mt b tng.
trc.
tra m xung t t.
khng lm mt nc b mt, khng cho lc tc dng khi b tng cha chu c lc;
khng gy rung ng lm long ct thp.
m thng xuyn.
cng 25kg/cm2 (trong vng t 2-3 ngy ty theo mc b tng, nhit khng
kh...).
cng . Trc khi tin hnh cng tc xy phi tin hnh chun b vt liu, my mc,
lao ng. Cng tc xy bao gm xy bc cu thang bng gch th, xy hp gen bng
gch th, xy tng bng gch ng. My mc huy ng trong cng tc xy bao gm:
My trn va dung tch 80 lt: 04 my; my vn thng lng 3T: 04 my; Nhn cng
trung bnh 40 ngi, chia lm bn t thi cng. Thi gian thi cng: 94 ngy
Tun th theo TCVN 4085- 95 tiu chun thi cng v nghim thu.
Yu cu v vt liu:
Trang 91
trong vn khun thp, mt kim loi, mt g dn, g bo nhn .. trc khi trt phi gia
cng to nhm bng cch phun ct hay gia cng va xi mng, vy ct ln mt kt cu
hoc kha qu trm. Phi trt th mt vi ch xc nh dnh kt cn thit.
nhng v tr tip gip gia hai kt cu bng vt liu khc nhau, trc khi trt phi
v cch thi cng trt. Chiu dy lp trt trn t 10 n 15mm, nu trt dy hn phi c
bin php chng l bng cch trt ln li thp hay thc hin trt nhiu lp. Chiu dy
lp trt phng i vi kt cu tng thng thng khng nn qu 12mm khi trt cht
lng cao hn khng qu 15mm v cht lng c bit cao khng qu 20mm.
trt to phng mt, khng dy qu 2mm. i vi lp trt trang tr (trt mi, trt ra, ..),
cho php lp trt cui cng dy 5mm. Lp trt phi phng, khi lp trt trc se mt mi
trt tip lp sau, nu lp trc kh mt th phi ti nc trt tip. Lp trt ngoi
ch c thc hin khi cc lp lt ng rn.
nhng phng thng xuyn m t nh khu v sinh, phng tm, lp trt phi
cho lp hon thin phi nhn mt ngoi, phi lc qua li sng 1,5x1,5mm.
Trc khi tin hnh p b mt bn trong v bn ngoi cng trnh cn phi kt thc
cng vic c lin quan trnh mi va chm lm h hng hay nh hng n cht lng
b mt p.
phi c k nh v.
Vt liu p t nhin hay nhn to khi a n hin trng phi c bao gi theo
Khi p xong tng phn hay ton b b mt kt cu phi lm sch cc bn, va trn
Lp lng thc hin trn nn gch, b tng cc loi hay b tng ct thp, trc khi
Lp lng cui cng bng va xi mng ct vi kch thc ht ct liu ln nht khng
Chun b vt liu.
Cng tc b:
Sau khi cng vic chun b xong phi kim tra li mt tng, trn phi b matit .
Dng giy nhm nh sch mt lt, lau sch bi, sau dng giy nhm mn nh
li.
B lp th nht:
Khi b lp th nht kh trng, dng giy nhm xoa cho tng, trn phng ri b lp
Sau khi b xong cc lp, dng giy nhm xoa li, m bo mt tng trn phi mn,
Trang 95
C bin php ci thin iu kin lao ng cho cng nhn bng cch gim nh cc
Thc hin cc quy nh v quy phm k thut an ton, v sinh lao ng. C s nht
k an ton lao ng v thc hin y ch thng k, khai bo, iu tra phn tch
nguyn nhn tai nn lao ng.
Hng ngy trc khi lm vic, i trng, cn b k thut, t trng kim tra li tnh
trng ca tt c cc b phn thi cng, kim tra xong mi cho cng nhn lm vic. Trong
khi lm vic bt k cng nhn pht hin thy nguy him mt an ton phi ngng lm
vic v bo ngay cho cn b k thut hoc i trng x l.
p dng mi bin php v phng tin cn thit phng chy, cha chy. B tr
bnh bt cu ha.
Cm ngt nhng ngi ung ru, ung bia, m au, gi yu lm vic trn cao.
Khi lm vic trn cao qun o phi gn gng, tay o phi bung v ci cc, i m
an ton, i giy an ton. Khng c i dp cao su khng c quai hu, dp l, giy inh.
Trang 96
Cm khng c a dng c, vt liu trn cao hoc t trn cao a xung bng
cch tung, nm m phi dng dy buc ko hoc h xung t t qua bnh xe ca puly.
Cc bin php khc:
Khng cng nhn lm vic trong nhng iu kin mt v sinh c hi, nguy
him.
B tr trm y t ti hin trng, thc hin nghip v bo him.
B tr ti vn phng hin trng bnh cu ha, kim tra v duy tr chng trng
thi hot ng tt. B tr cc bnh cu ha chng chy bt ng do hn, ct, kho
nguyn liu gy ra.
Lun thc hin trc vic kim tra iu kin a cht v cc iu kin khc v
chun b cc cng tc an ton cho k hoch.
Lun duy tr dc thch hp ca mt dc t o trong cng tc o t.
m bo an ton ch ng bng vic cung cp gin gio.
m bo di thch hp v yu cu kt cu ca kt cu tm thi bng gin gio
v cc khung .
Lp dng cc h thng khung theo bn v v theo cu trc thp cho cng tc
lp dng.
Trong sut qa trnh s dng cc phng tin, thit b, dng c thi cng phi m
bo cht lng lng v s dng hp l.
Hn ch di chuyn cc thit b xy dng cho cc mc ch khc ngoi mc ch
chnh.
Nhng nguy him do vt c th ri t trn cao xung s c ro chn, t bin
bo hoc c lm mi che bo v.
Cc phn dn in trn ca cc thit b in phi c bc kn bng vt liu cch
in hoc t cao m bo an ton v thun tin cho vic thao tc.
3.4.8.2 Cc phng tin c bn ngn nga cc tai nn xy ra trong cng tc xy
dng :
Trang 97
cu tm thi.
Kim sot vic phng chy cha chy bng vic s dng bnh bt, v cc vt liu
chng chy.
3.4.8.3 Cc phng tin c bn ngn nga tai nn trong vic di chuyn cc thit
b xy dng
cu tm thi.
Kim sot vic phng chy cha chy bng vic s dng bnh bt, v cc vt liu
chng chy.
3.4.8.4 Bo him :
Trc khi thi cng t chc xem xt nghin cu nh gi hin trng ca mt bng
Trang 98
n, hng ngy ban ch huy cng trng lun kim tra nhc nh cng nhn phng nga
kh nng chy n xy ra.
bo d chy, d n,
Hng thng ban kim tra an ton lao ng ca nh thu s kim tra hin trng, nh
gi, nhc nh v c bin php cn thit nhm m bo an ton cho cng trng cho cng
trng.
Trang 99
Stt
VT
Khi
lng
Nhn
cng
My thi cng
My ch o
Khi
lng 1
ca phi
lm
Thi
gian
CNG TC PHN TH
100m3
83,32
10
My o 0,8m3
My o 0,8m3
316,46
13
100m3
53,05
10
My m t cm tay
My m t cm
tay
53,05
47
Vn chuyn t bng t t 5T
trong phm vi <=1000m, t cp II
100m3
30,27
t t 5T
t t 5T
m3
184,13
43
m3
1.100,26
60
13
66,67
- Xe bm b tng,
t hnh - nng sut
- 50 m3/h
200,00
Trang 100
m3
12,96
26
m3
270,26
18
m3
192,15
24
11
m3
338,83
24
13
m3
112,87
14
m3
1.238,48
m3
98,23
50
- My trn b tng
- dung tch - 250,0
lt
10,53
- My trn b tng
- dung tch - 250,0
lt
10,53
- Xe bm b tng,
t hnh - nng sut
- 50 m3/h
200,00
- Xe bm b tng,
t hnh - nng sut
- 50 m3/h
200,00
- Xe bm b tng,
t hnh - nng sut
- 50 m3/h
200,00
- Xe bm b tng,
t hnh - nng sut
- 50 m3/h
200,00
- Xe bm b tng,
t hnh - nng sut
200,00
Trang 101
- My m b tng, dm di
- cng sut - 1,5 kW
15
m3
98,51
43
16
m3
583,54
24
17
m3
1.678,97
50
18
Vn khun mng
100m2
19,01
50
My ca g
19
100m2
1,04
15
20
100m2
45,43
27
My ca g
- Bin th hn xoay chiu
- cng sut - 23,0 kW
- My vn thng - sc
nng - 0,8 T - H nng 80
m
21
100m2
12,01
32
22
Vn khun x, dm
100m2
116,12
23
100m2
115,57
- 50 m3/h
66,67
- Xe bm b tng,
t hnh - nng sut
- 50 m3/h
200,00
- Xe bm b tng,
t hnh - nng sut
- 50 m3/h
200,00
My ca g
1,56
12
My ca g
0,46
133,33
34
My ca g
1,14
11
50
My ca g
1,56
74
50
- My vn thng - sc nng
- 0,8 T - H nng 80 m
1,92
60
- Bin th hn xoay
chiu - cng sut 23,0 kW
Trang 102
25
26
tn
tn
108,96
26
- My ct un ct thp cng sut - 5,0 kW
- Bin th hn xoay chiu
- cng sut - 23,0 kW
tn
1,87
85,12
26
66
- My ct un ct
thp - cng sut 5,0 kW (2 my)
8,38
13
- My ct un ct
thp - cng sut 5,0 kW
4,19
- My ct un ct
thp - cng sut 5,0 kW
12,00
- My ct un ct
thp - cng sut 5,0 kW (2 my)
8,38
- My ct un ct
thp - cng sut 5,0 kW
4,19
27
tn
40,79
37
4,00
28
tn
1,67
Trang 103
29
tn
232,64
50
- My ct un ct
thp - cng sut - 5,0
kW
8,38
- My ct un ct
thp - cng sut 5,0 kW
8,38
28,00
- My vn thng - sc nng
- 0,8 T - H nng 80 m
- Bin th hn xoay chiu cng sut - 23,0 kW
30
tn
24,83
14
3,00
- My vn thng lng - sc
nng - 3,0 T - H nng 100 m
31 Sn xut x g thp
tn
9,79
10
- Cn trc bnh xch - sc
nng - 10,0 T
- Cn trc bnh
xch - sc nng 10,0 T
1,22
2,96
32
Lp dng x g thp
tn
9,79
10
33
Sn st thp cc loi 3 nc
Lp tole sng vung m mu dy
0.5mm
m2
1.375,46
15
160,00
100m2
20,37
25
6,79
0,32
34
34
tn
2,37
15
- My khoan ng - cng
sut - 4,5 kW
- Bin th hn xoay
chiu - cng sut 23,0 kW
Trang 104
36
tn
2,37
24
- My khoan ng - cng
sut - 4,5 kW
4,00
25,00
- m bnh hi t
hnh - trng lng
- 9,0 T
7,19
20,00
- Xe bm b tng, t
hnh - nng sut - 50
m3/h
200,00
333,00
11,11
- My nn kh, ng c
diezel - nng sut - 360,00
m3/h
37
Sn st thp cc loi 2 nc
m2
136,68
8
- m bnh hi t hnh trng lng - 9,0 T
38
39
40
m3
m3
m3
220,74
24,76
332,12
32
24
41
m2
1.814,05
17
42
m3
19,81
40
43
m3
16,92
40
11,11
2
Trang 105
44
45
46
m3
82,31
40
11,11
m3
30,49
40
11,11
m3
85,39
40
11,11
47
m3
461,34
17
48
m3
128,59
40
49
m3
134,62
40
50
m3
1.476,00
17
8,00
3,00
8,00
22.22
11,11
11,11
21
12,00
12,00
22.22
66,00
11,11
22
51
m3
239,30
21
- My vn thng lng - sc
nng - 3,0 T - H nng 100 m
52
53
m3
7,68
10
3,33
m2
39,60
13,20
99,00
12
13,33
II
54
m2
3,00
3,00
Trang 106
55
56
57
58
59
60
m2
205,20
12
13,33
m2
515,97
12
13,33
m2
727,49
12
13,33
m2
1.177,38
18
24,50
m2
430,00
12
13,33
m2
655,67
18
24,50
61
m2
48,96
62
m2
6.321,18
52
63
m2
16.621,76
40
64
m2
7.670,06
40
65
Trt x dm va M75
m2
5.646,03
40
66
p Alu mt tin
m2
266,45
- Bin th hn xoay
chiu - cng sut 23,0 kW
- My trn va dung tch - 80,0 lt (4
my)
- My trn va dung tch - 80,0 lt (4
my)
- My trn va dung tch - 80,0 lt (4
my)
- My trn va dung tch - 80,0 lt (4
my)
10,00
16,00
38,71
55,00
48,00
32,26
27
5,00
217,97
217,97
217,97
217,97
29
76,00
35,00
26,00
80,00
Trang 107
67
tn
2,59
- Bin th hn xoay
chiu - cng sut 23,0 kW
0,30
- Bin th hn xoay
chiu - cng sut 23,0 kW
0,40
39
68
69
70
71
tn
15,44
15
m2
8.324,02
30
375,00
22
m2
551,65
30
20,00
28
m2
555,19
30
20,00
28
72
m2
10.015,36
48
- My ct gch - cng
sut - 1,7 kW
75,00
73
m2
92,68
13
- My ct gch - cng
sut - 1,7 kW
16,00
74
m2
108,16
- My ct gch - cng
sut - 1,7 kW
28,57
75
m2
868,66
26
- My ct gch - cng
sut - 1,7 kW
48,26
18
m2
9.859,71
28
- My ct gch - cng
sut - 1,7 kW
201,22
49
m2
401,93
13
- My ct gch - cng
sut - 1,7 kW
85,71
76
77
134,00
5,00
Trang 108
78
m2
239,28
26
125,00
79
Lt bc cu thang
m2
613,14
30
- My ct gch - cng
sut - 1,7 kW
40,00
16
80
m2
162,07
16
- My ct gch - cng
sut - 1,7 kW
20,00
81
Lt mt b cc loi, xi mng
PC40
m2
163,75
27
- My ct gch - cng
sut - 1,7 kW
17,14
10
82
Sn Epoxy tng
m2
277,07
15
150,00
83
m2
16.252,01
64
257,97
84
m2
6.056,84
58
116,00
m2
2.981,20
48
120,00
m2
15.247,11
64
257,97
m2
31.499,12
30
492,17
64
m2
6.056,85
24
378,55
16
85
86
87
88
2,00
63,00
52,00
23,00
59,00
Trang 109
I
1
2
3
4
II
1
2
3
4
5
6
7
8
9
10
11
12
13
III
1
2
3
4
5
6
IV
V
VI
VII
VIII
1
2
3
4
IX
1
2
3
X
4
5
6
7
9
10
11
12
13
CN NGY
3
10
10
43
26
50
60
37
25
12
66
27
24
50
58
50
37
27
36
50
50
43
43
43
10
10
25
15
40
40
29
52
40
40
21
26
28
64
30
24
Thng 01
Thng 02
Thng 03
Thng 04
Thng 05
50
Thng 08
107
107
107
Thng 9
Thng 10
Thng 11
160
147
143
Thng 12
Thng 13
Thng 14
23
23
23
6
20
8
3
3
7
94
4
43
6
173
29
76
17
25
18
49
63
64
16
54
100
Thng 07
84
2
13
12
2
8
5
2
7
11
2
15
7
2
23
4
3
1
14
7
150
BIU NHN LC
Thng 06
410
47
15
13
47
74
52
56
102
49
44
Trang 110
24
Trang 111
3.6.3 GI TR D THU
GI THU: KHI NH CHNH BNH VIN QUN TN PH
A IM: PHNG PH TRUNG-QUN TN PH
(n v tnh: ng)
STT
GI TR
PHN TH
34.476.140.079
29.013.304.100
63.489.444.179
LM TRN
63.489.000.000
GA TR NGH GIM
1.000.000.0000
62.498.000.000
Trang 112
3.6.4 TH GIM GI
CNG HO X HI CH NGHA VIT NAM
c lp T do Hnh phc
Ngy thng nm 2013
TH GIM GI
Knh gi : BAN QUN L U T XD CNG TRNH Q. TN PH
Sau khi xem xt v nh gi li mt cch chnh xc ton b ni dung trong h s
mi thu d n: Xy dng mi Bnh vin Q.Tn Ph- Gi thu Khi nh chnh
Chng ti xt thy :
- Vi iu kin ti chnh v nng lc thi cng ca cng ty
- Vi kinh nghim thi cng cc cng trnh trn a bn Thnh Ph H Ch Minh
- Tnh hnh gi c khu vc v phng n thi cng xut trong h s d thu.
Bng cc l do nu trn, sau khi tnh ton ton b, cng ty TNHH Xy dng An
Phong quyt nh gim gi d thu so vi gi tr tnh ban u nh sau:
-Gi D thu trong n d thu l
: 63.498.000.000 ng
:1.000.000.000 ng
I DIN NH THU
Trang 113
Trong :
Trang 114
xy dng v vic tnh h s lun chuyn vt liu i vi vn khun cy chng cho cng
tc b-tng ti ch. i vi cng tc vn khun b-tng ti ch phi s dng lun
chuyn 5 ln bnh qun cho cc loi g t ln th 2 mi ln b hao ht 13%. i vi vn
khun kim loi phi lun chuyn 80 ln khng b hao ht. Nh vy gi s i vi
cng tc thi cng 100m2 vn khun sn mi s dng vn khun cng nghip, khung
xng, ct chng thp ng c th tnh ra c chnh lch gia 2 mc gi:
Mc gi khi cha lun chuyn vt liu:
AF.83111
NC
MA
100m2
Vt liu
VL
- Vn cng nghip
m2
12,50
250.000
3.125.000
- Khung xng
kg
12,00
18.000
216.000
- Ct chng thp ng
kg
36,50
18.000
657.000
- Vt liu khc
5,00
Nhn cng
NC
cng
My
MA
4.197.900
199.900
5.554.200
19,50
284.831
5.554.200
108.998
ca
0,25
- My khc
2,00
427.445
106.861
2.137
TT
(VL + NC + M) x
2,5%
(VL + NC + M + TT)
CHI PH CHUNG
T x 6,5%
640.971
TL
(T + C) x 5,5%
577.614
T + C + TL
243.803
9.861.098
11.079.684
Trang 115
GTGT
G x 10%
1.107.968
GXD
G + GTGT
12.187.652
GXDNT
GXD x 1%
121.877
12.309.528
Vt liu
100m2
VL
1.223.775
m2
12,50
250.000
656.250
kg
12,00
18.000
126.000
kg
36,50
18.000
383.250
5,00
VLK
NC
NC145
MA
MA0266
MAK
- Vt liu khc
Nhn cng
NC
cng
My
MA
58.275
5.554.200
19,50
284.831
5.554.200
108.998
ca
0,25
- My khc
2,00
427.445
106.861
2.137
TT
(VL + NC + M) x
2,5%
(VL + NC + M + TT)
CHI PH CHUNG
T x 6,5%
447.653
TL
(T + C) x 5,5%
403.404
T + C + TL
GTGT
G x 10%
GXD
G + GTGT
8.511.834
GXDNT
GXD x 1%
85.118
169.449
6.886.973
7.738.031
773.803
8.596.953
Trang 116
Nh vy vi vic s dng lun chuyn vt liu trong qu trnh thi cng, Cng ty An
Phong tit kim chi ph rt ln cho Ch u t. ng thi gim gi tr d thu nng
cao kh nng cnh tranh vi cc i th.
Stt
Ni dung
Gi tr gim
Gim % nh mc CPC
1.095.447.692
tnh trc
Tng cng
Ghi ch
650.951.531
1.746.429.223
Kt lun: Hin nay nhiu cng ty xy dng s dng phn mm d ton tnh gi d
thu. Vic s dng cc phn mm gip tit kim thi gian v cng sc. Tuy nhin cc
phn mm vn c nhng khim khuyt nht nh. Nu ngi lp d ton khng nm r
cng tc t chc thi cng, s dng vt t, nhn lc thit b, lun chuyn vt liu s tnh
ton chi ph vi sai lch ln dn n gim tnh cnh tranh trong u thu vi cc i th.
V vy, mi cng ty xy dng hin nay cn a ra nh mc ni b ring nng cao
hn na tnh cnh tranh v ngy cng mang tnh chuyn nghip hn.
Trang 117
M CV
n
v
Khi
lng
n gi
CNG TC PHN TH
AB.25111
AB.65120
AB.41411
AF.11112
AF.31114
AF.12314
AF.11111
AF.32314
AF.22214
10
AF.22254
11
AF.22224
12
AF.22264
13
AF.32114
14
AF.32314
15
AF.21112
16
AF.31214
17
AF.32314
18
AF.12612
34.476.140.079
Thnh tin
m3
m3
83,32
53,05
30,27
184,13
1.100,26
12,96
98,23
2.642.251
220.158.969
5.118.252
271.535.047
2.285.411
69.179.859
1.532.725
282.221.414
1.841.785
2.026.441.065
2.148.408
27.847.241
1.207.868
118.650.646
m3
270,26
2.531.828
684.251.961
m3
16,76
2.760.444
46.260.067
m3
175,39
2.883.311
505.703.858
m3
226,96
2.860.199
649.150.745
m3
112,87
2.619.612
295.664.114
m3
112,87
2.615.500
295.199.928
m3
1.238,48
1.119.378
1.386.322.927
m3
98,51
1.106.834
109.029.781
m3
583,54
1.715.708
1.001.184.644
m3
1.422,20
2.367.552
3.367.135.295
m3
78,37
2.366.925
185.502.048
Trang 118
19
AF.32314
20
AG.31211
21
m3
178,40
2.367.552
422.364.026
Vn khun mng
100m2
19,01
11.543.380
219.393.484
AF.81141
100m2
1,04
19.605.103
20.330.492
22
AF.82111
Vn khun ct vung, ch
nht
100m2
45,43
17.552.676
797.483.035
23
AF.81311
100m2
12,01
15.644.031
187.820.670
24
AG.31211
Vn khun x, dm
100m2
116,12
11.543.380
1.340.411.538
25
AG.31111
Vn khun sn mi, cu
thang
100m2
115,57
12.309.528
1.422.628.211
26
AF.61110
tn
13,13
27.518.023
361.366.672
27
AF.61120
tn
33,97
27.362.916
929.463.514
28
AF.61130
tn
61,86
26.774.322
1.656.152.448
29
AF.61511
tn
0,28
29.039.290
8.212.311
30
AF.61521
tn
1,59
27.900.491
44.336.670
31
AF.61411
tn
8,30
28.627.800
237.467.600
32
AF.61421
tn
13,98
27.909.998
390.237.598
33
AF.61431
tn
47,67
27.564.998
1.313.940.766
34
AF.61412
tn
5,33
28.746.871
153.278.317
35
AF.61422
tn
28,27
27.981.437
790.923.294
36
AF.61432
tn
7,19
27.718.429
199.406.380
37
AF.61413
tn
0,36
29.370.495
10.485.267
38
AF.61423
tn
1,31
28.353.992
37.115.375
39
AF.61311
tn
6,50
28.158.651
182.946.755
Trang 119
40
AF.61321
41
AF.61711
42
AF.61721
43
AF.61711
44
AF.61712
45
AF.61722
46
AF.61811
47
AF.61821
48
AF.61812
49
AF.61822
50
AF.61611
51
AF.61621
52
AF.61612
53
AF.61622
54
AI.11221
55
tn
8,67
28.245.126
244.969.979
tn
20,66
28.549.188
589.886.187
tn
45,60
28.200.669
1.285.911.021
tn
130,52
28.552.644
3.726.599.753
tn
12,36
29.183.118
360.747.116
tn
12,47
28.726.389
358.074.435
tn
0,53
29.637.551
15.586.388
tn
3,07
29.256.154
89.828.094
tn
0,96
29.784.491
28.697.357
tn
5,51
29.360.324
161.737.216
tn
1,85
30.760.069
56.946.115
tn
1,50
31.178.958
46.918.096
tn
5,47
30.331.193
165.917.694
tn
4,50
31.342.960
141.043.319
Sn xut x g thp
tn
9,79
23.867.912
233.666.861
AI.61131
Lp dng x g thp
tn
9,79
1.130.078
11.063.462
56
AK.83462
Sn st thp cc loi 3 nc
m2
1.375,46
57.411
78.966.135
57
TT
ci
1.296,00
6.604
8.558.784
58
AK.12221
100m2
20,37
10.285.091
209.523.766
59
AI.11112
tn
2,37
35.733.712
84.520.949
60
AI.61122
tn
2,37
5.022.163
11.878.922
Ct thp dm sn ng knh
<=18mm, h <=16m
Ct thp sn mi k
<=10mm, h <=16m
Ct thp sn mi k
<=10mm, h <=50m
Ct thp dm sn ng knh
<=18mm, h <=50m
Ct thp cu thang k
<=10mm, h <=4m
Ct thp cu thang k
<=18mm, h <=4m
Ct thp cu thang k
<=10mm, h <=16m
Ct thp cu thang k
<=18mm, h <=16m
Ct thp lanh t lin mi ht,
mng nc k <=10mm, h
<=4m
Ct thp lanh t lin mi ht,
mng nc k <=18mm, h
<=4m
Ct thp lanh t lin mi ht,
mng nc k <=10mm, h
<=16m
Ct thp lanh t lin mi ht,
mng nc k <=18mm, h
<=16m
Trang 120
61
AK.83461
Sn st thp cc loi 2 nc
m2
136,68
269.257
36.801.641
62
AB.13411
m3
220,74
415.996
91.828.305
63
AF.11313
m3
24,76
1.385.209
34.304.012
64
AF.31213
m3
332,12
1.715.708
569.820.131
65
AK.41214
Xoa nn + ph ha cht
Ashford Formula
m2
1.814,05
48.804
88.532.707
66
AE.35114
Xy cu thang gch th
(4x8x19) va M75 h<4m
m3
19,81
2.121.826
42.024.037
67
AE.35124
m3
16,92
2.276.060
38.511.162
68
AE.35114
m3
82,31
2.121.826
174.646.649
69
AE.52114
30,49
2.229.511
67.981.139
70
AE.32215
m3
85,39
2.136.564
182.432.184
71
AE.61114
m3
461,34
1.032.265
476.229.688
72
AE.52124
m3
128,59
2.372.536
305.083.872
73
AE.52223
m3
134,62
2.101.888
282.951.906
74
AE.61123
m3
1.476,00
1.063.272
1.569.393.828
75
AE.61134
m3
239,30
1.255.856
300.526.924
76
AE.82114
m3
7,68
1.941.806
14.913.069
77
AE.83114
m2
39,60
553.362
21.913.146
Xy cu thang gch th
(4x8x19) va M75 h<16m
Xy hp gen gch th
4x8x19 chiu dy <=10cm, h
<=4m M75
Xy tng gch th 4x8x19
chiu dy <=10cm, h <=4m
M75
Xy tng, hp gen gch th
4x8x19 chiu dy <=30cm, h
<=4m M75
Xy tng gch ng 8x8x19
chiu dy <=10cm, h <=4m
M75
Xy tng gch th 4x8x19
chiu dy <=10cm, h <=16m
M75
Xy tng gch th 4x8x19
chiu dy <=30cm, h <=16m
M75
Xy tng gch ng 8x8x19
chiu dy <=10cm, h <=16m
M75
Xy tng gch ng 8x8x19
chiu dy <=10cm chiu cao
<=50 m,
Xy tng gch silicat 6,
5x12x25 chiu dy <= 33
PC40
Xy tng thng gi gch
thng gi 20 x 20 cm
m3
AI.63121
29.013.304.100
m2
99,00
1.409.579
139.548.312
Trang 121
79
AI.63231
80
AI.63231
81
AI.63232
82
AI.63121
83
AI.63121
84
AI.63121
85
AI.63111
86
AK.21124
87
AK.21224
88
AK.22124
89
AK.23114
90
AK.12331
91
AI.52112
92
AI.11421
93
AK.64110
94
AK.66110
95
AK.64110
96
AK.31110
97
AK.32110
m2
205,20
1.591.878
326.653.367
m2
515,97
1.591.878
821.361.294
m2
727,49
1.335.978
971.904.086
m2
1.177,38
952.128
m2
430,00
1.591.878
684.507.542
m2
655,67
1.591.878
1.043.746.651
Lp dng ca st xp, ca
cun
m2
48,96
1.192.725
58.395.815
m2
6.321,18
98.883
625.057.927
m2
16.621,76
80.117
1.331.684.622
m2
7.670,06
187.796
1.440.407.677
Trt x dm va M75
m2
5.646,03
130.717
738.034.472
p Alu mt tin
m2
266,45
234.998
62.614.158
tn
2,59
34.684.304
89.901.716
tn
15,44
35.227.124
543.906.795
m2
8.324,02
109.306
909.862.564
m2
551,65
204.078
112.579.443
m2
555,19
649.380
360.528.838
m2
10.015,36
440.782
4.414.587.949
m2
92,68
2.031.097
1.121.016.987
188.231.945
Trang 122
98
AK.51254
99
AK.51224
100
AK.51250
101
AK.51254
102
TT
103
AK.41124
104
AK.56220
105
m2
108,16
492.804
53.301.651
m2
868,66
336.704
292.479.919
m2
9.859,71
259.147
2.555.111.072
m2
401,93
217.613
87.465.286
lt
1.788,35
65.500
117.137.043
m2
239,28
61.861
14.801.967
Lt bc cu thang
m2
613,14
1.948.117
1.194.470.289
AK.56210
m2
162,07
1.939.996
314.409.398
106
AK.56230
Lt mt b cc loi, xi
mng PC40
m2
163,75
1.999.994
327.499.059
107
AK.92111
Sn Epoxy tng
m2
277,07
282.096
78.160.364
108
AK.82110
m2
16.252,01
104.767
1.702.680.366
109
AK.82110
m2
6.056,84
104.767
634.559.115
110
AK.82320
m2
2.981,20
171.951
512.620.031
111
AK.82220
m2
15.247,11
138.359
2.109.576.867
112
AK.84412
m2
31.499,12
42.696
1.344.894.906
113
AK.84414
m2
6.056,85
49.362
298.979.677
114
AL.61110
100m2
39,88
2.310.161
92.129.217
115
AL.61120
100m2
14,88
2.715.067
40.388.793
116
AL.61210
146,62
1.566.433
229.665.350
117
AL.71120
m3
92,49
230.004
21.273.106
118
AL.71130
tn
28,22
202.565
5.717.207
Trang 123
b...)
119
AL.72120
10m2
2.149,60
82.286
176.881.140
120
AL.73310
tn
683,21
208.183
142.232.866
121
AL.75110
m2
3.308,00
206.269
682.337.250
63.489.444.180
I DIN NH THU
Trang 124
PHN 4: LI KT
Qua qu trnh nghin cu, em nhn thy vic lp h s d thu c tm quan trng
c bit trong qu trnh u t xy dng cng trnh giao thng vn ti. Chnh v vy
phi la chn nh thu trong hot ng xy dng c iu kin cung cp sn
phm, dch v xy dng ph hp, c gi d thu hp l, p ng c yu cu ca
ch u t v mc tiu ca d n. Nh thu la chn l nh thu c gi tr thu hp l
v mang li hiu qu cao nht cho d n.
Khi lp H s d thu, chng ta phi nm chc nhng ni dung c bn ca mt h
s d thu xy lp nh cc ni dung v hnh chnh php l, ni dung v k thut, ni
dung v ti chnh, cc cn c lp gi d thu, trnh t xc nh gi d thu,
phng php xc nh gi d thu, nm c nhng yu cu c bn ca H s mi
thu nh yu cu v th tc u thu, yu cu v xy lp
Trn c s nm c nhng ni dung, yu cu ca mt h s mi thu, cc Nh
thu a ra bin php thi cng vi cng ngh thi cng va m bo c yu cu k
thut, va c gi thnh hp l v kinh t nht. Trong khi lp H s d thu th vai tr
ca K s lp h s rt quan trng. Do , l mt K s tng lai chng ta cn nm
vng chuyn mn v nng ng trong c ch th trng.
Tuy nhin, hin nay cng tc u thu v lp h s d thu c nhiu trng hp
khng m bo tnh cng bng nn rt cn s quan tm ca ng, Nh nc , cc B,
ngnh, a phng, cc t chc, c nhn c lin quan. Khi m bo c tnh cng
bng th Ch u t s la chn c Nh thu ph hp vi quy m ca cng trnh.
L mt sinh vin cha c nhiu kinh nghim lm vic ngoi cng trng nn trong
qu trnh nghin cu mt H s d thu c th c thi cng, em vn cn nhiu
vn hn ch trong t duy c lin quan n thc t thi cng cng trnh . Em rt
mong nhn c s gp v ch bo t cc Thy C gio v cc ng nghip.
Em xin chn thnh cm n!
Trang 125
PHN 5 :PH LC
5.1.1 BIU CHI TIT GI D THU
STT
M CV
M
VT
I
1
Tn cng vic/Hao ph
n v
n
h
mc
n gi
PHN TH
o mng chiu rng <=6m
bng my o 0.8m3, t cp
II
AB.25111
NC
MA
100m3
Nhn cng
NC
cng
My
MA
ca
1.067.508
4,75
224.738
997.559
0,32
3.156.832
TT
(VL + NC + M) x
2,5%
(VL + NC + M + TT)
CHI PH CHUNG
T x 6,5%
137.585
TL
(T + C) x 5,5%
123.985
T + C + TL
GTGT
G x 10%
GXD
G + GTGT
2.616.090
GXDNT
GXD x 1%
26.161
Thnh
tin
AB.65120
NC
MA
Nhn cng
2.116.693
2.378.264
237.826
2.642.251
100m3
2.320.840
NC
cng
My
MA
- My m t cm tay - trng
lng - 60 kg
51.627
ca
8,84
262.538
1.679.360
4,42
379.946
TT
(VL + NC + M) x
2,5%
(VL + NC + M + TT)
CHI PH CHUNG
T x 6,5%
266.513
TL
(T + C) x 5,5%
240.169
100.005
4.100.205
Trang 126
4.606.888
T + C + TL
GTGT
G x 10%
GXD
G + GTGT
5.067.576
GXDNT
GXD x 1%
50.676
460.689
AF.21112
VL
NC
MA
m3
Vt liu
VL
lt
Nhn cng
NC
cng
My
MA
5.118.252
621.246
1,03
606.093
319.129
1,42
224.738
319.129
257.536
ca
0,10
2.458.600
233.567
ca
0,09
269.314
23.969
TT
(VL + NC + M) x
2,5%
(VL + NC + M + TT)
CHI PH CHUNG
T x 6,5%
79.811
TL
(T + C) x 5,5%
71.922
T + C + TL
GTGT
G x 10%
GXD
G + GTGT
1.517.549
GXDNT
GXD x 1%
15.175
29.948
AF.12314
VL
1.227.858
1.379.590
137.959
621.246
1.532.725
m3
Vt liu
VL
- Xi mng PC40
kg
335,
18
1.150
385.451
- Ct vng
m3
0,49
230.000
111.981
- 1x2
m3
0,90
250.000
225.756
- Nc
lt
189,
1.517
731.953
Trang 127
63
NC
MA
- Vt liu khc
Nhn cng
NC
cng
My
MA
1,00
7.247
867.353
3,56
243.638
79.795
ca
0,10
329.672
31.319
ca
0,18
269.314
48.477
TT
(VL + NC + M) x
2,5%
(VL + NC + M + TT)
CHI PH CHUNG
T x 6,5%
111.870
TL
(T + C) x 5,5%
100.812
T + C + TL
GTGT
G x 10%
GXD
G + GTGT
2.127.137
GXDNT
GXD x 1%
21.271
AF.32314
VL
NC
MA
m3
Vt liu
VL
kg
Nhn cng
NC
cng
My
MA
- My khc
41.978
1.721.079
1.933.761
193.376
2.148.408
1.025.802
1,02
5
1.000.782
1.025.802
623.714
2,56
243.638
623.714
200.858
ca
0,03
4.557.364
150.393
ca
0,18
269.314
48.477
1,00
1.989
TT
(VL + NC + M) x
2,5%
(VL + NC + M + TT)
CHI PH CHUNG
T x 6,5%
131.835
TL
(T + C) x 5,5%
118.804
46.259
2.028.234
Trang 128
T + C + TL
GTGT
G x 10%
GXD
G + GTGT
2.506.761
GXDNT
GXD x 1%
25.068
227.887
AF.22254
VL
NC
MA
2.531.828
m3
Vt liu
VL
- G vn cu cng tc
m3
0,02
3.850.000
77.000
- inh
kg
0,05
17.923
860
- inh a
ci
0,35
1.800
634
kg
1,02
5
1.000.782
1.025.802
Nhn cng
NC
cng
My
MA
1.104.296
740.661
3,04
243.638
740.661
408.512
ca
0,03
4.557.364
150.393
ca
0,20
269.314
53.863
1,00
204.256
TT
(VL + NC + M) x
2,5%
(VL + NC + M + TT)
CHI PH CHUNG
T x 6,5%
150.137
TL
(T + C) x 5,5%
135.297
T + C + TL
GTGT
G x 10%
GXD
G + GTGT
2.854.763
GXDNT
GXD x 1%
28.548
2.278.874
AF.32244
VL
m3
Vt liu
VL
56.337
2.309.805
2.595.239
259.524
2.883.311
1.104.296
Trang 129
NC
MA
- G vn cu cng tc
m3
0,02
3.850.000
77.000
- inh
kg
0,05
17.923
860
- inh a
ci
0,35
1.800
634
kg
1,02
5
1.000.782
1.025.802
Nhn cng
NC
cng
My
MA
811.316
3,33
243.638
208.341
ca
0,03
4.557.364
150.393
ca
0,20
269.314
53.863
2,00
4.085
TT
(VL + NC + M) x
2,5%
(VL + NC + M + TT)
CHI PH CHUNG
T x 6,5%
136.406
TL
(T + C) x 5,5%
122.923
T + C + TL
GTGT
G x 10%
GXD
G + GTGT
2.593.676
GXDNT
GXD x 1%
25.937
AF.32114
VL
NC
MA
53.099
2.098.558
2.357.887
235.789
811.316
2.619.612
m3
Vt liu
VL
- G vn cu cng tc
m3
0,05
3.850.000
188.650
- inh
kg
0,20
17.923
3.567
- inh a
ci
0,87
1.800
1.568
m3
1,02
5
1.000.782
1.025.802
Nhn cng
NC
cng
My
MA
ca
1.219.586
623.714
2,56
243.638
623.714
200.858
0,03
4.557.364
150.393
Trang 130
ca
0,18
- My khc
1,00
269.314
1.989
TT
(VL + NC + M) x
2,5%
(VL + NC + M + TT)
CHI PH CHUNG
T x 6,5%
136.192
TL
(T + C) x 5,5%
122.730
T + C + TL
GTGT
G x 10%
GXD
G + GTGT
2.589.604
GXDNT
GXD x 1%
25.896
48.477
AF.32314
VL
NC
MA
m3
Vt liu
VL
m3
Nhn cng
NC
cng
My
MA
51.104
2.095.263
2.354.185
235.419
2.615.500
1.025.802
1,02
5
1.000.782
1.025.802
623.714
2,56
243.638
623.714
200.858
ca
0,03
4.557.364
150.393
ca
0,18
269.314
48.477
1,00
1.989
TT
(VL + NC + M) x
2,5%
46.259
(VL + NC + M + TT)
896.728
CHI PH CHUNG
T x 6,5%
58.287
TL
(T + C) x 5,5%
52.526
T + C + TL
GTGT
G x 10%
GXD
G + GTGT
1.108.295
GXDNT
GXD x 1%
11.083
1.007.541
100.754
1.119.378
Trang 131
10
AF.31214
VL
NC
MA
m3
Vt liu
VL
m3
Nhn cng
NC
cng
My
MA
1.025.802
1,02
5
1.000.782
139.338
0,62
224.738
139.338
175.782
ca
0,03
4.557.364
150.393
ca
0,09
265.718
23.649
1,00
1.740
TT
(VL + NC + M) x
2,5%
(VL + NC + M + TT)
CHI PH CHUNG
T x 6,5%
89.339
TL
(T + C) x 5,5%
80.508
T + C + TL
GTGT
G x 10%
GXD
G + GTGT
1.698.721
GXDNT
GXD x 1%
16.987
11
1.025.802
AF.32314
VL
NC
MA
m3
Vt liu
VL
kg
Nhn cng
NC
cng
My
MA
33.523
1.374.445
1.544.292
154.429
1.715.708
1.025.802
1,02
5
1.000.782
1.025.802
623.714
2,56
243.638
623.714
200.858
ca
0,03
4.557.364
150.393
ca
0,18
269.314
48.477
1,00
TT
(VL + NC + M) x
2,5%
1.989
46.259
Trang 132
(VL + NC + M + TT)
CHI PH CHUNG
T x 6,5%
123.281
TL
(T + C) x 5,5%
111.095
T + C + TL
GTGT
G x 10%
GXD
G + GTGT
2.344.111
GXDNT
GXD x 1%
23.441
AG.31211
Vn khun mng
VL
NC
100m2
VL
- G vn
m3
0,08
3.850.000
319.550
m3
0,21
3.850.000
808.500
- inh
kg
4,97
17.923
89.077
- inh a
ci
30,0
0
1.800
54.000
- Vt liu khc
1,00
Nhn cng
NC
cng
TT
1.283.839
12.711
7.737.958
31,7
243.638
6
(VL + NC + M) x
2,5%
7.737.958
225.545
(VL + NC + M + TT)
CHI PH CHUNG
T x 6,5%
601.077
TL
(T + C) x 5,5%
541.663
T + C + TL
10.390.081
GTGT
G x 10%
1.039.008
GXD
G + GTGT
11.429.089
GXDNT
GXD x 1%
114.291
AF.82111
2.367.552
Vt liu
13
2.131.010
213.101
12
1.896.634
Vn khun ct vung, ch
nht
9.247.341
11.543.380
100m2
Trang 133
VL
NC
MA
Vt liu
VL
- Thp tm
kg
- Thp hnh
kg
- G chng
m3
- Que hn
51,8
1
48,8
4
16.500
854.865
16.500
805.860
0,50
2.300.000
1.140.800
kg
5,60
16.000
28.015
- Vt liu khc
5,00
Nhn cng
NC
cng
My
MA
2.971.017
- My khc
141.477
10.049.972
38,2
8
262.538
697.407
ca
1,50
384.581
576.871
ca
0,25
427.445
106.861
2,00
13.675
TT
(VL + NC + M) x
2,5%
(VL + NC + M + TT)
CHI PH CHUNG
T x 6,5%
913.988
TL
(T + C) x 5,5%
823.644
T + C + TL
15.798.989
GTGT
G x 10%
1.579.899
GXD
G + GTGT
17.378.888
GXDNT
GXD x 1%
173.789
14
10.049.972
AF.81311
VL
NC
342.960
14.061.357
17.552.676
100m2
Vt liu
VL
4.933.365
- G vn
m3
0,79
3.850.000
3.049.200
- G , np
m3
0,19
3.850.000
731.500
- G chng
m3
0,36
2.300.000
821.100
- inh
kg
17,1
3
17.923
307.021
- Vt liu khc
0,50
Nhn cng
NC
24.544
7.293.318
Trang 134
cng
TT
27,7
262.538
8
(VL + NC + M) x
2,5%
305.667
(VL + NC + M + TT)
CHI PH CHUNG
T x 6,5%
814.603
TL
(T + C) x 5,5%
734.082
T + C + TL
14.081.036
GTGT
G x 10%
1.408.104
GXD
G + GTGT
15.489.139
GXDNT
GXD x 1%
154.891
15
7.293.318
AF.83111
NC
MA
12.532.351
15.644.031
100m2
Vt liu
VL
- Vn cng nghip
m2
- Khung xng
kg
- Ct chng thp ng
kg
- Vt liu khc
Nhn cng
NC
cng
My
MA
4.197.900
12,5
0
12,0
0
36,5
0
250.000
3.125.000
18.000
216.000
18.000
657.000
5,00
199.900
5.554.200
19,5
0
284.831
5.554.200
108.998
ca
0,25
- My khc
2,00
427.445
106.861
2.137
TT
(VL + NC + M) x
2,5%
(VL + NC + M + TT)
CHI PH CHUNG
T x 6,5%
640.971
TL
(T + C) x 5,5%
577.614
T + C + TL
11.079.684
GTGT
G x 10%
1.107.968
GXD
G + GTGT
12.187.652
GXDNT
GXD x 1%
121.877
243.803
9.861.098
Trang 135
16
AF.61120
VL
NC
MA
tn
Vt liu
VL
kg
- Dy thp buc
kg
- Que hn
kg
Nhn cng
NC
cng
My
MA
12.309.528
18.836.120
1.02
0,00
14,2
8
4,64
18.100
18.462.000
21.000
299.880
16.000
74.240
2.031.945
8,34
243.638
517.581
ca
1,12
384.581
430.731
ca
0,32
271.409
86.851
TT
(VL + NC + M) x
2,5%
(VL + NC + M + TT)
21.920.287
CHI PH CHUNG
T x 6,5%
1.424.819
TL
(T + C) x 5,5%
1.283.981
T + C + TL
24.629.087
GTGT
G x 10%
2.462.909
GXD
G + GTGT
27.091.996
GXDNT
GXD x 1%
270.920
17
2.031.945
AF.61521
VL
NC
tn
Vt liu
VL
kg
- Dy thp buc
kg
- Que hn
kg
Nhn cng
NC
cng
534.641
27.362.916
18.837.080
1.02
0,00
14,2
8
4,70
18.100
18.462.000
21.000
299.880
16.000
75.200
2.446.130
10,0
4
243.638
2.446.130
Trang 136
MA
My
MA
522.581
ca
1,13
384.581
435.730
ca
0,32
271.409
86.851
TT
(VL + NC + M) x
2,5%
(VL + NC + M + TT)
22.350.936
CHI PH CHUNG
T x 6,5%
1.452.811
TL
(T + C) x 5,5%
1.309.206
T + C + TL
25.112.953
GTGT
G x 10%
2.511.295
GXD
G + GTGT
27.624.248
GXDNT
GXD x 1%
276.242
18
AF.61421
VL
NC
MA
tn
Vt liu
VL
kg
- Dy thp buc
kg
- Que hn
kg
Nhn cng
NC
cng
My
MA
545.145
27.900.491
18.839.000
1.02
0,00
14,2
8
4,82
18.100
18.462.000
21.000
299.880
16.000
77.120
2.441.257
10,0
2
243.638
2.441.257
532.965
ca
1,16
384.581
446.114
ca
0,32
271.409
86.851
TT
(VL + NC + M) x
2,5%
(VL + NC + M + TT)
22.358.553
CHI PH CHUNG
T x 6,5%
1.453.306
TL
(T + C) x 5,5%
1.309.652
T + C + TL
25.121.511
GTGT
G x 10%
2.512.151
GXD
G + GTGT
27.633.662
545.331
Trang 137
CHI PH XY DNG NH TM
TI HIN TRNG V
IU HNH THI CNG
GXDNT
GXD x 1%
19
AF.61422
VL
NC
MA
tn
Vt liu
VL
kg
- Dy thp buc
kg
- Que hn
kg
Nhn cng
NC
cng
My
MA
27.909.998
18.839.000
1.02
0,00
14,2
8
4,82
18.100
18.462.000
21.000
299.880
16.000
77.120
2.482.676
10,1
9
243.638
2.482.676
561.064
ca
1,16
384.581
446.114
ca
0,32
271.409
86.851
ca
0,04
427.445
17.098
2,00
11.001
TT
(VL + NC + M) x
2,5%
(VL + NC + M + TT)
22.415.782
CHI PH CHUNG
T x 6,5%
1.457.026
TL
(T + C) x 5,5%
1.313.004
T + C + TL
25.185.812
GTGT
G x 10%
2.518.581
GXD
G + GTGT
27.704.393
GXDNT
GXD x 1%
277.044
20
276.337
AF.61423
VL
tn
Vt liu
VL
kg
- Dy thp buc
kg
533.042
27.981.437
18.821.688
1.02
0,00
14,2
8
18.100
18.462.000
18.100
258.468
Trang 138
NC
MA
- Que hn
kg
Nhn cng
NC
cng
My
MA
4,82
21.000
2.731.187
11,2
1
243.638
2.731.187
607.353
ca
1,16
384.581
446.114
ca
0,32
384.581
123.066
ca
0,03
271.409
6.785
ca
0,03
779.155
19.479
2,00
11.909
TT
(VL + NC + M) x
2,5%
(VL + NC + M + TT)
22.714.233
CHI PH CHUNG
T x 6,5%
1.476.425
TL
(T + C) x 5,5%
1.330.486
T + C + TL
25.521.145
GTGT
G x 10%
2.552.114
GXD
G + GTGT
28.073.259
GXDNT
GXD x 1%
280.733
22
101.220
AF.61311
VL
NC
MA
tn
Vt liu
VL
kg
- Dy thp buc
kg
Nhn cng
NC
cng
My
MA
- My ct un ct thp - cng
sut - 5,0 kW
Chi ph trc tip khc
Chi ph trc tip
ca
554.006
28.353.992
18.578.202
1.00
5,00
21,4
2
18.100
18.190.500
18.100
387.702
3.320.792
13,6
3
243.638
3.320.792
0,40
271.409
108.564
TT
(VL + NC + M) x
2,5%
(VL + NC + M + TT)
550.189
22.557.747
Trang 139
T x 6,5%
1.466.254
TL
(T + C) x 5,5%
1.321.320
T + C + TL
25.345.320
GTGT
G x 10%
2.534.532
GXD
G + GTGT
27.879.852
GXDNT
GXD x 1%
278.799
CHI PH CHUNG
23
AF.61711
VL
NC
MA
Ct thp dm sn ng knh
<=10mm, h <=16m
tn
Vt liu
VL
kg
- Dy thp buc
kg
Nhn cng
NC
cng
My
MA
18.640.320
1.00
5,00
21,4
2
18.100
18.190.500
21.000
449.820
3.564.431
14,6
3
243.638
3.564.431
110.735
- My ct un ct thp - cng
sut - 5,0 kW
ca
0,40
- My khc
2,00
271.409
108.564
2.171
TT
(VL + NC + M) x
2,5%
(VL + NC + M + TT)
22.870.604
CHI PH CHUNG
T x 6,5%
1.486.589
TL
(T + C) x 5,5%
1.339.646
T + C + TL
25.696.839
GTGT
G x 10%
2.569.684
GXD
G + GTGT
28.266.523
GXDNT
GXD x 1%
282.665
24
28.158.651
AF.61722
VL
Ct thp dm sn ng knh
<=18mm, h <=50m
tn
Vt liu
VL
555.119
28.549.188
18.835.752
Trang 140
NC
MA
kg
- Dy thp buc
kg
- Que hn
kg
Nhn cng
NC
cng
My
MA
1.02
0,00
14,2
8
4,62
18.100
18.462.000
21.000
299.880
16.000
73.872
2.923.662
12,0
0
243.638
691.863
ca
1,12
384.581
431.884
ca
0,32
271.409
86.851
ca
0,04
427.445
17.098
ca
0,03
779.155
23.375
ca
0,03
3.969.650
119.089
2,00
13.566
TT
(VL + NC + M) x
2,5%
(VL + NC + M + TT)
23.012.559
CHI PH CHUNG
T x 6,5%
1.495.816
TL
(T + C) x 5,5%
1.347.961
T + C + TL
25.856.335
GTGT
G x 10%
2.585.634
GXD
G + GTGT
28.441.969
GXDNT
GXD x 1%
284.420
561.282
25
2.923.662
AE.52114
VL
m3
Vt liu
VL
- Gch th
vin
28.726.389
1.079.134
1.31
5,00
49,4
0
700
920.500
1.150
56.815
- Xi mng PC40
kg
- Ct mn
m3
0,22
180.000
40.320
- Nc
lt
52,0
0
416
- Vt liu khc
6,00
61.083
Trang 141
NC
MA
Nhn cng
NC
cng
My
MA
ca
657.824
2,70
243.638
5.530
0,02
276.498
5.530
TT
(VL + NC + M) x
2,5%
(VL + NC + M + TT)
CHI PH CHUNG
T x 6,5%
116.093
TL
(T + C) x 5,5%
104.618
T + C + TL
GTGT
G x 10%
GXD
G + GTGT
2.207.437
GXDNT
GXD x 1%
22.074
43.562
AE.61114
VL
NC
MA
m3
Vt liu
VL
- Gch ng 88x19
vin
1.786.050
2.006.761
200.676
26
657.824
2.229.511
409.121
460,
00
37,0
5
680
312.800
1.150
42.611
- Xi mng PC40
kg
- Ct mn
m3
0,17
180.000
30.240
- Nc
lt
39,0
0
312
- Vt liu khc
6,00
Nhn cng
NC
cng
My
MA
ca
23.158
372.767
1,53
243.638
372.767
24.885
0,09
276.498
24.885
TT
(VL + NC + M) x
2,5%
20.169
(VL + NC + M + TT)
826.942
CHI PH CHUNG
T x 6,5%
53.751
TL
(T + C) x 5,5%
48.438
Trang 142
T + C + TL
929.131
GTGT
G x 10%
92.913
GXD
G + GTGT
1.022.044
GXDNT
GXD x 1%
10.220
27
AE.61123
VL
NC
MA
m3
Vt liu
VL
- Gch ng 8x8x19
vin
1.032.265
396.516
460,
00
26,4
0
680
312.800
1.150
30.360
- Xi mng PC40
kg
- Ct mn
m3
0,17
180.000
30.600
- Nc
lt
39,0
0
312
- Vt liu khc
6,50
Nhn cng
NC
cng
My
MA
22.444
411.749
1,69
243.638
411.749
22.741
ca
0,02
276.498
5.530
ca
0,04
427.445
17.098
0,50
113
TT
(VL + NC + M) x
2,5%
20.775
(VL + NC + M + TT)
851.781
CHI PH CHUNG
T x 6,5%
55.366
TL
(T + C) x 5,5%
49.893
T + C + TL
957.040
GTGT
G x 10%
95.704
GXD
G + GTGT
1.052.744
GXDNT
GXD x 1%
10.527
1.063.272
Trang 143
II
28
NC
m2
Vt liu
VL
- Xi mng PC30
kg
1,20
1.150
1.380
- Bt st f10
ci
2,00
7.000
14.000
m2
1,00
850.000
850.000
Nhn cng
NC
cng
865.380
236.285
0,90
262.538
TT
(VL + NC + M) x
2,5%
(VL + NC + M + TT)
CHI PH CHUNG
T x 6,5%
73.398
TL
(T + C) x 5,5%
66.143
T + C + TL
GTGT
G x 10%
GXD
G + GTGT
1.395.623
GXDNT
GXD x 1%
13.956
AI.63121
VL
NC
27.542
1.129.206
1.268.748
126.875
29
236.285
1.409.579
m2
Vt liu
VL
- Xi mng PC30
kg
1,20
1.150
1.380
- Bt st f10
ci
2,00
7.000
14.000
m2
1,00
650.000
650.000
Nhn cng
NC
cng
665.380
78.762
0,30
262.538
78.762
TT
(VL + NC + M) x
2,5%
18.604
(VL + NC + M + TT)
762.745
CHI PH CHUNG
T x 6,5%
49.578
TL
(T + C) x 5,5%
44.678
T + C + TL
857.001
Trang 144
GTGT
G x 10%
85.700
GXD
G + GTGT
942.701
GXDNT
GXD x 1%
9.427
30
AI.63111
VL
NC
MA
952.128
Lp dng ca st xp, ca
cun
m2
Vt liu
VL
- Xi mng PC30
kg
1,20
1.150
1.380
- Bt st 20x4x250
ci
2,00
6.000
12.000
- Que hn
kg
0,20
16.000
3.200
- Ca cun
m2
1,01
750.000
753.750
Nhn cng
NC
cng
My
MA
ca
770.330
123.393
0,47
262.538
38.458
0,10
384.581
38.458
TT
(VL + NC + M) x
2,5%
23.305
(VL + NC + M + TT)
955.486
CHI PH CHUNG
T x 6,5%
62.107
TL
(T + C) x 5,5%
55.968
T + C + TL
GTGT
G x 10%
GXD
G + GTGT
1.180.916
GXDNT
GXD x 1%
11.809
1.073.560
107.356
31
123.393
AK.21124
VL
1.192.725
m2
Vt liu
VL
- Xi mng PC40
kg
4,73
1.150
5.435
- Ct mn
m3
0,02
180.000
3.366
- Nc
lt
4,42
35
8.881
Trang 145
NC
MA
- Vt liu khc
Nhn cng
NC
cng
My
MA
0,50
44
68.260
0,26
262.538
5.806
ca
0,02
0
- My khc
5,00
276.498
5.530
276
TT
(VL + NC + M) x
2,5%
2.074
(VL + NC + M + TT)
79.215
CHI PH CHUNG
T x 6,5%
5.149
TL
(T + C) x 5,5%
4.640
T + C + TL
89.004
GTGT
G x 10%
8.900
GXD
G + GTGT
97.904
GXDNT
GXD x 1%
979
32
68.260
AK.21224
VL
NC
MA
98.883
m2
Vt liu
VL
- Xi mng PC40
kg
4,73
1.150
5.435
- Ct mn
m3
0,02
180.000
3.366
- Nc
lt
4,42
35
- Vt liu khc
0,50
Nhn cng
NC
cng
My
MA
9.279
442
52.508
0,20
262.538
52.508
829
ca
0,00
- My khc
2,00
276.498
829
TT
(VL + NC + M) x
2,5%
1.565
(VL + NC + M + TT)
64.181
CHI PH CHUNG
T x 6,5%
4.172
Trang 146
TL
(T + C) x 5,5%
3.759
T + C + TL
72.112
GTGT
G x 10%
7.211
GXD
G + GTGT
79.324
GXDNT
GXD x 1%
793
33
AI.11421
VL
tn
Vt liu
VL
- Thp hnh
kg
- Thp tm
kg
kg
- Que hn
kg
- xy
NC
MA
80.117
17.608.515
625,
39
316,
00
61,4
0
22,6
6
16.500
10.318.935
16.500
5.214.000
26.500
1.627.100
16.000
362.560
chai
0,78
52.000
40.560
- t n
kg
3,78
12.000
45.360
Nhn cng
NC
cng
My
MA
ca
8.961.997
36,7
8
243.638
8.961.997
961.452
2,50
384.581
961.452
TT
(VL + NC + M) x
2,5%
(VL + NC + M + TT)
28.220.263
CHI PH CHUNG
T x 6,5%
1.834.317
TL
(T + C) x 5,5%
1.653.002
T + C + TL
31.707.582
GTGT
G x 10%
3.170.758
GXD
G + GTGT
34.878.341
GXDNT
GXD x 1%
348.783
688.299
35.227.124
Trang 147
34
AK.64110
VL
NC
m2
Vt liu
VL
tm
4,00
- Vt liu khc
3,00
Nhn cng
NC
cng
61.800
0,09
15.000
1.800
262.538
23.628
TT
(VL + NC + M) x
2,5%
2.136
(VL + NC + M + TT)
87.564
CHI PH CHUNG
T x 6,5%
5.692
TL
(T + C) x 5,5%
5.129
T + C + TL
98.385
GTGT
G x 10%
9.838
GXD
G + GTGT
108.223
GXDNT
GXD x 1%
1.082
35
60.000
AK.66110
VL
NC
109.306
m2
Vt liu
VL
m2
1,05
15.000
15.750
- Bng keo li
2,08
440
916
- Vt liu khc
2,50
Nhn cng
NC
cng
17.083
0,50
417
284.831
142.415
TT
(VL + NC + M) x
2,5%
(VL + NC + M + TT)
163.486
CHI PH CHUNG
T x 6,5%
10.627
TL
(T + C) x 5,5%
9.576
T + C + TL
183.688
GTGT
G x 10%
18.369
GXD
G + GTGT
202.057
3.987
Trang 148
CHI PH XY DNG NH TM
TI HIN TRNG V
IU HNH THI CNG
GXDNT
2.021
GXD x 1%
36
AK.31110
VL
NC
MA
204.078
m2
Vt liu
VL
m2
1,01
150.000
150.750
- Xi mng PC30
kg
0,65
1.150
748
- Xi mng trng
kg
0,17
2.870
488
- Xi mng PC40
kg
3,61
1.150
4.157
- Ct mn
m3
0,01
180.000
2.574
- Nc
lt
3,38
27
- Vt liu khc
1,00
Nhn cng
NC
cng
My
MA
160.330
1.587
181.152
0,69
262.538
3.014
ca
TT
(VL + NC + M) x
2,5%
(VL + NC + M + TT)
353.108
CHI PH CHUNG
T x 6,5%
22.952
TL
(T + C) x 5,5%
20.683
T + C + TL
396.743
GTGT
G x 10%
39.674
GXD
G + GTGT
436.417
GXDNT
GXD x 1%
4.364
0,01
271.215
37
AK.51250
VL
181.152
3.014
8.612
440.782
m2
Vt liu
VL
m2
161.999
1,01
147.000
147.735
Trang 149
NC
MA
- Xi mng PC30
kg
0,80
1.150
920
- Xi mng trng
kg
0,12
2.870
344
- Xi mng PC40
kg
6,18
1.150
7.102
- Ct mn
m3
0,03
180.000
5.040
- Nc
lt
6,50
52
- Vt liu khc
0,50
Nhn cng
NC
cng
My
MA
ca
806
39.381
0,15
262.538
1.187
0,00
271.215
1.187
TT
(VL + NC + M) x
2,5%
(VL + NC + M + TT)
207.601
CHI PH CHUNG
T x 6,5%
13.494
TL
(T + C) x 5,5%
12.160
T + C + TL
233.255
GTGT
G x 10%
23.326
GXD
G + GTGT
256.581
GXDNT
GXD x 1%
2.566
5.034
38
39.381
AK.41124
VL
NC
MA
259.147
Lng nn sn khng nh
mu, dy 3, 0 cm, va XM
mc 75
m2
Vt liu
VL
- Xi mng PC40
kg
7,95
1.150
9.138
- Ct vng
m3
0,04
230.000
9.097
- Nc
lt
9,10
73
Nhn cng
NC
cng
My
MA
ca
TT
18.307
27.829
0,11
262.538
27.829
2.212
0,00
276.498
8
(VL + NC + M) x
2,5%
2.212
1.209
Trang 150
(VL + NC + M + TT)
49.557
CHI PH CHUNG
T x 6,5%
3.221
TL
(T + C) x 5,5%
2.903
T + C + TL
55.681
GTGT
G x 10%
5.568
GXD
G + GTGT
61.249
GXDNT
GXD x 1%
612
39
AK.56220
VL
NC
MA
61.861
Lt bc cu thang
m2
Vt liu
VL
- grant t nhin
m2
1,05
1.300.000
1.365.000
- Xi mng trng
kg
0,15
2.870
431
- Xi mng PC40
kg
6,18
1.150
7.102
- Ct mn
m3
0,03
180.000
5.040
- Nc
lt
6,50
52
- Vt liu khc
0,50
Nhn cng
NC
cng
My
MA
ca
1.384.512
6.888
131.269
0,50
262.538
131.269
6.780
0,03
271.215
6.780
TT
(VL + NC + M) x
2,5%
(VL + NC + M + TT)
CHI PH CHUNG
T x 6,5%
101.441
TL
(T + C) x 5,5%
91.414
T + C + TL
GTGT
G x 10%
GXD
G + GTGT
1.928.829
GXDNT
GXD x 1%
19.288
38.064
1.560.626
1.753.480
175.348
1.948.117
Trang 151
40
AK.82120
VL
NC
m2
Vt liu
VL
- Ma tt
kg
0,40
7.000
2.800
- Giy rp
m2
0,02
16.000
320
Nhn cng
NC
cng
3.120
78.762
0,30
262.538
TT
(VL + NC + M) x
2,5%
2.047
(VL + NC + M + TT)
83.929
CHI PH CHUNG
T x 6,5%
5.455
TL
(T + C) x 5,5%
4.916
T + C + TL
94.300
GTGT
G x 10%
9.430
GXD
G + GTGT
103.730
GXDNT
GXD x 1%
1.037
41
78.762
AK.84412
VL
m2
Vt liu
VL
NC
104.767
18.751
kg
0,13
53.286
6.661
kg
0,16
74.405
11.905
- Vt liu khc
1,00
Nhn cng
NC
cng
186
14.618
0,06
243.638
14.618
TT
(VL + NC + M) x
2,5%
(VL + NC + M + TT)
34.204
CHI PH CHUNG
T x 6,5%
2.223
TL
(T + C) x 5,5%
2.003
T + C + TL
38.430
GTGT
G x 10%
3.843
834
Trang 152
GXD
G + GTGT
42.274
GXDNT
GXD x 1%
423
42
AK.84414
VL
Sn tng ngoi nh b 1
nc lt + 2 nc ph bng
sn ICI Dulux
m2
Vt liu
VL
NC
42.696
22.499
kg
0,13
53.286
6.661
kg
0,18
86.754
15.616
- Vt liu khc
1,00
Nhn cng
NC
cng
223
16.080
0,07
243.638
16.080
TT
(VL + NC + M) x
2,5%
(VL + NC + M + TT)
39.544
CHI PH CHUNG
T x 6,5%
2.570
TL
(T + C) x 5,5%
2.316
T + C + TL
44.430
GTGT
G x 10%
4.443
GXD
G + GTGT
48.874
GXDNT
GXD x 1%
489
964
49.362
Trang 153
STT
M VT
Tn vt t
VL040192
Ct mn
m3
180.000
VL040196
Ct vng
m3
230.000
VL040058
1x2
m3
250.000
VL040060
4x6
m3
230.000
VL040090
inh
kg
17.923
VL040092
inh a
ci
1.800
VL040299
Flinkote
kg
22.000
VL040606
Gch ch th 5x10x20
vin
700
VL040325
m3
3.850.000
10
VL040327
G vn
m3
3.850.000
11
VL040329
G vn cu cng tc
m3
3.850.000
12
VL040398
Nc
lt
13
VL040700
Ph gia do
kg
14.800
14
VL040595
Xi mng PC30
kg
1.150
15
VL040701
Xi mng PC40
kg
1.150
16
VL040255
Dy thp buc
kg
21.000,00
17
VL040579
Vn cng nghip
m2
250.000,00
18
VL040357
Khung xng
kg
18.000,00
19
VL040237
Ct chng thp ng
kg
18.000,00
20
VL040315
G , np
m3
3.850.000,00
21
VL040414
Que hn
kg
16.000,00
22
VL040560
kg
18.100,00
23
VL040561
kg
18.100,00
24
VL040564
kg
18.100,00
25
VL040181
Bulng M20x80
ci
10.000,00
26
VL040190
Ct
m3
180.000,00
27
VL040257
Dy thp D6-D8
kg
18.150,00
28
VL040086
t n
kg
12.000,00
29
VL040103
inh tn f22
ci
2.500,00
n v
Gi Hin trng
Trang 154
30
VL040105
inh, inh vt
ci
1.500,00
31
VL040609
Gch ng 10x10x20
vin
680,00
32
VL040307
Gch th
vin
700,00
33
VL040317
G chn
m3
3.120.000,00
34
VL040055
xy
chai
52.000,00
35
VL040458
kg
54.000,00
36
VL040456
Sn ph Maxilite Enamel
kg
75.000,00
37
VL040487
Tn mi
m2
52.000,00
38
VL040535
Thp hnh
kg
16.500,00
39
VL040549
Thp tm
kg
16.500,00
40
VL040115
Bng keo li
440,00
41
VL040137
Bt st 20x4x250
ci
6.000,00
42
VL040139
Bt st f10
ci
7.000,00
43
VL040068
grant t nhin
m2
1.300.000,00
44
VL040630
m2
180.000,00
45
VL040624
m2
200.000,00
46
VL040618
m2
150.000,00
47
VL040621
m2
147.000,00
48
VL040617
vin
1.500,00
49
VL040738
vin
10.800,00
50
VL010373
Gch v
m2
8.000,00
51
VL040332
G x
m3
3.850.000,00
52
VL040316
G chng
m3
2.300.000,00
53
VL040363
Mc inox
ci
1.500,00
54
VL040399
Np g
29.000,00
55
VL040475
kg
30.000,00
56
VL040452
kg
74.405,00
57
VL040444
kg
53.826,00
58
VL040663
tm
15.000,00
59
VL040513
m2
130.000,00
60
VL040523
Thanh V25x25
thanh
14.950,00
61
VL040596
Xi mng trng
kg
2.870,00
Trang 155
62
VL010914
Xi mng trng
kg
2.870,00
63
VL040136
Bt phn
kg
8.000,00
64
VL040068
grant t nhin
m2
1.300.000,00
65
VL040640
Gch lt cu thang
m2
1.300.000,00
66
VL040340
Gio thp
kg
18.000,00
67
VL040342
Giy rp
m2
16.000,00
68
VL040361
Ma tt
kg
7.000,00
69
VL040430
kg
86.754,00
70
VL040431
kg
74.405,00
71
VL040450
kg
86.754,00
72
VL040441
kg
53.286,00
73
VL040582
kg
5.000,00
74
VL040611
m2
850.000,00
75
VL040612
m2
1.150.000,00
76
VL040613
m2
950.000,00
77
VL040614
Ca cun
m2
750.000,00
78
VL040615
m2
650.000,00
79
VL040742
Tm Alu
m2
120.000,00
80
VL040106
inh, inh vt
ci
100,00
81
VL040070
mi
vin
22.000,00
82
VL040557
kg
26.500,00
83
VL040664
Tm trn si khong
m2
120.000,00
84
VL040631
m2
330.000,00
85
VL040622
m2
118.000,00
86
VL50203
lt
65.500,00
87
VL040454
kg
240.000,00
Sika latex
Sn Epoxy
Trang 156
2.000.000 ng/thng)
(Lng ti thiu:
Cc ph cp
Cp bc
H s
lng
Lng CB
(thng)
(HSLxLTT)
Lng lu
ng(20%LTT)
Lng ph
(12%LCB)
CP khon TT
(4%LCB)
20%
12%
4%
Khng n
Thu ht
nh SX (10%
(...%LCB)
LCB)
10%
0%
Tng L+PC
ngy()
Tng L+PC
thng
(ng)
Nhm I
1,0
1,550
3.100.000
400.000
372.000
124.000
310.000
165.615,385
4.306.000
2,0
1,830
3.660.000
400.000
439.200
146.400
366.000
5.011.600
2,5
2,7
3,0
3,2
3,5
3,7
4,0
4,2
4,5
4,7
5,0
5,2
5,5
6,0
7,0
1,995
2,061
2,160
2,238
2,355
2,433
2,550
2,642
2,780
2,872
3,010
3,120
3,285
3,560
4,200
3.990.000
4.122.000
4.320.000
4.476.000
4.710.000
4.866.000
5.100.000
5.284.000
5.560.000
5.744.000
6.020.000
6.240.000
6.570.000
7.120.000
8.400.000
400.000
400.000
400.000
400.000
400.000
400.000
400.000
400.000
400.000
400.000
400.000
400.000
400.000
400.000
400.000
478.800
494.640
518.400
537.120
565.200
583.920
612.000
634.080
667.200
689.280
722.400
748.800
788.400
854.400
1.008.000
159.600
164.880
172.800
179.040
188.400
194.640
204.000
211.360
222.400
229.760
240.800
249.600
262.800
284.800
336.000
399.000
412.200
432.000
447.600
471.000
486.600
510.000
528.400
556.000
574.400
602.000
624.000
657.000
712.000
840.000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
192.753,846
208.746,154
215.143,077
224.738,462
232.298,462
243.638,462
251.198,462
262.538,462
271.455,385
284.830,769
293.747,692
307.123,077
317.784,615
333.776,923
360.430,769
422.461,538
5.427.400
5.593.720
5.843.200
6.039.760
6.334.600
6.531.160
6.826.000
7.057.840
7.405.600
7.637.440
7.985.200
8.262.400
8.678.200
9.371.200
10.984.000
Trang 157
Stt
M s
LOI MY V THIT B
MA0006
H s thu
hi khi
thanh l
CP khu hao
(CKH)
CP sa
cha
(CSC)
CP
khc
(CCK)
CP nhin
liu
(CNL)
CP Tin
lng
(CTL)
Gi ca
my
(CCM)
0,95
663,951
0,95
0,95
0,95
36,607
215,509
1.329,516
10,404
7,707
85,951 239,277 379,946
100,082 80,065
929,171 282,892 1.607,720
399,855 499,818 1.238,895 718,923 4.187,007
MA0224
0,95
629,556
202,594 236,675
6
7
8
9
MA0242
MA0244
MA0266
0,95
0,95
0,95
1.216,299
1.769,182
99,974
374,246 590,914
507,118 859,521
25,257 29,232
0,95
296,987
75,028
91,946
75,917 239,277
779,155
0,95
45,514
15,570
11,977
17,334 239,277
329,672
0,95
17,733
6,347
4,667
8,474 239,277
276,498
1
2
3
10
11
12
Trang 158
MA0340
13
MA0350
14
15
MA0355
16
MA0462
17
MA0485
18
MA0500
19
MA0509
20
MA0518
21
MA0520
22
MA0522
23
MA0531
50 m3/h
My m b tng, m bn - cng sut:
1,0 kW
My m b tng, m cnh - cng sut:
1,0 kW
My m b tng, dm di - cng sut:
1,5 kW
My nn kh, ng c diezel - nng sut:
360,00 m3/h
Bin th hn xoay chiu - cng sut:
23,0 kW
My khoan ng - cng sut:
4,5 kW
My ct st cm tay - cng sut:
1,7 kW
My ct tn - cng sut:
15,0 kW
My lc tn - cng sut:
5,0 kW
My ct un ct thp - cng sut:
5,0 kW
My mi - cng sut:
2,7 kW
0,95
1.455,153
12,727
4,455
2,036
7,223 239,277
265,718
10,000
3,500
1,600
7,223 239,277
261,600
11,727
5,131
2,345
10,834 239,277
269,314
0,95
143,868
68,148
63,100
0,95
20,267
4,302
4,444
77,522 278,046
384,581
0,95
38,038
11,669
11,440
15,167 239,277
315,591
19,375
4,844
2,583
5,136 239,277
271,215
0,95
87,910
27,476
28,473
43,335 239,277
426,470
0,95
30,763
9,615
9,964
15,890 239,277
305,508
0,95
11,003
3,375
3,309
14,445 239,277
271,409
0,95
6,771
2,505
2,036
6,500 239,277
257,089
Trang 159
AF.11112
Khi lng
Ni dung
VT
vt:m3
184,13
66,67
Gi ca my
Tnh chi ph t hp my
Chi ph gi ca my
nh
mc hao
ph/m3
NSL
m3/ca
K.lng
1 ca phi
lm
S my yu
cu trong 1
ca
S my huy
ng trong
1 ca
H s s
dng thi
gian
CBC
CPB
CPC
CPB
4=3:2
5=Round(4)
6=4:5
9=7*5
10=4*8
MA0224
ca
0,02
66,667
66,67
1,00
1,00
1,00
1.894.754
563.846
1.894.754
563.846
MA0350
- My m b tng, m
bn - cng sut - 1,0 kW
ca
0,09
11,236
66,67
5,93
6,00
0,99
26.441
239.277
158.644
1.419.710
NC130
cng
0,65
1,538
66,67
43,33
43,00
1,01
224.738
Cng
Tng cng
Thi gian thi cng
Khi lng cng tc 1 ca/m3
11,24
9.663.754
0
11.717.152
563.846
12.280.998
3
Tnh chi ph t hp my
MA0224
ca
0,02
66,667
11,24
0,17
0,00
1,00
1.894.754
563.846
95.030
MA0350
- My m b tng, m
bn - cng sut - 1,0 kW
ca
0,09
11,236
11,24
1,00
1,00
1,00
26.441
239.277
26.441
239.277
NC130
cng
0,65
1,538
11,24
7,30
7,00
Phng n 1:
Chi ph MTC v NC cho 1 n v sn phm ca PA1:
Thi gian thi cng
Phng n 2:
Chi ph MTC v NC cho 1 n v sn phm ca PA1:
Thi gian thi cng
1,04
224.738
Cng
Tng cng
Thi gian thi cng
ng
1.573.169
0
1.599.610
334.307
1.933.917
16
1
6
43
ci
ci
ngi
0
1
7
ci
ci
ngi
Trang 160
AF.12314
K.lng
1 ca phi
lm
3
Khi lng
S my yu
cu trong 1
ca
4=3:2
12,962
10,53
Gi ca my
vt:m3
Tnh chi ph t hp my
Chi ph gi ca my
CBC
CPB
CPC
CPB
9=7*5
10=4*8
10,53
1,00
1,00
1,00
90.395
239.277
90.395
239.277
10,53
0,11
1,00
0,11
30.037
239.277
30.037
25.187
10,53
1,16
1,00
1,16
188.168
239.277
188.168
277.058
10,53
26,32
26,00
1,01
243.638
Cng
Tng cng
Thi gian thi cng
Khi lng cng tc 1 ca/m3
100,00
6.334.600
0
6.643.200
541.522
7.184.722
1
Tnh chi ph t hp my
10,526
100,00
9,50
10,00
0,95
90.395
239.277
903.954
2.273.132
100,000
100,00
1,00
1,00
1,00
30.037
239.277
30.037
239.277
9,091
100,00
11,00
11,00
1,00
188.168
239.277
2.069.844
2.632.047
0,400
100,00
250,00
250,00
Phng n 1:
Chi ph MTC v NC cho 1 n v sn phm ca PA1:
682.549
ng
ngy
1,00
243.638
Cng
Tng cng
Thi gian thi cng
60.909.615
0
63.913.450
5.144.456
69.057.906
0,13
1
1
1
26
ci
ci
ci
ngi
Trang 161
Phng n 2:
Chi ph MTC v NC cho 1 n v sn phm ca PA1:
Thi gian thi cng
ng
10
1
11
250
ci
ci
ci
ngi
Trang 162
AF.61120
M VT
MA0485
MA0522
NC135
Khi lng
33,9680
0,89
Gi ca my
vt:tn
Tnh chi ph t hp my
Chi ph gi ca my
S my huy
ng trong
1 ca
H s s
dng thi
gian
CBC
CPB
CPC
CPB
5=Round(4)
6=4:5
9=7*5
10=4*8
1,00
1,00
1,00
106.535
278.046
106.535
278.046
0,29
1,00
0,29
32.132
239.277
32.132
68.365
7,45
7,00
1,06
243.638
1.705.469
1.844.136
346.411
Cng
Tng cng
Thi gian thi cng
Phng n 2: Chn My ct un lm my ch o
Chi ph MTC v NC cho 1 n v sn phm ca PA1:
Thi gian thi cng
Phng n 2: Chn My ct un lm my ch o
MA0485
- Bin th hn xoay
chiu - cng sut ca
23,0 kW
MA0522
- My ct un ct thp
ca
- cng sut - 5,0 kW
NC135
- Nhn cng 3,5/7
cng
Nhm I
2.453.412,7
38,0
ng
ngy
2.190.547
38,0
3,13
1
ci
7
ngi
Tnh chi ph t hp my
1,12
0,9
3,13
3,50
4,00
0,88
106.535
278.046
426.139
973.161
0,32
3,1
3,13
1,00
1,00
1,00
32.132
239.277
32.132
239.277
0,1
3,13
26,06
26,00
1,00
243.638
6.334.600
6.792.871
1.212.438
8,34
Cng
Tng cng
Thi gian thi cng
Phng n 1:
Chi ph MTC v NC cho 1 n v sn phm ca PA1:
Thi gian thi cng
Phng n 2:
2.453.413
38,0
ng
ngy
8.005.309
10,87
1
1
7
ci
ci
ngi
Trang 163
2.561.699
11,00
ng
ngy
4
1
26
ci
ci
ngi
La chn phng n my ct un lm my ch o
Trang 164
AF.61130
M VT
MA0485
MA0522
MA0266
NC135
cng
11,70
0,1
0,86
Khi lng
13,6000
0,86
Gi ca my
MA0266
NC135
- My vn thng - sc
nng - 0,8 T - H nng 80
m
Tnh chi ph t hp my
Chi ph gi ca my
S my huy
ng trong 1
ca
H s s
dng thi
gian
CBC
CPB
CPC
CPB
5=Round(4)
6=4:5
9=7*5
10=4*8
1,00
1,00
1,00
106.535
278.046
106.535
278.046
0,28
1,00
0,28
32.132
239.277
32.132
66.007
0,03
1,00
0,03
188.168
239.277
188.168
8.251
10,09
10,00
1,01
243.638
2.436.385
Cng
Tng cng
Thi gian thi cng
Phng n 1:
Chi ph MTC v NC cho 1 n v sn phm ca PA1:
Thi gian
thi cng
Phng n 2: Chn My ct un lm my ch o
MA0485 - Bin th hn xoay
ca
chiu - cng sut 1,16
23,0 kW
MA0522 - My ct un ct thp
ca
0,32
- cng sut - 5,0 kW
vt:tn
2.763.219
352.304
3.115.524
15,8
3.614.007,3
ng
ci
16,0
ngy
10
ngi
3,13
Tnh chi ph t hp my
0,9
3,13
3,63
4,00
0,91
106.535
278.046
426.139
1.007.917
3,13
3,13
1,00
1,00
1,00
32.132
239.277
32.132
239.277
0,04
25,00
3,13
0,13
1,00
0,13
188.168
239.277
188.168
29.910
11,70
0,1
3,13
36,56
37,00
0,99
243.638
9.014.623
ca
cng
Cng
Tng cng
9.661.062 1.277.103
10.938.166
Trang 165
Phng n 1:
Chi ph MTC v NC cho 1 n v sn phm ca PA1:
Thi gian thi cng
Phng n 2:
Chi ph MTC v NC cho 1 n v sn phm ca PA1:
Thi gian thi cng
3.614.007
16,0
3.500.213
4,00
ng
ngy
ng
ngy
4,35
1
1
10
ci
ci
ngi
4
1
ci
ci
37
ngi
La chn phng n my ct un lm my ch o
Trang 166
AF.61130
ca
0,65
MA0522
ca
0,32
MA0266
- My vn thng - sc
nng - 0,8 T - H nng 80
m
- My vn thng lng sc nng - 3,0 T - H nng
100 m
ca
0,04
MA0244
ca
0,03
NC135
cng
6,10
MA0269
ca
Khi lng
1,5
K.lng
1 ca
phi
lm
3
S my
yu cu
trong 1
ca
4=3:2
1,54
Gi ca my
H s s
dng thi
gian
CBC
CPB
CPC
CPB
5=Round(4)
6=4:5
9=7*5
10=4*8
1,5
1,54
1,00
1,00
1,00
106.535
278.046
106.535
278.046
3,1
1,54
0,49
1,00
0,49
32.132
239.277
32.132
117.798
25,0
1,54
0,06
1,00
0,06
188.168
239.277
188.168
14.725
33,3
1,54
0,05
1,00
0,05
539.878
239.277
539.878
11.044
33,3
1,54
0,05
1,00
0,05
3.352.496
617.154
3.352.496
28.484
0,2
1,54
9,38
9,00
1,04
243.638
2.192.746
0,03
Phng n 2: Chn My ct un lm my ch o
Chi ph MTC v NC cho 1 n v sn phm ca PA1:
Thi gian thi cng
Phng n 2: Chn My ct un lm my ch o
4.460.333,0
1,0
MA0485
ca
0,65
MA0522
ca
0,32
MA0266
- My vn thng - sc
nng - 0,8 T - H nng 80
m
- My vn thng lng sc nng - 3,0 T - H nng
100 m
ca
0,04
ca
Tnh chi ph t hp my
Chi ph gi ca my
S my huy
ng trong 1
ca
Cng
Tng cng
Thi gian thi cng
MA0269
vt:tn
ng
ngy
6.411.955 450.096
6.862.051
1,0
3,13
1
ci
9
ngi
Tnh chi ph t hp my
1,5
3,13
2,03
2,00
1,02
106.535
278.046
213.070
564.781
3,13
3,13
1,00
1,00
1,00
32.132
239.277
32.132
239.277
25,00
3,13
0,13
1,00
0,13
188.168
239.277
188.168
29.910
33,33
3,13
0,09
1,00
0,09
539.878
239.277
539.878
22.432
0,03
Trang 167
MA0244
ca
0,03
NC135
cng
6,10
33,33
3,13
0,09
1,00
0,09
3.352.496
0,2
3,13
19,06
19,00
1,00
243.638
Cng
Tng cng
Thi gian thi cng
Phng n 1:
Chi ph MTC v NC cho 1 n v sn phm ca PA1:
Phng n 2:
Chi ph MTC v NC cho 1 n v sn phm ca PA1:
617.154
3.352.496
57.858
4.629.131
8.954.874 914.258
9.869.132
0,48
1
1
1
ci
ci
ci
ci
1
9
ci
ngi
2
1
1
1
1
19
ci
ci
ci
ci
ci
ngi
4.460.333
1,0
ng
ngy
Trang 168
AI.61131
M VT
MA0224
MA0485
NC135
Lp dng x g thp
Khi lng
9,7900
2,96
Gi ca my
2.626.294,0
ng
3,0
ngy
H s s
dng thi
gian
CBC
CPB
CPC
CPB
5=Round(4)
6=4:5
9=7*5
10=4*8
1,00
1,00
1,00
1.894.754
563.846
1.894.754
563.846
3,55
4,00
0,89
106.535
278.046
426.139
987.146
15,98
16,00
1,00
243.638
3.898.215
3,0
0,83
0,28
0,00
0,83
0,83
1,00
1,00
0,2
0,83
4,50
5,00
2.626.294
3,0
ng
ngy
6.219.109 1.550.992
7.770.101
3,3
#DIV/0!
0,83
ci
16
ngi
Tnh chi ph t hp my
1.894.754
563.846
158.817
1,00
106.535
278.046
106.535
278.046
0,90
243.638
1.218.192
Cng
Tng cng
Thi gian thi cng
Phng n 1:
Chi ph MTC v NC cho 1 n v sn phm ca PA1:
Tnh chi ph t hp my
Chi ph gi ca my
S my huy
ng trong 1
ca
Cng
Tng cng
Thi gian thi cng
Phng n 1:
Chi ph MTC v NC cho 1 n v sn phm ca PA1:
vt:tn
1.324.727
1.761.590
11,75
1
4
16
436.863
ci
ci
ngi
Trang 169
Phng n 2:
Chi ph MTC v NC cho 1 n v sn phm ca PA1:
Thi gian thi cng
2.113.908
ng
1
1
5
ci
ci
ngi
Trang 170
AI.11112
M VT
MA0485
MA0500
MA0224
NC140
Khi lng
2,3653
0,32
Gi ca my
S my huy
ng trong 1
ca
H s s
dng thi
gian
CBC
CPB
CPC
CPB
4=3:2
5=Round(4)
6=4:5
9=7*5
10=4*8
1,00
1,00
1,00
106.535
278.046
106.535
278.046
0,13
1,00
0,13
76.314
239.277
76.314
30.481
0,11
1,00
0,11
1.894.754
563.846
1.894.754
62.849
9,04
9,00
1,00
262.538
2.362.846
2,50
7,85
8,00
0,98
106.535
278.046
852.279
2.182.661
2,50
2,50
1,00
1,00
1,00
76.314
239.277
76.314
239.277
2,86
2,50
0,88
1,00
0,88
1.894.754
563.846
1.894.754
493.365
0,0
2,50
70,99
71,00
1,00
262.538
18.640.231
15.109.132
7,0
2,50
4.440.449
371.376
4.811.826
7,4
Tnh chi ph t hp my
0,3
Cng
Tng cng
Thi gian thi cng
Phng n 1:
Chi ph MTC v NC cho 1 n v sn phm ca PA1:
Tnh chi ph t hp my
Chi ph gi ca my
S my
yu cu
trong 1 ca
Cng
Tng cng
Thi gian thi cng
Khi lng cng tc 1 ca/tn
vt:tn
ng
ngy
21.463.578 2.915.303
24.378.881
0,95
1
1
1
ci
ci
ci
Trang 171
Phng n 2:
Chi ph MTC v NC cho 1 n v sn phm ca PA1:
Thi gian thi cng
ngi
8
1
1
71
ci
ci
ci
ngi
Trang 172
Trang 173