0

0
DATA

0
0.00
0
0
KG PRET
TOTAL ADET

BAX

0
0.00
0
KG FAT
TUTAR

0
0
0
0
0
0
0
0
0
0
0
0
0

VANZARE
STOC
TOTAL BANI

0
0

0 #DIV/0!
0 KG
0 RON
4.3

0 BRT

0
0
0
0
0
0
0
0
0
0
0
0
0

0
0

0 #DIV/0!
0 KG
0 RON
4.3

PRET

INTRARE

0
4.300

0 TRANSPORT

4.300

0 ANALIZ

4.300

0 VAMA

4.300

0 COM VAMA

4.300

0 COM STAND

4.300

0 CHELTUIELI
0 NET

0
0

TIR NOU

PRODUSBAX

PROFIT

4.300

DATA

KG NET PALET

PRET

VANZARERON
NET

TOTAL

0 #DIV/0!

0 #DIV/0!

0 #DIV/0!

0 #DIV/0!

T0TAL

0 #DIV/0!

0 #DIV/0!

0 #DIV/0!

0 #DIV/0!

0 #DIV/0!

0 #DIV/0!

PROFIT

TRANSP

RON

0 BRT

GUM.M+K

RON

DUK.KOM.

RON

0 NET

CHELTUIELI TOTAL0

0
0

0
0
ADET

0
0.00
0
0
KG FAT
TUTAR ADET

0
0.00
0
0
KG FAT
TUTAR ADET

0
0
0
0
0
0
0
0
0
0
0
0
0

0
0

0 #DIV/0!
0 KG
0 RON
4.3

0
0
0
0
0
0
0
0
0
0
0
0
0

0
0

0 #DIV/0!
0 KG
0 RON
4.3

SITUATIE
KG

KAR

Kg masraf Brt masraf

Net sat Maliyet LEMaliyet

0 #DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

0 #DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

0 #DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

0 #DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#####
#####
#####
#####

KUR

#DIV/0!

4.30

#DIV/0!

4.30

#DIV/0!

4.30

#DIV/0!

4.30

0
0

0 #DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

0 #DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

0 #DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

0 #DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

0 #DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

0 #DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

0
#DIV/0!

#####
#####
#####
#####
#####
#####

#DIV/0!

4.30

#DIV/0!

4.30

#DIV/0!

4.30

#DIV/0!

4.30

#DIV/0!

4.30

#DIV/0!

4.30

0
0.00
0
0
KG FAT
TUTAR ADET

0
0.00
0
0
KG FAT
TUTAR ADET

0
0
0
0
0
0
0
0
0
0
0
0
0

0 #DIV/0!
0 KG
0 RON
4.3

0
KG

0
0
0
0
0
0
0
0
0
0
0
0
0

0
0

0 #DIV/0!
0 KG
0 RON
4.3

0
0

0
0
0

0.00
0
0
FAT
TUTAR ADET

0
0.00
0
0
KG FAT
TUTAR ADET

0
0
0
0
0
0
0
0
0
0
0
0
0
#DIV/0!

KG
RON
4.3

0
0.00
KG FAT

0
0
0
0
0
0
0
0
0
0
0
0
0

0
0

0 #DIV/0!
0 KG
0 RON
4.3

0
0

0 #DIV/0!
0 KG
0 RON
4.3

TUTAR ADET

0
0.00
0
KG FAT
TUTAR

0
0
0
0
0
0
0
0
0
0
0
0
0

10

0
0
0
0
0
0
0
0
0
0
0
0
0

0
0

0 #DIV/0!
0 KG
0 RON
4.3

MANDARINE
1,000
DATA

BAX

05 12 2011
06 12 2011
07 12 2011
08 12 2011
09 12 2011
10 12 2011
12 12 2011
13 12 2011
14 12 2011
15 12 2011
16 12 2011
17 12 2011
19 12 2011

45
69
124
38
72
57
5
27
59
280
73
99
52

VANZARE
STOC
TOTAL BANI

1,000
0

9,323
0.50
4,662
KG
PRET
TOTAL ADET
427
642.8
1189.9
350.9
662.5
526.7
45
250.3
538.6
2618.4
675.7
905.8
489

3.400468
3.24051
3.20279
3.166144
3.000755
3.134612
2.8
3.104275
2.842555
2.732967
2.632825
2.720247
2.64
9,323
2.92

62,181 BRT

14,132

11,880 TRANSPORT

700
0

6,186

PRET

INTRARE

50

6,965 VAMA

1,583

3,520 COM VAMA

800

3,080 COM STAND

700

26,325 CHELTUIELI
35,856 NET

5,983
8,149

PROFIT

31DH480/31K7549 YASIN ASRI

TIR NOU

MANDARINE

27,220

150

220 ANALIZ

PRODUS

103
1
102
7
210
14
125
3
100
35

2,700

660 BULGARIA

NR TIR

1452
2083
3811
1111
1988
1651
126
777
1531
7156
1779
2464
1,291

0 KG
27,220 RON
4.4

700

BAX

KG NET

PALET

PRET

VANZARE NET

1,000

9,323

0.50

9,323

LAMAI

700

6,650

0.42

6,650

RODII

432

1,928

0.80

1,974

PATRUNJEL

144

720

1.39

716

72

576

1.39

581

MARAR

0
0
0
0
0

T0TAL

2,348

19,197

19,243
PROFIT

TRANSP

2,750

RON

62,181 BRT

GUM.M+K

2,383

RON

26,325

DUK.KOM.

700

RON

35,856 NET

5,833

BULGARIA=

150EURO

62,181

08,12,2011

CHELTUIELI TOTAL

LAMAI

RODII

6,650
KG
FAT
986
9.6
957.6
64.1
1988.5
136
1194.3
29
994.5
290

0.42

2.80020284
2.8125
2.799707602
2.71450858
2.604978627
2.610294118
2.367914259
2.689655172
2.709904475
2.60

6,650
0 KG
17,535 RON

2,793
432
TUTAR ADET
2761
27
2681
174
5180
355
2828
78
2695
756
0
0
0

217
159
56

2.64

17,535

432
0

4.4

3,985

10,798

1,928
0.80
1,542
144
KG FAT
TUTAR ADET
986.3 4.848423
727.8 4.820005
259.4
5

1,974
4.86
46 KG
9,587 RON
4.4

4782
3508
1297
0
0
0
0
0
0
0
0
0
0

9,587

144

144
0

2,179

4.400
4.400
4.400
4.400
4.400
4.400
4.400

-2,649

4.400

SITUATIE
DATA

05 12 2011

RON

TOTAL

KG

KAR

Kg masraf Brt masraf

Net sat

2.92

4,662

-1,381

0.3117

2,906

3,281

2.64

2,793

-880

0.3117

2,073

1,913

4.86

1,542

46

36

0.3117

601

1,578

5.45

1,001

-4

-339

0.3117

224

662

6.78

801

-85

0.3117

180

716

#DIV/0!

0.3117

#DIV/0!

0.3117

#DIV/0!

0.3117

#DIV/0!

0.3117

#DIV/0!

0.3117

10,798

46

0.3117

5,983

-2,649

-2,649

14,132
5,983
8,149
14,132

PATRUNJEL

MARAR

720
1.39
1,001
72
KG
FAT
TUTAR ADET
209 6.880383
115
7
77
5
26
5
44 4.045455
129 4.775194
116
3

1438
805
385
130
178
616
348
0
0
0
0
0
0

716
5.45
-4 KG
3,900 RON
4.4

3,900

pret vanzare

3.57
3.22
4.89
7.49
7.49

Maliyet

886

KUR

0.81

4.40

0.73

4.40

1.11

4.40

1.70

4.40

1.70

4.40

72

72
0

576
1.39
801
0
KG FAT
TUTAR ADET
177 6.858757
312 6.74359
92
6.75

1214
2104
621
0
0
0
0
0
0
0
0
0
0

581
6.78
5 KG
3,939 RON
4.4

3,939

895

0
0

0
KG

0
0
0

1.34
1.34
1.34
1.34
1.34

0.3117

4.30

0.3117

4.30

0.3117

4.30

0.3117

4.30

0.3117

4.30

0.00
0
0
FAT
TUTAR ADET

0
0.00
0
0
KG FAT
TUTAR ADET

0
0
0
0
0
0
0
0
0
0
0
0
0
#DIV/0!

KG
RON
4.4

0
0.00
KG FAT

0
0
0
0
0
0
0
0
0
0
0
0
0

0
0

0 #DIV/0!
0 KG
0 RON
4.3

0
0

0 #DIV/0!
0 KG
0 RON
4.3

TUTAR ADET

0
0.00
0
0
KG FAT
TUTAR ADET

0
0
0
0
0
0
0
0
0
0
0
0
0

0
0.00
0
KG FAT
TUTAR

0
0
0
0
0
0
0
0
0
0
0
0
0

0
0

0 #DIV/0!
0 KG
0 RON
4.3

10

0
0
0
0
0
0
0
0
0
0
0
0
0

0
0

0 #DIV/0!
0 KG
0 RON
4.3

MANDARINE
370
DATA

BAX

13 12 2011
14 12 2011
15 12 2011
16 12 2011
17 12 2011
19 12 2011
20 12 2011
21 12 2011
22 12 2011
23 12 2011

VANZARE
STOC
TOTAL BANI

3,520
0.50
1,760
KG
PRET
TOTAL ADET

100

984.5 2.860335

212
25
10

1901.6 2.645667
227.5 2.501099
91 2.505495

347
-23

3,205
2.70
-315 KG
8,644 RON
4.4

58,349 BRT

13,261

12,760 TRANSPORT

2816
0
0
0
0
5031
569
228
0
0
0
0
0

81
6
150
6
6
49

8,644

298
-2

1,965

PRET

INTRARE

50

6,081 VAMA

1,382

3,520 COM VAMA

800

3,080 COM STAND

700

25,641 CHELTUIELI
32,708 NET

5,832
7,434

31D8067

PROFIT

31Y2051

SOFER=

REFIK

TURUNC

KG NET

PALET

PRET

VANZARE NET

TIR NOU

PRODUS

300

2,900

200 ANALIZ

NR TIR

BAX

MANDARINE

370

3,520

0.50

3,205

GREF

300

4,270

0.42

4,227

LAMAI

700

6,970

0.42

6,821

RODII

576

2,785

0.85

2,492

MARAR

576

1.17

574

PATRUNJEL

660

1.35

660
0
0
0
0

T0TAL

1,946

18,781

17,979
PROFIT

TRANSP

2,950

RON

58,349 BRT

GUM.M+K

2,182

RON

25,641

DUK.KOM.

700

RON

32,708 NET

5,832

58,349

CHELTUIELI TOTAL

GREF

LAMAI

4,270
KG

0.42
FAT

1127.8
83.8
2123.7
85
87.2
719.7

2.501330023
2.601431981
2.59923718
2.588235294
2.603211009
2.599694317

4,227
-43 KG
10,877 RON

1,793
700
TUTAR ADET
2821
218
5520
220
227
1871
0
0
0
0
0
0
0

2.57

10,877

4.4

2,472

10,413

6,970
0.42
2,927
576
KG FAT
TUTAR ADET

40

408

2.60049

72
9
105
363
16
87

725
86.9
1050.5
3579.6
152.3
818.5

2.60
2.658228
2.603522
2.615376
2.600131
2.618204

692
-8

6,821
2.61
-149 KG
17,814 RON
4.4

1061
0
1,886
231
2735
9362
396
2143
0
0
0
0
0

161

17,814

527
-49

62
25
7
26
5
35
180
26

4,049

4.400
4.400
4.400
4.400
4.400
4.400

-2,979

4.400

SITUATIE
DATA

13 12 2011

RON

TOTAL

PROFIT
KG

KAR

Kg masraf Brt masraf

Net sat

2.70

1,760

-315

-889

0.3105

1,093

871

2.57

1,793

-43

-647

0.3105

1,326

1,146

2.61

2,927

-149

-1,043

0.3105

2,164

1,884

4.76

2,367

-293

-536

0.3105

865

1,831

7.43

674

-2

117

0.3105

179

791

7.40

891

14

0.3105

205

905

#DIV/0!

0.3105

#DIV/0!

0.3105

#DIV/0!

0.3105

#DIV/0!

0.3105

10,413

-803

0.3105

5,832

-2,979

-2,984

13,266
5,832
7,434
13,266

RODII

MARAR

2,785
0.85
2,367
0
KG
FAT
TUTAR ADET
794.3 4.854589
305
120.1
32
121.5
23.4
166.3
801.4
127.6

4.963934
4.887594
4.8125
4.839506
4.91453
4.720385
4.580734
4.647335

2,492
4.76
-293 KG
11,863 RON
4.4

Maliyet LE

3.57
3.21
3.21
5.11

Maliyet

3856
0
1514
587
154
588
115
785
3671
593
0
0
0

11,863

2,696

KUR

0.81

4.40

0.73

4.40

0.73

4.40

1.16

4.40

0
0

PATRUNJEL

576
1.17
674
0
KG FAT
TUTAR ADET
486 7.329218
88
8

3562
704
0
0
0
0
0
0
0
0
0
0
0

574
7.43
-2 KG
4,266 RON
4.4

4,266

970

660
KG
583
77

0
0

660
0
4,885

6.51
7.31
1.37
1.37
1.37
1.37

1.48

4.40

1.6605

4.40

0.3105

4.40

0.3105

4.40

0.3105

4.40

0.3105

4.40

PATRUNJEL

1.35
891
0
FAT
TUTAR ADET
7.32247
8

4269
616
0
0
0
0
0
0
0
0
0
0
0

7.40

4,885

KG
RON
4.4

1110

0
0.00
0
0
KG FAT
TUTAR ADET

0
0.00
KG FAT

0
0
0
0
0
0
0
0
0
0
0
0
0

0
0

0 #DIV/0!
0 KG
0 RON
4.4

0
0

0 #DIV/0!
0 KG
0 RON
4.4

TUTAR ADET

0
0.00
0
0
KG FAT
TUTAR ADET

0
0
0
0
0
0
0
0
0
0
0
0
0

0
0.00
0
KG FAT
TUTAR

0
0
0
0
0
0
0
0
0
0
0
0
0

0
0

0 #DIV/0!
0 KG
0 RON
4.3

10

0
0
0
0
0
0
0
0
0
0
0
0
0

0
0

0 #DIV/0!
0 KG
0 RON
4.3

MARAR
0
DATA

BAX

20 12 2011
21 12 2011
22 12 2011
23 12 2011
24 12 2011

0
0

VANZARE
STOC
TOTAL BANI

0
0

45,185 BRT

3,240
1.19
3,856
0
KG
PRET
TOTAL ADET
1010 8.90099
424 8.716981
760 8.710526
137 4.824818
36
4

8990
3696
6620
661
144
0
0
0
0
0
0
0
0

2,367
8.50
-873 KG
20,111 RON
4.35

20,111

10,387

13,920 TRANSPORT

918
558
1245
106
193

0
0

0
0

3,020
-652
25,074

4,623

PRET

INTRARE

8,225

1,000

3,480 COM VAMA

800

2,610 COM STAND

600

24,560 CHELTUIELI
20,625 NET

5,650
4,741

PROFIT

-3,484

DATA

BAX

KG

50

4,350 VAMA

TIR NOU

3,672

3,200

200 ANALIZ

PRODUS

PATRUNJEL

KG NET

PALET

PRET

VANZARERON
NET

MARAR

3,240

1.19

2,367

8.50

PATRUNJEL

3,672

1.19

3,020

8.30

#DIV/0!

#DIV/0!

T0TAL

6,912

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

5,387
PROFIT

TRANSP

3,250

RON

45,185 BRT

GUM.M+K

1,800

RON

24,560

DUK.KOM.

600

RON

20,625 NET

5,650

45,185

-3,484

10,391

CHELTUIELI TOTAL

5,650
4,741
10,391

RUNJEL

1.19
FAT

4,370
0
TUTAR ADET

8.767973856
8.35483871
8.321285141
6.905660377
6.585492228

8049
4662
10360
732
1271
0
0
0
0
0
0
0
0

8.30

25,074

4.4

5,764

0
0.00
0
0
KG FAT
TUTAR ADET

0
KG

0.00
FAT

0
0
0
0
0
0
0
0
0
0
0
0
0

0
0

KG
RON

0 #DIV/0!
0 KG
0 RON
4.35

0
0

0 #DIV/0!
0 KG
0 RON
4.35

4.350
4.350
4.350
4.350
4.350
4.350

4.350

SITUATIE
20 12 2011
TOTAL

KG

KAR

Kg masraf Brt masraf

Net sat Maliyet LE Maliyet

3,856

-873

-1,881

0.8174

2,648

1,975

4,370

-652

-1,607

0.8174

3,002

2,763

0.8174

0.8174

8.73
8.73
3.56
3.51

2.01
2.01

0.82
0.82

0.8174

0.8174

0.8174

0.8174

0.8174

0.8174

8,225

-1,525

0.8174

5,650

-3,488

3.51
3.51
3.51
3.51
3.51
3.51

0.82
0.8174

0.8174
0.8174

0.8174
0.8174

TUTAR ADET

0
0.00
0
0
KG FAT
TUTAR ADET

0
0
0
0
0
0
0
0
0
0
0
0
0

KUR

4.35
4.35

4.35
4.30

0
0.00
0
KG FAT
TUTAR

0
0
0
0
0
0
0
0
0
0
0
0
0

0
0

0 #DIV/0!
0 KG
0 RON
4.3

0
0
0
0
0
0
0
0
0
0
0
0
0

0
0

0 #DIV/0!
0 KG
0 RON
4.3

4.30
4.30

4.30
4.30

4.30
4.30

0
0
ADET

0
0.00
0
0
KG FAT
TUTAR ADET

0
0.00
0
0
KG FAT
TUTAR ADET

0
0
0
0
0
0
0
0
0
0
0
0
0

0
0

0 #DIV/0!
0 KG
0 RON
4.3

0
0
0
0
0
0
0
0
0
0
0
0
0

0
0

0 #DIV/0!
0 KG
0 RON
4.3

0
0

0
0.00
0
0
KG FAT
TUTAR ADET

0
0.00
0
KG FAT
TUTAR

0
0
0
0
0
0
0
0
0
0
0
0
0

0 #DIV/0!
0 KG
0 RON
4.3

10

0
0
0
0
0
0
0
0
0
0
0
0
0

0
0

0 #DIV/0!
0 KG
0 RON
4.3

LAMAI
700
DATA

BAX

21 12 2011
22 12 2011
22 12 2011
23 12 2011
24 12 2011

VANZARE
STOC
TOTAL BANI

6,516
0.42
2,737
789
KG
PRET
TOTAL ADET
1199.5 2.828679
5211.4 2.720574
10

3393
14178
0
0
0
0
0
0
0
0
0
0
0

6
2
148
589
38

56.7
19
1460.4
5362.7
336

696
-4

6,421
2.74
-95 KG
17,571 RON
4.35

17,571

783
-6

7,235
3
22,550

12,711

11,745 TRANSPORT

4,039

PRET

INTRARE

10,543

PROFIT

-3,597

2,700

218 ANALIZ

50

6,590 VAMA

1,515

3,480 COM VAMA

800

3,045 COM STAND

700

25,078 CHELTUIELI
30,214 NET

5,765
6,946

DATA

TIR NOU

7,232
KG

128
567
1

55,292 BRT

PRODUS

MANDARINE

BAX

KG NET

PALET

PRET

VANZARERON
NET

LAMAI

700

6,516

0.42

6,421

2.74

MANDARINE

789

7,232

0.50

7,235

3.12

RODII

576

2,662

0.85

833

4.76

GREF

360

5,210

0.37

4,298

2.61

T0TAL

2,425

21,620

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

18,787
PROFIT

TRANSP

2,750

RON

55,292 BRT

GUM.M+K

2,315

RON

25,078

DUK.KOM.

700

RON

30,214 NET

5,765

55,292

-3,597

12,711

CHELTUIELI TOTAL
5,765

6,946
12,711

ANDARINE

RODII

0.50
FAT

3,616
576
TUTAR ADET

3.492063492
0.00
3.172418515
3.116154176
3

198
0
4633
16711
1008
0
0
0
0
0
0
0
0

50
106
1

3.12

22,550

177
-399

4.4

5,184

KG
RON

GREF

2,662
0.85
2,263
360
KG FAT
TUTAR ADET
235
497.4
5

20

96

5
4.64817

833
4.76
-1,829 KG
3,967 RON
4.35

1175
2312
0
0
480
0
0
0
0
0
0
0
0

3,967

5,210
0.37
KG FAT

235

3366.8 2.604253

61
4

875.8 2.603334
55.6 2.805755

300
-60

4,298
2.61
-912 KG
11,204 RON
4.35

912

4.350
4.350
4.350
4.350
4.350
4.350

4.350

SITUATIE
21 12 2011
TOTAL

KG

KAR

Kg masraf Brt masraf

Net sat Maliyet LEMaliyet

2,737

-95

-435

0.2667

1,737

2,302

3,616

-361

0.2667

1,928

3,255

2,263

-1,829

-2,061

0.2667

710

202

1,928

-912

-741

0.2667

1,389

1,186

2.99
3.33
4.86
2.77

0.69
0.77

1.12
0.64

0.2667

0.2667

0.2667

0.2667

0.2667

0.2667

10,543

-2,833

0.2667

5,765

-3,597

1.15
1.15
1.15
1.15
1.15
1.15

0.27
0.2667

0.2667
0.2667

0.2667
0.2667

1,928
0
TUTAR ADET

0
0.00
0
0
KG FAT
TUTAR ADET

0
8768
0
2280
156
0
0
0
0
0
0
0
0

11,204

2,576

KUR

4.35
4.35

4.35
4.35

0
0.00
0
KG FAT
TUTAR

0
0
0
0
0
0
0
0
0
0
0
0
0

0
0

0 #DIV/0!
0 KG
0 RON
4.3

0
0
0
0
0
0
0
0
0
0
0
0
0

0
0

0 #DIV/0!
0 KG
0 RON
4.3

4.30
4.30

4.30
4.30

4.30
4.30

0
0
ADET

0
0.00
0
0
KG FAT
TUTAR ADET

0
0.00
0
0
KG FAT
TUTAR ADET

0
0
0
0
0
0
0
0
0
0
0
0
0

0
0

0 #DIV/0!
0 KG
0 RON
4.3

0
0
0
0
0
0
0
0
0
0
0
0
0

0
0

0 #DIV/0!
0 KG
0 RON
4.3

0
0

0
0.00
0
0
KG FAT
TUTAR ADET

0
0.00
0
KG FAT
TUTAR

0
0
0
0
0
0
0
0
0
0
0
0
0

0 #DIV/0!
0 KG
0 RON
4.3

10

0
0
0
0
0
0
0
0
0
0
0
0
0

0
0

0 #DIV/0!
0 KG
0 RON
4.3