05-04-22 TOTAL PENDAPATAN Rp2,445,000 Rp0 Rp2,445,000
STOK BAR Rp0 Rp1,207,000 Rp0
STOK DAPUR Rp0 Rp466,000 Rp0
ES BATU Rp0 Rp16,000 Rp0
TISU Rp0 Rp70,000 Rp0
KASBON TOLEN Rp0 Rp150,000 Rp0
TOTAL PENGELUARAN Rp0 Rp1,909,000 Rp0 SISA SALDO Rp0 Rp0 Rp536,000 06-04-22 TOTAL PENDAPATAN Rp607,000 Rp0 Rp1,143,000 MINERAL Rp0 Rp130,000 Rp0 TAKJIL Rp0 Rp81,000 Rp0 STOK DAPUR Rp0 Rp386,000 Rp0 BERAS Rp0 Rp125,000 Rp0 TOTAL PENGELUARAN Rp0 Rp722,000 Rp0 SISA SALDO Rp0 Rp0 Rp421,000 07-04-22 TOTAL PENDAPATAN Rp28,000 Rp0 Rp449,000 PENGELUARAN Rp0 Rp0 Rp0 SISA SALDO Rp0 Rp0 Rp449,000 08-04-22 TOTAL PENDAPATAN Rp252,000 Rp0 Rp701,000 BELI KERUPUK DAN GULA Rp0 Rp44,000 Rp0 TOTAL PENGELUARAN Rp0 Rp0 Rp0 SISA SALDO Rp0 Rp0 Rp627,500 09-04-22 TOTAL PENDAPATAN Rp2,900,000 Rp0 Rp3,527,000 BAYAR DAILY WORKER Rp0 Rp130,000 Rp0 BELI ES BATU Rp0 Rp13,000 Rp0 BELI AYAM POTONG Rp0 Rp93,400 Rp0 BELI GULA PASIR Rp0 Rp18,000 Rp0 BAYAR LIVE AKUSTIK Rp0 Rp300,000 Rp0 TOTAL PENGELUARAN Rp0 Rp554,400 Rp0 SISA SALDO Rp0 Rp0 Rp2,345,600 10-04-22 TOTAL PENDAPATAN Rp977,000 Rp0 Rp3,322,600 STOK DAPUR Rp0 Rp466,000 Rp0 MINERAL Rp0 Rp90,000 Rp0 BELI GAS Rp0 Rp75,000 Rp0 STOK BAR Rp0 Rp98,000 Rp0 TOTAL PENGEALUARAN Rp0 Rp729,000 Rp0 SISA SALDO Rp0 Rp0 Rp2,593,000 11-04-22 TOTAL PENDAPATAN Rp1,805,000 Rp0 Rp4,398,000 STOK BAR Rp0 Rp80,500 Rp0 STOK DAPUR Rp0 Rp314,000 Rp0 MINERAL Rp0 Rp95,000 Rp0 TOTAL PENGELUARAN Rp0 Rp489,000 Rp0 SISA SALDO Rp0 Rp0 Rp3,908,500 12-04-22 TOTAL PENDAPATAN Rp1,042,000 Rp0 Rp4,951,000 ISI ULANG AIR GALON Rp0 Rp30,000 Rp0 MINERAL Rp0 Rp702,000 Rp0 KASBON NALDO Rp0 Rp100,000 Rp0 TOTAL PENGELUARAN Rp0 Rp202,000 Rp0 SISA SALDO Rp0 Rp0 Rp4,748,000 13-04-22 TOTAL PENDAPATAN Rp246,000 Rp0 Rp4,994,000 STOK DAPUR Rp0 Rp455,500 Rp0 STOK BAR Rp0 Rp245,500 Rp0 TOTAL PENGELUARAN Rp0 Rp710,000 Rp0 SISA SALDO Rp0 Rp0 Rp4,284,500 14-04-22 TOTAL PENDAPATAN Rp1,668,000 Rp0 Rp5,952,000 STOK DAPUR Rp0 Rp205,000 Rp0 STOK BAR Rp0 Rp205,000 Rp0 KASBON NALDO Rp0 Rp200,000 Rp0 MINGGUAN MAMANG Rp0 Rp200,000 Rp0 BAYAR DAILY WORKER Rp0 Rp50,000 Rp0 TOTAL PENGELUARAN Rp0 Rp1,224,000 Rp0 SISA SALDO Rp0 Rp0 Rp4,728,000 15-04-22 LIBUR 16-04-22 TOTAL PENDAPATAN Rp3,044,000 Rp0 Rp7,772,000 STOK BAR Rp0 Rp326,000 Rp0 STOK DAPUR Rp0 Rp680,500 Rp0 KASBON TOLEN Rp0 Rp100,000 Rp0 BAYAR DAILY WORKER Rp0 Rp130,000 Rp0 BAYAR LIVE AKUSTIK Rp0 Rp300,000 Rp0 TOTAL PENGELUARAN Rp0 Rp153,600 Rp0 SISA SALDO Rp0 Rp0 Rp6,236,000 17-04-22 TOTAL PENDAPATAN Rp2,455,000 Rp0 Rp8,691,000 BAYAR DAILY WORKER Rp0 Rp130,000 Rp0 STOK DAPUR Rp0 Rp800,000 Rp0 STOK BAR Rp0 Rp270,000 Rp0 BELI ES BATU Rp0 Rp20,000 Rp0 TOTAL PENGELUARAN Rp0 Rp1,210,000 Rp0 SISA SALDO Rp0 Rp0 Rp7,490,000 18-04-22 TOTAL PENDAPATAN Rp1,883,000 Rp0 Rp9,373,000 STOK DAPUR Rp0 Rp550,000 Rp0 STOK BAR Rp0 Rp350,000 Rp0 MINERAL Rp0 Rp190,000 Rp0 BELI ES BATU Rp0 Rp30,000 Rp0 BAYAR DAILY WORKER Rp0 Rp130,000 Rp0 TOTAL PENGELUARAN Rp0 Rp1,250,000 Rp0 SISA SALDO Rp0 Rp0 Rp8,131,000 19-04-22 TOTAL PENDAPATAN Rp1,500,000 Rp0 Rp9,631,000 STOK BAR Rp0 Rp481,000 Rp0 STOK DAPUR Rp0 Rp381,000 Rp0 MINERAL Rp0 Rp300,000 Rp0 BAYAR DAILY WORKER Rp0 Rp50,000 Rp0 TOTAL PENGELUARAN Rp0 Rp1,043,000 Rp0 SISA SALDO Rp0 Rp0 Rp9,448,200 20-04-22 TOTAL PENDAPATAN Rp2,218,000 Rp0 Rp11,670,000 STOK BAR Rp0 Rp320,000 Rp0 STOK DAPUR Rp0 Rp390,000 Rp0 MINERAL Rp0 Rp300,000 Rp0 BAYAR DAILY WORKER Rp0 Rp50,000 Rp0 TOTAL PENGELUARAN Rp0 Rp1,043,000 Rp0 SISA SALDO Rp0 Rp0 Rp9,448,200 21-04-22 TOTAL PENDAPATAN Rp748,000 Rp0 Rp10,196,000 BELI BUKU KAS Rp0 Rp18,000 Rp0 BELI KERUPUK DAN GULA Rp0 Rp80,000 Rp0 STOK DAPUR Rp0 Rp800,000 Rp0 STOK BAR Rp0 Rp100,000 Rp0 BAYAR DAILY WORKER Rp0 Rp50,000 Rp0 TOTAL PENGELUARAN Rp0 Rp1,100,000 Rp0 SISA SALDO Rp0 Rp9,193,000 Rp0 22-04-22 TOTAL PENDAPATAN Rp2,810,000 Rp0 Rp12,003,000 STOK DAPUR Rp0 Rp620,000 Rp0 STOK BAR Rp0 Rp150,000 Rp0 BELI ISI ULANG AIR GALON Rp0 Rp30,000 Rp0 BELI KERUPUK Rp0 Rp20,000 Rp0 BAYAR DAILY WORKER Rp0 Rp100,000 Rp0 TOTAL PENGELUARAN Rp0 Rp905,000 Rp0 SISA SALDO Rp0 Rp0 Rp11,120,000 23-04-22 TOTAL PENDAPATAN Rp3,215,000 Rp0 Rp14,335,000 STOK BAR Rp0 Rp800,000 Rp0 STOK DAPUR Rp0 Rp900,000 Rp0 BAHAN TAKJIL Rp0 Rp300,000 Rp0 BELI GAS Rp0 Rp25,000 Rp0 TOTAL PENGELUARAN Rp0 Rp2,000,000 Rp0 SISA SALDO Rp0 Rp0 Rp12,335,000 24-04-22 TOTAL PENDAPATAN Rp2,876,000 Rp0 Rp15,211,000 STOK DAPUR Rp0 Rp1,100,000 Rp0 STOK BAR Rp0 Rp200,000 Rp0 BELI BUAH Rp0 Rp250,000 Rp0 TAKJIL Rp0 Rp100,000 Rp0 BELI REFILL SAOS Rp0 Rp250,000 Rp0 BAYAR DAILY WORKER Rp0 Rp160,000 Rp0 TOTAL PENGELUARAN Rp0 Rp1,970,000 Rp0 SISA SALDO Rp0 Rp0 Rp13,285,000 25-04-22 TOTAL PENDAPATAN Rp2,885,000 Rp0 Rp16,170,000 STOK DAPUR Rp0 Rp660,000 Rp0 STOK BAR Rp0 Rp260,000 Rp0 KASBON TOLEN Rp0 Rp100,000 Rp0 TAKJIL Rp0 Rp100,000 Rp0 BAYAR DAILY WORKER Rp0 Rp80,000 Rp0 TOTAL,PENGELUARAN Rp0 Rp1,260,000 Rp0 SISA SALDO Rp0 Rp0 Rp14,920,000 26-04-22 TOTAL PENDAPATAN Rp2,431,000 Rp0 Rp17,351,000 STOK BAR Rp0 Rp350,000 Rp0 STOK DAPUR Rp0 Rp920,000 Rp0 BAYAR DAILY WORKER Rp0 Rp80,000 Rp0 TAKJIL Rp0 Rp100,000 Rp0 TOTAL PENGELUARAN Rp0 Rp1,430,000 Rp0 SISA SALDO Rp0 Rp0 Rp15,921,000 27-04-22 TOTAL PENDAPATAN Rp3,307,000 Rp0 Rp19,228,000 STOK DAPUR Rp0 Rp350,000 Rp0 STOK BAR Rp0 Rp300,000 Rp0 BELI ISI ULANG AIR GALON Rp0 Rp30,000 Rp0 TAKJIL Rp0 Rp100,000 Rp0 MINERAL Rp0 Rp300,000 Rp0 BAYAR DAILY WORKER Rp0 Rp80,000 Rp0 BELI REFILL SAOS Rp0 Rp100,000 Rp0 TOTAL PENGELUARAN Rp0 Rp1,260,000 Rp0 SISA SALDO Rp0 Rp0 Rp18,038,000 28-04-22 TOTAL PENDAPATAN Rp1,958,000 Rp0 Rp19,996,000 STOK BAR Rp0 Rp100,000 Rp0 STOK DAPUR Rp0 Rp650,000 Rp0 TAKJIL Rp0 Rp100,000 Rp0 TOTAL PENGELUARAN Rp0 Rp260,000 Rp0 SISA SALDO Rp0 Rp0 Rp19,560,000
TOTAL PENDAPATAN KOTOR : Rp 43,035,000
TOTAL PENGELUARAN MODAL: Rp 23,475,000 SISA SALDO KAS: Rp 19,560,000 (Rp 10,000,00 di stor cash ke bunda) TOTAL UANG KAS : Rp 9,560,000 catatan kasbon karyawan: tolen : Rp 350,000 naldo : Rp 700,000