You are on page 1of 20

CSO 040. 31.03.

2023
0Nama Outlet Order Mobo Vocer/SP Keterangan
1 toko lilik Rp300,000 Rp40,000 sp0k : 4 pcs Rp340,000
2 duo Rp50,000 Rp92,250 v2.5gb : 9 pcs Rp142,250
3 lory Rp200,000 Rp148,500 v3gb: 9 pcs Rp348,500
4 maha Rp700,000 Rp5,100 v3in1: 17 pcs Rp705,100
5 leo Rp500,000 Rp500,000
6 star Rp100,000 Rp100,000
7 nn payment Rp429,000 Rp429,000
8 Rp0
9 Rp0
10 Rp0
11 Rp0
Rp2,564,850
Rp2,279,000 Rp285,850 Rp2,564,850
TUNAI Rp0
Tambah Saldo (sudah transfer) Rp0
KLAIM SPV Rp0
TRANSFER Rp2,564,850
nota no : 42521-42527
Rp2,721,000

-397,000 7,150
81615301111 682,850
Rp60,000 sp0k : 6 pcs
85853357357 Rp0 sp3gb: pcs
Rp0 sp9gb : pcs
81554225225 Rp0 v1+ : pcs
Rp0 v1/2hr : pcs
85707317477 Rp92,250 v2.5gb : 9 pcs
Rp148,500 v3gb: 9 pcs
85707317465 Rp5,100 v3in1
Rp0 v5.5gb/30 hr : pcs
Rp377,000 v5/5 : 26 pcs
Rp0 v3+ : 6 pcs

682,850 Total
Rp210,000 v1+ : 7 pcs
Rp210,000 v1+ : 7 pcs
Rp210,000 v1+ : 7 pcs
Rp120,000 v1+ : 4 pcs

750000
TITIPAN KE OUTLET DARI CSO 040
0Nama Outlet Saldo Mobo Saldo claim Vocer/SP
1 fauza Rp50,000 Rp102,000
2 duo Rp190,000
3 dhilo Rp50,000
4 sunarpi Rp50,000
5 leo Rp165,000
6 star Rp170,000
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27 Rp150,000 Rp0 Rp627,000
Saldo Klaim Rp500,000

397,000
230,000

Rp300,000

(Rp70,000)

230,000
PAN KE OUTLET DARI CSO 040
Keterangan
sp3gb: 2 pcs, sp0k: 2 pcs, vfi3gb: 2pcs, vfi2.5gb: 2pcs Rp152,000
vfi2.5gb: 2 pcs, v3gb: 2 pcs, sp3gb: 2 pcs, sp0k: 2 pcs, sp9gb: 2 p Rp190,000
Rp50,000
Rp50,000
sp9gb: 5 pcs Rp165,000
sp9gb: 5 pcs Rp170,000
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp777,000
Rp777,000

30,200

v 1gb/2 hr : 60 pcs

Total
#
CSO 040
0 Order Target GAP
1 salmo Rp69,542,310 Rp128,215,800 -Rp58,673,490
1 persen 54.24% 100.00% -45.76%
salmo 69,542,310 84,853,287 -15,310,977
persen 81.96% 100.00% -18.04%
1 2,178,400
2 3,154,300
3 2,270,168
4 4,900,000
5
6 3,911,400
7 3,502,500
8 2,050,000
9 2,052,800
10 2,204,400
11 4,572,700
12
13 2,230,200
14 2,070,000
15 2,126,000
16 2,040,000
17 2,432,500
18 3,580,000
19
20 1,850,000
21 5,199,200
22
23
24 3,044,882
25 2,722,160
26
27 3,172,500
28 2,550,000
29 1,600,000
30 1,849,200
31 2,279,000
32 69,542,310
Nama Produk HPP Harga jual Harga jual Cros
k Perdana 3gb Rp22,000 Rp23,000 Rp1,000 Rp18,000 Rp5,000
ti Perdana 3gb Rp16,500 Rp17,500 Rp1,000 Rp18,000 -Rp500
k Perdana 9gb Rp34,000 Rp35,000 Rp1,000 Rp35,000
k Perdana 50 gb Rp77,650 Rp79,000 Rp1,350 Rp79,000
k Perdana kosong Rp10,000 Rp10,500 Rp500 Rp8,000 Rp2,500
Vouche 7 un (35gb)/30hr Rp0 Rp19,800 -Rp19,800
k Voucher 1 gb/2 hr Rp4,900 Rp5,200 Rp300 Rp5,300 -Rp100
ti Voucher 1 GB un (5.5gb) Rp29,700 Rp30,200 Rp500 Rp29,500 Rp700
ti Voucher 2 gb un (10gb)/ Rp49,500 Rp49,800 Rp300 Rp49,500 Rp300
k Voucher 2.5 GB/5 hr Rp10,250 Rp10,800 Rp550 Rp10,500 Rp300
ti Voucher 3 gb un (20gb)/ Rp70,000 Rp70,400 Rp400 Rp69,500 Rp900
k Voucher 3 GB/30hr Rp16,500 Rp17,000 Rp500 Rp16,500 Rp500
ti Voucher 5 gb/5 hari Rp14,800 Rp15,000 Rp200 Rp14,800 Rp200
ti Voucher 5.5 GB/30hr Rp27,500 Rp28,000 Rp500 Rp27,500 Rp500
ti Voucher 7 gb/7hr Rp19,500 Rp20,000 Rp500 Rp19,800 Rp200
Voucher 7 GB/2 hr Rp0 Rp19,800 -Rp19,800
ti Voucher 9 GB/30hr Rp38,000 Rp38,500 Rp500 Rp38,500 Rp0
Voucher 10 un (45gb)/30hr Rp0 Rp101,500 -Rp101,500
ti Voucher 16 GB/30hr Rp58,600 Rp59,000 Rp400 Rp59,500 -Rp500
ti Voucher 20 GB/30hr Rp71,000 Rp71,500 Rp500 Rp71,500
k Voucher kosong Rp300 Rp500 Rp200 Rp400 Rp100
BARAT TENGAH TIMUR
1 57 cell 21 maha 41 leo
2 dc 22 afanda 42 fauza
3 media 23 ag/ kuota cell 43 podojoyo
4 fajar komputer 24 muis 44 fotokopi dnak
5 freedomcell 25 dewa 45 toko panama
6 lestari 26 Raja/ mikha cell 46 ilham jaya
7 toko retno 27 duo 47 latansa
8 toko otista 28 star cell 48 toko sunarpi
9 gp 57 29 barokah 49 clean
10 joyoboyo 30 toko dafa 50 BAROKAH CELL
11 lorry 31 galuh 51 toko bu nur
12 oim 32 yudho/dadijaya 52 chiko
13 pt cell 33 glorisia 53 toko zaskia
14 toko dhilo 34 toko halim 54 toko jaya
15 toko lilik 35 miskat 55 t cell
16 toko moha 36 nn payment 56 micko
17 wijaya/sn 37 indoraya 57 toko mbh yah
18 ctn 38 dona 58 toko yuzafa
19 arsya 39 toko pulsa/dadijaya 59 928 cell
20 counter tanpa nama40 Sheva/ mimi cell 60 hanis

SENIN SELASA RABU KAMIS


1 57 cell 31 galuh 1 57 cell 16 maha 31
2 dc 32 yudho/dadijaya 2 media 17 afanda 32
3 media 33 glorisia 3 fajar komputer 18 ag/ kuota cell 33
4 fajar komputer 34 toko halim 4 gp 57 19 muis 34
5 freedomcell 35 miskat 5 joyoboyo 20 Raja/ mikha cell 35
6 lestari 36 nn payment 6 lorry 21 duo 36
7 toko retno 37 indoraya 7 oim 22 star cell 37
8 toko otista 38 dona 8 pt cell 23 barokah 38
9 gp 57 39 toko pulsa/dadijaya 9 toko dhilo 24 galuh 39
10 joyoboyo 40 Sheva/ mimi cell 10 toko lilik 25 yudho/dadijaya 40
11 lorry 41 leo 11 toko moha 26 toko pulsa/dadijaya 41
12 oim 42 fauza 12 wijaya/sn 27 Sheva/ mimi cell 42
13 pt cell 43 podojoyo 13 arsya 28 leo 43
14 toko dhilo 44 fotokopi dnak 14 counter tanpa namafauza
29 44
15 toko lilik 45 toko panama 15 toko dafa 30 podojoyo 45
16 toko moha 46 ilham jaya
17 wijaya/sn 47 latansa
18 ctn 48 toko sunarpi
19 arsya 49 clean
20 counter tanpa nama50 BAROKAH CELL
21 maha 51 toko bu nur
22 afanda 52 chiko
23 ag/ kuota cell 53 toko zaskia
24 muis 54 toko jaya
25 dewa 55 t cell
26 Raja/ mikha cell 56 micko
27 duo 57 toko mbh yah
28 star cell 58 toko yuzafa
29 barokah 59 928 cell
30 toko dafa 60 hanis
JUM'AT SABTU
toko panama 46 maha
ilham jaya 47 afanda
latansa 48 ag/ kuota cell
toko sunarpi 49 muis
clean 50 Raja/ mikha cell
chiko 51 duo
toko zaskia 52 star cell
micko 53 barokah
928 cell 54 galuh
hanis 55 yudho/dadijaya
57 cell 56 toko pulsa/dadijaya
media 57 Sheva/ mimi cell
fajar komputer 58 leo
gp 57 59 fauza
joyoboyo 60 podojoyo
Tanggal 1 1 2 2 3
No. Nama barang Total
1 vocher data 3in1 0 150 -69
2 vou ori fi 3gb/30d ejbn 0 50 -50
3 vou ori fi 1gb/2d ejbn 0
4 vou ori fi 2.5 gb/5d ejbn 0
5 sp data 3gb ejbn 80 100
6 sp im3 90d lte (qn) 0 100
7 sp im3 90d lte n 0
8 sp data 9 gb ejbn 28 30
9 sensasi 50gb (nov22) 0 4
10 0
11 0
12 0
13 0
14 0
0
3 4 4 5 5 6 6 7

-81 150
52 -52
7 8 8 9 9 10 10 11

-88 -5

-4
11 12 12 13 13 14 14 15

150
15 16 16 17 17 18 18 19

-300

-5
19 20 20 21 21 22 22 23
23 24 24 25 25 26 26 27

-13

-2
27 28 28 29 29 30 30 31

-2
-3
31

-4

You might also like