You are on page 1of 6

Martina Huynh 41753186

Monthly Total Return Above Averag

E-Shopping
Departmant Department Department Department Department Department Department Department Department Department
Store 1 Store 2 Store 3 Store 4 Store 5 Store 6 Store 7 Store 8 Store 9 Store 10
January $1,478.00 $2,000.00 $8,990.00 $7,800.00 $781.00 $6,895.00 $4,500.00 $45,899.00 $7,894.00 $5,987.00
February $2,588.00 $4,588.00 $899.00 $999.00 $599.00 $789.00 $8,900.00 $4,555.00 $788.00 $1,055.00
March $6,852.00 $2,337.00 $899.00 $599.00 $691.00 $70.00 $544.00 $577.00 $897.00 $745.00
April $1,588.00 $899.00 $999.00 $599.00 $789.00 $8,900.00 $4,555.00 $588.00 $899.00 $987.00
May $2,337.00 $899.00 $599.00 $691.00 $70.00 $544.00 $577.00 $479.00 $788.00 $456.00
June $7,800.00 $781.00 $1,055.00 $1,500.00 $1,432.00 $245.00 $2,154.00 $1,459.00 $1,054.00
July $999.00 $599.00 $1,059.00 $1,571.00 $7,852.00 $4,589.00 $1,459.00 $5,284.00 $4,822.00 $4,875.00
August $599.00 $691.00 $1,479.00 $1,579.00 $2,489.00 $1,457.00 $1,253.00 $1,457.00 $1,496.00 $1,486.00
September $1,200.00 $8,900.00 $1,459.00 $1,689.00 $2,045.00 $1,598.00 $1,453.00 $1,598.00 $1,478.00 $4,587.00
October $1,555.00 $544.00 $1,459.00 $1,489.00 $259.00 $255.00 $2,145.00 $255.00 $1,244.00 $1,245.00
November $4,588.00 $899.00 $999.00 $599.00 $789.00 $8,900.00 $4,555.00 $599.00 $789.00 $8,900.00
December $2,337.00 $899.00 $599.00 $691.00 $700.00 $544.00 $577.00 $691.00 $700.00 $544.00
Total $33,921.00 $24,036.00 $20,495.00 $19,806.00 $18,496.00 $34,786.00 $32,672.00 $61,982.00 $23,254.00 $31,921.00
Tax $7,462.62 $5,287.92 $4,508.90 $4,357.32 $4,069.12 $7,652.92 $7,187.84 $13,636.04 $5,115.88 $7,022.62
Costs $4,477.57 $3,172.75 $2,705.34 $2,614.39 $2,441.47 $4,591.75 $4,312.70 $8,181.62 $3,069.53 $4,213.57
Profits $21,980.81 $15,575.33 $13,280.76 $12,834.29 $11,985.41 $22,541.33 $21,171.46 $40,164.34 $15,068.59 $20,684.81

Profits of All Departments Average


$10,000.00
$45,000.00
$9,000.00
$40,000.00
$8,000.00
$35,000.00

$30,000.00 $7,000.00

$25,000.00 $6,000.00

$20,000.00 $5,000.00

$15,000.00 Profits $4,000.00

$10,000.00 $3,000.00

$5,000.00 $2,000.00
$-
$1,000.00
3

7
1

9
e

e
r

r
r

$-
to

to

to

to

to
tS

tS

tS
tS

tS
en

en
an

en

en

ry

ay
ch

il
pr
ar
ua
tm
tm

tm

tm

tm

ar

M
ru

A
M
n
ar

ar

ar

ar
ar

b
Ja

Fe
ep

ep

ep

ep
ep
D

D
D
ep
ar
$-

tm
an
tS
to
r e
1

D
ep
ar
tm
en
tS
to
r e
3

D
ep
ar
tm
en
tS
to
r e
5

D
ep
ar
tm
en
tS
to
r e
7

D
ep
ar
tm
en
tS
to
r e
9

Ja
n
$-
$1,000.00

ua
ry

Fe
b ru
ar
y

M
ar
ch

A
pr
il

M
ay
Above Average Return

Standard
Total Average Deviation
$92,224.00 $9,222.40 13210.25
$25,760.00 $2,576.00 2705.33
$14,211.00 $1,421.10 1995.94
$20,803.00 $2,080.30 2669.14
$7,440.00 $744.00 602.11
$17,480.00 $1,942.22 2259.78
$33,109.00 $3,310.90 2474.43
$13,986.00 $1,398.60 517.81
$26,007.00 $2,600.70 2418
$10,450.00 $1,045.00 669.6
$31,617.00 $3,161.70 3399.72
$8,282.00 $828.20 540.49

Average of Months

Average
t
ay

y
ch

il

r
r

er

r
e

us

be

be

be
pr

l
n

Ju

ob
ar

Ju

ug
A

em

em
m

ct
te
A

ov

ec
p
Se

D
ar
ch

A
pr
il

M
ay

Ju
n e

Ju
l y

A
ug
us
t

Se
p te
m
be
r

O
ct
ob
er

N
ov
em
be
r

D
ec
em
be
r
hs
A
ug
us
t

Se
p te
m
be TAX
r

O
ct
ob
er

N
ov
0.22

em
be
r

D
ec
em

Average
be
r
A
ug
us
t

Se
p te
m
be
r

O
ct
ob
er

N
ov
em
be
r

D
ec
em
be
r

You might also like