Professional Documents
Culture Documents
[S]
COMPANY REPORT : FEBRUARY 2013
Development Board
Industry Sector : Property, Real Estate And Building Construction (6)
Industry Sub Sector : Property And Real Estate (61)
As of 28 February 2013
:
Individual Index
:
Listed Shares
Market Capitalization :
85.000
7,315,022,252
746,132,269,704
COMPANY HISTORY
Established Date : 12-Jul-1989
Listing Date
: 15-Jun-2007
Under Writer IPO :
PT Ciptadana Securities
Securities Administration Bureau :
PT Sharestar Indonesia
Beritasatu Plasa 7th Fl.
Jln. Jend. Gatot Subroto Kav. 35 - 36 Jakarta 12950
Phone : 527-7966
Fax
: 527-7967
2,600,000,000
600,000,000
484,030,000
3,630,992,252
DIVIDEND ANNOUNCEMENT
Cash
Bonus
Year Shares Dividend Cum Date
-
Ex Date
Recording
Date
:
:
:
:
35.54%
8.20%
6.62%
49.64%
Payment
F/I
Date
ISSUED HISTORY
BOARD OF COMMISSIONERS
1. Hendro Sumampow
2. Agus Widagdo *)
3. Ievan Daniar Sumampow
4. Tarub *)
*) Independent Commissioners
BOARD OF DIRECTORS
1. Philip Tonggoredjo
2. Brasada Chandra
3. Iefenn Adrianne Sumampow
4. Marcia Sumampow
AUDIT COMMITTEE
1. Tarub
2. Agus Widagdo
3. J. Wahyoedi Hidayat.
CORPORATE SECRETARY
Brasada Chandra
HEAD OFFICE
Jln. Tanah Abang III/6Jakarta - 10160
Jln. Bukit Darmo BoulevardSurabaya 60226
Phone : (021) 351-7007, (031) 732-5555
Fax
: (021) 351-7008, 732-6666
Homepage
Email
: www.bukitdarmoproperty.com
: corporatesecretary@bukitdarmoproperty.com
No.
1.
2.
3.
4.
5.
6.
7.
8.
9.
10.
11.
12.
13.
14.
15.
Type of Listing
First Issue
Company Listing
Warrant
Warrant
Warrant
Warrant
Warrant
Warrant
Warrant
Warrant
Warrant
Warrant
Warrant
Warrant
Warrant
Shares
4,000,000,000
2,000,000,000
1,500,000
3,500
51,450
2,100,000
450,000
12,914,500
6,229,500
1,246,000
20
250,000
250,000
765,108,500
524,918,782
Listing
Date
15-Jun-07
15-Jun-07
04-Jan-08
24-Jan-08
31-Jan-08
05-Mar-08
13-Mar-08
10-Jun-08
11-Jun-08
17-Jun-08
12-Aug-09
19-Mar-10
28-Apr-10
14-Jun-10
21-Jun-10
Trading
Date
15-Jun-07
15-Feb-08
04-Jan-08
24-Jan-08
31-Jan-08
05-Mar-08
13-Mar-08
10-Jun-08
11-Jun-08
17-Jun-08
12-Aug-09
19-Mar-10
28-Apr-10
14-Jun-10
21-Jun-10
Closing Price
Volume
(Mill. Sh)
220
1,600
193
1,400
165
1,200
138
1,000
110
800
83
600
55
400
28
200
Jan-09
Jan-10
Jan-11
Jan-12
Jan-13
Month
Volume
Value
Freq.
(X) (Thou. Sh.) (Million Rp)
Day
TRADING ACTIVITIES
Jan-09
Feb-09
Mar-09
Apr-09
May-09
Jun-09
Jul-09
Aug-09
Sep-09
Oct-09
Nov-09
Dec-09
High
55
51
55
68
100
105
124
140
127
138
117
159
Low
50
50
50
50
60
70
85
117
118
86
90
96
Close
50
50
51
63
84
95
124
126
123
100
95
153
439
18
323
1,791
1,730
1,048
2,175
2,681
1,634
3,467
1,764
18,007
4,925
257
6,360
732,834
40,111
54,389
1,444,039
187,130
40,866
99,220
38,837
1,684,372
253
13
331
37,754
3,154
4,774
83,146
24,186
4,971
12,376
4,114
166,581
11
7
9
20
20
22
20
20
18
22
19
19
Jan-10
Feb-10
Mar-10
Apr-10
May-10
Jun-10
Jul-10
Aug-10
Sep-10
Oct-10
Nov-10
Dec-10
153
141
146
143
137
220
158
123
115
131
123
124
120
126
133
133
124
132
101
98
100
106
102
114
126
138
143
137
131
156
108
111
109
120
117
116
5,431
9,984
7,951
2,755
1,432
25,261
6,080
14,251
6,002
8,195
2,933
2,128
240,887
913,346
686,822
270,868
125,517
2,179,683
276,376
797,469
203,823
385,392
125,317
107,713
31,161
122,704
96,668
37,534
16,404
373,781
36,079
91,231
22,099
45,871
14,443
12,918
20
19
22
21
19
22
22
21
17
21
21
20
Jan-11
Feb-11
Mar-11
Apr-11
May-11
Jun-11
Jul-11
Aug-11
Sep-11
Oct-11
Nov-11
Dec-11
131
125
130
151
145
135
148
146
126
126
134
130
96
111
114
120
131
125
125
112
83
89
111
111
120
118
128
141
135
126
140
119
102
120
111
115
2,517
721
6,850
14,741
10,483
6,238
18,809
9,146
6,457
11,164
3,832
2,319
109,947
33,166
178,203
486,634
255,593
62,025
487,766
206,481
109,713
308,340
68,565
35,142
12,939
3,983
22,087
67,715
35,525
8,099
66,972
27,648
13,079
36,514
8,671
4,265
21
18
23
20
21
20
21
19
20
21
19
20
Jan-12
Feb-12
Mar-12
Apr-12
May-12
Jun-12
Jul-12
Aug-12
Sep-12
Oct-12
Nov-12
Dec-12
120
119
120
124
121
114
105
110
112
107
101
101
112
111
110
110
95
92
96
87
90
95
90
88
112
114
116
120
110
109
99
100
106
105
97
88
252
88
186
1,526
582
45
108
67
1,176
62
180
61
4,361
4,124
5,365
48,778
30,874
11,867
7,076
2,725
29,233
812
2,333
3,993
478
428
599
5,758
3,437
1,303
721
288
3,104
84
222
361
21
15
18
19
19
11
8
10
18
12
16
14
Jan-13
Feb-13
97
106
78
92
91
102
168
910
3,339
14,507
303
1,438
19
18
315%
298.5%
270%
233.7%
225%
180%
135%
100.0%
90%
45%
-45%
Jan 09
Jan 10
Jan 11
Jan 12
Jan 13
SHARES TRADED
2009
2010
2011
4,333
342
35
207
6,313
901
92
245
2,342
307
93
243
152
17
4
181
18
2
1
37
159
50
153
153
220
98
116
116
151
83
115
115
124
87
88
88
106
78
102
102
-128.67
-57.68
PER (X)
18.12
9.97
PER Industry (X)
1.46
1.16
PBV (X)
* Adjusted price after corporate action
-40.47
11.09
1.19
-26.73
17.34
0.93
-30.98
19.09
1.08
Price (Rupiah)
High
Low
Close
Close*
2012 Feb-13
Dec-08
Dec-09
Dec-10
Dec-11
Sep-12
25,321
2,515
139,317
88,866
47,335
Receivable
69,601
72,597
92,376
60,867
59,101
Inventories
168,814
162,151
172,302
177,300
Investment
99,000
70,600
Fixed Assets
416,856
445,958
495,320
528,795
166,790
Other Assets
1,712
4,434
3,331
1,480
1,863
Total Assets
925,683
861,241
1,017,544
976,489
944,435
-6.96%
18.15%
-4.03%
-3.28%
31,245
47,655
29,972
30,407
BALANCE SHEET
(Million Rp except Par Value)
Liabilities
1,125
900
Growth (%)
675
450
225
-
Trade Payable
84,923
Total Liabilities
285,366
228,060
288,575
268,303
254,311
-20.08%
26.53%
-7.02%
-5.22%
309
335
384
1,200,000
1,200,000
1,200,000
1,200,000
1,200,000
602,449
602,449
683,099
731,502
731,502
6,024
6,024
6,831
7,315
7,315
Growth (%)
2008
2009
2010
2011
Sep-12
100
100
100
100
100
3,816
-3,347
-23,583
-44,275
-62,312
640,009
632,845
728,585
708,186
690,125
-1.12%
15.13%
-2.80%
-2.55%
729
640
633
2008
2009
729
708
690
2010
2011
Sep-12
580
431
Retained Earnings
Total Equity
Growth (%)
283
134
INCOME STATEMENTS
Dec-08
Dec-09
Dec-10
Dec-11
Sep-12
Total Revenues
195,482
31,173
44,771
17,719
9,106
-84.05%
43.62%
-60.42%
21,290
27,868
13,394
Growth (%)
Expenses
168,292
-15
8,785
Gross Profit
27,190
9,883
16,903
4,325
321
Operating Expenses
16,929
15,881
29,363
23,956
17,227
Operating Profit
10,261
-5,998
-12,461
-19,631
-16,906
N/A
-107.75%
-57.55%
-9,031
-373
-365
-23
1,230
-6,371
-12,825
-19,631
-16,928
368
772
1,838
1,153
1,133
195
195
Growth (%)
156
116
76
31
45
18
36
Minority Interest
-34
-20
-49
Net Income
828
-7,163
-14,712
-20,784
-18,061
N/A
-105.38%
-41.27%
Dec-08
Dec-09
Dec-10
Dec-11
Sep-12
0.14
-1.19
-2.15
-2.84
-2.47
BV (Rp)
106.23
105.05
106.66
96.81
94.34
DAR (X)
0.31
0.26
0.28
0.27
0.27
DER(X)
0.45
0.36
0.40
0.38
0.37
ROA (%)
0.13
-0.74
-1.26
-2.01
-1.79
ROE (%)
0.19
-1.01
-1.76
-2.77
-2.45
GPM (%)
13.91
31.70
37.75
24.41
3.53
OPM (%)
5.25
-19.24
-27.83
-110.79
-185.65
NPM (%)
0.42
-22.98
-32.86
-117.30
-198.34
Yield (%)
Growth (%)
RATIOS
Dividend (Rp)
EPS (Rp)
9.1
-4
2008
2009
2010
2011
Sep-12
2009
2010
2011
Sep-12
2008
-3
-8
-7.2
-12
-16
-15
-18
-21
-21