Jeffrey Vargas

Period 3
$11.01/hr

Take Home Income:

$1,374.05

Monthly Expenses

1. Rent
2. Food
3. Telephone
4. Gas (heating)
5. Electric
6. Laundromat
7. Car Insurance
8. Car Repair
9. Gasoline
10. Entertainment
11. Clothing
12. Gifts
13. Work Expenses
14. Health Insurance
15. Savings
Total

$ 675
$ 122.08
*see entertainment*
$ 7.50
$ 20
$ 10
$ 20
$ 50
$ 84.06
$ 77.98
$ 45
$ 73
$ 13.50
$ 175
$ 0.93
$ 1373.12

Rent: $675 (shared with Derian Torres; Original price $1,350)

Electric: $20 (shared)

Gas (heating): $7.50 (shared)

Food & Personal Items

Item

Quantity

Price per Unit

Total Price

Ramen Noodles

$0.25

$2.00

Spaghetti

$0.25

$1.00

Ground Beef

2LB

$3.99/LB

$7.98

Malt-O-Meal Cereal

$2.99

$2.99

Chicken drumsticks

3LB

$0.78/2LB

$2.34

Apples

4LB

$1.00/2LB

$2.00

Bananas

4LB

$0.99/2LB

$1.98

Watermelon

14LB

$1.00/LB

$2.00

Seedless Grapes

3LB

$0.69/LB

$2.07

Pineapples

3LB

$0.99/3LB

$0.99

5 Gum

$3/3 packs

$3.00

Sunflower Seeds

$0.99

$1.98

Salt

$0.60

$0.60

McCormick Pepper

$0.99

$0.99

Ragu Tomato Sauce

$1.66

$1.66

Kroger 24 Pck. Water

$2.50

$5.00

Minute Maid Juice

$0.98

$1.96

Sierra Mist 24 Pk

$5.98

$5.98

Almond Milk

$4.25

$4.25

Nescafe Coffee

$5.50

$5.50

Sugar

$1.98

$1.98

Cooking Oil

$1.98

$1.98

Natures Harvest Bread

$2.00

$2.00

Springfield Mayo

$2.00

$2.00

Bar-S Sliced bacon

$2.50

$2.50

John Morrell Ham

$1.99

$1.99

John Morrell Am. Cheese 1

$1.99

$1.99

Hunts Ketchup

$1.00

$1.00

Bumble bee tuna

$1.00

$3.00

Nestle Hot Cocoa

$1.00

$1.00

Taylor Farms Salad

$2.99

$2.99

1 Lb Pckg. Strawberries

$2.00

$2.00

Guavas

2LB

$1.79/LB

$3.58

Degree Deodorant

$0.99

$0.99

Colgate Toothpaste

$0.99

$0.99

Listerine Mouthwash

$3.49

$3.49

Floss

$0.50

$0.50

Vaseline Lotion

$4.75

$4.75

V05 Shampoo

$0.99

$0.99

V05 Conditioner

$0.99

$0.99

Spring Fresh Soap 8 Pk

$3.00

$3.00

Sublime Toilet Paper

$4.98

$4.98

Razor Cartages

$10.00

$10.00

Palmolive Dish Soap

$0.99

$0.99

Awesome Pine Floor Clnr 1

$0.99

$0.99

Total:

$ 122.08

Car Repair: $50

Laundromat:

5 loads

$1.50

$7.50

Soap:

5 loads

$0.50

$2.50

Total:

$10.00

Gasoline:
Work Driving:

25 MPG x 20 miles/day for 22 days x $3.89 = $68.50/ 440 miles

Additional Driving:

25 MPG x 100 x $3.89 = $15.56

Total:

$ 84.06

Entertainment
Internet + Telephone (Verizon Basic Bundle)

$34.99

Netflix

$7.99

Eating out

$15.00

Movies

$20.00

Work Expenses
Lunch

2 times a month

$6

$12

Snacks

2 times a month

$0.75

$1.50

Total

$13.50

Clothing
Shirts

15

$7.99

Shorts

$30

Pants

$30

Shoes

$60

Total:

$45/month

Gifts
Birthdays:
Mother

Flowers

$6

Father

Shirt

$10

Sister

Flowers

$6

Girlfriend

Flowers

$6

Friend

Blender

$20

Cousin

Spice Rack

$20

Weddings:

Total:

$73