Du Toan TC Khoi Luong He Thong Co Dien Tong Hop Bao Bi Thanh Phu

MARS CORPORATION
M&E Engineering Design and Project Services
24/1 Bu nh Tuy, Phng 26, Quan Bnh Thanh, TPHCM.

M :09 0303 0524
E :chungtm@saohoavn.com; saohoa@media.net.vn
P:
(84-8) 5112934
F : (84-8) 5118764
BNG TONG KET D TOAN THIT B, VT T CHO HE THONG C IEN

CONG TRNH: NHA MAY BAO B THANH PHU
HNG MC: H THNG C - IEN
HE THONG
STT
THANH TIEN
HE THONG IEN
39,808,384,943
3,980,838,494
43,789,223,437
TONG D TOAN TRC THUE (VN) :

VAT (10%) :
TONG D TOAN SAU THUE (VN) :
HE THONG IEN NHE

859,655,779
85,965,578
945,621,356

VAT (10%) :
HE THONG IEU HOA KHONG KH VA THONG GIO

1,112,878,092
111,287,809
1,224,165,901

VAT (10%) :
HE THONG CAP THOAT NC VA CHA CHAY

1,767,673,953
176,767,395
1,944,441,349
VAT (10%) :
TONG KET D TOAN CHO TOAN BO HE THONG C IEN

43,548,592,767
4,354,859,277
47,903,452,044
VAT (10%) :
Page 1 of 12
GHI CHU
MARS CORPORATION

M :09 0303 0524
P:
(84-8) 5112934
F : (84-8) 5118764
BNG D TOAN TONG HP THIT B, VT T, NHAN CONG HE THONG C IEN

HNG MC:
A CH:
H THNG C - IEN
KHU CONG NGHIEP HAI SN - C HOA - LONG AN
STT
TEN THIET B
MAY BIEN THE
N V S LNG
N GIA (VND)
VT LIU
NC+M
THANH TIEN(VN)
VT LIU (a)
NC+M (b)
CNG (VND)
(a+b)
HE THONG IEN
1
2
May bien the dau 1250kVA 15(22)kV/0.4kV 3P - 50Hz

Phu kien
Cai
Bo
4
1
550,000,000
82,500,000
44,000,000
6,600,000
2,200,000,000
82,500,000
176,000,000
6,600,000
2,376,000,000
89,100,000
HE THONG MAY PHAT IEN
May phat ien 1256KVA, 3P-380V/220V-50Hz (Prime System)
Cai
4,201,728,000
336,138,240
16,806,912,000
1,344,552,960
Phu kien
Bo
420,172,800
33,613,824
420,172,800
33,613,824
18,151,464,960
453,786,624
Bo
Cai
Cai
Cai
Bo
1
2
1
4
1
1,100,000,000
15,000,000
1,100,000,000
15,000,000
1,115,000,000
1,250,000,000
15,000,000
1,250,000,000
15,000,000
1,265,000,000
C
1
2
3
4
TU IEN TRUNG THE MVSB

Tu incoming vi dao cat LBS - 3P - 630A - 24KV
Tu o em
Tu dao cat SF6
Vo tu va phu kien
TU IEN HA THE CHNH MSB2
1
2
3
4
5
6
7
8
9
10
11
12
13
14
ACB-3P-100KA, 4000A
ACB-3P-65KA, 2000A
ATS-4000A
3xMCT 4000/5A
3xMCT 2000/5A
en bao pha
Bo chong set lightning arrester 100KA
Tu ien bu cong suat 750Kvar, 6 bc ieu khien + busbar 1250A
Bo ieu chnh he so cong suat
MCCB-3P-1600A, 100KA
MCCB-3P-800A, 70KA
MCCB-3P-630A, 70KA
MCCB-3P-1250A, 70KA
MCCB-3P-175A, 50KA
Bo
Cai
Cai
Bo
Bo
Bo
Bo
Bo
Bo
Bo
Cai
Cai
Cai
Cai
Cai
1
3
2
2
2
2
5
1
1
1
1
1
3
1
1
15
MCCB-3P-80A, 50KA
Cai
16
MCCB-3P-25A, 50KA
Cai
Trang 2 /12
GHI CHU
MARS CORPORATION

M :09 0303 0524
P:
(84-8) 5112934
F : (84-8) 5118764

HNG MC:
A CH:
STT
17
18
19
20
C
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
H THNG C - IEN
TEN THIET B
MCCB-3P-20A, 50KA
MCCB-3P-16A, 50KA
BUSBAR 4W + 50%/E-100KA-4000A
Vo tu va phu kien
TU IEN HA THE CHNH MSB1

ACB-3P-100KA, 4000A
ACB-3P-65KA, 2000A
ATS-4000A
3xMCT 4000/5A
3xMCT 2000/5A
en bao pha
Bo chong set lightning arrester 100KA
Tu ien bu cong suat 750Kvar, 6 bc ieu khien + busbar 1250A
Bo ieu chnh he so cong suat
MCCB-3P-2000A, 100KA
MCCB-3P-800A, 70KA
MCCB-3P-1250A, 70KA
MCCB-3P-1200A, 50KA
MCCB-3P-125A, 50KA
MCCB-3P-100A, 50KA
MCCB-3P-80A, 50KA
MCCB-3P-40A, 50KA
BUSBAR 4W + 50%/E-100KA-4000A
Vo tu va phu kien
TU IEN HOA ONG BO SYN P-1

ACB-3P-65KA, 2000A
BUSBAR 4W + 50%/E-100KA-4000A
en bao pha
Vo tu va phu kien
TU IEN HOA ONG BO SYN P-2

ACB-3P-65KA, 2000A
BUSBAR 4W + 50%/E-100KA-4000A
en bao pha
N V S LNG
Cai
Cai
Bo
Bo
Bo
Cai
Cai
Bo
Bo
Bo
Bo
Bo
Bo
Bo
Cai
Cai
Cai
Cai
Cai
Cai
Cai
Cai
Bo
Bo
Bo
Bo
Bo
Bo
Bo
Bo
Bo
Bo
Bo
1
1
1
1
1
2
2
2
2
2
3
1
1
1
1
1
1
1
1
1
1
1
1
1
1
2
1
1
1
1
2
1
1
Trang 3 /12
N GIA (VND)
VT LIU
NC+M
THANH TIEN(VN)
VT LIU (a)
NC+M (b)
CNG (VND)
(a+b)
1,113,000,000
12,000,000
1,113,000,000
12,000,000
1,125,000,000
350,000,000
5,000,000
350,000,000
5,000,000
355,000,000
350,000,000
5,000,000
350,000,000
5,000,000
355,000,000
GHI CHU
MARS CORPORATION

M :09 0303 0524
P:
(84-8) 5112934
F : (84-8) 5118764

HNG MC:
A CH:
H THNG C - IEN
TEN THIET B
STT
Vo tu va phu kien
N V S LNG
Bo
N GIA (VND)
VT LIU
NC+M
THANH TIEN(VN)
VT LIU (a)
NC+M (b)
CNG (VND)
(a+b)
TU PHAN PHOI VA IEU KHIEN
1
2
3
4
5
6
7
8
9
10
11
12
TU IEN DB - 01 (1246KVA)
TU IEN DB - 06 (20.1KVA)
TU IEN DB - LA - 01 (41.9KVA)
TU IEN DB - LA1 - 04 (24KVA)
TU IEN DB - LA2 - 04 (9KVA)
TU IEN KHU VAN PHONG (61 KVA)
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
E
TU IEN CHIEU SANG KHAN CAP NHA MAY(3KVA)

TU IEN CHIEU SANG NGOAI (15KVA)
TU IEN DAN NONG - KHU VAN PHONG (60KVA)
TU IEN FCU - KHU VAN PHONG (40KVA)
TU IEN DB - HL - LNG (18KVA)
TU IEN DB - HL - TRET (69.4KVA)
TU IEN KH NEN 1 (37KVA)
TU IEN KH NEN 4 (312.5KVA)
TU IEN BM NC (4.5KVA)
TU IEN CHILLER (244KVA)
TU IEN BM NC THAI (1KVA)
TU IEN MCP TI (600KVA)
TU IEN DB - OC - 01,02 (4.2KVA)
PHU KIEN
en huynh quang 2x36W
en huynh quang 1x36W
en cao ap bong metal halide 400W
en pha bong cao ap 150W
en tru cot bong natri cao ap 1X70w
en khan cap am tran bong halogen 10W co bo sat trong 2h
en khan cap 2 bong 2x10W co bo sat trong 2h
en Exit light ch loi thoat 18W
T
T
T
T
T
T
T
T
T
T
T
T
T
T
T
T
T
T
T
T
T
T
T
T
T
T
T
he
B
B
B
B
B
B
B
B
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
177
94
323
6
14
8
85
50
Trang 4 /12
420,000,000
560,000,000
210,000,000
390,000,000
7,500,000
10,475,000
13,475,000
10,500,000
8,000,000
4,000,000
14,150,000
15,250,000
800,000
3,750,000
15,000,000
10,000,000
4,500,000
17,350,000
9,250,000
23,500,000
73,500,000
78,000,000
11,250,000
61,000,000
250,000
150,000,000
800,000
336,000,000
448,000,000
168,000,000
312,000,000
6,000,000
8,380,000
10,780,000
8,400,000
6,400,000
3,200,000
11,320,000
12,200,000
640,000
3,000,000
12,000,000
8,000,000
3,600,000
13,880,000
7,400,000
18,800,000
58,800,000
62,400,000
9,000,000
48,800,000
200,000
120,000,000
640,000
420,000,000
560,000,000
210,000,000
390,000,000
7,500,000
10,475,000
13,475,000
10,500,000
8,000,000
4,000,000
14,150,000
15,250,000
800,000
3,750,000
15,000,000
10,000,000
4,500,000
17,350,000
9,250,000
23,500,000
73,500,000
78,000,000
11,250,000
61,000,000
250,000
150,000,000
800,000
336,000,000
448,000,000
168,000,000
312,000,000
6,000,000
8,380,000
10,780,000
8,400,000
6,400,000
3,200,000
11,320,000
12,200,000
640,000
3,000,000
12,000,000
8,000,000
3,600,000
13,880,000
7,400,000
18,800,000
58,800,000
62,400,000
9,000,000
48,800,000
200,000
120,000,000
640,000
756,000,000
1,008,000,000
378,000,000
702,000,000
13,500,000
18,855,000
24,255,000
18,900,000
14,400,000
7,200,000
25,470,000
406,400
108,800
128,000
560,000
131,200
880,000
880,000
880,000
467,360
125,120
147,200
644,000
150,880
1,012,000
1,012,000
1,012,000
71,932,800
10,227,200
41,344,000
3,360,000
1,836,800
7,040,000
74,800,000
44,000,000
82,722,720
11,761,280
47,545,600
3,864,000
2,112,320
8,096,000
86,020,000
50,600,000
154,655,520
21,988,480
88,889,600
7,224,000
3,949,120
15,136,000
160,820,000
94,600,000
27,450,000
1,440,000
6,750,000
27,000,000
18,000,000
8,100,000
31,230,000
16,650,000
42,300,000
132,300,000
140,400,000
20,250,000
109,800,000
450,000
270,000,000
1,440,000
GHI CHU
MARS CORPORATION

M :09 0303 0524
P:
(84-8) 5112934
F : (84-8) 5118764

HNG MC:
A CH:
H THNG C - IEN
TEN THIET B
STT
Cong tac n 16A
Cong tac oi 16A
Cong tac ba 16A
Cong tac n 2 nga
O cam oi 16A/230V
Day 1Cx1.5mm2 Cu/PVC

Day 1Cx2.5mm2 Cu/PVC
Day 3Cx2.5mm2 Cu/PVC /PVC
Day 1Cx4mm2 Cu/PVC
Day 1Cx6mm2 Cu/PVC
Day 1Cx10mm2 Cu/PVC
Day 1Cx16mm2 Cu/PVC
Day 1Cx25mm2 Cu/PVC
Day 1Cx35mm2 Cu/PVC
Day 1Cx50mm2 Cu/PVC
Day 1Cx70mm2 Cu/PVC
Day 1Cx95mm2 Cu/PVC
Day 1Cx120mm2 Cu/PVC
Day 1Cx150mm2 Cu/PVC/PVC
Day 1Cx2.5mm2 Fr
Day 1Cx16mm2 Fr
ng PVC 20
ng PVC 32
N GIA (VND)
VT LIU
NC+M
16,000
18,400
32,000
36,800
48,000
55,200
35,000
40,250
38,640
33,600
THANH TIEN(VN)
VT LIU (a)
NC+M (b)
336,000
386,400
352,000
404,800
336,000
386,400
420,000
483,000
4,200,000
4,830,000
CNG (VND)
(a+b)
722,400
756,800
722,400
903,000
9,030,000
Cai
Cai
Cai
Cai
B
21
11
7
12
125
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
34,247
6,606
948
252
1,062
786
737
1,087
840
864
612
576
408
732
480
2,448
1,632
2,928
1,920
480
240
6,548
1,563
3,500
5,500
5,501
7,500
10,500
20,000
31,000
50,000
68,000
95,000
133,000
184,000
184,001
184,002
184,003
22,000
652,000
860,000
8,500
6,400
20,800
5,000
7,000
4,025
6,325
6,326
8,625
12,075
23,000
35,650
57,500
78,200
109,250
152,950
211,600
211,601
211,602
211,603
25,300
749,800
989,000
9,775
7,360
23,920
5,750
8,050
119,863,800
36,333,000
5,214,948
1,890,000
11,151,000
15,720,000
22,840,800
54,360,000
57,120,000
82,080,000
81,396,000
105,984,000
75,072,408
134,689,464
88,321,440
53,856,000
1,064,064,000
2,518,080,000
16,320,000
3,072,000
4,992,000
32,740,000
10,941,000
137,843,370
41,782,950
5,997,190
2,173,500
12,823,650
18,078,000
26,266,920
62,514,000
65,688,000
94,392,000
93,605,400
121,881,600
86,333,269
154,892,884
101,569,656
61,934,400
1,223,673,600
2,895,792,000
18,768,000
3,532,800
5,740,800
37,651,000
12,582,150
257,707,170
78,115,950
11,212,138
4,063,500
23,974,650
33,798,000
49,107,720
116,874,000
122,808,000
176,472,000
175,001,400
227,865,600
161,405,677
289,582,348
189,891,096
115,790,400
2,287,737,600
5,413,872,000
35,088,000
6,604,800
10,732,800
70,391,000
23,523,150
m
m
m
320
5
125
120,000
90,000
70,000
138,000
103,500
80,500
38,400,000
450,000
8,750,000
44,160,000
517,500
10,062,500
82,560,000
967,500
18,812,500
12
60,800
69,920
729,600
839,040
1,568,640
B
B
2
2
25,024,000
3,404,000
43,520,000
5,920,000
50,048,000
6,808,000
93,568,000
12,728,000
CABLE
N V S LNG
CABLE TRAY AND TRUNKING

CABLE TRAY
Cable ladder 400X100
TRUNKING
Trunking 100x50
H THNG TIP T CHONG SET
Dau kim thu set DYNASPHERE tao tia tien ao
Bo em xung set
Trang 5 /12
21,760,000
2,960,000
GHI CHU
MARS CORPORATION

M :09 0303 0524
P:
(84-8) 5112934
F : (84-8) 5118764

HNG MC:
A CH:
STT
H THNG C - IEN
TEN THIET B
Hp kim tra in tr t
Moi han hoa nhiet
Coc thep ma ong noi at, D16, L=2400mm
Day ong tran thoat set 70mm
Bng ng 300x100x5mm
Vat t phu
TNG KHI LNG D TOAN
VAT (10%) :
N V S LNG
Hp
Mi
m
m
B
2
10
20
150
1
N GIA (VND)
VT LIU
NC+M
220,800
192,000
184,000
160,000
132,480
115,200
143,520
124,800
377,200
328,000
THANH TIEN(VN)
VT LIU (a)
NC+M (b)
384,000
441,600
1,600,000
1,840,000
2,304,000
2,649,600
18,720,000
21,528,000
328,000
377,200
CNG (VND)
(a+b)
825,600
3,440,000
4,953,600
40,248,000
705,200
1,500,000
39,808,384,943
3,980,838,494
43,789,223,437
HE THONG IEN NHE

A
I
1
2
3
4
5
6
7
8
HE THONG BAO CHAY

THIET B
Tu bao chay 4LOOPS
au bao khoi a ch
au bao chay nhiet a ch
au bao chay khoi tia chieu loai a ch
Nut nhan khan a ch
Chuong bao chay
Module ieu khien
Module giam sat
cai
cai
cai
bo
cai
cai
bo
bo
1
86
1
19
22
22
22
7
Trang 6 /12
48,636,000
845,000
885,000
2,500,000
314,000
314,000
1,530,000
1,200,000
500,000
30,000
30,000
50,000
30,000
30,000
50,000
50,000
291,402,400
16,661,000
308,063,400
48,636,000
72,670,000
885,000
47,500,000
6,908,000
6,908,000
33,660,000
8,400,000
500,000
2,580,000
30,000
950,000
660,000
660,000
1,100,000
350,000
49,136,000
75,250,000
915,000
48,450,000
7,568,000
7,568,000
34,760,000
8,750,000
GHI CHU
MARS CORPORATION

M :09 0303 0524
P:
(84-8) 5112934
F : (84-8) 5118764

HNG MC:
A CH:
STT
9
10
II
1
2
3
D
1
2
3
4
5
6
E
1
2
3
4
5
6
F
1
2
3
4
5
6
7
8
9
10
11
12
H THNG C - IEN
TEN THIET B
Module ket noi vi tu ien tong

Module ket noi vi he thong bm cha chay
Phu kien
Van chuyen
VAT T
Cap 2x1.5mm2 Cu/FR
Ong STK DN34
Phu kien ong va ket noi
Vat t phu
Van chuyen
HE THONG CAMERA
Camera than dai co nh
Camera dome loai co nh
Man hnh LCD 21"
MAB 220 VAC/24VAC
DRV 320 GB - 16 camera
Cap RG6
Phu kien
HE THONG PA
Amplifier 360W
Micro thong bao
Loa am tran 6W
Loa ken 30W
Cap 1.5mm2 Cu/2C
Ong STK DN34
Phu kien
HE THONG VOICE DATA
Tong ai PABX 12CO
Bo nguon
MDF 200Pair + Bo cat set lan truyen
Back bone
ADSL Modem
May tnh
19" rack - 15U + UPS 1Ah
19" rack - 10U + UPS 1Ah
Switch 24 port - Layer 3
N V S LNG
N GIA (VND)
VT LIU
NC+M
1,530,000
50,000
1,530,000
50,000
5,928,400
350,000
bo
bo
lo
lo
1
1
1
1
m
m
lo
lo
lo
2952
62
1
1
1
bo
bo
bo
bo
bo
m
lo
10
6
2
1
1
971.80
1
8,178,000
3,526,000
30,525,000
1,500,000
50,000,000
5,400
9,373,440
100,000
100,000
100,000
50,000
100,000
4,500
bo
bo
bo
bo
m
m
lo
1
1
39
9
507.67
25.00
1
5,000,000
3,956,000
480,000
850,000
17,500
59,700
1,036,320
150,000
50,000
35,000
35,000
4,500
6,000
bo
bo
bo
bo
bo
bo
bo
bo
bo
bo
bo
bo
1
1
1
1
1
1
2
1
2
2
3
1
15,735,600
1,800,000
1,555,000
14,000,000
1,000,000
10,000,000
27,000,000
18,000,000
937,000
937,000
1,874,000
937,000
500,000
180,000
500,000
1,000,000
100,000
500,000
3,500,000
2,500,000
150,000
150,000
300,000
150,000
Trang 7 /12
17,800
59,700
250,000
350,000
-
3,000
6,000
3,000
150,000
THANH TIEN(VN)
VT LIU (a)
NC+M (b)
50,000
1,530,000
50,000
1,530,000
5,928,400
350,000
-
CNG (VND)
GHI CHU
(a+b)
1,580,000
1,580,000
5,928,400
350,000
52,545,600
3,701,400
250,000
350,000
-
8,856,000
372,000
3,000
150,000
61,401,600
4,073,400
253,000
350,000
150,000
230,107,147
81,780,000
21,156,000
61,050,000
1,500,000
50,000,000
5,247,707
9,373,440
46,739,038
5,000,000
3,956,000
18,720,000
7,650,000
8,884,218
1,492,500
1,036,320
240,272,802
15,735,600
1,800,000
1,555,000
14,000,000
1,000,000
10,000,000
54,000,000
18,000,000
1,874,000
1,874,000
5,622,000
937,000
6,323,089
1,000,000
600,000
200,000
50,000
100,000
4,373,089
4,314,513
150,000
50,000
1,365,000
315,000
2,284,513
150,000
37,677,290
500,000
180,000
500,000
1,000,000
100,000
500,000
7,000,000
2,500,000
300,000
300,000
900,000
150,000
236,430,235
82,780,000
21,756,000
61,250,000
1,550,000
50,100,000
9,620,795
9,373,440
51,053,551
5,150,000
4,006,000
20,085,000
7,965,000
11,168,731
1,642,500
1,036,320
277,950,092
16,235,600
1,980,000
2,055,000
15,000,000
1,100,000
10,500,000
61,000,000
20,500,000
2,174,000
2,174,000
6,522,000
1,087,000
MARS CORPORATION

M :09 0303 0524
P:
(84-8) 5112934
F : (84-8) 5118764

HNG MC:
A CH:
STT
13
14
15
16
17
18
19
20
21
H THNG C - IEN
N V S LNG
TEN THIET B
IDF 80Pair
IDF 30Pair
O cam ien thoai
O cam data
Cap 1x4P - Cat5e UTP
Cap 150P - Cat5e UTP
Cap 100P - Cat5e UTP
Cap 30P - Cat5e UTP
Ong PVC DN20
Phu kien
VAT (10%) :
bo
bo
bo
bo
m
m
m
m
m
lo
2
1
146
146
1378
7
114
68
689
1
N GIA (VND)
VT LIU
NC+M
81,000
75,000
40,000
30,000
73,000
50,000
81,000
50,000
4,860
4,500
729,000
10,000
486,000
8,000
145,800
6,000
6,600
2,000
9,542,286
THANH TIEN(VN)
VT LIU (a)
NC+M (b)
162,000
150,000
40,000
30,000
10,658,000
7,300,000
11,826,000
7,300,000
6,695,719
6,199,740
5,145,574
70,584
55,335,766
910,877
9,923,381
408,370
4,546,476
1,377,720
9,542,286
-
CNG (VND)
GHI CHU
(a+b)
312,000
70,000
17,958,000
19,126,000
12,895,459
5,216,158
56,246,642
10,331,751
5,924,196
9,542,286
873,497,279
87,349,728
960,847,006
HE THONG IEU HOA KHONG KH VA THONG GIO

1 MAY LANH VRV
Dan nong(ODU)
Cong suat lanh 105kw
Cong suat lanh 53kw
Dan lanh(iDU)
Cong suat lanh 11.2kw
Cong suat lanh 14kw
He thong ien-ieu khien
Day ien ieu khien Indoor-Outdoor ( 2C*1.5mm )
Local remote control (co day)
Bo chia gas 2 nga ch Y
2 QUAT GIO
Quat hng truc gan ong 3191l/s@250Pa
Quat gan tng 1350l/s@50Pa
MIENG GIO
Mieng gio cap + OBD 250 X 250 (neck size)
Mieng gio cap + OBD 200 X 200 (neck size)
Mieng gio hoi gan tng ngoai + Filter + Insec screen 1700 X 600 (neck
size)
Mieng gio hoi gan tng ngoai + Filter + Insec screen 1200 X 600 (neck
size)
Mieng gio hoi + OBD 150 X 150 (neck size)
Bo
Bo
1
1
324,000,000
169,200,000
25,920,000
13,536,000
324,000,000
169,200,000
25,920,000
13,536,000
349,920,000
182,736,000
Bo
Bo
5
7
19,910,400
20,102,400
2,986,560
3,015,360
99,552,000
140,716,800
14,932,800
21,107,520
114,484,800
161,824,320
m
Bo
Bo
200.00
5
10
Cai
Cai
Cai
Cai
Cai
Cai
Cai
Cai
1
1
1
1
4
2
2
2
18,000,000
13,000,000
5,200,000
2,600,000
4,800,000
2,700,000
2,600,000
1,900,000
500,000
500,000
200,000
150,000
200,000
150,000
150,000
150,000
18,000,000
13,000,000
5,200,000
2,600,000
19,200,000
5,400,000
5,200,000
3,800,000
500,000
500,000
200,000
150,000
800,000
300,000
300,000
300,000
18,500,000
13,500,000
5,400,000
2,750,000
20,000,000
5,700,000
5,500,000
4,100,000
Cai
Cai
Cai
24
12
1
320,000
300,000
1,100,000
30,000
30,000
50,000
7,680,000
3,600,000
1,100,000
720,000
360,000
50,000
8,400,000
3,960,000
1,150,000
Cai
Cai
1
27
650,000
300,000
50,000
30,000
650,000
8,100,000
50,000
810,000
700,000
8,910,000
Trang 8 /12
5,500
792,000
2,196,000
550
79,200
219,600
1,100,000
3,960,000
21,960,000
110,000
396,000
2,196,000
1,210,000
4,356,000
24,156,000
MARS CORPORATION

M :09 0303 0524
P:
(84-8) 5112934
F : (84-8) 5118764

HNG MC:
A CH:
STT
H THNG C - IEN
TEN THIET B

Mieng gio cap gan tng ngoai + Filter + Insec screen 510 X 360 (neck
size)
3 ONG GAS, CACH NHIET VA PHU KIEN
Ong gas lanh-ong
9.5
12.7
15.9
19.1
22.2
28.6
34.9
41.3
Ong nc ngng-uPVC
25
32
Tole trang kem cach nhiet (ong gio ) 0.6mm
Tole trang kem cach nhiet (ong gio ) 1mm
N V S LNG
N GIA (VND)
VT LIU
NC+M
300,000
30,000
350,000
30,000
350,000
30,000
400,000
30,000
320,000
50,000
THANH TIEN(VN)
VT LIU (a)
NC+M (b)
1,200,000
120,000
1,400,000
120,000
700,000
60,000
2,000,000
150,000
1,920,000
300,000
CNG (VND)
GHI CHU
(a+b)
1,320,000
1,520,000
760,000
2,150,000
2,220,000
Cai
Cai
Cai
Cai
Cai
4
4
2
5
6
m
m
m
m
m
m
m
m
70
45
70
15
60
30
45
15
35,640
56,160
79,920
101,520
118,800
51,840
66,960
79,920
3,564
5,616
7,992
10,152
11,880
5,184
6,696
7,992
2,494,800
2,527,200
5,594,400
1,522,800
7,128,000
1,555,200
3,013,200
1,225,014
249,480
252,720
559,440
152,280
712,800
155,520
301,320
122,501
2,744,280
2,779,920
6,153,840
1,675,080
7,840,800
1,710,720
3,314,520
1,347,515
m
m
m
m
70
120
60
25
32,400
36,720
180,000
252,000
3,240
3,672
18,000
25,200
2,268,000
4,406,400
10,800,000
6,300,000
226,800
440,640
1,080,000
630,000
2,494,800
4,847,040
11,880,000
6,930,000
Trang 9 /12
MARS CORPORATION

M :09 0303 0524
P:
(84-8) 5112934
F : (84-8) 5118764

HNG MC:
A CH:
H THNG C - IEN
TEN THIET B
STT
Tole trang kem (ong gio ) 0.6mm

Bong thuy tinh cach nhiet ong gio 25mm@32kG/m
Khung treo dan lanh
Be dan nong
4 CAC PHU KIEN KHAC
VAT (10%) :
N V S LNG
m
m
Bo
Bo
Lo
150
85
12
2
1
N GIA (VND)
VT LIU
NC+M
150,000
15,000
27,455
2,746
150,000
15,000
1,000,000
100,000
THANH TIEN(VN)
VT LIU (a)
NC+M (b)
22,500,000
2,250,000
2,333,675
233,368
1,800,000
180,000
2,000,000
200,000
CNG (VND)
GHI CHU
(a+b)
24,750,000
2,567,043
1,980,000
2,200,000
82,435,414
1,112,878,092
111,287,809
1,224,165,901
HE THONG CAP THOAT NC VA CHA CHAY

CAP NC
Ong PVC D50
Ong PPR D50
Ong PPR D40
Ong PPR D32
Ong PPR D25
Ong PPR D20
Van cong DN65
ong ho nc DN65
Y loc DN65
Van phao
Li chan rac
Cong tac mc nc
Day Cu/PVC 2Cx2.5mm2
Phu kien
Van chuyen
THOAT NC
Ong uPVC D40
Ong uPVC D50
Ong uPVC D65
Ong uPVC DN80
Ong uPVC DN100
Ong uPVC DN125
Ong uPVC DN150
Ong uPVC DN300
Pheu thu san
Pheu thu nc ma
Thong tac
Thong hi
Phu kien
Van chuyen
m
m
m
m
m
m
cai
cai
cai
cai
bo
bo
m
lo
lo
141.311
277.4805
141.5395
303.6305
18.81775
91.8965
3
1
1
1
1
1
105
1
1
m
m
m
m
m
m
m
m
cai
cai
cai
cai
lo
lo
8.04375
14.5555
15.024
142.34
201.97725
99.986
113.663
682.037
29
36
22
4
1
2
Trang 10 /12
27,000
129,885
84,220
54,740
43,865
26,495
1,835,568
1,200,000
963,900
550,000
158,000
185,000
15,470
8,184,533
25,000
12,989
8,422
5,474
4,387
2,650
183,557
120,000
96,390
50,000
20,000
20,000
5,500
500,000
500,000
3,815,397
36,040,555
11,920,457
16,620,734
825,441
2,434,798
5,506,704
1,200,000
963,900
550,000
158,000
185,000
1,624,350
8,184,533
0
3,532,775
3,604,055
1,192,046
1,662,073
82,544
243,480
550,670
120,000
96,390
50,000
20,000
20,000
577,500
500,000
500,000
7,348,172
39,644,610
13,112,502
18,282,807
907,985
2,678,278
6,057,374
1,320,000
1,060,290
600,000
178,000
205,000
2,201,850
8,684,533
500,000
23,500
36,625
38,520
46,875
75,500
127,920
174,360
280,000
104,400
104,400
350,000
350,000
26,268,717
17,500
25,000
32,000
37,500
37,500
48,000
75,000
28,000
35,000
35,000
75,000
75,000
2,626,872
1,500,000
189,028
533,095
578,724
6,672,188
15,249,282
12,790,209
19,818,281
190,970,360
3,027,600
3,758,400
7,700,000
1,400,000
26,268,717
0
140,766
363,888
480,768
5,337,750
7,574,147
4,799,328
8,524,725
19,097,036
1,015,000
1,260,000
1,650,000
300,000
2,626,872
3,000,000
329,794
896,983
1,059,492
12,009,938
22,823,429
17,589,537
28,343,006
210,067,396
4,042,600
5,018,400
9,350,000
1,700,000
28,895,588
3,000,000
MARS CORPORATION

M :09 0303 0524
P:
(84-8) 5112934
F : (84-8) 5118764

HNG MC:
A CH:
STT
H THNG C - IEN
TEN THIET B
HE THONG PCCC
THIET B
Tu cha chay trong nha
Tu cha chay ben ngoai nha
Hong tiep nc DN100
Bnh bot kho ABC 8kg
Bnh CO2 5kg
au phun Sprinler
Van xa kh t ong DN15
Van chan DN100 kem cong tac giam sat
Van chan DN65 kem cong tac giam sat
Van cong DN100
Van xa DN100
Van xa DN50
Van 1 chieu DN100
Van 1 chieu DN50
Van giam ap DN50
ong ho nc DN100
Knh quan sat
Cong tac dong chay
Cong tac ap suat
Phu kien
Van chuyen
VAT T
Ong TTK DN100
Ong TTK DN80
N V S LNG
cai
cai
cai
cai
cai
cai
cai
cai
cai
cai
cai
cai
cai
cai
cai
cai
cai
cai
cai
lo
lo
30
8
1
38
38
240
2
3
1
5
1
1
1
1
30
1
3
3
2
1
1
m
m
913.899
65.953
Trang 11 /12
N GIA (VND)
VT LIU
NC+M
THANH TIEN(VN)
VT LIU (a)
NC+M (b)
CNG (VND)
(a+b)
3,000,000
1,800,000
2,400,000
286,000
624,000
80,000
585,000
11,640,000
8,500,000
2,592,000
2,592,000
729,432
1,821,528
770,040
900,000
3,000,000
250,000
1,267,200
1,288,000
26,117,060
75,000
180,000
240,000
40,000
40,000
8,000
45,000
80,000
850,000
259,200
259,200
72,943
182,153
77,004
90,000
300,000
25,000
126,720
128,800
2,000,000
1,500,000
287,287,659
90,000,000
14,400,000
2,400,000
10,868,000
23,712,000
19,200,000
1,170,000
34,920,000
8,500,000
12,960,000
2,592,000
729,432
1,821,528
770,040
27,000,000
3,000,000
750,000
3,801,600
2,575,999
26,117,060
0
19,170,060
2,250,000
1,440,000
240,000
1,520,000
1,520,000
1,920,000
90,000
240,000
850,000
1,296,000
259,200
72,943
182,153
77,004
2,700,000
300,000
75,000
380,160
257,600
2,000,000
1,500,000
306,457,719
92,250,000
15,840,000
2,640,000
12,388,000
25,232,000
21,120,000
1,260,000
35,160,000
9,350,000
14,256,000
2,851,200
802,375
2,003,681
847,044
29,700,000
3,300,000
825,000
4,181,760
2,833,599
28,117,060
1,500,000
232,700
162,500
85,000
60,000
212,664,297
10,717,363
77,681,415
3,957,180
290,345,712
14,674,543
GHI CHU
MARS CORPORATION

M :09 0303 0524
P:
(84-8) 5112934
F : (84-8) 5118764

HNG MC:
A CH:
STT
H THNG C - IEN
TEN THIET B
Ong TTK DN65

Ong TTK DN50
Ong TTK DN32
Ong TTK DN25
Phu kien
Van chuyen
HE THONG BM
Bm cap nc Q=72m3/h, H=50m, 30kW/380V/3P/50Hz
Bm tang ap Q=5.4m3/h, H=55m, 3.7kW/380V/3P/50Hz
Bm ncthai Q=1m3/h, H=6m, 0.55kW/380V/3P/50Hz
Tu ieu khien bm nc cap
Tu ieu khien bm nc thai
Noi mem DN 40
Noi mem DN 50
Noi mem DN 65
Noi mem DN 80
Van bm DN40
Van bm DN50
Van bm DN65
Van bm DN80
Van bm DN150
Van cong DN100
Van xa DN100
Van 1 chieu DN40
Van 1 chieu DN50
Van xa kh t ong DN15
Y loc DN150
Bnh gian n V=2000 lt
ong ho o ap suat
Cong tac ap suat
Phu kien
Van chuyen
VAT (10%) :
N V S LNG
m
m
m
m
lo
lo
58.494
209.553
8.557
189.637
1
1
bo
bo
cai
cai
cai
bo
bo
bo
bo
bo
bo
bo
bo
bo
bo
bo
bo
bo
bo
bo
bo
bo
bo
lo
lo
2
2
2
1
1
2
2
2
2
2
2
2
2
2
4
1
2
2
2
2
2
2
1
1
1
Trang 12 /12
N GIA (VND)
VT LIU
NC+M
122,850
50,000
87,620
50,000
58,000
35,000
45,000
35,000
25,795,865
2,000,000
1,500,000
57,200,000
27,000,000
12,438,000
9,480,000
9,480,000
300,000
357,620
393,385
432,725
380,000
450,000
507,600
607,000
1,000,000
2,592,000
2,592,000
140,000
158,000
585,000
1,500,000
11,200,000
112,000
1,288,000
26,273,066
0
5,720,000
2,700,000
1,243,800
500,000
500,000
30,000
35,762
39,339
43,273
38,000
45,000
50,760
60,700
100,000
259,200
259,200
14,000
15,800
45,000
150,000
1,120,000
80,000
128,800
2,627,307
500,000
THANH TIEN(VN)
VT LIU (a)
NC+M (b)
7,185,988
2,924,700
18,361,034
10,477,650
496,306
299,495
8,533,665
6,637,295
25,795,865
2,000,000
0
1,500,000
114,400,000
54,000,000
24,876,000
9,480,000
9,480,000
600,000
715,240
786,770
865,450
760,000
900,000
1,015,200
1,214,000
2,000,000
10,368,000
2,592,000
280,000
316,000
1,170,000
3,000,000
22,400,000
224,000
1,288,000
26,273,066
0
11,440,000
5,400,000
2,487,600
500,000
500,000
60,000
71,524
78,677
86,545
76,000
90,000
101,520
121,400
200,000
1,036,800
259,200
28,000
31,600
90,000
300,000
2,240,000
160,000
128,800
2,627,307
500,000
CNG (VND)
GHI CHU
(a+b)
10,110,688
28,838,684
795,801
15,170,960
27,795,865
1,500,000
125,840,000
59,400,000
27,363,600
9,980,000
9,980,000
660,000
786,764
865,447
951,995
836,000
990,000
1,116,720
1,335,400
2,200,000
11,404,800
2,851,200
308,000
347,600
1,260,000
3,300,000
24,640,000
384,000
1,416,800
28,900,373
500,000
1,767,673,953
176767395.34
1,944,441,349

Du Toan TC Khoi Luong He Thong Co Dien Tong Hop Bao Bi Thanh Phu

Uploaded by

Document Information

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Du Toan TC Khoi Luong He Thong Co Dien Tong Hop Bao Bi Thanh Phu

Uploaded by

Copyright:

Available Formats

MARS CORPORATION

M&E Engineering Design and Project Services

24/1 Bu nh Tuy, Phng 26, Quan Bnh Thanh, TPHCM.

BNG TONG KET D TOAN THIT B, VT T CHO HE THONG C IEN

TONG D TOAN TRC THUE (VN) :

HE THONG IEN NHE

TONG D TOAN TRC THUE (VN) :

HE THONG IEU HOA KHONG KH VA THONG GIO

TONG D TOAN TRC THUE (VN) :

HE THONG CAP THOAT NC VA CHA CHAY

TONG KET D TOAN CHO TOAN BO HE THONG C IEN

M&E Engineering Design and Project Services

24/1 Bu nh Tuy, Phng 26, Quan Bnh Thanh, TPHCM.

BNG D TOAN TONG HP THIT B, VT T, NHAN CONG HE THONG C IEN

MAY BIEN THE

May bien the dau 1250kVA 15(22)kV/0.4kV 3P - 50Hz

HE THONG MAY PHAT IEN

May phat ien 1256KVA, 3P-380V/220V-50Hz (Prime System)

TU IEN TRUNG THE MVSB

TU IEN HA THE CHNH MSB2

M&E Engineering Design and Project Services

24/1 Bu nh Tuy, Phng 26, Quan Bnh Thanh, TPHCM.

BNG D TOAN TONG HP THIT B, VT T, NHAN CONG HE THONG C IEN

TU IEN HA THE CHNH MSB1

TU IEN HOA ONG BO SYN P-1

TU IEN HOA ONG BO SYN P-2

M&E Engineering Design and Project Services

24/1 Bu nh Tuy, Phng 26, Quan Bnh Thanh, TPHCM.

BNG D TOAN TONG HP THIT B, VT T, NHAN CONG HE THONG C IEN

TU PHAN PHOI VA IEU KHIEN

TU IEN CHIEU SANG KHAN CAP NHA MAY(3KVA)

M&E Engineering Design and Project Services

24/1 Bu nh Tuy, Phng 26, Quan Bnh Thanh, TPHCM.

BNG D TOAN TONG HP THIT B, VT T, NHAN CONG HE THONG C IEN

Day 1Cx1.5mm2 Cu/PVC

CABLE TRAY AND TRUNKING

M&E Engineering Design and Project Services

24/1 Bu nh Tuy, Phng 26, Quan Bnh Thanh, TPHCM.

BNG D TOAN TONG HP THIT B, VT T, NHAN CONG HE THONG C IEN

HE THONG IEN NHE

HE THONG BAO CHAY

M&E Engineering Design and Project Services

24/1 Bu nh Tuy, Phng 26, Quan Bnh Thanh, TPHCM.

BNG D TOAN TONG HP THIT B, VT T, NHAN CONG HE THONG C IEN

Module ket noi vi tu ien tong

M&E Engineering Design and Project Services

24/1 Bu nh Tuy, Phng 26, Quan Bnh Thanh, TPHCM.

BNG D TOAN TONG HP THIT B, VT T, NHAN CONG HE THONG C IEN

HE THONG IEU HOA KHONG KH VA THONG GIO

M&E Engineering Design and Project Services

24/1 Bu nh Tuy, Phng 26, Quan Bnh Thanh, TPHCM.

BNG D TOAN TONG HP THIT B, VT T, NHAN CONG HE THONG C IEN

Mieng gio hoi + OBD 200 X 200 (neck size)

M&E Engineering Design and Project Services

24/1 Bu nh Tuy, Phng 26, Quan Bnh Thanh, TPHCM.

BNG D TOAN TONG HP THIT B, VT T, NHAN CONG HE THONG C IEN

Tole trang kem (ong gio ) 0.6mm

HE THONG CAP THOAT NC VA CHA CHAY

M&E Engineering Design and Project Services

24/1 Bu nh Tuy, Phng 26, Quan Bnh Thanh, TPHCM.

BNG D TOAN TONG HP THIT B, VT T, NHAN CONG HE THONG C IEN

M&E Engineering Design and Project Services

24/1 Bu nh Tuy, Phng 26, Quan Bnh Thanh, TPHCM.