Du Toan TR.6-XD

BNG D TON HNG MC CNG TRNH
CNG TRNH : TRM KINH DOANH XNG DU S 6

HNG MC : PHN XY DNG
STT
M s
n gi
Tn cng tc / Din gii khi lng
HM
HNG MC 1
HM
AB.11434
AB.25114
HNG MC: THI CNG PHN TRM

o mng ct tr, h kim tra, rng
>1m,su <=1m, t cp IV
Mng M1a : 2x2,2x2,2x(1,7-0,6)x1,3 =
13,8424
Mng M1 : 2x1,8x1,8x(1,7-0,6)x1,3 =
9,2664
Mng M2 : 1x1,5x1,8x(1,7-0,6)x1,3 =
3,861
Mng M3 : 11x1,2x1,2x(1,3-0,6)x1,3 =
14,4144
Mng M4 : 5x0,9x1,2x(1,3-0,6)x1,3 =
4,914
o mng bn cha xng du bng
my o 0.8m3 t cp IV
n v
Khi lng
m3
Vt liu
n gi
Nhn cng
46.2982
72,844
100m3
3.789
295,382
m3
2.068
m3
8.683
My T.C
Thnh tin
Nhn cng
Vt liu
3,372,546.1
1,119,202.4
70,294
145,368
75,029
651,476.8
706,552
o b cha bn 1 : 13,4x5,2x(3,950,6)/100 = 2,3343

o b cha bn 2 : 5,8x6,7x(3,950,6)/100 = 1,3018
AB.11314
AB.11514
o b t hoi : 2,9x2x1,2x1,3/100 =
0,0905
o b lc du : 2x2x1,2x1,3/100 =
0,0624
o t king
o rnh mng cng ngh, rnh t
ng cng ngh, ng thot nc t cp
IV bng th cng
Thnh mng cng ngh dc theo trc
4,5,6 : 3x12x0,8x0,1x1,3 = 3,744
A : 1x19,1x0,8x0,1x1,3 = 1,9864
3 : 3,4x0,8x0,1x1,3 = 0,3536
B : 2,64x0,8x0,1x1,3 = 0,2746
ng nhp trung tm : 21,8x0,6x0,1x1,3
= 1,7004
STT
M s
n gi
n v
Khi lng
Vt liu
n gi
Nhn cng
My T.C
Thnh tin
Nhn cng
Vt liu
ng thot nc D168 : 12x0,4x0,1x1,3

= 0,624
5
AA.21221
AB.65120
AB.66143
Ph d b tng nn mng khng ct

thp
Rnh thu nc : 27,3x0,4x0,25 = 2,73
Khe tip gip gia nn trm v mp
ng (x l nt) : 34x0,1x0,1 = 0,34
p t cng trnh bng m cc,
cht K = 0,90 (Tn dng t c)
p ct cng trnh bng my m cc,
cht K = 0,95
Th tch b cha bn 1 :
11,7x4,2x(3,95-0,1-0,2)x0,0122 =
2,1882
Th tch bn du chim ch :
m3
3.07
140,503
431,344.2
100m3
1.5768
375,806
221,305
592,570.9
100m3
2.88
203,632
125,525
14,054,400
586,460.2
100m3
3.5292
796,635
100m3
3.5292
255,172
100m3
0.1223
4,880,000
203,632
125,525
596,824
24,904.2
100m
141.41
413,185
114,060
58,428,490.9
16,129,224.6
4,880,000
-2x(3,14*1,25*1,25*5,16)/100 = -0,5063
Gim tr th tch gi bn :
-6x3,6x0,3x0,2x0,01 = -0,013
Th tch b cha 2 : 5,8x6,7x(3,95-0,10,2)x0,0122 = 1,7304
Th tch bn du chim ch :
-2x(3,14*1,25*1,25*5,16)/100 = -0,5063
AB.41424
Gim tr th tch gi bn :
-6x3,6x0,3x0,2x0,01 = -0,013
Vn chuyn t bng t t 7T
trong phm vi <= 1000m, t cp IV
Khi lng t o : 4,3464 = 4,3464
Khi lng t p : -0,8172 = -0,8172
AB.42324
10
AB.66143
Vn chuyn tip c ly <= 7km bng t

t 7T, t cp IV
p ct ln ng ng mng cng
ngh
- Mng cng ngh dc theo trc
4,5,6 : 3x12x0,5x0,4/100 = 0,072
-Mng cng ngh dc theo trc A :
19,1x0,5x0,4/100 = 0,0382
-Mng cng ngh dc theo trc 3 :
3,4x0,5x0,4/100 = 0,0068
11
AC.11220
- Mng cng ngh dc theo trc B :

2,64x0,5x0,4/100 = 0,0053
ng cc g (hoc cc trm) D8-10cm
chiu di cc ngp t > 2,5m, t bn
ng cc gia c mng b cha bn 1 :
((12,3x4,2)x25x4)/100 = 51,66
STT
M s
n gi
n v
Khi lng
Vt liu
n gi
Nhn cng
My T.C
Thnh tin
Nhn cng
Vt liu
ng cc gia c mng b cha bn 2 :

((5,8x6,7)x25x4)/100 = 38,86
Mng M1a : (2x(2,2x2,2)x25x4)/100 =
9,68
Mng M1 : (2x(1,8x1,8)x25x4)/100 =
6,48
Mng M2 : 1x1,5x1,8x25x4/100 = 2,7
Mng M3 : 11x1,2x1,2x25x4/100 =
15,84
Mng M4 : 5x0,9x1,2x25x4/100 = 5,4
B t hoi : 2,9x2,2x25x4/100 = 6,38
B lc du : 2,1x2,1x25x4/100 = 4,41
12
AB.65110

100m3
cht K = 0,85
Din tch khu t : 1016x0,5/100 = 5,08
3.85
327,342
192,766
1,260,266.7
0.57 12,780,000
195,555
1,349,295
7,284,600
111,466.4
51,719
17,260
4,598,091.4
777,274.5
Gim tr nn b-tng hin hu :

-246x0,5/100 = -1,23
13
AD.11221
Lm mng lp trn cp phi dm,

ng m rng
Nn trm + nh vn phng :
570x0,1/100 = 0,57
100m3
CNG TC B-TNG
14
AF.11111
B tng lt mng rng <=250cm 1x2

M100
Mng M1a : 2x2,2x2,2x0,1 = 0,968
m3
15.0288
Mng M1 : 2x1,8x1,8x0,1 = 0,648

Mng M2 nh vp : 1x1,8x1,6x0,1 =
0,288
Mng M3 : 11x1,2x1,2x0,1 = 1,584
Mng M4 : 5x0,9x1,2x0,1 = 0,54
Mng hm t hoi : 2x2,9x0,1 = 0,58
Mng b lc du : 2,2x2,4x0,1 = 0,528
Mng mng cng ngh : 59,7x0,8x0,1
= 4,776
Mng cng ngh dc theo trc 4,5,6 :
3x12x0,8x0,1 = 2,88
Mng cng ngh dc theo trc A; L :
19,100 : 1x19,1x0,8x0,1 = 1,528
Mng cng ngh dc theo trc 3; L :
3,400 : 1x3,4x0,8x0,1 = 0,272
Mng cng ngh dc theo trc B; L :
5,46 : 1x5,46x0,8x0,1 = 0,4368
3
305,952
STT
M s
n gi
15
16
Khi lng
n gi
Nhn cng
Thnh tin
Nhn cng
n v
AF.11121
B tng lt mng rng > 250cm 1x2

M100
Mng b cha bn 1 : 12,3x4,2x0,1 =
5,166
Mng b cha bn 2 : 6,9x6x0,1 = 4,14
m3
9.306
305,952
42,978
17,260
2,847,189.3
399,953.3
AF.11214
B tng mng rng <=250cm 1x2

M250
Mng M1a (KT 2000x2000) :
2x2x2x0,375 = 3
m3
14.1929
484,203
59,732
17,783
6,872,244.8
847,770.3
m3
19.846
522,098
71,751
17,783
10,361,556.9
1,423,970.3
m3
25.506
611,385
140,503
22,874
15,593,985.8
3,583,669.5
m3
16.9728
484,203
87,222
12,804
8,218,280.7
1,480,401.6
Vt liu
My T.C
Vt liu
Mng M1 (KT16000x1600) :
2x1,6x1,6x0,375 = 1,92
Mng M2 (KT 1400x1600) :
1x1,4x1,6x0,275 = 0,616
Mng M3 (KT 1000x1000) :
11x1x1x0,275 = 3,025
Mng M4 (KT 800x1000) :
5x0,8x1x0,275 = 1,1
Hm t hoi : 2,7x1,8x0,2 = 0,972
B lc du KT 2,200x2,400 : 2x2,2x0,2
= 0,88
C ct mng M1a : 0,3x0,3x0,7x2 =
0,126
C ct mng M1 : 0,3x0,3x0,7x2 =
0,126
C ct mng M2 : 0,3x0,3x0,7x1 =
0,063
C ct mng M3 : 11x0,2x0,2x0,55 =
0,242
C ct mng M4 : 5x0,2x0,2x0,55 =
0,11
Mng ming bn cha : 6x1,4x1,4x0,2
= 2,352
17
AF.11224
18
AF.12114
- Gim tr c bn :
-6x3,14x0,3x0,3x0,2 = -0,3391
B tng mng rng > 250cm 1x2
M250
Mng b cha bn 1 : 12,1x4x0,2 =
9,68
Gi bn nhin liu 1 : 6x3,4x0,3x0,2 =
1,224
Mng b cha bn 2 : 6,7x5,8x0,2 =
7,772
Gi bn nhin liu 2 : 3x6,5x0,3x0,2 =
1,17
B tng tng dy <=45cm h<=4m
1x2 M250
Tng b cha bn 1 :
(12,1x2+3,6x2)x0,2x3,45 = 21,666
Thnh ming bn cha :
6x(1,2x2+0,8x2)x0,8x0,2 = 3,84
19
AF.13214
B tng mng cp, rnh nc 1x2

M250
STT
M s
n gi
n v
Khi lng
Vt liu
n gi
Nhn cng
My T.C
Vt liu
Thnh tin
Nhn cng
Mng cng ngh dc theo trc 4,5,6;

L : 12,000 : 3x12x0,8x0,1 = 2,88
19,100 : 1x19,1x0,8x0,1 = 1,528
3,400 : 1x3,4x0,8x0,1 = 0,272
5,46 : 1x5,46x0,8x0,1 = 0,4368
4,5,6; L : 12,000 : 3x12x0,5x0,1x2 =
3,6
19,100 : 1x19,1x0,5x0,1x2 = 1,91
3,400 : 1x3,4x0,5x0,1x2 = 0,34
5,46 : 1x5,46x0,5x0,1x2 = 0,546
y + thnh rnh thu nc :
1x27,3x1x0,1x2 = 5,46
20
AF.12314
B tng king nh, 1x2 M250
m3
4.9526
484,203
140,503
33,969
2,398,063.8
695,855.2
m3
4.7436
484,203
149,975
28,878
2,296,865.4
711,421.4
DK1 (T trc 6/B->6/C; L : 7,7m) :

1x7,7x0,2x0,3 = 0,462
DK1 (T trc 5/A->5/C; L : 12,400m) :
1x12,4x0,2x0,3 = 0,744
DK2 (t trc 4/A->4/C; L : 12,2m) : 1x
12,2x0,2x0,3 = 0,732
DK2 (t trc 3/A->3/C; L : 10,28m) :
1x10,28x0,2x0,3 = 0,6168
DK3 (t trc 3 n trc 4; L : 3,5m) :
4x3,5x0,2x0,3 = 0,84
DK4 (Khu vc nh v sinh) :
1x22,861x0,2x0,3 = 1,3717
21
AF.12614
DK5 ( T trc 3+3,14m; Trc C-D) :

1x9,307x0,1x0,2 = 0,1861
B tng tm an, vng 1x2 M250
Lanh t ca nh my pht in :
1x1,8x0,1x0,2 = 0,036
Lanh t ca nh kho, nh ch Taxi :
4x1x0,2x0,1 = 0,08
Lanh t ca nh WC : 4x1,2x0,1x0,2 =
0,096
Chu tiu nam : 2,8x0,3x0,1 = 0,084
Np y b t hoi : 1x2x2,9x0,1 =
0,58
STT
M s
n gi
n v
Khi lng
Vt liu
n gi
Nhn cng
My T.C
Vt liu
Thnh tin
Nhn cng
Np an s 1 (KT : 600x700) ; s lng

: 01 tm : 1x0,6x0,7x0,1 = 0,042
22
AF.12214
Np an s 2 (KT : 600x1000) ; s
lng : 60 tm : 60x0,6x1x0,1 = 3,6
Np an s 3 (KT : 600x940); s
lng : 04 tm : 4x0,6x0,94x0,1 =
0,2256
B tng ct tit din <= 0,1m2 h<=4m
m3
2.416
533,380
177,602
ci
28
1,113
ci
65
22,874
1,288,646.1
429,086.4
6,377
31,164
178,556
2,588
19,130
168,220
1,243,450
3,701
36,135
2,062,656.4
598,528.7
1x2 M250
Ct C2 t +0,00 n +3,60 :
7x0,2x0,2x3,6 = 1,008
Ct Cc t +0,00 n +3,60 :
1x0,2x0,2x3,6 = 0,144
Ct C3 t +0,00 n +3,80 :
7x0,2x0,2x3,8 = 1,064
23
AG.42111
Ct C4 t +0,00 n +5,00 :
1x0,2x0,2x5 = 0,2
Cung cp,lp cc loi cu kin BT c
sn bng th cng trng lng <=50kg
Lam gi nh vp : 1x4 = 4
Lam gi nh v sinh : 5x4 = 20
Lam gi nh my pht in : 1x4 = 4
24
AG.42131
Lp cc loi cu kin BT c sn bng

th cng trng lng <=250kg
Np an s 1 (KT : 600x700) ; s lng
: 01 = 1
Np an s 2 (KT : 600x1000) ; s
lng : 60 = 60
Np an s 3 (KT : 600x940); s
lng : 04 = 4
25
AG.42141
Lp cc loi cu kin BT c sn bng

th cng trng lng > 250kg
Np b t hoi : 1 = 1
ci
3,701
36,135
26
AF.12314
B tng x dm nh 1x2 M250
m3
4.2599
484,203
140,503
DS1 KT 200x300 (T trc 4/A-4/C); L :

11,280m : 11,28x0,2x0,3 = 0,6768
DS1 KT 200x300 (T trc 3/A-3/C); L :
11,280m : 11,28x0,2x0,3 = 0,6768
DS2 KT (200x300); L : 4,600m :
4x4,6x0,2x0,3 = 1,104
DS3 KT (100x300)-Dm bin seno; L :
11,280 : 11,28x0,1x0,3 = 0,3384
6
33,969
STT
M s
n gi
n v
Khi lng
Vt liu
n gi
Nhn cng
My T.C
Thnh tin
Nhn cng
Vt liu
DS3 KT (100x300)-Dm bin seno; L :

4,600 : 1x4,6x0,1x0,3 = 0,138
DS3 KT (100x300)-Dm bin seno nh
v sinh; L : 5,400 : 1x5,4x0,1x0,3 =
0,162
DS4 : Trc 2; L : 4,400m :
1x4,4x0,2x0,2 = 0,176
DS4 : Trc B; L : 5,4m : 1x5,4x0,2x0,2
= 0,216
DS4 : L : 2,1m : 1x2,1x0,2x0,2 = 0,084
DS4 : Trc 1; L : 1,378m :
1x1,378x0,2x0,2 = 0,0551
DS4 : L : 3,944m : 1x3,944x0,2x0,2 =
0,1578
DS4 : Trc A; L : 7,700m :
1x7,7x0,2x0,2 = 0,308
DS5 KT (100x200); L : 5,400m;
L=2,950m : (5,4+2,95)x0,1x0,2 = 0,167
27
AF.12514
B tng sn mi 1x2 M250
m3
2.5503
484,203
97,878
28,878
1,234,862.9
249,618.3
m3
93.136
528,571
57,547
17,260
49,228,988.7
5,359,697.4
m2
716
tn
2.564
7,802,710
397,827
138,949
20,006,148.4
1,020,028.4
tn
1.344
7,518,570
537,935
21,982
10,104,958.1
722,984.6
S-n + sn mi nh kho :
1x4,6x2,13x0,1 = 0,9798
S-n nh vn phng :
(8,75+3,3)*0,9*0,1 = 1,0845
28
AF.11315
S-n nh v sinh : 5,4x0,9x0,1 =

0,486
B tng nn 1x2 M300
B-tng nn nh vn phng, nn
trm : 935,2x0,1 = 93,52
Gim tr ming bn : -6x0,8x0,8x0,1 =
-0,384
29
GT.T1
Xoa nn bng my nn trm

Nn trm : 716 = 716
CNG TC CT THP
30
31
AF.61220
AF.61311
SXLD ct thp y b cha bn ng

knh <=18mm
Ct thp mng b cha bn 1 : 1,401 =
1,401
Ct thp mng b cha bn 2 : 1,163 =
1,163
SXLD ct thp tng b cha bn,
mng cng ngh ng knh
<=10mm
h<=4mb cha bn 1 : 1,344 =
Ct thp tng
1,344
STT
M s
n gi
32
AF.61321

SXLD ct thp tng b cha bn,
mng cng ngh, rnh thu nc
ng knh <=18mm h<=4m
n v
Khi lng
Vt liu
n gi
Nhn cng
My T.C
Vt liu
Thnh tin
Nhn cng
tn
1.845
7,801,540
440,846
134,764
14,393,841.3
813,360.9
Ct thp tng b cha bn 1 : 1,845 =

1,845
33
AF.61120
SXLD ct thp mng ng knh

<=18mm
Ct thp mng : 0,842 = 0,842
tn
0.842
7,801,540
329,155
134,764
6,568,896.7
277,148.5
34
AF.61411
SXLD ct thp ct, tr ng knh

<=10mm h<=4m
Ct thp tr ct : 0,106 = 0,106
tn
0.106
7,518,570
587,269
21,982
796,968.4
62,250.5
35
AF.61421

<=18mm h<=4m
tn
0.412
7,802,710
395,459
138,949
3,214,716.5
162,929.1
tn
0.139
7,518,570
639,365
21,982
1,045,081.2
88,871.7
tn
0.741
7,801,930
396,249
136,124
5,781,230.1
293,620.5
Ct thp tr ct : 0,412 = 0,412

36
AF.61511
37
AF.61521
SXLD ct thp king ng knh

<=10mm h<=4m
Ct thp king <10mm : 0,139 =
0,139
<=18mm h<=4m
Ct thp king D<18 : 0,741 = 0,741
38
AF.61511
SXLD ct thp dm ng knh

<=10mm h<=4m
Ct thp dm D<10mm : 0,12 = 0,12
tn
0.12
7,518,570
639,365
21,982
902,228.4
76,723.8
39
AF.61521
SXLD ct thp x dm ng knh

<=18mm h<=4m
Ct thp dm D<18mm : 0,646 = 0,646
tn
0.646
7,801,930
396,249
136,124
5,040,046.8
255,976.9
40
AF.61611
SXLD ct thp lanh t lin mi ht,

mng nc k <=10mm h<=4m
tn
0.504
7,518,570
857,223
21,982
3,789,359.3
432,040.4
tn
0.67
7,518,570
674,886
21,982
5,037,441.9
452,173.6
tn
2.141
7,802,710
397,827
138,949
16,705,602.1
851,747.6
tn
2.589
8,826,248
3,613,520
2,206,321
22,851,156.1
9,355,403.3
41
AG.13221
42
AF.61220
Ct thp lanh t, sn mi : 0,504 =

0,504
SXLD ct thp tm an mng cng
ngh, tm an np b t hoi, np h
ga
Ct thp np an mng cng ngh,
np b t hoi : 0,67 = 0,67
SXLD ct thp np b cha bn ng
knh <=18mm
Ct thp b cha bn 1 : 1,039 = 1,039
Ct thp b cha bn 2 : 1,102 = 1,102
43
AI.41110
Sn xut, lp t thp g mng cng

ngh, np y bng thp V50x50x3ly
Thp thnh mng cng ngh : 0,649
= 0,649
STT
M s
n gi
n v
Khi lng
Vt liu
n gi
Nhn cng
My T.C
Vt liu
Thnh tin
Nhn cng
Thp np an mng cng ngh : 0,96

= 0,96
Thp thnh+ np rnh thu nc : 0,98
= 0,98
CNG TC VN KHUN
44
AF.81122
SXLD tho d vn khun mng vung,

ch nht
Vn khun mng, lt mng M1a :
0,0576 = 0,0576
100m2
0.5692
2,254,623
1,172,170
1,283,331.4
667,199.2
100m2
0.4974
2,067,016
537,146
1,028,133.8
267,176.4
100m2
4.1888
2,236,733
1,180,983
9,369,227.2
4,946,901.6
Vn khun mng, lt mng M1 : 0,0464

= 0,0464
= 0,0186
= 0,1408
= 0,058
Vn khun mng, lt mng b t hoi :
0,0294 = 0,0294
Vn khun thnh rnh thot nc :
0,2184 = 0,2184
45
AF.81111
46
AF.81311
SXLD tho d vn khun mng b

cha bn, gi bn
Vn khun b cha bn 1 : 0,2656 =
0,2656
Vn khun b cha bn 2 : 0,2318 =
0,2318
SXLD tho d vn khun tng b
cha bn, mng cng ngh dy
<=45cm
B cha bn 1 : 2,2218 = 2,2218
Mng cng ngh : 1,6214 = 1,6214
Ming b cha bn : 0,3456 = 0,3456
47
48
49
AF.81122
SXLD tho d vn khun ct, c ct
100m2
0.5956
2,254,623
1,172,170
1,342,853.5
698,144.5
AF.81141
Vn khun ct, c ct cc loi : 0,5956

= 0,5956
SXLD tho d vn khun king
100m2
0.467
2,585,161
1,461,563
1,207,270.2
682,549.9
AF.81141
Vn khun king cc loi : 0,467 =

0,467
SXLD tho d vn khun x dm
100m2
0.63
2,585,161
1,461,563
1,628,651.4
920,784.7
100m2
0.291
2,208,693
1,145,698
642,729.7
333,398.1
Vn khun dm cc loi : 0,63 = 0,63

50
AF.81151
SXLD tho d vn khun sn mi

Vn khun sn mi, s-n : 0,291 =
0,291
STT
M s
n gi
51
AF.81152
Khi lng
n gi
Nhn cng
Thnh tin
Nhn cng
n v
SXLD tho d vn khun lanh t, lanh

t lin mi ht, mng nc, tm an
100m2
0.0598
2,208,693
1,210,317
132,079.8
72,377
m3
6.208
508,779
169,708
3,158,500
1,053,547.3
Vt liu
My T.C
Vt liu
Vn khun lanh t ca, np an :

0,0598 = 0,0598
CNG TC XY T
52
AE.34114
Xy b t hoi, b lc du bng gch

th 5x10x20 va M75
B lc du : 2,944 = 2,944
B t hoi : 3,264 = 3,264
53
AE.61114
Xy tng gch ng 10x10x20 chiu

dy <=10cm h<=4m M75
Xy tng nh vn phng, nh v
sinh : 15,989 = 15,989
m3
15.989
272,915
60,385
1,522
4,363,637.9
965,495.8
54
AE.35114
Xy cc b phn kt cu phc tp khc

gch th 5x10x20 h<=4m M75
Xy gch th cc cu kin phc tp :
3,049 = 3,049
m3
3.049
493,430
142,081
2,283
1,504,468.1
433,205
55
AK.21134
Trt tng ngoi chiu dy trt 2cm

va M75
Trt tng ngoi : 185,844 = 185,844
m2
185.844
7,779
13,604
200
1,445,680.5
2,528,221.8
56
AK.21224
Trt tng trong chiu dy trt 1,5cm

va M75
Trt tng trong : 121,473 = 121,473
m2
121.473
5,746
8,502
194
697,983.9
1,032,763.4
57
AK.22134
Trt tr ct, lam ng, cu thang chiu

dy trt 2cm va M75
Trt tr ct : 37,12 = 37,12
m2
37.12
8,457
24,232
200
313,923.8
899,491.8
58
AK.25114
Trt sn, mi ht, lam ngang, dm

dy 1cm M75
m2
27.123
4,099
11,065
111,177.2
300,116
Trt s-n, dm : 27,123 = 27,123

59
AK.31260
p tng nh v sinh bng gch kch

thc 25x40cm
p tng gch nh v sinh : 69,8 =
69,8
p chu tiu nam : 2,464 = 2,464
m2
72.264
54,720
22,106
4,823
3,954,286.1
1,597,468
60
AK.31220
p chn tng, vin tng, vin tr,

ct gch 10x40cm
m2
3.061
86,857
24,657
4,823
265,869.3
75,475.1
m2
32.604
77,270
6,377
1,688
2,519,311.1
207,915.7
61
AK.51250
p len tng bng gch 100x400 :

3,061 = 3,061
Lt nn, sn gch ceramic 400x400
va M75
10
STT
62
M s
n gi
n v
AK.51250
Lt nn nh vn phng : 32,604 =
32,604
Lt nn, sn nh v sinh bng gch to
nhm ceramic 300x300 va M75
m2
18.56
77,270
6,377
m2
245.237
1,131
Khi lng
Vt liu
n gi
Nhn cng
My T.C
1,688
Thnh tin
Nhn cng
Vt liu
1,434,131.2
118,357.1
12,754
277,363
3,127,752.7
Nh v sinh : 18,56 = 18,56

63
AK.82511
B bng bt Joton vo tng

B matis tng ngoi : 123,764 =
123,764
B matis tng trong nh : 121,473 =
121,473
64
AK.82512
B bng bt Joton vo ct, dm, trn
m2
64.234
1,131
14,879
72,648.7
955,737.7
65
AK.84214
B matis vo tr, ct, dm, trn :

64,234 = 64,234
Sn tng ngoi nh b 1 nc lt
+ 2 nc ph bng snICI Dulux
Weather
Shield
Sn tng
ngoi nh : 123,764 =
m2
123.764
12,165
2,605
1,505,589.1
322,405.2
66
AK.84312
123,764
Sn dm, trn, ct, tng trong nh
b 1 nc lt + 2 nc ph bng sn
ICI Dulux Maxilite
m2
185.716
9,252
2,368
1,718,244.4
439,775.5
42
tn
1.319
8,205,981
1,384,658
706,082
10,823,688.9
1,826,363.9
tn
0.5697
8,562,435
786,472
1,156,956
4,878,019.2
448,053.1
tn
0.9723
7,981,365
572,272
104,624
7,760,281.2
556,420.1
Sn tng trong nh : 121,473 =

121,473
Sn vo tr, ct, dm : 37,12 = 37,12
Sn vo sn dm : 27,123 = 27,123
MI TRM
67
GT.T1
Cung cp lp t bu-long neo M16

chn trong b-tng
Bu-long neo M16 : 42 = 42
68
AI.11111
69
AI.11132
Sn xut v ko thp hnh lin kt hn

khu ln (18-24)m
Sn xut ct I250x125x5 ly bng thp
tm
Thanh bn cnh L : 5.461x125x5ly :
267,93/1000 = 0,2679
Thanh bng L : 5.461x125x5ly :
267,93/1000 = 0,2679
Bn m lin kt ct KT : 300x180x8ly :
33,91/1000 = 0,0339
70
AI.11211
Sn xut ging mi bng thp tm

GM 1; L : 5,458 (I250x125x5LY) :
117,334/1000 = 0,1173
11
STT
M s
n gi
n v
Khi lng
Vt liu
n gi
Nhn cng
My T.C
Thnh tin
Nhn cng
Vt liu
GM 2; L : 7,700 (I250x125x5LY) :
322,666/1000 = 0,3227
GM 3; L : 3,500 (I250x125x5LY) :
157,816/1000 = 0,1578
GM 4; L : 5,086 (I250x125x5LY) :
110,033/1000 = 0,11
GM 5; L : 3,500 (I200x100x5LY) :
59,974/1000 = 0,06
GM 6; L : 7,700 (I200x100x5LY) :
125,914/1000 = 0,1259
71
AI.61121
GM 7; L : 4,685 (I200x100x5LY) :
78,5785/1000 = 0,0786
Lp dng v ko thp khu <=18m
72
AI.61111
Lp dng ct thp
tn
0.5697
190,407
383,304
694,844
108,474.9
218,368.3
73
AI.61142
Lp dng ging mi thp lin kt bng

bu lng
tn
0.9723
986,575
94,326
548,754
959,246.9
91,713.2
74
AI.11221
Sn xut x g mi trm, mi nh vn
phng, nh v sinh
X g mi trm (C150x50x1.8) :
1,46294 = 1,4629
tn
2.2946
7,579,181
277,058
17,391,188.7
635,737.3
m2
355.459
2,605
925,970.7
tn
2.2946
319,300
107,745
732,665.8
247,231.7
7,409,407.3
270,851.9
tn
1.319
231,578
205,228
608,715
305,451.4
270,695.7
X g mt dng mi trm
(C100x50x1,8mm) : 0,49852 = 0,4985
X g mi nh vn phng, nh kho,
nh ch taxi, nh v sinh
(C100x50x1.8mm) : 0,33323 = 0,3332
75
AK.83472
Sn st thp cc loi bng sn du ICI

Dulux 1 nc lt 2 nc ph
Sn thp vi ko (VK1->VK8) : 31,623 =
31,623
Sn ct thp, ging mi trm : 23,496 =
23,496
Sn x g thp mi trm : 300,34 =
300,34
Lp dng x g thp mi trm, mi nh
vn phng, nh v sinh
76
AI.61131
77
AI.11221
Sn xut x g trng km trn trm

kinh doanh xng du
Thp x g trn : 0,97758 = 0,9776
tn
0.9776
7,579,181
277,058
78
AI.61131
tn
0.9776
319,300
107,745
444,130
312,147.7
105,331.5
79
AI.11723
Lp dng x g trn bng phng

php hn
Sn xut khung xng mt dng trm,
nh vn phng bng thp hp trng
km 30x30x1.2ly
tn
0.391
9,592,611
1,920,190
836,918
3,750,710.9
750,794.3
12
444,130
STT
M s
n gi
n v
Khi lng
Vt liu
n gi
Nhn cng
My T.C
Thnh tin
Nhn cng
Vt liu
Thp hp 30x30x1.2ly : 0,391 = 0,391

80
AI.65411
Lp t khung mt dng p aluminium
81
AK.12222
Lp mi, che tng bng tn mi chiu 100m2

di bt k
82
83
84
AK.66110
AK.66110
AK.66110
Tole lp mu xanh chiu dy 0.5mm :

3,265 = 3,265
Lm trn tole mi trm bng tole sng
vung chiu dy 0.5mm vo khung
xng
cdy
sn0.5mm : 275,343 =
Tole trn
275,343
Lm trn nh vn phng bng tm
thch cao 60x60cm, khung xng
nhm
ni cao nh vn phng, nh
Trn thch
kho, nh ch taxi : 36,648 = 36,648
Lm trn phng bng tm nha chiu
dy 0.6cm nh v sinh
tn
0.391
334,662
806,803
3.265
5,178,300
740,123
130,852.8
315,460
177,602
16,907,149.5
579,870.5
100m3
278.608
m2
275.343
52,380
82,985
14,422,466.3
22,849,338.9
m2
36.648
52,380
82,985
1,919,622.2
3,041,234.3
m2
18.56
52,380
82,985
972,172.8
1,540,201.6
100m2
0.9206
2,776,680
202,071
2,556,211.6
186,026.6
1,297
42,541.6
Trn nha : 5,8x3,2 = 18,56

85
AK.12331
Lp t khung mt dng mi trm, mi

nh vn phng bng tm Aluminium
dy 3mm; dy nhm 0.08ly
p aluminium : 0,92057 = 0,9206
86
O9.06
Sn xut,lp t ng xi, mng xi tn
32.8
m2
15.28
4,962
12,754
75,819.4
194,881.1
m2
18.289
708
21,256
12,948.6
388,751
m2
5.72
5,262
19,981
30,098.6
114,291.3
ci
Mng xi Inox : 16,3+16,5 = 32,8

87
88
89
90
AI.63121
AI.63231
AI.63111
GTT2
Sn xut,lp dng ca khung st,

khung nhm
Ca s, ca i cc loi : 15,280 =
15,28
Lp dng vch knh cng lc mt tin
nh vn phng, nh ch taxi
Khung knh mt dng : 7,55x3,18 =
24,009
Gim tr ca knh cng lc nh vp :
-2,2x1 = -2,2
Gim tr knh cng lc nh ch taxi :
-2x0,8x2,2 = -3,52
Lp dng ca knh cng lc dy
10mm bao gm ph kin i km
Ca knh cng lc nh vp : 2,2x1 =
2,2
Ca knh cng lc nh ch taxi :
2x0,8x2,2 = 3,52
Cung cp lp t bn l sn
Bn l sn ca knh cng lc : 3 = 3
13
10,462
STT
M s
n gi
91
GTT3
92
n v
Khi lng
Vt liu
Cung cp lp t tay nm ca bng

Inox
Tay nm ca Inox : 3x2 = 6
ci
BB.41201
Lp t chu x bt
250,025
93
BB.41101
Lp t chu ra loi 1 vi Inax
94
BB.43102
Lp t b cha nc bng inox,dung

tch 5.0m3 c c l cp nc cho my
bm PCC D90
95
AK.92111
Qut Sikafloor Chapdur Green nn tiu

o, sn vch dng xe
n gi
Nhn cng
My T.C
Thnh tin
Nhn cng
Vt liu
0
62,831
750,075
188,493
200,020
20,944
200,020
20,944
1,750,175
87,963
1,750,175
87,963
m2
18.44
8,642
1,093
159,358.5
20,154.9
md
75.6
ci
24
Nn tiu o : 4x4 = 16
Sn vch khu bn hng bo dng mu
vng : 0,1x24,4 = 2,44
CP GING BN NHIN LIU- CU
LP T BN
96
GT.T4
97
GT.T5
Cung cp lp t cp ging bn cha

nhin liu, cp D16
Cp ging bn nhin liu : 6,3x12 =
75,6
Cung cp lp t tng cp
98
GT.T6
Cung cp lp t c xit cp
ci
24
99
GT.T7
Cng tc cu lp t 04 bn nhin liu
ci
tn
0.7955
7,653,237
1,126,568
6,088,150
896,184.8
0.64
5,740,300
252,589
3,673,792
161,657
372,000
434,140
100
101
AI.11911
AK.12221
102
GT.T8
103
AL.22112
104
GT.T9
HNG RO TOLE TAM BAO QUANH

CNG TRNH
Sn xut h khung hng ro tole bng
thp V50x50x3ly
Khung thp V50x50x3ly/ 1 khung KT :
2mx2m : 16x21,43x2,32/1000 = 0,7955
Thi cng hng ro tole vo h khung
xng V50 c sn
100m2
Tole sng hng ro : 16x2x2/100 =

0,64
Cung cp, lp t bnh xe y cho
hng ro tole
Bnh xe y cho 16 tm hng ro tole
(4 ci/khung) : 16x4 = 64
m3
136.04
ci
64
Ct khe 2x4 nn b-tng trm
10m
20
Cung cp lp t cp ging v ko mi
trm bng cp D14
VK1->VK2 : (6,2+0,4)x2 = 13,2
71.4
VK2->VK3 : (8,2+0,4)x2 = 17,2

VK3->VK4 : (5,8+0,4+4,7+0,4)x2 =
22,6
14
18,600
21,707
792,306
16,379
STT
M s
n gi
n v
Khi lng
Vt liu
n gi
Nhn cng
My T.C
Thnh tin
Nhn cng
Vt liu
VK7->VK8 : (8,8+0,4)x2 = 18,4

105
GT.T10
Thi cng lp t h thng in
Trn gi
106
GT.T11
Thi cng h thng cp thot nc
Trn gi
107
GT.T12
Thi cng h thng tip a bn, tip a Trn gi

tr bm
TNG CNG : HNG MC 1
THM
448,235,794
15
117,361,403
Thnh tin
My thi cng
2,677,125.5
0
0
16
Thnh tin
My thi cng
348,953.7
361,512
2,811,484.2
900,553
15,351.7
17
Thnh tin
My thi cng
742,149.1
769,098.2
259,397.1
18
Thnh tin
My thi cng
160,621.6
252,392.3
352,921.4
583,424.2
217,319.7
19
Thnh tin
My thi cng
168,234.9
136,985.7
20
Thnh tin
My thi cng
55,263.6
144,704.5
21
Thnh tin
My thi cng
73,647.6
1,607,527.4
356,265.2
29,543.8
22
Thnh tin
My thi cng
248,639.6
113,471.3
2,330.1
57,247
3,055.5
100,867.9
2,637.8
87,936.1
11,078.9
14,727.9
297,489.8
5,712,165.1
23
Thnh tin
My thi cng
0
0
0
24
Thnh tin
My thi cng
0
24,335.3
6,960.9
37,168.8
23,565.8
7,424
348,529.3
14,763.2
55,035.6
25
Thnh tin
My thi cng
31,329.3
931,322.2
659,117.8
101,725.9
26
Thnh tin
My thi cng
802,895.1
395,852.6
533,553.5
0
1,019,100.7
0
434,181.5
327,234.9
27
Thnh tin
My thi cng
289,388.1
0
0
0
59,842.6
0
28
Thnh tin
My thi cng
0
0
0
0
0
0
0
630,279.4
327,580
0
29
Thnh tin
My thi cng
0
0
0
26,737,310
30
BNG TNG HP D TON CHI PH XY DNG

HNG MC : PHN XY DNG
STT
Khon mc chi ph
CHI PH TRC TIP
Chi ph Vt liu
+ Theo n gi trc tip
+ Chnh lch vt liu
Cng
Chi ph Nhn cng
+ Theo n gi trc tip
+ Chnh lch nhn cng
Cng
Chi ph My thi cng
+ Theo n gi trc tip
+ Chnh lch My thi cng
Cng
Chi ph trc tip khc
Cng chi ph trc tip
K hiu
Cch tnh
VL
A1
CL
A
NC
B1
CLNC
B
M
C1
CLMay
C
TT
T
A
Bng d ton hng mc
Theo bng b gi
A1 + CL
B
Bng d ton hng mc
Theo bng b gi
B1 + CLNC
C
Bng d ton hng mc
Theo bng b gi
C1 + CLMay
(VL + NC + M) x 2,5%
VL + NC + M + TT
T x 6,5%
(T+C) x 5,5%
(T+C+TL)
G x 10%
G+GTGT
Gxdcpt x 1%
Gxdcpt + Gxdnt
II
CHI PH CHUNG
III
THU NHP CHU THU TNH TRC
TL
Chi ph xy dng trc thu
IV
THU GI TR GIA TNG
GTGT
Chi ph xy dng sau thu

Chi ph xy dng ln tri, nh tm
Gxdcpt
Gxdnt
VI
TNG CNG
Gxd
Bng ch : Hai t su trm mi hai triu ba trm linh chn nghn bn trm su mi hai ng chn./.
Y DNG
U S 6
Thnh tin
1,212,626,186
448,235,794
764,390,392
1,212,626,186
720,795,738
117,361,403
603,434,335
720,795,738
108,243,771
26,737,310
81,506,461
108,243,771
51,041,642.4
2,092,707,337.4
136,025,976.9
122,580,332.3
2,351,313,647
235,131,364.7
2,586,445,011.7
25,864,450.1
2,612,309,462
su mi hai ng chn./.
BNG GI THNG BO CNG TRNH

STT
M s
I.)
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
Tn vt t
n v
Gi gc
Gi thng
H s
VT LIU
BLS
BX
0324
0332
0316
BLN
0466
0466
CGB
CGVK
0537
0540A
0544
3043
0806
0715
0746
CKCL
CKNK
0818
0822
1125
1130
0023
0025
0030
0042
0111
0110
Bn l sn Inox
Bnh xe y
Bt st f10
B inox dung tch 5 m3
Bt b Joton
Bulong neo M16
Bulng M12
Bulng M20x80
Cp ging bn D16
Cp ging v ko D14
Ct en
Ct mn 1,5-2
Ct vng
Ct vng ht nh
Cp phi dm 0,075-50mm
Cy chng
Cc trm
Ca knh cng lc dy 10mm
Ca khung nhm knh chiu dy 0.5mm h 1000
Chu ra 1 vi
Chu x bt
Dy thp
Dy thp D6-D8
1x2
4x6
ct
mi
t n
t
1
ci
ci
ci
b
kg
b
ci
ci
m
m
m3
m3
m3
m3
m3
cy
m
m2
m2
b
b
kg
kg
m3
m3
vin
vin
kg
m3
0
0
2,000
1,750,000
2,400
0
5,500
5,500
0
0
40,000
72,000
86,000
72,000
90,000
7,000
3,500
0
0
200,000
250,000
8,500
8,500
120,000
105,000
30,000
20,000
7,000
54,000
550,000
25,000
7,500
10,050,000
6,000
35,000
5,500
5,500
38,000
30,000
120,000
250,000
280,000
280,000
200,000
30,000
6,500
950,000
1,200,000
455,000
1,500,000
25,000
25,000
290,000
260,000
30,000
20,000
10,000
80,000
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
STT
M s
Tn vt t
n v
30
31
32
33
0140
0142
0156
0160
inh
inh a
inh tn f22
inh, inh vt
kg
ci
ci
ci
8,500
800
500
500
25,000
2,000
500
600
1
1
1
1
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
1511
1521
1521
1533
1537
1519
1564
1563
1561
1577
1578
1579
1580
1598
1651
MXIN
m2
m2
m2
vin
vin
m2
m3
m3
m3
m3
m3
m3
m3
m2
ci
m
84,000
67,300
67,300
450
450
52,182
1,900,000
600,000
1,900,000
2,400,000
1,900,000
2,400,000
1,900,000
8,000
100,000
0
148,500
138,500
125,000
900
900
130,000
6,138,000
6,138,000
6,138,000
6,138,000
6,138,000
6,138,000
6,138,000
15,000
650,000
250,000
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
50
51
52
53
54
55
56
57
58
59
60
61
62
NN
1810
0015
OXC
1836
1869
1933
1499
1898
1913
4013
1907
1906
Gch Ceramic 100x400

Gch Ceramic 300x300
Gch Ceramic 400x400
Gch ch th 5x10x20
Gch ng 10x10x20
Gch p Ceramic 250x400
G chn
G chng
G , np
G vn
G vn ( c np)
G vn cu cng tc
G vn khun
Giy rp
li ct D350
Mng xi Inox chiu dy 0.5mm kch thc
300x200x150
Np nhm
Nc
xy
c xit cp
Ph gia do
Que hn
St ng lm khung 30x30x1.2ly
Sikafloor Chapdur Green
Sn ICI Dulux Maxilite trong nh
Sn ICI Dulux ngoi nh
Sn lt du ICI Dulux Maxilite
Sn lt ICI Dulux chng kim
Sn lt ICI Dulux Maxilite chng kim
md
lt
chai
ci
lt
kg
kg
kg
kg
kg
kg
kg
kg
0
5
45,000
0
10,000
6,500
8,100
10,475
17,400
32,500
0
35,000
40,300
150,000
12
45,000
12,000
30,000
18,000
18,000
80,000
45,000
75,000
35,356
75,000
65,000
1
1
1
1
1
1
1
1
1
1
1
1
1
Gi gc
Gi thng
H s
STT
M s
63
64
65
66
4012
TNC
1952
TDC
Sn ph du ICI Dulux Maxilite

Tay nm ca bng Inox 304
Tng
Tng cp
kg
ci
ci
ci
0
0
2,500
0
35,356
420,000
2,500
52,000
1
1
1
1
67
2014
m2
19,824
142,379
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
2024
2024
TTSV
1985
1985
2031
2033
2035
2036
2037
2053
2068
2076
2077
2080
2081
VKCL
2115
2265
2266
2267
2269
Tm Aluminium chiu dy 3mm, chiu dy nhm

0.08mm
Tm thch cao kch thc 600x600
Tm trn nha dy 0.6cm
Tole trn sng vung chiu dy 0.5mm
Tn mi
Tn mi dy 0.5mm
Thanh lin kt U trn vi U di
Thanh treo (V nh)
Thanh U di
Thanh U trn
Thanh V25x25
Thp hnh
Thp tm
Thp tm, thp hnh
Thp trn
Thp trn f<=10mm
Thp trn f<=18mm
Vch knh cng lc dy 10mm
Vi cc
Xi mng
Xi mng PC30
Xi mng PC40
Xi mng trng
m2
m2
m2
m2
m2
ci
ci
thanh
thanh
thanh
kg
kg
kg
kg
kg
kg
m2
kg
kg
kg
kg
kg
18,750
18,750
0
41,800
41,800
5,000
600
10,000
10,000
10,000
7,300
7,500
7,500
7,500
7,300
7,500
0
1,000
802
802
811
1,610
110,000
85,000
120,000
120,000
150,000
6,200
1,035
18,380
18,380
18,380
18,000
18,000
18,000
16,500
16,500
18,500
900,000
1,000
1,600
1,600
1,600
6,000
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
cng
cng
cng
cng
cng
36,422
39,467
41,887
42,512
46,103
267,000
288,000
305,000
309,000
334,000
1
1
1
1
1
II.)
1
2
3
4
5
Tn vt t
n v
Gi gc
Gi thng
H s
NHN CNG
N130
N135
N235
N140
N145
Nhn cng 3,0/7 Nhm I

Nhn cng 3,5/7 Nhm I
Nhn cng 3,5/7 Nhm II
Nhn cng 4,0/7 Nhm I
Nhn cng 4,5/7 Nhm I
3
STT
M s
Tn vt t
III.)
n v
Gi gc
Gi thng
H s
MY THI CNG
1
2
3
M350
M024
M132
Cn cu10T
m cc
My ct
ca
ca
ca
861,715
50,069
54,954
2,691,000
420,000
312,000
1
1
1
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
M135
M136
M141
M146
M147
M148
M081
M105
M106
M108
M167
M175
M177
M201
M203
M204
M208
M222
M243
M252
M253
M256
MXN
M022
M015
M271
M306
My ct 5,0KW
My ct b tng (ct khe) 7.5kw
My ct gch 1,7KW
My ct thp Flaxma
My ct un
My ct un 5 KW
My o <=0,8m3
My m bn 1KW
My m cc
My m di 1,5KW
My hn 23KW
My khoan 1,7KW
My khoan 4,5KW
My lu 10T
My lu bnh lp 16T
My lu rung 25T
My mI 2,7kw
My nn kh 6m3/ph
My ri 50-60m3/h
My trn 80l
My trn BT 250lt
My vn thng 0,8T
My xoa nn
t t 7 T
t ti nc 5m3
Palng xch 5T
Ti in 5T
ca
ca
ca
ca
ca
ca
ca
ca
ca
ca
ca
ca
ca
ca
ca
ca
ca
ca
ca
ca
ca
ca
ca
ca
ca
ca
ca
54,954
74,448
48,232
81,688
54,954
54,954
1,171,728
50,069
50,069
55,944
104,624
48,232
86,584
404,491
604,874
1,487,079
47,981
441,247
1,788,737
63,412
134,780
100,864
0
622,371
480,272
44,163
95,504
328,000
353,000
312,000
371,000
319,000
319,000
3,148,000
309,000
420,000
314,000
459,000
314,000
362,000
1,495,000
1,882,000
2,379,000
301,000
441,247
4,200,000
321,000
377,000
480,000
3,000,000
1,919,000
1,333,000
289,000
365,000
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
HAO PH VT LIU, NHN CNG, MY CHO CC CNG TC XY DNG

HNG MC : HNG MC 1
STT
1
M hiu
Tn cng tc / vt t
AB.11434 o mng ct tr, h kim tra, rng

b.) Nhn cng
N130
Nhn cng 3,0/7 Nhm I
AB.25114 o mng bn cha xng du bng
my o 0.8m3 t cp IV
b.) Nhn cng
N130
Nhn cng 3,0/7 Nhm I
c.) My thi cng
M081
My o <=0,8m3
AB.11314 o t king
b.) Nhn cng
N130
Nhn cng 3,0/7 Nhm I
AB.11514 o rnh mng cng ngh, rnh
t ng cng ngh, ng thot nc
t cp IV bng th cng
b.) Nhn cng
N130
Nhn cng 3,0/7 Nhm I
AA.21221 Ph d b tng nn mng khng ct
thp
b.) Nhn cng
N135
Nhn cng 3,5/7 Nhm I
AB.65120 p t cng trnh bng m cc,
b.) Nhn cng
N140
Nhn cng 4,0/7 Nhm I
c.) My thi cng
M024
m cc
AB.66143 p ct cng trnh bng my m
cc, cht K = 0,95
n v
Khi lng
m3
nh mc hao ph
Vt liu
N. cng
Khi lng hao ph
My
Vt liu
Nhn cng
46.2982
cng
100m3
92.5964
8.11
30.7288
3.789
cng
ca
m3
0.603
2.068
cng
m3
1.93
3.9912
2.06
17.887
3.56
10.9292
8.84
13.9389
8.683
cng
m3
3.07
cng
100m3
1.5768
cng
ca
100m3
4.42
2.88
1
0537
N130
M106
M999
AB.41424
M022
AB.42324
10
M022
AB.66143
0537
N130
11
M106
M999
AC.11220
0746
0715
1578
Z999
12
N135
AB.65110
0110
a.) Vt liu
Ct en
b.) Nhn cng
Nhn cng 3,0/7 Nhm I
c.) My thi cng
My m cc
My khc
Vn chuyn t bng t t 7T
trong phm vi <= 1000m, t cp IV
c.) My thi cng
t t 7 T
Vn chuyn tip c ly <= 7km bng
t t 7T, t cp IV
c.) My thi cng
t t 7 T
p ct ln ng ng mng cng
ngh
a.) Vt liu
Ct en
b.) Nhn cng
Nhn cng 3,0/7 Nhm I
c.) My thi cng
My m cc
My khc
ng cc g (hoc cc trm) D810cm chiu di cc ngp t > 2,5m,
a.)tVbn
t liu
Cc trm
Cy chng
G vn ( c np)
Vt liu khc
b.) Nhn cng
Nhn cng 3,5/7 Nhm I
cht K = 0,85
a.) Vt liu
t
b.) Nhn cng
m3
122
cng
351.36
4.79
ca
%
100m3
13.7952
2.47
1.5
3.5292
ca
100m3
1.28
3.5292
ca
100m3
0.41
0.1223
m3
122
cng
14.9206
4.79
ca
%
100m
0.5858
2.47
1.5
141.41
m
cy
m3
%
105
1.55
0.012
3
cng
100m3
14,848.05
219.1855
1.6969
2.89
408.6749
3.85
m3
107
2
411.95
N140
13
14
15
Nhn cng 4,0/7 Nhm I

c.) My thi cng
M024
m cc
AD.11221 Lm mng lp trn cp phi dm,
ng m rng
a.) Vt liu
0806
b.) Nhn cng
N140
Nhn cng 4,0/7 Nhm I
c.) My thi cng
M243
My ri 50-60m3/h
M204
My lu rung 25T
M203
My lu bnh lp 16T
M201
My lu 10T
M015
t ti nc 5m3
M999
My khc
AF.11111 B tng lt mng rng <=250cm
1x2
a.) VM100
t liu
2267
Xi mng PC40
0544
Ct vng
0023
1x2
1810
Nc
b.) Nhn cng
N130
Nhn cng 3,0/7 Nhm I
c.) My thi cng
M253
My trn BT 250lt
M105
My m bn 1KW
AF.11121 B tng lt mng rng > 250cm 1x2
M100
a.) Vt liu
2267
Xi mng PC40
0544
Ct vng
0025
4x6
1810
Nc
b.) Nhn cng
N130
Nhn cng 3,0/7 Nhm I
c.) My thi cng
cng
7.7
ca
100m3
29.645
3.85
0.57
m3
142
cng
80.94
4.6
ca
ca
ca
ca
ca
%
m3
2.622
0.25
0.25
0.5
0.25
0.25
0.5
15.0288
kg
m3
m3
lt
200.85
0.53148
0.93627
169.95
cng
3,018.5345
7.9875
14.071
2,554.1446
1.42
ca
ca
m3
21.3409
0.095
0.089
9.306
kg
m3
m3
lt
200.85
0.53148
0.93627
169.95
cng
1,869.1101
4.946
8.7129
1,581.5547
1.18
10.9811
16
17
18
M253
My trn BT 250lt
M105
My m bn 1KW
AF.11214 B tng mng rng <=250cm 1x2
M250
a.) Vt liu
2267
Xi mng PC40
0544
Ct vng
0023
1x2
1810
Nc
Z999
Vt liu khc
b.) Nhn cng
N130
Nhn cng 3,0/7 Nhm I
c.) My thi cng
M253
My trn BT 250lt
M108
My m di 1,5KW
AF.11224 B tng mng rng > 250cm 1x2
M250
a.) Vt liu
1579
G vn cu cng tc
0140
inh
0142
inh a
2267
Xi mng PC40
0544
Ct vng
0023
1x2
1810
Nc
Z999
Vt liu khc
b.) Nhn cng
N130
Nhn cng 3,0/7 Nhm I
c.) My thi cng
M253
My trn BT 250lt
M108
My m di 1,5KW
AF.12114 B tng tng dy <=45cm h<=4m
1x2
a.) VM250
t liu
1579
G vn cu cng tc
0140
inh
0142
inh a
2267
Xi mng PC40
0544
Ct vng
ca
ca
m3
0.095
0.089
14.1929
kg
m3
m3
lt
%
415.125
0.4551
0.886625
189.625
1
cng
5,891.8276
6.4592
12.5838
2,691.3287
1.64
ca
ca
m3
23.2764
0.095
0.089
19.846
m3
kg
ci
kg
m3
m3
lt
%
0.015
0.122
0.603
415.125
0.4551
0.886625
189.625
1
cng
0.2977
2.4212
11.9671
8,238.5708
9.0319
17.596
3,763.2978
1.97
ca
ca
m3
39.0966
0.095
0.089
25.506
m3
kg
ci
kg
m3
0.049
0.199
0.871
415.125
0.4551
4
1.2498
5.0757
22.2157
10,588.1783
11.6078
0023
1810
Z999
19
20
21
1x2
Nc
Vt liu khc
b.) Nhn cng
N135
Nhn cng 3,5/7 Nhm I
c.) My thi cng
M253
My trn BT 250lt
M108
My m di 1,5KW
AF.13214 B tng mng cp, rnh nc
1x2
a.) VM250
t liu
2267
Xi mng PC40
0544
Ct vng
0023
1x2
1810
Nc
Z999
Vt liu khc
b.) Nhn cng
N135
Nhn cng 3,5/7 Nhm I
c.) My thi cng
M253
My trn BT 250lt
AF.12314 B tng king nh, 1x2 M250
a.) Vt liu
2267
Xi mng PC40
0544
Ct vng
0023
1x2
1810
Nc
Z999
Vt liu khc
b.) Nhn cng
N135
Nhn cng 3,5/7 Nhm I
c.) My thi cng
M253
My trn BT 250lt
M108
My m di 1,5KW
M256
My vn thng 0,8T
AF.12614 B tng tm an, vng 1x2 M250
a.) Vt liu
2267
Xi mng PC40
0544
Ct vng
m3
lt
%
0.886625
189.625
2
cng
22.6143
4,836.5753
3.56
ca
ca
m3
90.8014
0.095
0.18
16.9728
kg
m3
m3
lt
%
415.125
0.4551
0.886625
189.625
1
cng
7,045.8336
7.7243
15.0485
3,218.4672
2.21
ca
m3
37.5099
0.095
4.9526
kg
m3
m3
lt
%
415.125
0.4551
0.886625
189.625
1
cng
2,055.9481
2.2539
4.3911
939.1368
3.56
ca
ca
ca
m3
17.6313
0.095
0.18
0.11
4.7436
kg
m3
415.125
0.4551
5
1,969.187
2.1588
0023
1810
Z999
22
23
24
1x2
Nc
Vt liu khc
b.) Nhn cng
N135
Nhn cng 3,5/7 Nhm I
c.) My thi cng
M253
My trn BT 250lt
M108
My m di 1,5KW
M256
My vn thng 0,8T
AF.12214 B tng ct tit din <= 0,1m2 h<=4m
1x2 M250
a.) Vt liu
1579
G vn cu cng tc
0140
inh
0142
inh a
2267
Xi mng PC40
0544
Ct vng
0023
1x2
1810
Nc
Z999
Vt liu khc
b.) Nhn cng
N135
Nhn cng 3,5/7 Nhm I
c.) My thi cng
M253
My trn BT 250lt
M108
My m di 1,5KW
AG.42111 Cung cp,lp cc loi cu kin BT
c sn bng th cng trng lng
<=50kg
a.) Vt liu
2267
Xi mng PC40
3043
Ct vng ht nh
1810
Nc
Z999
Vt liu khc
b.) Nhn cng
N140
Nhn cng 4,0/7 Nhm I
AG.42131 Lp cc loi cu kin BT c sn
bng th cng trng lng <=250kg
m3
lt
%
0.886625
189.625
1
cng
4.2058
899.5052
2.9
ca
ca
ca
m3
13.7564
0.095
0.089
0.11
2.416
m3
kg
ci
kg
m3
m3
lt
%
0.02
0.048
0.352
415.125
0.4551
0.886625
189.625
1
cng
0.0483
0.116
0.8504
1,002.942
1.0995
2.1421
458.134
4.5
ca
ca
ci
10.872
0.095
0.18
28
kg
m3
lt
%
0.88809
0.00336
0.78
10
cng
ci
24.8665
0.0941
21.84
0.15
65
4.2
25
26
27
a.) Vt liu
2267
Xi mng PC40
2115
Vi cc
3043
Ct vng ht nh
1810
Nc
Z999
Vt liu khc
b.) Nhn cng
N130
Nhn cng 3,0/7 Nhm I
AG.42141 Lp cc loi cu kin BT c sn
bng th cng trng lng > 250kg
a.) Vt liu
2267
Xi mng PC40
2115
Vi cc
3043
Ct vng ht nh
1810
Nc
Z999
Vt liu khc
b.) Nhn cng
N140
Nhn cng 4,0/7 Nhm I
AF.12314 B tng x dm nh 1x2 M250
a.) Vt liu
2267
Xi mng PC40
0544
Ct vng
0023
1x2
1810
Nc
Z999
Vt liu khc
b.) Nhn cng
N135
Nhn cng 3,5/7 Nhm I
c.) My thi cng
M253
My trn BT 250lt
M108
My m di 1,5KW
M256
My vn thng 0,8T
AF.12514 B tng sn mi 1x2 M250
a.) Vt liu
2266
Xi mng PC30
0544
Ct vng
0023
1x2
kg
kg
m3
lt
%
1.56114
0.39984
0.00777
1.4
10
cng
ci
101.4741
25.9896
0.5051
91
0.1
6.5
kg
kg
m3
lt
%
2.2302
0.5712
0.0111
2
10
cng
m3
2.2302
0.5712
0.0111
2
0.85
0.85
4.2599
kg
m3
m3
lt
%
415.125
0.4551
0.886625
189.625
1
cng
1,768.391
1.9387
3.7769
807.7835
3.56
ca
ca
ca
m3
15.1652
0.095
0.18
0.11
2.5503
kg
m3
m3
415.125
0.4551
0.886625
7
1,058.6933
1.1606
2.2612
Nc
Vt liu khc
b.) Nhn cng
N135
Nhn cng 3,5/7 Nhm I
c.) My thi cng
M253
My trn BT 250lt
M108
My m di 1,5KW
M256
My vn thng 0,8T
AF.11315 B tng nn 1x2 M300
a.) Vt liu
2266
Xi mng PC30
0544
Ct vng
0023
1x2
1810
Nc
1836
Ph gia do
Z999
Vt liu khc
b.) Nhn cng
N130
Nhn cng 3,0/7 Nhm I
c.) My thi cng
M253
My trn BT 250lt
M105
My m bn 1KW
GT.T1
c.) My thi cng
MXN
My xoa nn
AF.61220 SXLD ct thp y b cha bn
ng knh <=18mm
a.) Vt liu
2081
Thp trn f<=18mm
1125
Dy thp
1869
Que hn
b.) Nhn cng
N135
Nhn cng 3,5/7 Nhm I
c.) My thi cng
M167
My hn 23KW
M148
My ct un 5 KW
1810
Z999
28
29
30
lt
%
189.625
1
cng
483.6006
3.8
ca
ca
ca
m3
9.6911
0.095
0.089
0.11
93.136
kg
m3
m3
lt
lt
%
452.17
0.45732
0.89095
179.22
1.35651
1
cng
42,113.3051
42.593
82.9795
16,691.8339
126.3399
1.58
ca
ca
m2
147.1549
0.095
0.089
716
ca
tn
0.002
2.564
kg
kg
kg
1,020
14.28
4.82
cng
2,615.28
36.6139
12.3585
10.08
ca
ca
25.8451
1.16
0.32
31
32
33
34
AF.61311 SXLD ct thp tng b cha bn,

mng cng ngh ng knh
<=10mm
a.) Vt lih<=4m
u
2080
Thp trn f<=10mm
1125
Dy thp
b.) Nhn cng
N135
Nhn cng 3,5/7 Nhm I
c.) My thi cng
M148
My ct un 5 KW
mng cng ngh, rnh thu nc
ng knh <=18mm h<=4m
a.) Vt liu
2081
Thp trn f<=18mm
1125
Dy thp
1869
Que hn
b.) Nhn cng
N135
Nhn cng 3,5/7 Nhm I
c.) My thi cng
M167
My hn 23KW
M148
My ct un 5 KW
AF.61120 SXLD ct thp mng ng knh
<=18mm
a.) Vt liu
2081
Thp trn f<=18mm
1125
Dy thp
1869
Que hn
b.) Nhn cng
N135
Nhn cng 3,5/7 Nhm I
c.) My thi cng
M167
My hn 23KW
M148
My ct un 5 KW
AF.61411 SXLD ct thp ct, tr ng knh
<=10mm h<=4m
a.) Vt liu
2080
Thp trn f<=10mm
1125
Dy thp
b.) Nhn cng
tn
1.344
kg
kg
1,005
21.42
cng
1,350.72
28.7885
13.63
ca
tn
18.3187
0.4
1.845
kg
kg
kg
1,020
14.28
4.64
cng
1,881.9
26.3466
8.5608
11.17
ca
ca
tn
20.6087
1.12
0.32
0.842
kg
kg
kg
1,020
14.28
4.64
cng
858.84
12.0238
3.9069
8.34
ca
ca
tn
7.0223
1.12
0.32
0.106
kg
kg
1,005
21.42
9
106.53
2.2705
N135
35
M148
AF.61421
2081
1125
1869
N135
36
M167
M148
AF.61511
2080
1125
N135
37
M148
AF.61521
2081
1125
1869
N135
38
M167
M148
AF.61511
Nhn cng 3,5/7 Nhm I

c.) My thi cng
My ct un 5 KW
<=18mm h<=4m
a.) Vt liu
Thp trn f<=18mm
Dy thp
Que hn
b.) Nhn cng
Nhn cng 3,5/7 Nhm I
c.) My thi cng
My hn 23KW
My ct un 5 KW
<=10mm h<=4m
a.) Vt liu
Thp trn f<=10mm
Dy thp
b.) Nhn cng
Nhn cng 3,5/7 Nhm I
c.) My thi cng
My ct un 5 KW
<=18mm h<=4m
a.) Vt liu
Thp trn f<=18mm
Dy thp
Que hn
b.) Nhn cng
Nhn cng 3,5/7 Nhm I
c.) My thi cng
My hn 23KW
My ct un 5 KW
SXLD ct thp dm ng knh
<=10mm h<=4m
a.) Vt liu
cng
14.88
ca
tn
1.5773
0.4
0.412
kg
kg
kg
1,020
14.28
4.82
cng
420.24
5.8834
1.9858
10.02
ca
ca
tn
4.1282
1.16
0.32
0.139
kg
kg
1,005
21.42
cng
139.695
2.9774
16.2
ca
tn
2.2518
0.4
0.741
kg
kg
kg
1,020
14.28
4.7
cng
755.82
10.5815
3.4827
10.04
ca
ca
tn
7.4396
1.133
0.32
0.12
10
2080
1125
N135
39
M148
AF.61521
2081
1125
1869
N135
40
M167
M148
AF.61611
2080
1125
N135
41
M148
AG.13221
2077
1125
N135
42
M147
AF.61220
Thp trn f<=10mm

Dy thp
b.) Nhn cng
Nhn cng 3,5/7 Nhm I
c.) My thi cng
My ct un 5 KW
SXLD ct thp x dm ng knh
<=18mm h<=4m
a.) Vt liu
Thp trn f<=18mm
Dy thp
Que hn
b.) Nhn cng
Nhn cng 3,5/7 Nhm I
c.) My thi cng
My hn 23KW
My ct un 5 KW
SXLD ct thp lanh t lin mi ht,
mng nc k <=10mm h<=4m
a.) Vt liu
Thp trn f<=10mm
Dy thp
b.) Nhn cng
Nhn cng 3,5/7 Nhm I
c.) My thi cng
My ct un 5 KW
SXLD ct thp tm an mng cng
ngh, tm an np b t hoi, np
ha.)Vga
t liu
Thp trn
Dy thp
b.) Nhn cng
Nhn cng 3,5/7 Nhm I
c.) My thi cng
My ct un
SXLD ct thp np b cha bn
ng knh <=18mm
kg
kg
1,005
21.42
cng
120.6
2.5704
16.2
ca
tn
1.944
0.4
0.646
kg
kg
kg
1,020
14.28
4.7
cng
658.92
9.2249
3.0362
10.04
ca
ca
tn
6.4858
1.133
0.32
0.504
kg
kg
1,005
21.42
cng
506.52
10.7957
21.72
ca
tn
10.9469
0.4
0.67
kg
kg
1,005
21.42
cng
673.35
14.3514
17.1
ca
tn
11.457
0.4
2.141
11
43
44
a.) Vt liu
2081
Thp trn f<=18mm
1125
Dy thp
1869
Que hn
b.) Nhn cng
N135
Nhn cng 3,5/7 Nhm I
c.) My thi cng
M167
My hn 23KW
M148
My ct un 5 KW
AI.41110 Sn xut, lp t thp g mng
cng ngh, np y bng thp
V50x50x3ly
a.) Vt liu
2076
Thp tm, thp hnh
0015
xy
0111
t n
1869
Que hn
Z999
Vt liu khc
b.) Nhn cng
N140
Nhn cng 4,0/7 Nhm I
c.) My thi cng
M167
My hn 23KW
M208
My mI 2,7kw
M146
My ct thp Flaxma
M177
My khoan 4,5KW
M999
My khc
AF.81122 SXLD tho d vn khun mng vung,
ch nht
a.) Vt liu
1578
G vn ( c np)
1561
G , np
1563
G chng
0140
inh
Z999
Vt liu khc
b.) Nhn cng
N135
Nhn cng 3,5/7 Nhm I
kg
kg
kg
1,020
14.28
4.82
cng
2,183.82
30.5735
10.3196
10.08
ca
ca
tn
21.5813
1.16
0.32
2.589
kg
chai
kg
kg
%
1,050
3.01
24
35
5
cng
2,718.45
7.7929
62.136
90.615
85
ca
ca
ca
ca
%
100m2
220.065
7
1.5
1
4
2
0.5692
m3
m3
m3
kg
%
0.792
0.21
0.335
15
1
cng
0.4508
0.1195
0.1907
8.538
29.7
12
16.9052
45
46
47
48
AF.81111 SXLD tho d vn khun mng b

cha bn, gi bn
a.) Vt liu
1578
G vn ( c np)
1561
G , np
1563
G chng
0140
inh
Z999
Vt liu khc
b.) Nhn cng
N135
Nhn cng 3,5/7 Nhm I
AF.81311 SXLD tho d vn khun tng b
cha bn, mng cng ngh dy
<=45cm
a.) Vt liu
1580
G vn khun
1561
G , np
1563
G chng
0140
inh
Z999
Vt liu khc
b.) Nhn cng
N140
Nhn cng 4,0/7 Nhm I
AF.81122 SXLD tho d vn khun ct, c ct
a.) Vt liu
1578
G vn ( c np)
1561
G , np
1563
G chng
0140
inh
Z999
Vt liu khc
b.) Nhn cng
N135
Nhn cng 3,5/7 Nhm I
AF.81141 SXLD tho d vn khun king
a.) Vt liu
1578
G vn ( c np)
1561
G , np
1563
G chng
0140
inh
Z999
Vt liu khc
100m2
0.4974
m3
m3
m3
kg
%
0.792
0.0865
0.459
12
1
cng
100m2
0.3939
0.043
0.2283
5.9688
13.61
6.7696
4.1888
m3
m3
m3
kg
%
0.792
0.19
0.357
17.13
0.5
cng
100m2
3.3175
0.7959
1.4954
71.7541
27.78
116.3649
0.5956
m3
m3
m3
kg
%
0.792
0.21
0.335
15
1
cng
100m2
0.4717
0.1251
0.1995
8.934
29.7
17.6893
0.467
m3
m3
m3
kg
%
0.792
0.189
0.957
14.29
1
13
0.3699
0.0883
0.4469
6.6734
49
N140
AF.81141
1578
1561
1563
0140
Z999
50
N140
AF.81151
1578
1561
1563
0140
Z999
51
N140
AF.81152
1578
1561
1563
0140
Z999
52
N140
AE.34114
1533
2266
0540A
b.) Nhn cng

Nhn cng 4,0/7 Nhm I
SXLD tho d vn khun x dm
a.) Vt liu
G vn ( c np)
G , np
G chng
inh
Vt liu khc
b.) Nhn cng
Nhn cng 4,0/7 Nhm I
SXLD tho d vn khun sn mi
a.) Vt liu
G vn ( c np)
G , np
G chng
inh
Vt liu khc
b.) Nhn cng
Nhn cng 4,0/7 Nhm I
SXLD tho d vn khun lanh t, lanh
t lin mi ht, mng nc, tm an
a.) Vt liu
G vn ( c np)
G , np
G chng
inh
Vt liu khc
b.) Nhn cng
Nhn cng 4,0/7 Nhm I
Xy b t hoi, b lc du bng
gch th 5x10x20 va M75
a.) Vt liu
Gch ch th 5x10x20
Xi mng PC30
Ct mn 1,5-2
cng
100m2
34.38
16.0555
0.63
m3
m3
m3
kg
%
0.792
0.189
0.957
14.29
1
cng
100m2
0.499
0.1191
0.6029
9.0027
34.38
21.6594
0.291
m3
m3
m3
kg
%
0.792
0.112
0.668
8.05
1
cng
100m2
0.2305
0.0326
0.1944
2.3426
26.95
7.8425
0.0598
m3
m3
m3
kg
%
0.792
0.112
0.668
8.05
1
cng
m3
0.0474
0.0067
0.0399
0.4814
28.47
1.7025
6.208
vin
kg
m3
810
112.0105
0.3815
14
5,028.48
695.3612
2.3684
Nc
Vt liu khc
b.) Nhn cng
N135
Nhn cng 3,5/7 Nhm I
AE.61114 Xy tng gch ng 10x10x20 chiu
dy <=10cm h<=4m M75
a.) Vt liu
1537
Gch ng 10x10x20
2266
Xi mng PC30
0540A
Ct mn 1,5-2
1810
Nc
Z999
Vt liu khc
b.) Nhn cng
N135
Nhn cng 3,5/7 Nhm I
c.) My thi cng
M252
My trn 80l
AE.35114 Xy cc b phn kt cu phc tp
khc gch th 5x10x20 h<=4m M75
a.) Vt liu
1533
Gch ch th 5x10x20
2266
Xi mng PC30
0540A
Ct mn 1,5-2
1810
Nc
Z999
Vt liu khc
b.) Nhn cng
N135
Nhn cng 3,5/7 Nhm I
c.) My thi cng
M252
My trn 80l
AK.21134 Trt tng ngoi chiu dy trt 2cm
va.)aV
M75
t liu
2266
Xi mng PC30
0540A
Ct mn 1,5-2
1810
Nc
Z999
Vt liu khc
b.) Nhn cng
N140
Nhn cng 4,0/7 Nhm I
1810
Z999
53
54
55
lt
%
91
5.5
cng
m3
564.928
4.3
26.6944
15.989
vin
kg
m3
lt
%
460
48.0045
0.1635
39
6
cng
7,354.94
767.544
2.6142
623.571
1.53
ca
m3
24.4632
0.024
3.049
vin
kg
m3
lt
%
820
96.009
0.327
78
5
cng
2,500.18
292.7314
0.997
237.822
3.6
ca
m2
10.9764
0.036
185.844
kg
m3
lt
%
7.36069
0.02507
5.98
0.5
cng
1,367.9401
4.6591
1,111.3471
0.32
15
59.4701
56
57
58
c.) My thi cng

M252
My trn 80l
M999
My khc
AK.21224 Trt tng trong chiu dy trt 1,5cm
va.)aV
M75
t liu
2266
Xi mng PC30
0540A
Ct mn 1,5-2
1810
Nc
Z999
Vt liu khc
b.) Nhn cng
N140
Nhn cng 4,0/7 Nhm I
c.) My thi cng
M252
My trn 80l
M999
My khc
AK.22134 Trt tr ct, lam ng, cu thang
chiu dy trt 2cm va M75
a.) Vt liu
2266
Xi mng PC30
0540A
Ct mn 1,5-2
1810
Nc
Z999
Vt liu khc
b.) Nhn cng
N140
Nhn cng 4,0/7 Nhm I
c.) My thi cng
M252
My trn 80l
M999
My khc
AK.25114 Trt sn, mi ht, lam ngang, dm
dy 1cm M75
a.) Vt liu
2266
Xi mng PC30
0540A
Ct mn 1,5-2
1810
Nc
Z999
Vt liu khc
b.) Nhn cng
N145
Nhn cng 4,5/7 Nhm I
ca
%
m2
0.003
5
121.473
kg
m3
lt
%
5.44051
0.01853
4.42
0.5
cng
660.8751
2.2509
536.9107
0.2
ca
%
m2
24.2946
0.003
2
37.12
kg
m3
lt
%
8.00075
0.02725
6.5
0.5
cng
296.9878
1.0115
241.28
0.57
ca
%
m2
21.1584
0.003
5
27.123
kg
m3
lt
%
3.84036
0.01308
3.12
1.5
cng
104.1621
0.3548
84.6238
0.24
16
6.5095
59
60
61
62
AK.31260 p tng nh v sinh bng gch

kch thc 25x40cm
a.) Vt liu
1519
2265
Xi mng
Z999
Vt liu khc
b.) Nhn cng
N140
Nhn cng 4,0/7 Nhm I
c.) My thi cng
M141
My ct gch 1,7KW
AK.31220 p chn tng, vin tng, vin
tr, ct gch 10x40cm
a.) Vt liu
1511
Gch Ceramic 100x400
2265
Xi mng
Z999
Vt liu khc
b.) Nhn cng
N140
Nhn cng 4,0/7 Nhm I
c.) My thi cng
M141
My ct gch 1,7KW
AK.51250 Lt nn, sn gch ceramic 400x400
va.)aV
M75
t liu
1521
Gch Ceramic 400x400
2265
Xi mng
2269
Xi mng trng
2266
Xi mng PC30
3043
Ct vng ht nh
1810
Nc
Z999
Vt liu khc
b.) Nhn cng
N140
Nhn cng 4,0/7 Nhm I
c.) My thi cng
M141
My ct gch 1,7KW
AK.51250 Lt nn, sn nh v sinh bng gch
to nhm ceramic 300x300 va M75
a.) Vt liu
m2
72.264
m2
kg
%
1.005
2.5
0.5
cng
72.6253
180.66
0.52
ca
m2
37.5773
0.1
3.061
m2
kg
%
1.005
2.5
0.5
cng
3.0763
7.6525
0.58
ca
m2
1.7754
0.1
32.604
m2
kg
kg
kg
m3
lt
%
1.005
0.8
0.12
7.40075
0.028
6.5
0.5
cng
32.767
26.0832
3.9125
241.2941
0.9129
211.926
0.15
ca
m2
4.8906
0.035
18.56
17
1521
2265
2269
2266
3043
1810
Z999
N140
63
M141
AK.82511
0316
1598
Z999
64
N140
AK.82512
0316
1598
Z999
65
N140
AK.84214
1907
1913
Z999
66
N135
AK.84312
Gch Ceramic 300x300

Xi mng
Xi mng trng
Xi mng PC30
Ct vng ht nh
Nc
Vt liu khc
b.) Nhn cng
Nhn cng 4,0/7 Nhm I
c.) My thi cng
My ct gch 1,7KW
a.) Vt liu
Bt b Joton
Giy rp
Vt liu khc
b.) Nhn cng
Nhn cng 4,0/7 Nhm I
B bng bt Joton vo ct, dm,
tr
a.)Vnt liu
Bt b Joton
Giy rp
Vt liu khc
b.) Nhn cng
Nhn cng 4,0/7 Nhm I
Sn tng ngoi nh b 1 nc
lt + 2 nc ph bng snICI Dulux
Weather
Shield
a.) Vt li
u
Vt liu khc
b.) Nhn cng
Nhn cng 3,5/7 Nhm I
Sn dm, trn, ct, tng trong nh
b 1 nc lt + 2 nc ph bng
sn ICI Dulux Maxilite
m2
kg
kg
kg
m3
lt
%
1.005
0.8
0.12
7.40075
0.028
6.5
0.5
cng
18.6528
14.848
2.2272
137.3579
0.5197
120.64
0.15
ca
m2
2.784
0.035
245.237
kg
m2
%
0.4
0.02
1
cng
m2
98.0948
4.9047
0.3
73.5711
64.234
kg
m2
%
0.4
0.02
1
cng
m2
25.6936
1.2847
0.35
22.4819
123.764
kg
kg
%
0.125
0.236
1
cng
m2
15.4705
29.2083
0.066
185.716
18
8.1684
1906
1898
Z999
67
N135
GT.T1
BLN
N135
68
M167
AI.11111
2053
2068
0015
0111
1869
Z999
N140
69
M167
M177
M350
M999
AI.11132
2053
2068
0015
0111
a.) Vt liu
Vt liu khc
b.) Nhn cng
Nhn cng 3,5/7 Nhm I
Cung cp lp t bu-long neo M16
chn trong b-tng
a.) Vt liu
Bulong neo M16
b.) Nhn cng
Nhn cng 3,5/7 Nhm I
c.) My thi cng
My hn 23KW
Sn xut v ko thp hnh lin kt hn
khu ln (18-24)m
a.) Vt liu
Thp hnh
Thp tm
xy
t n
Que hn
Vt liu khc
b.) Nhn cng
Nhn cng 4,0/7 Nhm I
c.) My thi cng
My hn 23KW
My khoan 4,5KW
Cn cu10T
My khc
Sn xut ct I250x125x5 ly bng thp
ta.)
mVt liu
Thp hnh
Thp tm
xy
t n
kg
kg
%
0.128
0.23
1
cng
b
23.7716
42.7147
0.06
11.143
42
cng
42
0.08
ca
tn
3.36
0.02
1.319
kg
kg
chai
kg
kg
%
860
169
1.72
8.16
20.89
5
cng
1,134.34
222.911
2.2687
10.763
27.5539
32.571
ca
ca
ca
%
tn
42.9611
3.47
0.43
0.43
1
0.5697
kg
kg
chai
kg
25
1,005
3.5
13.6
19
14.2425
572.5485
1.994
7.7479
1869
Z999
N140
70
M167
M147
M177
M350
M999
AI.11211
2053
2068
0015
0111
1869
Z999
N135
71
M167
AI.61121
0466
0156
1869
1130
2053
1564
Z999
N135
M350
M167
Que hn
Vt liu khc
b.) Nhn cng
Nhn cng 4,0/7 Nhm I
c.) My thi cng
My hn 23KW
My ct un
My khoan 4,5KW
Cn cu10T
My khc
a.) Vt liu
Thp hnh
Thp tm
xy
t n
Que hn
Vt liu khc
b.) Nhn cng
Nhn cng 3,5/7 Nhm I
c.) My thi cng
My hn 23KW
a.) Vt liu
Bulng M12
inh tn f22
Que hn
Dy thp D6-D8
Thp hnh
G chn
Vt liu khc
b.) Nhn cng
Nhn cng 3,5/7 Nhm I
c.) My thi cng
Cn cu10T
My hn 23KW
kg
%
28
5
cng
15.9516
18.5
ca
ca
ca
ca
%
tn
10.5395
5.18
1.25
1.5
0.38
5
0.9723
kg
kg
chai
kg
kg
%
995
30.73
0.9
5.4
4.5
5
cng
967.4385
29.8788
0.8751
5.2504
4.3754
14.5
ca
tn
14.0984
1
1.319
ci
ci
kg
kg
kg
m3
%
15
10
7
0.5
1
0.04
5
cng
19.785
13.19
9.233
0.6595
1.319
0.0528
5.2
ca
ca
6.8588
0.3
1.4
20
72
M177
M222
M999
AI.61111
0466
0156
1869
1130
2053
1564
Z999
N135
73
M350
M167
M177
M222
M999
AI.61142
0466
1869
2053
Z999
N135
74
M350
M167
AI.11221
2053
0015
My khoan 4,5KW
My nn kh 6m3/ph
My khc
Lp dng ct thp
a.) Vt liu
Bulng M20x80
inh tn f22
Que hn
Dy thp D6-D8
Thp hnh
G chn
Vt liu khc
b.) Nhn cng
Nhn cng 3,5/7 Nhm I
c.) My thi cng
Cn cu10T
My hn 23KW
My khoan 4,5KW
My nn kh 6m3/ph
My khc
Lp dng ging mi thp lin kt
ba.)ng
Vtbu
lilng
u
Bulng M20x80
Que hn
Thp hnh
Vt liu khc
b.) Nhn cng
Nhn cng 3,5/7 Nhm I
c.) My thi cng
Cn cu10T
My hn 23KW
Sn xut x g mi trm, mi nh
vn phng, nh v sinh
a.) Vt liu
Thp hnh
xy
ca
ca
%
tn
0.5
0.1
5
0.5697
ci
ci
kg
kg
kg
m3
%
12
20
6
0.24
1
0.03
5
cng
6.8364
11.394
3.4182
0.1367
0.5697
0.0171
9.712
ca
ca
ca
ca
%
tn
5.5329
0.32
1.2
0.9
0.25
5
0.9723
ci
kg
kg
%
160
9
0.15
5
cng
155.568
8.7507
0.1458
2.39
ca
ca
tn
2.3238
0.338
3
2.2946
kg
chai
1,025
0.232
21
2,351.965
0.5323
t n
Vt liu khc
b.) Nhn cng
N135
Nhn cng 3,5/7 Nhm I
AK.83472 Sn st thp cc loi bng sn du
ICI Dulux 1 nc lt 2 nc ph
a.) Vt liu
4013
4012
Z999
Vt liu khc
b.) Nhn cng
N135
Nhn cng 3,5/7 Nhm I
AI.61131 Lp dng x g thp mi trm, mi
nh vn phng, nh v sinh
a.) Vt liu
0466
Bulng M12
1869
Que hn
2053
Thp hnh
Z999
Vt liu khc
b.) Nhn cng
N135
Nhn cng 3,5/7 Nhm I
c.) My thi cng
M350
Cn cu10T
M167
My hn 23KW
AI.11221 Sn xut x g trng km trn trm
kinh doanh xng du
a.) Vt liu
2053
Thp hnh
0015
xy
0111
t n
Z999
Vt liu khc
b.) Nhn cng
N135
Nhn cng 3,5/7 Nhm I
AI.61131 Lp dng x g trn bng phng
php
a.) Vhn
t liu
0466
Bulng M12
0111
Z999
75
76
77
78
kg
%
1.6
1
cng
m2
3.6714
7.02
16.1081
355.459
kg
kg
%
0.093
0.162
1
cng
tn
33.0577
57.5844
0.094
33.4131
2.2946
ci
kg
kg
%
48
6
0.15
5
cng
110.1408
13.7676
0.3442
2.73
ca
ca
tn
6.2643
0.338
2
0.9776
kg
chai
kg
%
1,025
0.232
1.6
1
cng
tn
1,002.04
0.2268
1.5642
7.02
6.8628
0.9776
ci
48
22
46.9248
1869
2053
Z999
N135
79
M350
M167
AI.11723
1933
1869
0042
0030
Z999
N145
80
M167
M208
M135
M999
AI.65411
1869
2068
0042
1577
Z999
N145
M167
M271
Que hn
Thp hnh
Vt liu khc
b.) Nhn cng
Nhn cng 3,5/7 Nhm I
c.) My thi cng
Cn cu10T
My hn 23KW
Sn xut khung xng mt dng
trm, nh vn phng bng thp hp
trng km 30x30x1.2ly
a.) Vt liu
Que hn
mi
ct
Vt liu khc
b.) Nhn cng
Nhn cng 4,5/7 Nhm I
c.) My thi cng
My hn 23KW
My mI 2,7kw
My ct 5,0KW
My khc
Lp t khung mt dng p
aluminium
a.) Vt liu
Que hn
Thp tm
mi
G vn
Vt liu khc
b.) Nhn cng
Nhn cng 4,5/7 Nhm I
c.) My thi cng
My hn 23KW
Palng xch 5T
kg
kg
%
6
0.15
5
cng
5.8656
0.1466
2.73
ca
ca
tn
2.6688
0.338
2
0.391
kg
kg
vin
vin
%
1,100
12.88
3.34
2.51
5
cng
430.1
5.0361
1.3059
0.9814
41.65
ca
ca
ca
%
tn
16.2852
4.29
3.65
3.65
1.5
0.391
kg
kg
vin
m3
%
9.5
12.5
0.35
0.019
2
cng
3.7145
4.8875
0.1369
0.0074
17.5
ca
ca
6.8425
2.77
1.38
23
81
82
83
84
Ti in 5T
My mI 2,7kw
My khc
Lp mi, che tng bng tn mi
chiu di bt k
a.) Vt liu
1985
Tn mi dy 0.5mm
0160
inh, inh vt
b.) Nhn cng
N135
Nhn cng 3,5/7 Nhm I
AK.66110 Lm trn tole mi trm bng tole
sng vung chiu dy 0.5mm vo
khung
a.) Vtxli
ung c sn
TTSV
Z999
Vt liu khc
b.) Nhn cng
N145
Nhn cng 4,5/7 Nhm I
c.) My thi cng
M175
My khoan 1,7KW
AK.66110 Lm trn nh vn phng bng tm
thch cao 60x60cm, khung xng
nhm
a.) Vtnlii u
2036
Thanh U trn
2035
Thanh U di
2037
Thanh V25x25
2031
2033
Thanh treo (V nh)
1952
Tng
2024
Z999
Vt liu khc
b.) Nhn cng
N145
Nhn cng 4,5/7 Nhm I
AK.66110 Lm trn phng bng tm nha
chiu dy 0.6cm nh v sinh
a.) Vt liu
2036
Thanh U trn
2035
Thanh U di
M306
M208
M999
AK.12222
ca
ca
%
100m2
1.38
1.38
2
3.265
m2
ci
118.5
450
cng
m2
386.9025
1,469.25
4.5
14.6925
275.343
m2
%
1.05
2.5
cng
289.1102
0.1
ca
m2
27.5343
0.02
36.648
thanh
thanh
thanh
ci
ci
ci
m2
%
0.557
1.021
0.279
3.732
2.671
2.671
1.05
2.5
cng
m2
20.4129
37.4176
10.2248
136.7703
97.8868
97.8868
38.4804
1.8
65.9664
18.56
thanh
thanh
0.557
1.021
24
10.3379
18.9498
2037
2031
2033
1952
2024
Z999
85
86
87
Thanh V25x25
Thanh treo (V nh)
Tng
Tm trn nha dy 0.6cm
Vt liu khc
b.) Nhn cng
N145
Nhn cng 4,5/7 Nhm I
AK.12331 Lp t khung mt dng mi trm,
mi nh vn phng bng tm
Aluminium dy 3mm; dy nhm
0.08ly
a.) Vt liu
2014
Tm Aluminium chiu dy 3mm, chiu
dy nhm 0.08mm
0160
inh, inh vt
b.) Nhn cng
N135
Nhn cng 3,5/7 Nhm I
O9.06
Sn xut,lp t ng xi, mng xi
tn
a.) Vt liu
MXIN
Mng xi Inox chiu dy 0.5mm kch
thc 300x200x150
Z999
Vt liu khc
b.) Nhn cng
N135
Nhn cng 3,5/7 Nhm I
c.) My thi cng
M175
My khoan 1,7KW
AI.63121 Sn xut,lp dng ca khung st,
khung nhm
a.) Vt liu
CKNK
Ca khung nhm knh chiu dy 0.5mm
hXimng
1000
2265
0324
Bt st f10
b.) Nhn cng
N140
Nhn cng 4,0/7 Nhm I
c.) My thi cng
M175
My khoan 1,7KW
thanh
ci
ci
ci
m2
%
0.279
3.732
2.671
2.671
1.05
2.5
cng
100m2
5.1782
69.2659
49.5738
49.5738
19.488
1.8
33.408
0.9206
m2
132.5
121.9795
ci
300
276.18
cng
m
5.12
4.7135
32.8
1.05
cng
34.44
0.4
ca
m2
13.12
0
15.28
m2
kg
ci
1
1.2
2
cng
15.28
18.336
30.56
0.3
ca
4.584
0
25
88
89
90
91
92
93
Lp dng vch knh cng lc mt

tin nh vn phng, nh ch taxi
a.) Vt liu
VKCL
NN
Np nhm
Z999
Vt liu khc
b.) Nhn cng
N140
Nhn cng 4,0/7 Nhm I
AI.63111 Lp dng ca knh cng lc dy
10mm bao gm ph kin i km
a.) Vt liu
CKCL
b.) Nhn cng
N140
Nhn cng 4,0/7 Nhm I
c.) My thi cng
M175
My khoan 1,7KW
GTT2
a.) Vt liu
BLS
Bn l sn Inox
b.) Nhn cng
N140
Nhn cng 4,0/7 Nhm I
GTT3
Cung cp lp t tay nm ca bng
Inox
a.) Vt liu
TNC
b.) Nhn cng
N140
Nhn cng 4,0/7 Nhm I
BB.41201 Lp t chu x bt
a.) Vt liu
0822
Chu x bt
Z999
Vt liu khc
b.) Nhn cng
N235
BB.41101 Lp t chu ra loi 1 vi Inax
a.) Vt liu
0818
Chu ra 1 vi
Z999
Vt liu khc
AI.63231
m2
18.289
m2
md
%
1.05
1
5
cng
m2
19.2035
18.289
0.5
9.1445
5.72
m2
1.01
cng
5.7772
0.47
ca
ci
2.6884
0.5
ci
cng
ci
3
0.2
0.6
ci
cng
b
6
0.2
1.2
b
%
1
0.01
cng
b
1.5
4.5
b
%
1
0.01
26
94
b.) Nhn cng

N235
BB.43102 Lp t b cha nc bng
inox,dung tch 5.0m3 c c l cp
nc cho my bm PCC D90
a.) Vt liu
Vt liu khc
b.) Nhn cng
N235
AK.92111 Qut Sikafloor Chapdur Green nn
tiu o, sn vch dng xe
a.) Vt liu
1499
Z999
Vt liu khc
b.) Nhn cng
N130
Nhn cng 3,0/7 Nhm I
GT.T4
Cung cp lp t cp ging bn
cha nhin liu, cp D16
a.) Vt liu
CGB
Cp ging bn D16
b.) Nhn cng
N130
Nhn cng 3,0/7 Nhm I
GT.T5
Cung cp lp t tng cp
a.) Vt liu
TDC
Tng cp
b.) Nhn cng
N130
Nhn cng 3,0/7 Nhm I
GT.T6
a.) Vt liu
OXC
c xit cp
b.) Nhn cng
N130
Nhn cng 3,0/7 Nhm I
GT.T7
Cng tc cu lp t 04 bn nhin
lib.)
uNhn cng
N130
Nhn cng 3,0/7 Nhm I
c.) My thi cng
0332
Z999
95
96
97
98
99
cng
b
0.5
0.5
b
%
1
0.01
cng
m2
2.1
2.1
18.44
kg
%
6
10
cng
md
110.64
0.03
0.5532
75.6
cng
ci
75.6
0.013
0.9828
24
ci
cng
ci
24
0.02
0.48
24
ci
cng
ci
24
0.02
0.48
0.5
cng
27
100
101
102
103
104
Cn cu10T
Sn xut h khung hng ro tole
bng thp V50x50x3ly
a.) Vt liu
2053
Thp hnh
2068
Thp tm
2077
Thp trn
1869
Que hn
0015
xy
0111
t n
b.) Nhn cng
N140
Nhn cng 4,0/7 Nhm I
c.) My thi cng
M167
My hn 23KW
M132
My ct
M350
Cn cu10T
AK.12221 Thi cng hng ro tole vo h khung
xng V50 c sn
a.) Vt liu
1985
Tn mi
0160
inh, inh vt
b.) Nhn cng
N135
Nhn cng 3,5/7 Nhm I
GT.T8
Cung cp, lp t bnh xe y cho
hng ro tole
a.) Vt liu
BX
Bnh xe y
AL.22112 Ct khe 2x4 nn b-tng trm
a.) Vt liu
1651
li ct D350
1810
Nc
b.) Nhn cng
N135
Nhn cng 3,5/7 Nhm I
c.) My thi cng
M136
GT.T9
Cung cp lp t cp ging v ko
mi trm bng cp D14
M350
AI.11911
ca
tn
0.25
0.7955
kg
kg
kg
kg
chai
kg
625.39
316
61.4
22.66
1.7
4.8
cng
497.4977
251.378
48.8437
18.026
1.3524
3.8184
26.5
ca
ca
ca
100m2
21.0808
4.25
0.4
0.4
0.64
m2
ci
133.5
320
cng
ci
85.44
204.8
6.4
4.096
64
ci
10m
64
0.18
0.12
3.6
2.4
20
ci
lt
cng
0.55
ca
m
11
0.22
71.4
28
CGVK
Z999
N135
a.) Vt liu
Cp ging v ko D14
Vt liu khc
b.) Nhn cng
Nhn cng 3,5/7 Nhm I
m
%
1
5
cng
71.4
0.03
29
2.142
NG
Khi lng hao ph

My
###
###
2.2848
###
###
###
###
6.9695
30
###
###
7.1136
###
4.5174
1.447
###
###
0.3021
###
###
###
###
###
###
###
31
###
14.8225
###
###
0.1425
0.1425
0.285
0.1425
0.1425
###
###
###
###
###
###
1.4277
1.3376
###
###
###
###
###
32
0.8841
0.8282
###
###
###
###
###
###
1.3483
1.2632
###
###
###
###
###
###
###
###
###
1.8854
1.7663
###
###
###
###
###
33
###
###
###
###
2.4231
4.5911
###
###
###
###
###
###
1.6124
###
###
###
###
###
###
0.4705
0.8915
0.5448
###
###
34
###
###
###
###
0.4506
0.4222
0.5218
###
###
###
###
###
###
###
###
###
0.2295
0.4349
###
###
###
###
###
35
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
0.4047
0.7668
0.4686
###
###
###
36
###
###
###
0.2423
0.227
0.2805
###
###
###
###
###
###
###
8.8479
8.2891
1.432
###
###
###
###
2.9742
0.8205
37
###
###
###
0.5376
###
###
###
###
2.0664
0.5904
###
###
###
###
0.943
0.2694
###
###
38
###
0.0424
###
###
###
###
0.4779
0.1318
###
###
###
0.0556
###
###
###
###
0.8396
0.2371
39
###
###
###
0.048
###
###
###
###
0.7319
0.2067
###
###
###
0.2016
###
###
###
0.268
40
###
###
###
###
2.4836
0.6851
###
###
###
###
###
###
18.123
3.8835
2.589
10.356
###
###
###
###
###
###
###
41
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
42
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
43
###
###
###
###
###
###
###
###
###
0.3837
###
###
###
###
###
###
0.1098
###
###
###
###
###
44
0.5575
###
###
###
###
###
###
0.3644
###
###
###
###
###
###
0.1114
###
###
###
###
###
###
45
###
###
###
###
7.2264
###
###
###
###
0.3061
###
###
###
###
###
###
###
###
1.1411
46
###
###
###
###
###
###
###
###
0.6496
###
###
###
###
###
###
###
###
###
###
###
###
47
###
###
###
###
###
###
0.84
###
###
###
###
###
###
###
4.5769
0.5672
0.5672
###
###
###
###
###
48
###
###
###
2.951
0.7121
0.8546
0.2165
###
###
###
###
###
###
###
###
0.9723
###
###
###
###
###
###
###
###
0.3957
1.8466
49
0.6595
0.1319
###
###
###
###
###
###
###
###
###
0.1823
0.6836
0.5127
0.1424
###
###
###
###
###
###
0.3286
2.9169
###
###
50
###
###
###
###
###
###
###
###
###
###
###
###
0.7756
4.5892
###
###
###
###
###
###
51
###
###
###
###
0.3304
1.9552
###
###
###
###
###
###
1.6774
1.4272
1.4272
###
###
###
###
###
###
###
1.0831
0.5396
52
0.5396
0.5396
###
###
###
###
###
###
###
5.5069
###
###
###
###
###
###
###
###
###
###
###
53
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
0
54
###
###
###
###
###
###
2.86
###
###
###
###
###
###
###
###
###
55
###
###
###
###
###
###
###
###
###
###
###
###
###
###
56
###
###
###
###
###
###
###
3.3809
0.3182
0.3182
###
###
###
###
###
###
###
4.4
57
###
###
###
58
BNG TNG HP VT T V CHNH LCH GI

HNG MC : PHN XY DNG
STT
M s
I.)
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
Tn vt t
n v
Khi lng
Gi gc
H s
Gi H.T
Chnh lch
I.) VT LIU
BLS
BX
0324
0332
0316
BLN
0466
0466
CGB
CGVK
0537
0540A
0544
3043
0806
0715
0746
CKCL
CKNK
0818
0822
1125
1130
0023
0025
0030
0042
Bn l sn Inox
Bnh xe y
Bt st f10
Bt b Joton
Bulong neo M16
Bulng M12
Bulng M20x80
Cp ging bn D16
Cp ging v ko D14
Ct en
Ct mn 1,5-2
Ct vng
Ct vng ht nh
Cy chng
Cc trm
Chu ra 1 vi
Chu x bt
Dy thp
Dy thp D6-D8
1x2
4x6
ct
mi
ci
ci
ci
b
kg
b
ci
ci
m
m
m3
m3
m3
m3
m3
cy
m
m2
m2
b
b
kg
kg
m3
m3
vin
vin
1
3
64
30.56
1
123.7884
42
176.8506
162.4044
75.6
71.4
366.2806
14.2559
98.9612
2.0429
80.94
219.1855
14,848.05
5.7772
15.28
1
3
193.0015
0.7962
181.6702
8.7129
0.9814
1.4428
0
0
2,000
1,750,000
2,400
0
5,500
5,500
0
0
40,000
72,000
86,000
72,000
90,000
7,000
3,500
0
0
200,000
250,000
8,500
8,500
120,000
105,000
30,000
20,000
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
550,000
25,000
7,500
10,050,000
6,000
35,000
5,500
5,500
38,000
30,000
120,000
250,000
280,000
280,000
200,000
30,000
6,500
950,000
1,200,000
455,000
1,500,000
25,000
25,000
290,000
260,000
30,000
20,000
550,000
25,000
5,500
8,300,000
3,600
35,000
0
0
38,000
30,000
80,000
178,000
194,000
208,000
110,000
23,000
3,000
950,000
1,200,000
255,000
1,250,000
16,500
16,500
170,000
155,000
0
0
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
0111
0110
0140
0142
0156
0160
1511
1521
1521
1533
1537
1519
1564
1563
1561
1577
1578
1579
1580
1598
1651
MXIN
50
51
52
53
54
55
56
57
58
59
60
61
62
NN
1810
0015
OXC
1836
1869
1933
1499
1898
1913
4013
1907
1906
t n
t
inh
inh a
inh tn f22
inh, inh vt
Gch Ceramic 100x400
Gch Ceramic 300x300
Gch Ceramic 400x400
Gch ch th 5x10x20
Gch ng 10x10x20
G chn
G chng
G , np
G vn
G vn ( c np)
G vn cu cng tc
G vn khun
Giy rp
li ct D350
300x200x150
Np nhm
Nc
xy
c xit cp
Ph gia do
Que hn
2
kg
m3
kg
ci
ci
ci
m2
m2
m2
vin
vin
m2
m3
m3
m3
m3
m3
m3
m3
m2
ci
m
94.9513
411.95
121.3079
35.0332
24.584
1,950.23
3.0763
18.6528
32.767
7,528.66
7,354.94
72.6253
0.0699
3.398
1.3302
0.0074
4.1601
1.5958
3.3175
6.1894
3.6
34.44
7,000
54,000
8,500
800
500
500
84,000
67,300
67,300
450
450
52,182
1,900,000
600,000
1,900,000
2,400,000
1,900,000
2,400,000
1,900,000
8,000
100,000
0
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
10,000
80,000
25,000
2,000
500
600
148,500
138,500
125,000
900
900
130,000
6,138,000
6,138,000
6,138,000
6,138,000
6,138,000
6,138,000
6,138,000
15,000
650,000
250,000
3,000
26,000
16,500
1,200
0
100
64,500
71,200
57,700
450
450
77,818
4,238,000
5,538,000
4,238,000
3,738,000
4,238,000
3,738,000
4,238,000
7,000
550,000
250,000
md
lt
chai
ci
lt
kg
kg
kg
kg
kg
kg
kg
kg
18.289
42,775.6509
15.0422
24
126.3399
249.9581
430.1
110.64
42.7147
29.2083
33.0577
15.4705
23.7716
0
5
45,000
0
10,000
6,500
8,100
10,475
17,400
32,500
0
35,000
40,300
1
1
1
1
1
1
1
1
1
1
1
1
1
150,000
12
45,000
12,000
30,000
18,000
18,000
80,000
45,000
75,000
35,356
75,000
65,000
150,000
7
0
12,000
20,000
11,500
9,900
69,525
27,600
42,500
35,356
40,000
24,700
63
64
65
66
67
4012
TNC
1952
TDC
2014
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
2024
2024
TTSV
1985
1985
2031
2033
2035
2036
2037
2053
2068
2076
2077
2080
2081
VKCL
2115
2265
2266
2267
2269
Z999

Tng
Tng cp
0.08mm
Tm trn nha dy 0.6cm
Tn mi
Tn mi dy 0.5mm
Thanh treo (V nh)
Thanh U di
Thanh U trn
Thanh V25x25
Thp hnh
Thp tm
Thp tm, thp hnh
Thp trn
Thp trn f<=10mm
Thp trn f<=18mm
Vi cc
Xi mng
Xi mng PC30
Xi mng PC40
Xi mng trng
Vt liu khc
kg
ci
ci
ci
m2
57.5844
6
147.4606
24
121.9795
0
0
2,500
0
19,824
1
1
1
1
1
35,356
420,000
2,500
52,000
142,379
35,356
420,000
0
52,000
122,555
m2
m2
m2
m2
m2
ci
ci
thanh
thanh
thanh
kg
kg
kg
kg
kg
kg
m2
kg
kg
kg
kg
kg
%
38.4804
19.488
289.1102
85.44
386.9025
206.0362
147.4606
56.3674
30.7508
15.403
5,970.049
1,081.6038
2,718.45
722.1937
2,224.065
9,374.82
19.2035
26.5608
247.5797
47,736.2521
43,577.0938
6.1397
18,750
18,750
0
41,800
41,800
5,000
600
10,000
10,000
10,000
7,300
7,500
7,500
7,500
7,300
7,500
0
1,000
802
802
811
1,610
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
110,000
85,000
120,000
120,000
150,000
6,200
1,035
18,380
18,380
18,380
18,000
18,000
18,000
16,500
16,500
18,500
900,000
1,000
1,600
1,600
1,600
6,000
91,250
66,250
120,000
78,200
108,200
1,200
435
8,380
8,380
8,380
10,700
10,500
10,500
9,000
9,200
11,000
900,000
0
798
798
789
4,390
cng
cng
cng
cng
cng
412.4303
1,024.7026
7.1
775.7474
156.5459
36,422
39,467
41,887
42,512
46,103
1
1
1
1
1
267,000
288,000
305,000
309,000
334,000
230,578
248,533
263,113
266,488
287,897
TNG VT LIU
II.)
1
2
3
4
5
II.) NHN CNG
N130
N135
N235
N140
N145
Nhn cng 3,0/7 Nhm I

Nhn cng 3,5/7 Nhm I
Nhn cng 4,0/7 Nhm I
Nhn cng 4,5/7 Nhm I
3
TNG NHN CNG

III.)
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
III.) MY THI CNG
M350
M024
M132
M135
M136
M141
M146
M147
M148
M081
M105
M106
M108
M167
M175
M177
M201
M203
M204
M208
M222
M243
M252
M253
M256
MXN
M022
M015
M271
M306
M999
Cn cu10T
m cc
My ct
My ct 5,0KW
My ct gch 1,7KW
My ct thp Flaxma
My ct un
My ct un 5 KW
My o <=0,8m3
My m bn 1KW
My m cc
My m di 1,5KW
My hn 23KW
My khoan 1,7KW
My khoan 4,5KW
My lu 10T
My lu bnh lp 16T
My lu rung 25T
My mI 2,7kw
My nn kh 6m3/ph
My ri 50-60m3/h
My trn 80l
My trn BT 250lt
My vn thng 0,8T
My xoa nn
t t 7 T
t ti nc 5m3
Palng xch 5T
Ti in 5T
My khc
ca
ca
ca
ca
ca
ca
ca
ca
ca
ca
ca
ca
ca
ca
ca
ca
ca
ca
ca
ca
ca
ca
ca
ca
ca
ca
ca
ca
ca
ca
%
TNG MY THI CNG
4.1145
21.792
0.3182
1.4272
4.4
9.3232
2.589
0.9801
3.8262
2.2848
10.4549
7.4157
10.363
56.1127
8.3669
12.95
0.1425
0.285
0.1425
5.8503
0.2743
0.1425
1.5268
20.2265
1.8157
1.432
5.9644
0.1425
0.5396
0.5396
861,715
50,069
54,954
54,954
74,448
48,232
81,688
54,954
54,954
1,171,728
50,069
50,069
55,944
104,624
48,232
86,584
404,491
604,874
1,487,079
47,981
441,247
1,788,737
63,412
134,780
100,864
0
622,371
480,272
44,163
95,504
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
2,691,000
420,000
312,000
328,000
353,000
312,000
371,000
319,000
319,000
3,148,000
309,000
420,000
314,000
459,000
314,000
362,000
1,495,000
1,882,000
2,379,000
301,000
441,247
4,200,000
321,000
377,000
480,000
3,000,000
1,919,000
1,333,000
289,000
365,000
1,829,285
369,931
257,046
273,046
278,552
263,768
289,312
264,046
264,046
1,976,272
258,931
369,931
258,056
354,376
265,768
275,416
1,090,509
1,277,126
891,921
253,019
0
2,411,263
257,588
242,220
379,136
3,000,000
1,296,629
852,728
244,837
269,496
Tng chnh
1,650,000
1,600,000
168,080
8,300,000
445,638.2
1,470,000
0
0
2,872,800
2,142,000
29,302,448
2,537,550.2
19,198,472.8
424,923.2
8,903,400
5,041,266.5
44,544,150
5,488,340
18,336,000
255,000
3,750,000
3,184,524.8
13,137.3
30,883,934
1,350,499.5
0
0
5
284,853.9
10,710,700
2,001,580.4
42,039.8
0
195,023
198,421.4
1,328,079.4
1,890,655.9
3,387,897
3,309,723
5,651,555.6
296,236.2
18,818,124
5,637,387.6
27,661.2
17,630,503.8
5,965,100.4
14,059,565
43,325.8
1,980,000
8,610,000
2,743,350
299,429.6
0
288,000
2,526,798
2,874,518.2
4,257,990
7,692,246
1,178,925.7
1,241,352.8
1,168,788
618,820
587,158.5
6
2,035,954
2,520,000
0
1,248,000
14,949,197.6
3,511,336.5
1,291,080
34,693,224
6,681,408
41,862,850.5
247,243.4
64,145.4
472,358.8
257,691.7
129,077.1
63,879,524.3
11,356,839.9
28,543,725
6,499,743.3
20,461,398
103,123,020
17,283,150
0
197,568.6
38,093,529.2
34,382,327
26,953.3
11,171,071.8
764,390,392
95,097,353.7
254,672,411.3
1,868,102.3
206,727,373.1
45,069,095
7
603,434,335
7,526,593.1
8,061,536.4
81,792
389,691.3
1,225,628.8
2,459,161.8
749,028.8
258,791.5
1,010,292.8
4,515,386.3
2,707,097.7
2,743,297.3
2,674,234.3
19,884,994.2
2,223,654.3
3,566,637.2
155,397.5
363,980.9
127,098.7
1,480,237.1
0
343,605
393,285.4
4,899,262.8
688,397.2
4,296,000
7,733,614
121,513.7
132,114
145,420
548,716.7
81,506,461
BNG CC VN CHUYN
HNG MC : HNG MC 1
STT
M s
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
BLS
BX
324
332
316
BLN
466
466
CGB
CGVK
537
0540A
544
3043
806
16
17
18
715
746
CKCL
19
CKNK
20
21
22
818
822
1125
Tn vt liu
/
Din gii vn chuyn
Bn l sn Inox
Bnh xe y
Bt st f10
Bt b Joton
Bulong neo M16
Bulng M12
Bulng M20x80
Cp ging bn D16
Cp ging v ko D14
Ct en
Ct mn 1,5-2
Ct vng
Ct vng ht nh
Cp phi dm 0,07550mm
Cy chng
Cc trm
Ca knh cng lc dy
10mm
Ca khung nhm knh
chiu dy 0.5mm h 1000
Chu ra 1 vi
Chu x bt
Dy thp
n
v
Trng
lng
n
v
(Tn)
Ngun
mua
Phng
Cung
Gi cc
tin
H C
ng
hng
vn
Bc s
ly
bc 1
chuyn hng bc tng C
/ Loi
hng (km) ly Loi
g` (/T.km)
hnh
(km)
ci
ci
ci
b
kg
b
ci
ci
m
m
m3
m3
m3
m3
m3
t
t
t
t
t
t
t
t
t
t
t
t
t
t
t
cy
m
m2
Thnh tin
Chi ph
c thu
(/T.km)
()
Gi cc
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
t
t
t
1
1
1
0
0
0
0
0
0
m2
b
b
kg
t
t
t
1
1
1.1
0
0
0
0
0
0
0.001
1
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
1130
23
25
30
42
111
110
140
142
156
160
1511
1521
1521
1533
1537
1519
40
41
42
43
44
45
46
47
48
49
1564
1563
1561
1577
1578
1579
1580
1598
1651
MXIN
50
51
52
53
54
55
NN
1810
15
OXC
1836
1869
Dy thp D6-D8
1x2
4x6
ct
mi
t n
t
inh
inh a
inh tn f22
inh, inh vt
Gch Ceramic 100x400
Gch Ceramic 300x300
Gch Ceramic 400x400
Gch ch th 5x10x20
Gch ng 10x10x20
Gch p Ceramic
250x400
G chn
G chng
G , np
G vn
G vn ( c np)
G vn cu cng tc
G vn khun
Giy rp
li ct D350
Mng xi Inox chiu dy
0.5mm kch thc
300x200x150
Np nhm
Nc
xy
c xit cp
Ph gia do
Que hn
kg
m3
m3
vin
vin
kg
m3
kg
ci
ci
ci
m2
m2
m2
vin
vin
m2
m3
m3
m3
m3
m3
m3
m3
m2
ci
m
0.001
1.5
1.5
1.5
1.5
2
2
1.6
0.7
md
lt
chai
ci
lt
kg
t
t
t
t
t
t
t
t
t
t
t
t
t
t
t
t
t
2
1
1
1
1
2
2
2
2
2
2
1
1
1
t
t
t
t
t
t
t
t
t
t
3
3
3
3
3
3
3
3
2
t
t
t
t
t
t
2
1
1
3
2
1.1
1
1
1
1
1.1
1.1
1.1
1.1
1.1
1.1
1
1
1
1
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
1
1
1.3
1.1
0
0
0
0
0
0
0
0
0
0
0
0
56
1933
57
58
1499
1898
59
60
1913
4013
61
1907
62
1906
63
4012
64
TNC
65
66
67
1952
TDC
2014
68
2024
69
2024
70
TTSV
71
72
73
1985
1985
2031
74
75
76
77
78
79
80
81
2033
2035
2036
2037
2053
2068
2076
2077
St ng lm khung
30x30x1.2ly
Sn ICI Dulux Maxilite
trong nh
Sn lt du ICI Dulux
Maxilite
Sn lt ICI Dulux chng
kim
Sn lt ICI Dulux Maxilite
chng kim
Sn ph du ICI Dulux
Maxilite
Tay nm ca bng Inox
304
Tng
Tng cp
Tm Aluminium chiu dy
3mm, chiu dy nhm
0.08mm
Tm thch cao kch
thc 600x600
Tm trn nha dy 0.6cm
Tole trn sng vung
chiu dy 0.5mm
Tn mi
Tn mi dy 0.5mm
Thanh lin kt U trn vi
U di
Thanh treo (V nh)
Thanh U di
Thanh U trn
Thanh V25x25
Thp hnh
Thp tm
Thp tm, thp hnh
Thp trn
kg
1.1
kg
kg
t
t
2
2
1.1
1.1
0
0
0
0
kg
kg
t
t
1.1
1
0
0
0
0
kg
1.1
kg
1.1
kg
ci
ci
ci
m2
t
t
t
1
1
1
0
0
0
0
0
0
m2
m2
m2
m2
m2
ci
t
t
t
1
1
1.1
0
0
0
0
0
0
ci
thanh
thanh
thanh
kg
kg
kg
kg
t
t
t
t
t
t
t
t
2
2
2
2
2
2
2
2
1.1
1.1
1.1
1.1
1.1
1.1
1.1
1.1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0.001
0.001
0.001
0.001
3
82
83
84
2080
2081
VKCL
85
86
87
88
89
2115
2265
2266
2267
2269
Thp trn f<=10mm

Thp trn f<=18mm
Vch knh cng lc dy
10mm
Vi cc
Xi mng
Xi mng PC30
Xi mng PC40
Xi mng trng
kg
kg
m2
0.001
0.001
t
t
t
2
2
1.1
1.1
1
0
0
0
0
0
0
kg
kg
kg
kg
kg
0.001
t
t
t
t
t
1.3
1
1
1.3
1.3
0
0
0
0
0
0
0
0
0
0
0.001
0.001
1
3
3
Gi V/C
trc
thu
()
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
BNG TNG HP CHI PH XY DNG CNG TRNH

STT
1
Hng mc
HNG MC 1
TNG CNG
Chi ph xy dng
trc thu
Thu gi tr gia Chi ph xy dng sau Chi ph xy dng ln

tng
thu
tri, nh tm
2,351,313,647
235,131,365
2,586,445,012
25,864,450
2,351,313,647
235,131,365
2,586,445,012
25,864,450
Bng ch : Hai t su trm mi hai triu ba trm linh chn nghn bn trm su mi hai ng chn./.
RNH
Tng chi ph X.D

2,612,309,462
2,612,309,462
i hai ng chn./.
BNG TNG HP CHI PH THIT B CNG TRNH

STT
1
2
3
Tn vt t
n v
S lng
n gi
trc thu
Chi ph mua sm thit b

Chi ph o to v chuyn giao cng ngh
Chi ph lp t thit b v th nghim, hiu chnh
TNG CNG
Khng ng chn./.
Thu VAT
Thnh tin
trc thu
Thnh tin
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
NH
Thnh tin
sau thu
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
BNG TNG HP D TON CNG TRNH

STT
Khon mc chi ph
K hiu nh mc H s
1 Chi ph xy dng
Gcpxd
1.1 Chi ph xy dng cng trnh chnh, ph
Gxd
tr tm phc v thi cng
1.2 Chi ph xy dng nh tm ti hin trng Gnt
v iu hnh thi cng
2 Chi ph thit b
Gtb
3 Chi ph qun l d n
Gqlda 2.304 %
4
4.1
4.2
4.3
Chi ph t vn u t xy dng
Chi ph kho st
Chi ph lp d n
Chi ph thm tra tnh hiu qu v tnh
kh thi ca d n u t
4.4 Chi ph lp bo co kinh t - k thut
Gtv
Gtv1
Gtv2
Gtv3
4.5
4.6
4.7
4.8
4.9
4.10
4.11
4.12
Gtv5
Gtv6
Gtv7
Gtv8
Gtv9
Gtv10
Gtv11
Gtv12
4.13
5
5.1
5.2
5.3
5.4
Chi ph thi tuyn thit k kin trc

Chi ph thit k k thut cng trnh xy
dng
Chi ph thm tra thit k k thut
Chi ph thm tra thit k bn v thi cng
Chi ph thm tra d ton cng trnh
Chi ph la chn nh thu thi cng xy
dng
Chi ph gim st thi cng xy dng
Chi ph lp h s mi thu, nh gi h
s d thu mua sm thit b
Chi ph gim st lp t thit b
Chi ph khc
Chi ph r ph bom mn, vt n
Chi ph kim ton c lp
Chi ph thm tra, ph duyt quyt ton
Chi ph bo him cng trnh
Gtv4
Gtv13
Gk
Gk1
Gk2
Gk3
Gk4
Cch tnh
Gxd + Gnt
2.304% x
(Gxd+Gtb)
Gtv1 : Gtv13
2.4246 %
2.4246% x
(Gxd+Gtb)
Chi ph trc thu
2,374,826,783
2,351,313,647
237,482,679
235,131,365
23,513,136
2,351,314
0
54,174,266
0
5,417,426.6
185,720,860
18,572,086
0
0
0
57,009,951
5,700,995.1
2.36 %
0.19 %
2.36% x Gxd
0.19% x Gxd
55,491,002
4,467,496
0.185 %
0.343 %
2.396 %
0.257 %
0.185% x Gxd
0.343% x Gxd
2.396% x Gxd
0.257% x Gtb
4,349,930
8,065,006
56,337,475
0
0.763 %
0.763% x Gtb
Gk1 : Gk4
0
26,945,002.5
0.64 %
0.38 %
1
1
Thu gi tr gia
tng
16,906,668.2
10,038,334.3
0
5,549,100.2
446,749.6
0
434,993
806,500.6
5,633,747.5
0
0
2,694,500.2
0
1,690,666.8
1,003,833.4
0
6 Chi ph d phng
6.1 Chi ph d phng cho yu t khi lng
pht sinh
Gdp
Gdp1
6.2 Chi ph d phng cho yu t trt gi

TNG CNG
LM TRN
Gdp2
Gdp1 + Gdp2
0% x
(Gcpxd+Gtb+Gql
da+Gtv+Gk)
0. %
2,641,666,911.5
0
264,166,691.8
Gtmdt
Bng ch : Hai t chn trm linh nm triu tm trm ba mi t nghn ng chn./.
n v tnh : ng
Chi ph sau thu
2,612,309,462
2,586,445,012
25,864,450
0
59,591,692.6
204,292,946
0
0
0
62,710,946.1
0
61,040,102.2
4,914,245.6
0
4,784,923
8,871,506.6
61,971,222.5
0
0
29,639,502.7
0
18,597,335.1
11,042,167.7
0
3
0
0
0
2,905,833,603.3
2,905,834,000
BNG D TON HNG MC CNG TRNH

HNG MC : HNG MC 1
TT
M s
n gi
Tn cng tc
n v
Khi lng
n gi
Vt liu B VL
NC XL
Thnh tin
NC t
Ca my
Vt liu
B VL
NC XL
h tin
NC t
Ca my
BNG CHIT TNH D THU HNG MC CNG TRNH

HNG MC : PHN XY DNG
STT
1
M s
Thnh phn hao ph
n v nh mc
AB.11434 o mng ct tr, h kim tra, rng

b.) Nhn cng
N130 Nhn cng 3,0/7 Nhm I
Chi ph trc tip khc (VL+NC+M) x
2,5%
Cng chi ph trc tip
(CHI
VL+NC+M+TT
PH CHUNG ( )T x 6,5% )
Thnh tin
2
2,5%
6,5%
35,577.8

(T+C) x 5,5%
TL
5,5%
32,061

(T+C+TL)
THU GI TR GIA TNG ( G x 10% )
G
GTGT
267,000
534,000
534,000
13,350
547,350
cng
TT
T
TNG CNG ( Gxdcpt + Gxdnt )
614,989
0.1
61,498.9
0.01
676,487.9
6,764.9
Gxd
AB.25114 o mng bn cha xng du bng my

o 0.8m3 t cp IV
b.) Nhn cng
c.) My thi cng
M081 My o <=0,8m3
2,5%
Cng chi ph trc tip
(CHI
VL+NC+M+TT
683,253
100m3
2,165,370
2,165,370
1,898,244
1,898,244
101,590.4
4,165,204.4
cng
8.11
267,000
ca
TT
T
0.603
2,5%
3,148,000
6,5%
270,738.3

(T+C) x 5,5%
TL
5,5%
243,976.8

(T+C+TL)
G
GTGT
Chi ph xy dng sau thu (G+GTGT) Gxdcpt

Gxdnt
( Gxdcpt x 1% )
H s
m3

Gxdnt
( Gxdcpt x 1% )
2
n gi
4,679,920
0.1
467,992
0.01
5,147,912
51,479.1
Gxd
AB.11314 o t king
b.) Nhn cng
2,5%
Cng chi ph trc tip
(CHI
VL+NC+M+TT
5,199,391
m3
cng
TT
T
1.93
2,5%
6,5%
267,000
515,310
515,310
12,882.8
528,192.8
34,332.5

(T+C) x 5,5%
TL

(T+C+TL)
G
GTGT

Gxdnt
( Gxdcpt x 1% )
AB.11514 o rnh mng cng ngh, rnh t ng

cng ngh, ng thot nc t cp IV
bb.)
ng
thcng
cng
Nhn
2,5%
Cng chi ph trc tip
(CHI
VL+NC+M+TT
593,464
0.1
59,346.4
0.01
652,810.4
6,528.1
659,339
m3
2.06
2,5%
6,5%
36,645.1

(T+C) x 5,5%
TL
5,5%
33,022.9

(T+C+TL)
THU
GI TR GIA TNG ( G x 10% )
G
GTGT
267,000
550,020
550,020
13,750.5
563,770.5
cng
TT
T
633,439
0.1
63,343.9
0.01
696,782.9
6,967.8
Gxd
AA.21221 Ph d b tng nn mng khng ct thp

b.) Nhn cng
2,5%
Cng chi ph trc tip
(CHI
VL+NC+M+TT
703,751
m3
3.56
2,5%
6,5%
68,309.3

(T+C) x 5,5%
TL
5,5%
61,557.2

(T+C+TL)
G
GTGT
288,000
1,025,280
1,025,280
25,632
1,050,912
cng
TT
T

Gxdnt
( Gxdcpt x 1% )
6
30,938.9
Gxd

Gxdnt
( Gxdcpt x 1% )
5
5,5%
1,180,779
0.1
118,077.9
0.01
1,298,856.9
12,988.6
Gxd

b.) Nhn cng
c.) My thi cng
M024 m cc
2,5%
Cng chi ph trc tip
(CHI
VL+NC+M+TT
1,311,846
100m3

(T+C) x 5,5%
2
2,731,560
2,731,560
1,856,400
1,856,400
114,699
4,702,659
cng
8.84
309,000
ca
TT
T
4.42
2,5%
420,000
6,5%
305,672.8
TL
5,5%
275,458.2

(T+C+TL)
G
GTGT

Gxdnt
( Gxdcpt x 1% )
AB.66143 p ct cng trnh bng my m cc,

cht K = 0,95
a.) Vt liu
0537
Ct en
b.) Nhn cng
c.) My thi cng
M106 My m cc
M999 My khc
Cng
2,5%
Cng chi ph trc tip
(CHI
VL+NC+M+TT
528,379
0.01
5,812,169
58,121.7
5,870,291
100m3
14,640,000
14,640,000
1,278,930
1,278,930
1,052,961
1,037,400
15,561
1,052,961
424,297.3
17,396,188.3
m3
122
120,000
cng
4.79
267,000
ca
%
2.47
1.5
420,000
10,374
TT
T
2,5%
6,5%
1,130,752.2

(T+C) x 5,5%
TL
5,5%
1,018,981.7

(T+C+TL)
G
GTGT
19,545,922
0.1
1,954,592.2
0.01
21,500,514.2
215,005.1
Gxd
AB.41424 Vn chuyn t bng t t 7T trong

phm vi <= 1000m, t cp IV
c.) My thi cng
M022 t t 7 T
2,5%
Cng chi ph trc tip
( VL+NC+M+TT
CHI
21,715,519
100m3
1.28
2,5%
6,5%
163,652.3

(T+C) x 5,5%
TL
5,5%
147,475.9

(T+C+TL)
G
GTGT
AB.42324 Vn chuyn tip c ly <= 7km bng t

t 7T, t cp IV
c.) My thi cng
M022 t t 7 T
2,5%
1,919,000
2,456,320
2,456,320
61,408
2,517,728
ca
TT
T

Gxdnt
( Gxdcpt x 1% )
9
0.1
Gxd

Gxdnt
( Gxdcpt x 1% )
8
5,283,790
2,828,856
0.1
282,885.6
0.01
3,111,741.6
31,117.4
Gxd
3,142,859
100m3
ca
TT
3
0.41
2,5%
1,919,000
786,790
786,790
19,669.8
Cng chi ph trc tip

(CHI
VL+NC+M+TT
T
C
6,5%
52,419.9

(T+C) x 5,5%
TL
5,5%
47,238.4

(T+C+TL)
G
GTGT

Gxdnt
( Gxdcpt x 1% )
10
906,118
0.1
90,611.8
0.01
996,729.8
9,967.3
Gxd
AB.66143 p ct ln ng ng mng cng

ngh
a.) Vt liu
0537
Ct en
b.) Nhn cng
c.) My thi cng
M106 My m cc
M999 My khc
Cng
2,5%
Cng chi ph trc tip
(CHI
VL+NC+M+TT
1,006,697
100m3
14,640,000
14,640,000
1,278,930
1,278,930
1,052,961
1,037,400
15,561
1,052,961
424,297.3
17,396,188.3
m3
122
120,000
cng
4.79
267,000
ca
%
2.47
1.5
420,000
10,374
TT
T
2,5%
6,5%
1,130,752.2

(T+C) x 5,5%
TL
5,5%
1,018,981.7

(T+C+TL)
G
GTGT

Gxdnt
( Gxdcpt x 1% )
11
806,459.8
19,545,922
0.1
1,954,592.2
0.01
21,500,514.2
215,005.1
Gxd
AC.11220 ng cc g (hoc cc trm) D8-10cm

chiu di cc ngp t > 2,5m, t bn
a.) Vt liu
0746
Cc trm
0715
Cy chng
1578
G vn ( c np)
Z999
Vt liu khc
Cng
b.) Nhn cng
2,5%
Cng chi ph trc tip
(CHI
VL+NC+M+TT
21,715,519
100m
826,735.8
682,500
46,500
73,656
24,079.8
826,735.8
832,320
832,320
41,476.4
1,700,532.2
m
cy
m3
%
105
1.55
0.012
3
6,500
30,000
6,138,000
8,026.6
1
1
1
cng
TT
T
2.89
2,5%
288,000
6,5%
110,534.6

(T+C) x 5,5%
TL
5,5%
99,608.7

(T+C+TL)
G
4
1,910,676
GTGT

Gxdnt
( Gxdcpt x 1% )
12
191,067.6
0.01
2,101,743.6
21,017.4
Gxd

cht K = 0,85
a.) Vt liu
0110
t
b.) Nhn cng
c.) My thi cng
M024 m cc
2,5%
Cng chi ph trc tip
(CHI
VL+NC+M+TT
2,122,761
100m3
8,560,000
8,560,000
2,379,300
2,379,300
1,617,000
1,617,000
313,907.5
12,870,207.5
m3
107
80,000
cng
7.7
309,000
ca
TT
T
3.85
2,5%
420,000
6,5%
836,563.5

(T+C) x 5,5%
TL
5,5%
753,872.4

(T+C+TL)
THU
G
GTGT

Gxdnt
( Gxdcpt x 1% )
13
0.1
14,460,643
0.1
1,446,064.3
0.01
15,906,707.3
159,067.1
Gxd
AD.11221 Lm mng lp trn cp phi dm,

ng m rng
a.) Vt liu
0806
b.) Nhn cng
c.) My thi cng
M243 My ri 50-60m3/h
M204 My lu rung 25T
M203 My lu bnh lp 16T
M201 My lu 10T
M015 t ti nc 5m3
M999 My khc
Cng
2,5%
Cng chi ph trc tip
( VL+NC+M+TT
CHI
16,065,774
100m3
28,400,000
28,400,000
1,421,400
1,421,400
3,309,213.8
1,050,000
594,750
941,000
373,750
333,250
16,463.8
3,309,213.8
828,265.3
33,958,879.1
m3
142
200,000
cng
4.6
309,000
ca
ca
ca
ca
ca
%
0.25
0.25
0.5
0.25
0.25
0.5
4,200,000
2,379,000
1,882,000
1,495,000
1,333,000
32,927.5
1
1
1
1
1
TT
T
2,5%
6,5%
2,207,327.1

(T+C) x 5,5%
TL
5,5%
1,989,141.3

(T+C+TL)
G
GTGT

5
38,155,348
0.1
3,815,534.8
41,970,882.8

( Gxdcpt x 1% )
Gxdnt
14
419,708.8
Gxd
AF.11111 B tng lt mng rng <=250cm 1x2

M100
a.) Vt liu
2267
Xi mng PC40
0544
Ct vng
0023
1x2
1810
Nc
Cng
b.) Nhn cng
c.) My thi cng
M253 My trn BT 250lt
M105 My m bn 1KW
Cng
2,5%
Cng chi ph trc tip
( VL+NC+M+TT
CHI
42,390,592
m3
kg
m3
m3
lt
743,732.1
321,360
148,814.4
271,518.3
2,039.4
743,732.1
379,140
379,140
63,316
35,815
27,501
63,316
29,654.7
1,215,842.8
200.85
0.53148
0.93627
169.95
1,600
280,000
290,000
12
1
1
1
1
cng
1.42
267,000
ca
ca
0.095
0.089
377,000
309,000
1
1
TT
T
2,5%
6,5%
79,029.8

(T+C) x 5,5%
TL
5,5%
71,218

(T+C+TL)
G
GTGT

Gxdnt
( Gxdcpt x 1% )
15
0.01
1,366,091
0.1
136,609.1
0.01
1,502,700.1
15,027
Gxd
AF.11121 B tng lt mng rng > 250cm 1x2

M100
a.) Vt liu
2267
Xi mng PC40
0544
Ct vng
0025
4x6
1810
Nc
Cng
b.) Nhn cng
c.) My thi cng
M105 My m bn 1KW
Cng
2,5%
Cng chi ph trc tip
(CHI
VL+NC+M+TT
1,517,727
m3
kg
m3
m3
lt
715,644
321,360
148,814.4
243,430.2
2,039.4
715,644
315,060
315,060
63,316
35,815
27,501
63,316
27,350.5
1,121,370.5
200.85
0.53148
0.93627
169.95
1,600
280,000
260,000
12
1
1
1
1
cng
1.18
267,000
ca
ca
0.095
0.089
377,000
309,000
1
1
TT
T
2,5%
6,5%
72,889.1

(T+C) x 5,5%
TL
5,5%
65,684.3

(T+C+TL)
G
6
1,259,944
GTGT

Gxdnt
( Gxdcpt x 1% )
16
125,994.4
0.01
1,385,938.4
13,859.4
Gxd
AF.11214 B tng mng rng <=250cm 1x2 M250

a.) Vt liu
2267
Xi mng PC40
0544
Ct vng
0023
1x2
1810
Nc
Z999
Vt liu khc
Cng
b.) Nhn cng
c.) My thi cng
M108 My m di 1,5KW
Cng
2,5%
Cng chi ph trc tip
(CHI
VL+NC+M+TT
(T+C) x 5,5%

(T+C+TL)
THU
1,399,798
m3
kg
m3
m3
lt
%
1,600
280,000
290,000
12
10,510.2
1
1
1
1
cng
1.64
267,000
ca
ca
0.095
0.089
377,000
314,000
1
1
TT
T
2,5%
6,5%
104,146.6
TL
5,5%
93,852.1
G
GTGT
1,800,254
0.1
180,025.4
0.01
1,980,279.4
19,802.8
Gxd
AF.11224 B tng mng rng > 250cm 1x2 M250

a.) Vt liu
1579
G vn cu cng tc
0140
inh
0142
inh a
2267
Xi mng PC40
0544
Ct vng
0023
1x2
1810
Nc
Z999
Vt liu khc
Cng
b.) Nhn cng
c.) My thi cng
7
1,061,535
664,200
127,428
257,121.3
2,275.5
10,510.2
1,061,535
437,880
437,880
63,761
35,815
27,946
63,761
39,079.4
1,602,255.4
415.125
0.4551
0.886625
189.625
1

Gxdnt
( Gxdcpt x 1% )
17
0.1
2,000,082
m3
m3
kg
ci
kg
m3
m3
lt
%
0.015
0.122
0.603
415.125
0.4551
0.886625
189.625
1
6,138,000
25,000
2,000
1,600
280,000
290,000
12
11,473.5
1
1
1
1
1
1
1
cng
1.97
267,000
ca
0.095
377,000
1,158,824.3
92,070
3,050
1,206
664,200
127,428
257,121.3
2,275.5
11,473.5
1,158,824.3
525,990
525,990
63,761
35,815
M108
My m di 1,5KW
Cng
2,5%
Cng chi ph trc tip
(CHI
VL+NC+M+TT
ca
0.089
TT
T
2,5%
6,5%
116,498.8

(T+C) x 5,5%
TL
5,5%
104,983.4

(T+C+TL)
G
GTGT

Gxdnt
( Gxdcpt x 1% )
18
AF.12114 B tng tng dy <=45cm h<=4m 1x2

M250
a.) Vt liu
1579
G vn cu cng tc
0140
inh
0142
inh a
2267
Xi mng PC40
0544
Ct vng
0023
1x2
1810
Nc
Z999
Vt liu khc
Cng
b.) Nhn cng
c.) My thi cng
M108 My m di 1,5KW
Cng
2,5%
Cng chi ph trc tip
(CHI
VL+NC+M+TT
27,946
63,761
43,714.4
1,792,289.7
2,013,772
0.1
201,377.2
0.01
2,215,149.2
22,151.5
Gxd
2,237,301
m3
m3
kg
ci
kg
m3
m3
lt
%
1,385,673.8
300,762
4,975
1,742
664,200
127,428
257,121.3
2,275.5
27,170
1,385,673.8
1,025,280
1,025,280
92,335
35,815
56,520
92,335
62,582.2
2,565,871
0.049
0.199
0.871
415.125
0.4551
0.886625
189.625
2
6,138,000
25,000
2,000
1,600
280,000
290,000
12
13,585
1
1
1
1
1
1
1
cng
3.56
288,000
ca
ca
0.095
0.18
377,000
314,000
1
1
TT
T
2,5%
6,5%
166,781.6

(T+C) x 5,5%
TL
5,5%
150,295.9

(T+C+TL)
G
GTGT

Gxdnt
( Gxdcpt x 1% )
19
314,000
Gxd
AF.13214 B tng mng cp, rnh nc 1x2

M250
a.) Vt liu
2267
Xi mng PC40
0544
Ct vng
0023
1x2
m3
kg
m3
m3
8
2,882,949
0.1
288,294.9
0.01
3,171,243.9
31,712.4
3,202,956
415.125
0.4551
0.886625
1,600
280,000
290,000
1
1
1
1,061,535
664,200
127,428
257,121.3
1810
Z999
N135
M253
Nc
Vt liu khc
Cng
b.) Nhn cng
Nhn cng 3,5/7 Nhm I
c.) My thi cng
My trn BT 250lt
2,5%
Cng chi ph trc tip
(CHI
VL+NC+M+TT
lt
%
189.625
1
12
10,510.2
cng
2.21
288,000
ca
TT
T
0.095
2,5%
377,000
6,5%
115,516.4

(T+C) x 5,5%
TL
5,5%
104,098.1

(T+C+TL)
G
GTGT

Gxdnt
( Gxdcpt x 1% )
20
0.1
199,679
0.01
2,196,469
21,964.7
2,218,434
m3
kg
m3
m3
lt
%
1,061,535
664,200
127,428
257,121.3
2,275.5
10,510.2
1,061,535
1,025,280
1,025,280
145,135
35,815
56,520
52,800
145,135
55,798.8
2,287,748.8
415.125
0.4551
0.886625
189.625
1
1,600
280,000
290,000
12
10,510.2
1
1
1
1
cng
3.56
288,000
ca
ca
ca
0.095
0.18
0.11
377,000
314,000
480,000
1
1
1
TT
T
2,5%
6,5%
148,703.7

(T+C) x 5,5%
TL
5,5%
134,004.9

(T+C+TL)
G
GTGT

Gxdnt
( Gxdcpt x 1% )
21
1,996,790
Gxd

a.) Vt liu
2267
Xi mng PC40
0544
Ct vng
0023
1x2
1810
Nc
Z999
Vt liu khc
Cng
b.) Nhn cng
c.) My thi cng
M108 My m di 1,5KW
M256 My vn thng 0,8T
Cng
2,5%
Cng chi ph trc tip
(CHI
VL+NC+M+TT
2,275.5
10,510.2
1,061,535
636,480
636,480
35,815
35,815
43,345.8
1,777,175.8
Gxd

a.) Vt liu
2,570,457
0.1
257,045.7
0.01
2,827,502.7
28,275
2,855,778
m3
1,061,535
9
2267
0544
0023
1810
Z999
N135
M253
M108
M256
Xi mng PC40
Ct vng
1x2
Nc
Vt liu khc
Cng
b.) Nhn cng
Nhn cng 3,5/7 Nhm I
c.) My thi cng
My trn BT 250lt
My m di 1,5KW
My vn thng 0,8T
Cng
2,5%
Cng chi ph trc tip
( VL+NC+M+TT
CHI
kg
m3
m3
lt
%
415.125
0.4551
0.886625
189.625
1
1,600
280,000
290,000
12
10,510.2
1
1
1
1
2.9
288,000
ca
ca
ca
0.095
0.089
0.11
377,000
314,000
480,000
1
1
1
TT
T
2,5%
6,5%
134,135.8

(T+C) x 5,5%
TL
5,5%
120,877

(T+C+TL)
cng
GTGT

Gxdnt
( Gxdcpt x 1% )
22
2,318,641
0.1
231,864.1
0.01
2,550,505.1
25,505.1
Gxd
AF.12214 B tng ct tit din <= 0,1m2 h<=4m

1x2 M250
a.) Vt liu
1579
G vn cu cng tc
0140
inh
0142
inh a
2267
Xi mng PC40
0544
Ct vng
0023
1x2
1810
Nc
Z999
Vt liu khc
Cng
b.) Nhn cng
c.) My thi cng
M108 My m di 1,5KW
Cng
2,5%
Cng chi ph trc tip
(CHI
VL+NC+M+TT
10
664,200
127,428
257,121.3
2,275.5
10,510.2
1,061,535
835,200
835,200
116,561
35,815
27,946
52,800
116,561
50,332.4
2,063,628.4
2,576,010
m3
m3
kg
ci
kg
m3
m3
lt
%
0.02
0.048
0.352
415.125
0.4551
0.886625
189.625
1
6,138,000
25,000
2,000
1,600
280,000
290,000
12
11,756.9
1
1
1
1
1
1
1
4.5
288,000
ca
ca
0.095
0.18
377,000
314,000
1
1
TT
T
2,5%
6,5%
cng
1,187,445.7
122,760
1,200
704
664,200
127,428
257,121.3
2,275.5
11,756.9
1,187,445.7
1,296,000
1,296,000
92,335
35,815
56,520
92,335
64,394.5
2,640,175.2
171,611.4

(T+C) x 5,5%
TL

(T+C+TL)
G
GTGT

Gxdnt
( Gxdcpt x 1% )
23
154,648.3
2,966,435
0.1
296,643.5
0.01
3,263,078.5
32,630.8
Gxd
AG.42111 Cung cp,lp cc loi cu kin BT c

sn bng th cng trng lng <=50kg
a.) Vt liu
2267
Xi mng PC40
3043
Ct vng ht nh
1810
Nc
Z999
Vt liu khc
Cng
b.) Nhn cng
2,5%
Cng chi ph trc tip
(CHI
VL+NC+M+TT
3,295,709
ci
kg
m3
lt
%
2,608.1
1,420.9
940.8
9.4
237
2,608.1
46,350
46,350
1,224
50,182.1
0.88809
0.00336
0.78
10
1,600
280,000
12
23.7
1
1
1
cng
TT
T
0.15
2,5%
309,000
6,5%
3,261.8

(T+C) x 5,5%
TL
5,5%
2,939.4

(T+C+TL)
G
GTGT

Gxdnt
( Gxdcpt x 1% )
24
5,5%
56,383
0.1
5,638.3
0.01
62,021.3
620.2
Gxd
AG.42131 Lp cc loi cu kin BT c sn bng

a.) Vt liu
2267
Xi mng PC40
2115
Vi cc
3043
Ct vng ht nh
1810
Nc
Z999
Vt liu khc
Cng
b.) Nhn cng
2,5%
Cng chi ph trc tip
(CHI
VL+NC+M+TT
62,642
ci
kg
kg
m3
lt
%
5,599
2,497.8
399.8
2,175.6
16.8
509
5,599
26,700
26,700
807.5
33,106.5
1.56114
0.39984
0.00777
1.4
10
1,600
1,000
280,000
12
50.9
1
1
1
1
cng
TT
T
0.1
2,5%
267,000
6,5%
2,151.9

(T+C) x 5,5%
TL
5,5%
1,939.2

(T+C+TL)
THU
G
GTGT
11
37,198
0.1
3,719.8

Gxdnt
( Gxdcpt x 1% )
25
0.01
Gxd
AG.42141 Lp cc loi cu kin BT c sn bng

th cng trng lng > 250kg
a.) Vt liu
2267
Xi mng PC40
2115
Vi cc
3043
Ct vng ht nh
1810
Nc
Z999
Vt liu khc
Cng
b.) Nhn cng
2,5%
Cng chi ph trc tip
(CHI
VL+NC+M+TT
41,327
ci
7,998.5
3,568.3
571.2
3,108
24
727
7,998.5
262,650
262,650
6,766.2
277,414.7
kg
kg
m3
lt
%
2.2302
0.5712
0.0111
2
10
1,600
1,000
280,000
12
72.7
1
1
1
1
cng
TT
T
0.85
2,5%
309,000
6,5%
18,032

(T+C) x 5,5%
TL
5,5%
16,249.6

(T+C+TL)
G
GTGT

Gxdnt
( Gxdcpt x 1% )
26
40,917.8
409.2
311,696
0.1
31,169.6
0.01
342,865.6
3,428.7
Gxd

a.) Vt liu
2267
Xi mng PC40
0544
Ct vng
0023
1x2
1810
Nc
Z999
Vt liu khc
Cng
b.) Nhn cng
c.) My thi cng
M108 My m di 1,5KW
Cng
2,5%
Cng chi ph trc tip
(CHI
VL+NC+M+TT
346,294
m3
kg
m3
m3
lt
%

(T+C) x 5,5%
12
1,061,535
664,200
127,428
257,121.3
2,275.5
10,510.2
1,061,535
1,025,280
1,025,280
145,135
35,815
56,520
52,800
145,135
55,798.8
2,287,748.8
415.125
0.4551
0.886625
189.625
1
1,600
280,000
290,000
12
10,510.2
1
1
1
1
cng
3.56
288,000
ca
ca
ca
0.095
0.18
0.11
377,000
314,000
480,000
1
1
1
TT
T
2,5%
6,5%
148,703.7
TL
5,5%
134,004.9

(T+C+TL)
G
GTGT

Gxdnt
( Gxdcpt x 1% )
27
0.1
257,045.7
0.01
2,827,502.7
28,275
Gxd

a.) Vt liu
2266
Xi mng PC30
0544
Ct vng
0023
1x2
1810
Nc
Z999
Vt liu khc
Cng
b.) Nhn cng
c.) My thi cng
M108 My m di 1,5KW
Cng
2,5%
Cng chi ph trc tip
(CHI
VL+NC+M+TT
2,855,778
m3
kg
m3
m3
lt
%
1,061,535
664,200
127,428
257,121.3
2,275.5
10,510.2
1,061,535
1,094,400
1,094,400
116,561
35,815
27,946
52,800
116,561
56,812.4
2,329,308.4
415.125
0.4551
0.886625
189.625
1
1,600
280,000
290,000
12
10,510.2
1
1
1
1
3.8
288,000
ca
ca
ca
0.095
0.089
0.11
377,000
314,000
480,000
1
1
1
TT
T
2,5%
6,5%
151,405

(T+C) x 5,5%
TL
5,5%
136,439.2

(T+C+TL)
cng
GTGT

Gxdnt
( Gxdcpt x 1% )
28
2,570,457
2,617,153
0.1
261,715.3
0.01
2,878,868.3
28,788.7
Gxd
AF.11315 B tng nn 1x2 M300

a.) Vt liu
2266
Xi mng PC30
0544
Ct vng
0023
1x2
1810
Nc
1836
Ph gia do
Z999
Vt liu khc
Cng
b.) Nhn cng
c.) My thi cng
2,907,657
m3
kg
m3
m3
lt
lt
%
13
452.17
0.45732
0.89095
179.22
1.35651
1
1,600
280,000
290,000
12
30,000
11,527.4
1
1
1
1
1
cng
1.58
267,000
ca
0.095
377,000
1,164,270.4
723,472
128,049.6
258,375.5
2,150.6
40,695.3
11,527.4
1,164,270.4
421,860
421,860
63,316
35,815
M105
My m bn 1KW
Cng
2,5%
Cng chi ph trc tip
(CHI
VL+NC+M+TT
ca
0.089
TT
T
2,5%
6,5%
109,894.4

(T+C) x 5,5%
TL
5,5%
99,031.7

(T+C+TL)
G
GTGT

Gxdnt
( Gxdcpt x 1% )
29
GT.T1
MXN

c.) My thi cng
My xoa nn
2,5%
Cng chi ph trc tip
(CHI
VL+NC+M+TT
m2
27,501
63,316
41,236.2
1,690,682.6
1,899,609
0.1
189,960.9
0.01
2,089,569.9
20,895.7
Gxd
2,110,466
0.002
2,5%
6,5%
399.8

(T+C) x 5,5%
TL
5,5%
360.2

(T+C+TL)
G
GTGT
3,000,000
6,000
6,000
150
6,150
ca
TT
T

Gxdnt
( Gxdcpt x 1% )
30
309,000
6,910
0.1
691
0.01
7,601
76
Gxd
AF.61220 SXLD ct thp y b cha bn ng

knh <=18mm
a.) Vt liu
2081
Thp trn f<=18mm
1125
Dy thp
1869
Que hn
Cng
b.) Nhn cng
c.) My thi cng
M167 My hn 23KW
M148 My ct un 5 KW
Cng
2,5%
Cng chi ph trc tip
(CHI
VL+NC+M+TT
7,677
tn
19,313,760
18,870,000
357,000
86,760
19,313,760
2,903,040
2,903,040
634,520
532,440
102,080
634,520
571,283
23,422,603
kg
kg
kg
1,020
14.28
4.82
18,500
25,000
18,000
1
1
1
cng
10.08
288,000
ca
ca
1.16
0.32
459,000
319,000
1
1
TT
T
2,5%
6,5%
1,522,469.2

(T+C) x 5,5%
TL
5,5%
1,371,979

(T+C+TL)
G
14
26,317,051
GTGT

Gxdnt
( Gxdcpt x 1% )
31
2,631,705.1
0.01
28,948,756.1
289,487.6
Gxd

mng cng ngh ng knh <=10mm
h<=4m
a.) Vt liu
2080
Thp trn f<=10mm
1125
Dy thp
Cng
b.) Nhn cng
c.) My thi cng
M148 My ct un 5 KW
2,5%
Cng chi ph trc tip
(CHI
VL+NC+M+TT
29,238,244
tn
17,118,000
16,582,500
535,500
17,118,000
3,925,440
3,925,440
127,600
127,600
529,276
21,700,316
kg
kg
1,005
21.42
16,500
25,000
1
1
cng
13.63
288,000
ca
TT
T
0.4
2,5%
319,000
6,5%
1,410,520.5

(T+C) x 5,5%
TL
5,5%
1,271,096

(T+C+TL)
G
GTGT

Gxdnt
( Gxdcpt x 1% )
32
0.1
24,381,933
0.1
2,438,193.3
0.01
26,820,126.3
268,201.3
Gxd

mng cng ngh, rnh thu nc ng
knh <=18mm h<=4m
a.) Vt liu
2081
Thp trn f<=18mm
1125
Dy thp
1869
Que hn
Cng
b.) Nhn cng
c.) My thi cng
M167 My hn 23KW
M148 My ct un 5 KW
Cng
2,5%
Cng chi ph trc tip
(CHI
VL+NC+M+TT
27,088,328
tn
19,310,520
18,870,000
357,000
83,520
19,310,520
3,216,960
3,216,960
616,160
514,080
102,080
616,160
578,591
23,722,231
kg
kg
kg
1,020
14.28
4.64
18,500
25,000
18,000
1
1
1
cng
11.17
288,000
ca
ca
1.12
0.32
459,000
319,000
1
1
TT
T
2,5%
6,5%
1,541,945

(T+C) x 5,5%
TL
5,5%
1,389,529.7

(T+C+TL)
G
GTGT
15
26,653,706
0.1
2,665,370.6

Gxdnt
( Gxdcpt x 1% )
33
0.01
Gxd
AF.61120 SXLD ct thp mng ng knh <=18mm

a.) Vt liu
2081
Thp trn f<=18mm
1125
Dy thp
1869
Que hn
Cng
b.) Nhn cng
c.) My thi cng
M167 My hn 23KW
M148 My ct un 5 KW
Cng
2,5%
Cng chi ph trc tip
( VL+NC+M+TT
CHI
29,612,267
tn
19,310,520
18,870,000
357,000
83,520
19,310,520
2,401,920
2,401,920
616,160
514,080
102,080
616,160
558,215
22,886,815
kg
kg
kg
1,020
14.28
4.64
18,500
25,000
18,000
1
1
1
cng
8.34
288,000
ca
ca
1.12
0.32
459,000
319,000
1
1
TT
T
2,5%
6,5%
1,487,643

(T+C) x 5,5%
TL
5,5%
1,340,595.2

(T+C+TL)
G
GTGT

Gxdnt
( Gxdcpt x 1% )
34
29,319,076.6
293,190.8
25,715,053
0.1
2,571,505.3
0.01
28,286,558.3
282,865.6
Gxd

<=10mm h<=4m
a.) Vt liu
2080
Thp trn f<=10mm
1125
Dy thp
Cng
b.) Nhn cng
c.) My thi cng
M148 My ct un 5 KW
2,5%
Cng chi ph trc tip
(CHI
VL+NC+M+TT
28,569,424
tn
17,118,000
16,582,500
535,500
17,118,000
4,285,440
4,285,440
127,600
127,600
538,276
22,069,316
kg
kg
1,005
21.42
16,500
25,000
1
1
cng
14.88
288,000
ca
TT
T
0.4
2,5%
319,000
6,5%
1,434,505.5

(T+C) x 5,5%
TL
5,5%
1,292,710.2

(T+C+TL)
G
GTGT

16
24,796,532
0.1
2,479,653.2
27,276,185.2

( Gxdcpt x 1% )
Gxdnt
35
272,761.9
Gxd

<=18mm h<=4m
a.) Vt liu
2081
Thp trn f<=18mm
1125
Dy thp
1869
Que hn
Cng
b.) Nhn cng
c.) My thi cng
M167 My hn 23KW
M148 My ct un 5 KW
Cng
2,5%
Cng chi ph trc tip
(CHI
VL+NC+M+TT
27,548,947
tn
19,313,760
18,870,000
357,000
86,760
19,313,760
2,885,760
2,885,760
634,520
532,440
102,080
634,520
570,851
23,404,891
kg
kg
kg
1,020
14.28
4.82
18,500
25,000
18,000
1
1
1
cng
10.02
288,000
ca
ca
1.16
0.32
459,000
319,000
1
1
TT
T
2,5%
6,5%
1,521,317.9

(T+C) x 5,5%
TL
5,5%
1,370,941.5

(T+C+TL)
G
GTGT

Gxdnt
( Gxdcpt x 1% )
36
0.01
26,297,150
0.1
2,629,715
0.01
28,926,865
289,268.7
Gxd
AF.61511 SXLD ct thp king ng knh

<=10mm h<=4m
a.) Vt liu
2080
Thp trn f<=10mm
1125
Dy thp
Cng
b.) Nhn cng
c.) My thi cng
M148 My ct un 5 KW
2,5%
Cng chi ph trc tip
(CHI
VL+NC+M+TT
29,216,134
tn
17,118,000
16,582,500
535,500
17,118,000
4,665,600
4,665,600
127,600
127,600
547,780
22,458,980
kg
kg
1,005
21.42
16,500
25,000
1
1
cng
16.2
288,000
ca
TT
T
0.4
2,5%
319,000
6,5%
1,459,833.7

(T+C) x 5,5%
TL
5,5%
1,315,534.8

(T+C+TL)
G
GTGT

Gxdnt
( Gxdcpt x 1% )
17
25,234,349
0.1
2,523,434.9
0.01
27,757,783.9
277,577.8
37
Gxd
AF.61521 SXLD ct thp king ng knh

<=18mm h<=4m
a.) Vt liu
2081
Thp trn f<=18mm
1125
Dy thp
1869
Que hn
Cng
b.) Nhn cng
c.) My thi cng
M167 My hn 23KW
M148 My ct un 5 KW
Cng
2,5%
Cng chi ph trc tip
(CHI
VL+NC+M+TT
tn
19,311,600
18,870,000
357,000
84,600
19,311,600
2,891,520
2,891,520
622,127
520,047
102,080
622,127
570,631.2
23,395,878.2
kg
kg
kg
1,020
14.28
4.7
18,500
25,000
18,000
1
1
1
cng
10.04
288,000
ca
ca
1.133
0.32
459,000
319,000
1
1
TT
T
2,5%
6,5%
1,520,732.1

(T+C) x 5,5%
TL
5,5%
1,370,413.6

(T+C+TL)
G
GTGT

Gxdnt
( Gxdcpt x 1% )
38
28,035,362
26,287,024
0.1
2,628,702.4
0.01
28,915,726.4
289,157.3
Gxd
AF.61511 SXLD ct thp dm ng knh <=10mm

h<=4m
a.) Vt liu
2080
Thp trn f<=10mm
1125
Dy thp
Cng
b.) Nhn cng
c.) My thi cng
M148 My ct un 5 KW
2,5%
Cng chi ph trc tip
(CHI
VL+NC+M+TT
29,204,884
tn
17,118,000
16,582,500
535,500
17,118,000
4,665,600
4,665,600
127,600
127,600
547,780
22,458,980
kg
kg
1,005
21.42
16,500
25,000
1
1
cng
16.2
288,000
ca
TT
T
0.4
2,5%
319,000
6,5%
1,459,833.7

(T+C) x 5,5%
TL
5,5%
1,315,534.8

(T+C+TL)
G
GTGT

Gxdnt
( Gxdcpt x 1% )
Gxd
18
25,234,349
0.1
2,523,434.9
0.01
27,757,783.9
277,577.8
28,035,362
39
AF.61521 SXLD ct thp x dm ng knh

<=18mm h<=4m
a.) Vt liu
2081
Thp trn f<=18mm
1125
Dy thp
1869
Que hn
Cng
b.) Nhn cng
c.) My thi cng
M167 My hn 23KW
M148 My ct un 5 KW
Cng
2,5%
Cng chi ph trc tip
(CHI
VL+NC+M+TT
tn
kg
kg
kg
1,020
14.28
4.7
18,500
25,000
18,000
1
1
1
cng
10.04
288,000
ca
ca
1.133
0.32
459,000
319,000
1
1
TT
T
2,5%
6,5%
1,520,732.1

(T+C) x 5,5%
TL
5,5%
1,370,413.6

(T+C+TL)
G
GTGT

Gxdnt
( Gxdcpt x 1% )
40
26,287,024
0.1
2,628,702.4
0.01
28,915,726.4
289,157.3
Gxd
AF.61611 SXLD ct thp lanh t lin mi ht, mng

nc k <=10mm h<=4m
a.) Vt liu
2080
Thp trn f<=10mm
1125
Dy thp
Cng
b.) Nhn cng
c.) My thi cng
M148 My ct un 5 KW
2,5%
Cng chi ph trc tip
(CHI
VL+NC+M+TT
29,204,884
tn
17,118,000
16,582,500
535,500
17,118,000
6,255,360
6,255,360
127,600
127,600
587,524
24,088,484
kg
kg
1,005
21.42
16,500
25,000
1
1
cng
21.72
288,000
ca
TT
T
0.4
2,5%
319,000
6,5%
1,565,751.5

(T+C) x 5,5%
TL
5,5%
1,410,983

(T+C+TL)
G
GTGT

Gxdnt
( Gxdcpt x 1% )
41
19,311,600
18,870,000
357,000
84,600
19,311,600
2,891,520
2,891,520
622,127
520,047
102,080
622,127
570,631.2
23,395,878.2
Gxd
AG.13221 SXLD ct thp tm an mng cng

ngh, tm an np b t hoi, np h ga
19
tn
27,065,219
0.1
2,706,521.9
0.01
29,771,740.9
297,717.4
30,069,458
2077
1125
N135
M147
a.) Vt liu
Thp trn
Dy thp
Cng
b.) Nhn cng
Nhn cng 3,5/7 Nhm I
c.) My thi cng
My ct un
2,5%
Cng chi ph trc tip
(CHI
VL+NC+M+TT
(T+C) x 5,5%

(T+C+TL)
THU
kg
kg
1,005
21.42
16,500
25,000
1
1
cng
17.1
288,000
ca
TT
T
0.4
2,5%
319,000
6,5%
1,477,102.9
TL
5,5%
1,331,097
G
GTGT

Gxdnt
( Gxdcpt x 1% )
42
2,553,286
0.01
28,086,146
280,861.5
28,367,008
tn
19,313,760
18,870,000
357,000
86,760
19,313,760
2,903,040
2,903,040
634,520
532,440
102,080
634,520
571,283
23,422,603
kg
kg
kg
1,020
14.28
4.82
18,500
25,000
18,000
1
1
1
cng
10.08
288,000
ca
ca
1.16
0.32
459,000
319,000
1
1
TT
T
2,5%
6,5%
1,522,469.2

(T+C) x 5,5%
TL
5,5%
1,371,979

(T+C+TL)
G
GTGT

Gxdnt
( Gxdcpt x 1% )
43
25,532,860
0.1
Gxd
AF.61220 SXLD ct thp np b cha bn ng

knh <=18mm
a.) Vt liu
2081
Thp trn f<=18mm
1125
Dy thp
1869
Que hn
Cng
b.) Nhn cng
c.) My thi cng
M167 My hn 23KW
M148 My ct un 5 KW
Cng
2,5%
Cng chi ph trc tip
(CHI
VL+NC+M+TT
17,118,000
16,582,500
535,500
17,118,000
4,924,800
4,924,800
127,600
127,600
554,260
22,724,660
Gxd
AI.41110 Sn xut, lp t thp g mng cng

ngh, np y bng thp V50x50x3ly
a.) Vt liu
26,317,051
0.1
2,631,705.1
0.01
28,948,756.1
289,487.6
29,238,244
tn
20,900,722.5
20
2076
0015
0111
1869
Z999
N140
M167
M208
M146
M177
M999
Thp tm, thp hnh

xy
t n
Que hn
Vt liu khc
Cng
b.) Nhn cng
Nhn cng 4,0/7 Nhm I
c.) My thi cng
My hn 23KW
My mI 2,7kw
My ct thp Flaxma
My khoan 4,5KW
My khc
Cng
2,5%
Cng chi ph trc tip
(CHI
VL+NC+M+TT
kg
chai
kg
kg
%
1,050
3.01
24
35
5
18,000
45,000
10,000
18,000
199,054.5
1
1
1
1
cng
85
309,000
ca
ca
ca
ca
%
7
1.5
1
4
2
459,000
301,000
371,000
362,000
54,835
1
1
1
1
TT
T
2,5%
5,593,170
1,318,972.3
54,077,864.8
6,5%
3,515,061.2

(T+C) x 5,5%
TL
5,5%
3,167,610.9

(T+C+TL)
G
GTGT

Gxdnt
( Gxdcpt x 1% )
44
18,900,000
135,450
240,000
630,000
995,272.5
20,900,722.5
26,265,000
26,265,000
5,593,170
3,213,000
451,500
371,000
1,448,000
109,670
60,760,537
0.1
6,076,053.7
0.01
66,836,590.7
668,365.9
Gxd
AF.81122 SXLD tho d vn khun mng vung, ch 100m2

nh
a.)Vtt liu
1578
G vn ( c np)
m3
1561
G , np
m3
1563
G chng
m3
0140
inh
kg
Z999
Vt liu khc
%
Cng
b.) Nhn cng
cng
TT
2,5%
Cng chi ph trc tip
T
(CHI
VL+NC+M+TT
)
PH CHUNG ( T x 6,5% )
C
(T+C) x 5,5%
TL

(T+C+TL)
G
GTGT

Gxdnt
( Gxdcpt x 1% )
21
67,504,957
0.792
0.21
0.335
15
1
6,138,000
6,138,000
6,138,000
25,000
85,815.1
1
1
1
1
29.7
2,5%
288,000
8,667,321.1
4,861,296
1,288,980
2,056,230
375,000
85,815.1
8,667,321.1
8,553,600
8,553,600
430,523
17,651,444.1
6,5%
1,147,343.9
5,5%
1,033,933.3
19,832,721
0.1
1,983,272.1
0.01
21,815,993.1
218,159.9
45
Gxd
AF.81111 SXLD tho d vn khun mng b cha

bn, gi bn
a.) Vt liu
1578
G vn ( c np)
1561
G , np
1563
G chng
0140
inh
Z999
Vt liu khc
Cng
b.) Nhn cng
2,5%
Cng chi ph trc tip
(CHI
VL+NC+M+TT
100m2
0.792
0.0865
0.459
12
1
6,138,000
6,138,000
6,138,000
25,000
85,095.8
1
1
1
1
cng
TT
T
13.61
2,5%
288,000
6,5%
833,768.6

(T+C) x 5,5%
TL
5,5%
751,353.8

(T+C+TL)
G
GTGT
14,412,332
0.1
1,441,233.2
0.01
15,853,565.2
158,535.7
Gxd
AF.81311 SXLD tho d vn khun tng b cha

bn, mng cng ngh dy <=45cm
a.) Vt liu
1580
G vn khun
1561
G , np
1563
G chng
0140
inh
Z999
Vt liu khc
Cng
b.) Nhn cng
2,5%
Cng chi ph trc tip
(CHI
VL+NC+M+TT
16,012,101
100m2
8,690,267.2
4,861,296
1,166,220
2,191,266
428,250
43,235.2
8,690,267.2
8,584,020
8,584,020
431,857.2
17,706,144.4
m3
m3
m3
kg
%
0.792
0.19
0.357
17.13
0.5
6,138,000
6,138,000
6,138,000
25,000
86,470.3
1
1
1
1
cng
TT
T
27.78
2,5%
309,000
6,5%
1,150,899.4

(T+C) x 5,5%
TL
5,5%
1,037,137.4

(T+C+TL)
G
GTGT

Gxdnt
( Gxdcpt x 1% )
47
8,594,670.8
4,861,296
530,937
2,817,342
300,000
85,095.8
8,594,670.8
3,919,680
3,919,680
312,858.8
12,827,209.6
m3
m3
m3
kg
%

Gxdnt
( Gxdcpt x 1% )
46
22,034,153
Gxd
100m2
22
19,894,181
0.1
1,989,418.1
0.01
21,883,599.1
218,836
22,102,435
1578
1561
1563
0140
Z999
N135
a.) Vt liu
G vn ( c np)
G , np
G chng
inh
Vt liu khc
Cng
b.) Nhn cng
Nhn cng 3,5/7 Nhm I
2,5%
Cng chi ph trc tip
(CHI
VL+NC+M+TT
m3
m3
m3
kg
%
0.792
0.21
0.335
15
1
6,138,000
6,138,000
6,138,000
25,000
85,815.1
1
1
1
1
cng
TT
T
29.7
2,5%
288,000
6,5%
1,147,343.9

(T+C) x 5,5%
TL
5,5%
1,033,933.3

(T+C+TL)
G
GTGT

Gxdnt
( Gxdcpt x 1% )
48
19,832,721
0.1
1,983,272.1
0.01
21,815,993.1
218,159.9
Gxd

a.) Vt liu
1578
G vn ( c np)
1561
G , np
1563
G chng
0140
inh
Z999
Vt liu khc
Cng
b.) Nhn cng
2,5%
Cng chi ph trc tip
(CHI
VL+NC+M+TT
22,034,153
100m2
12,375,220.9
4,861,296
1,160,082
5,874,066
357,250
122,526.9
12,375,220.9
10,623,420
10,623,420
574,966
23,573,606.9
m3
m3
m3
kg
%
0.792
0.189
0.957
14.29
1
6,138,000
6,138,000
6,138,000
25,000
122,526.9
1
1
1
1
cng
TT
T
34.38
2,5%
309,000
6,5%
1,532,284.4

(T+C) x 5,5%
TL
5,5%
1,380,824

(T+C+TL)
G
GTGT

Gxdnt
( Gxdcpt x 1% )
49
8,667,321.1
4,861,296
1,288,980
2,056,230
375,000
85,815.1
8,667,321.1
8,553,600
8,553,600
430,523
17,651,444.1
26,486,715
0.1
2,648,671.5
0.01
29,135,386.5
291,353.9
Gxd
AF.81141 SXLD tho d vn khun x dm

a.) Vt liu
1578
G vn ( c np)
1561
G , np
1563
G chng
29,426,740
100m2
m3
m3
m3
23
0.792
0.189
0.957
6,138,000
6,138,000
6,138,000
1
1
1
12,375,220.9
4,861,296
1,160,082
5,874,066
0140
Z999
N140
inh
Vt liu khc
Cng
b.) Nhn cng
Nhn cng 4,0/7 Nhm I
2,5%
Cng chi ph trc tip
( VL+NC+M+TT
CHI
kg
%
14.29
1
25,000
122,526.9
cng
TT
T
34.38
2,5%
309,000
6,5%
1,532,284.4

(T+C) x 5,5%
TL
5,5%
1,380,824

(T+C+TL)
G
GTGT

Gxdnt
( Gxdcpt x 1% )
50
0.1
2,648,671.5
0.01
29,135,386.5
291,353.9
29,426,740
100m2

(T+C) x 5,5%

(T+C+TL)
THU
0.792
0.112
0.668
8.05
1
6,138,000
6,138,000
6,138,000
25,000
98,501.9
1
1
1
1
cng
TT
T
26.95
2,5%
309,000
6,5%
1,217,654.3
TL
5,5%
1,097,293.9
G
GTGT
21,048,092
0.1
2,104,809.2
0.01
23,152,901.2
231,529
Gxd
AF.81152 SXLD tho d vn khun lanh t, lanh t

lin mi ht, mng nc, tm an
a.) Vt liu
1578
G vn ( c np)
1561
G , np
1563
G chng
0140
inh
Z999
Vt liu khc
Cng
9,948,687.9
4,861,296
687,456
4,100,184
201,250
98,501.9
9,948,687.9
8,327,550
8,327,550
456,905.9
18,733,143.8
m3
m3
m3
kg
%

Gxdnt
( Gxdcpt x 1% )
51
26,486,715
Gxd
AF.81151 SXLD tho d vn khun sn mi

a.) Vt liu
1578
G vn ( c np)
1561
G , np
1563
G chng
0140
inh
Z999
Vt liu khc
Cng
b.) Nhn cng
2,5%
Cng chi ph trc tip
(CHI
VL+NC+M+TT
357,250
122,526.9
12,375,220.9
10,623,420
10,623,420
574,966
23,573,606.9
23,384,430
100m2
m3
m3
m3
kg
%
24
0.792
0.112
0.668
8.05
1
6,138,000
6,138,000
6,138,000
25,000
98,501.9
1
1
1
1
9,948,687.9
4,861,296
687,456
4,100,184
201,250
98,501.9
9,948,687.9
N140
b.) Nhn cng

Nhn cng 4,0/7 Nhm I
2,5%
Cng chi ph trc tip
(CHI
VL+NC+M+TT
cng
TT
T
28.47
2,5%
6,5%
1,248,946.8

(T+C) x 5,5%
TL
5,5%
1,125,493.2

(T+C+TL)
G
GTGT

Gxdnt
( Gxdcpt x 1% )
52
21,589,006
0.1
2,158,900.6
0.01
23,747,906.6
237,479.1
Gxd
AE.34114 Xy b t hoi, b lc du bng gch

th 5x10x20 va M75
a.) Vt liu
1533
Gch ch th 5x10x20
2266
Xi mng PC30
0540A Ct mn 1,5-2
1810
Nc
Z999
Vt liu khc
Cng
b.) Nhn cng
2,5%
Cng chi ph trc tip
(CHI
VL+NC+M+TT
23,985,386
m3
1,059,941.2
729,000
179,216.8
95,375
1,092
55,257.4
1,059,941.2
1,238,400
1,238,400
57,458.5
2,355,799.7
vin
kg
m3
lt
%
810
112.0105
0.3815
91
5.5
900
1,600
250,000
12
10,046.8
1
1
1
1
cng
TT
T
4.3
2,5%
288,000
6,5%
153,127

(T+C) x 5,5%
TL
5,5%
137,991

(T+C+TL)
G
GTGT

Gxdnt
( Gxdcpt x 1% )
53
309,000
8,797,230
8,797,230
468,647.9
19,214,565.8
2,646,918
0.1
264,691.8
0.01
2,911,609.8
29,116.1
Gxd
AE.61114 Xy tng gch ng 10x10x20 chiu dy

<=10cm h<=4m M75
a.) Vt liu
1537
Gch ng 10x10x20
2266
Xi mng PC30
0540A Ct mn 1,5-2
1810
Nc
Z999
Vt liu khc
Cng
b.) Nhn cng
25
2,940,726
m3
vin
kg
m3
lt
%
460
48.0045
0.1635
39
6
900
1,600
250,000
12
5,321.5
1
1
1
1
cng
1.53
288,000
564,079.2
414,000
76,807.2
40,875
468
31,929
564,079.2
440,640
440,640
M252
c.) My thi cng

My trn 80l
2,5%
Cng chi ph trc tip
(CHI
VL+NC+M+TT
ca
TT
T
0.024
2,5%
6,5%
67,452.7

(T+C) x 5,5%
TL
5,5%
60,785.3

(T+C+TL)
G
GTGT

Gxdnt
( Gxdcpt x 1% )
54
1,165,972
0.1
116,597.2
0.01
1,282,569.2
12,825.7
Gxd
AE.35114 Xy cc b phn kt cu phc tp khc

gch th 5x10x20 h<=4m M75
a.) Vt liu
1533
Gch ch th 5x10x20
2266
Xi mng PC30
0540A Ct mn 1,5-2
1810
Nc
Z999
Vt liu khc
Cng
b.) Nhn cng
c.) My thi cng
M252 My trn 80l
2,5%
Cng chi ph trc tip
(CHI
VL+NC+M+TT
1,295,395
m3
1,023,015.4
738,000
153,614.4
81,750
936
48,715
1,023,015.4
1,036,800
1,036,800
11,556
11,556
51,784.3
2,123,155.7
vin
kg
m3
lt
%
820
96.009
0.327
78
5
900
1,600
250,000
12
9,743
1
1
1
1
cng
3.6
288,000
ca
TT
T
0.036
2,5%
321,000
6,5%
138,005.1

(T+C) x 5,5%
TL
5,5%
124,363.8

(T+C+TL)
G
GTGT

Gxdnt
( Gxdcpt x 1% )
55
321,000
7,704
7,704
25,310.6
1,037,733.8
2,385,525
0.1
238,552.5
0.01
2,624,077.5
26,240.8
Gxd
AK.21134 Trt tng ngoi chiu dy trt 2cm va

M75
a.) Vt liu
2266
Xi mng PC30
0540A Ct mn 1,5-2
1810
Nc
Z999
Vt liu khc
Cng
b.) Nhn cng
2,650,318
m2
kg
m3
lt
%
cng
26
7.36069
0.02507
5.98
0.5
1,600
250,000
12
181.2
1
1
1
0.32
309,000
18,207
11,777.1
6,267.5
71.8
90.6
18,207
98,880
98,880
M252
M999
c.) My thi cng

My trn 80l
My khc
Cng
2,5%
Cng chi ph trc tip
(CHI
VL+NC+M+TT
ca
%
0.003
5
TT
T
2,5%
6,5%
7,868.3

(T+C) x 5,5%
TL
5,5%
7,090.5

(T+C+TL)
G
GTGT

Gxdnt
( Gxdcpt x 1% )
56
136,009
0.1
13,600.9
0.01
149,609.9
1,496.1
Gxd
AK.21224 Trt tng trong chiu dy trt 1,5cm va

M75
a.) Vt liu
2266
Xi mng PC30
0540A Ct mn 1,5-2
1810
Nc
Z999
Vt liu khc
Cng
b.) Nhn cng
c.) My thi cng
M252 My trn 80l
M999 My khc
Cng
2,5%
Cng chi ph trc tip
(CHI
VL+NC+M+TT
151,106
m2
kg
m3
lt
%
13,457.3
8,704.8
4,632.5
53
67
13,457.3
61,800
61,800
982.2
963
19.2
982.2
1,906
78,145.5
5.44051
0.01853
4.42
0.5
1,600
250,000
12
133.9
1
1
1
0.2
309,000
ca
%
0.003
2
321,000
9.6
TT
T
2,5%
6,5%
5,079.5

(T+C) x 5,5%
TL
5,5%
4,577.4

(T+C+TL)
cng
GTGT

Gxdnt
( Gxdcpt x 1% )
57
321,000
9.6
1,011
963
48
1,011
2,952.5
121,050.5
Gxd
AK.22134 Trt tr ct, lam ng, cu thang chiu

dy trt 2cm va M75
a.) Vt liu
2266
Xi mng PC30
0540A Ct mn 1,5-2
1810
Nc
Z999
Vt liu khc
m2
kg
m3
lt
%
27
87,802
0.1
8,780.2
0.01
96,582.2
965.8
97,548
8.00075
0.02725
6.5
0.5
1,600
250,000
12
196.9
1
1
1
19,790.2
12,801.2
6,812.5
78
98.5
N140
M252
M999
Cng
b.) Nhn cng
Nhn cng 4,0/7 Nhm I
c.) My thi cng
My trn 80l
My khc
Cng
2,5%
Cng chi ph trc tip
(CHI
VL+NC+M+TT
cng
0.57
309,000
ca
%
0.003
5
321,000
9.6
TT
T
2,5%
6,5%
13,120.5

(T+C) x 5,5%
TL
5,5%
11,823.6

(T+C+TL)
G
GTGT

Gxdnt
( Gxdcpt x 1% )
58
226,799
0.1
22,679.9
0.01
249,478.9
2,494.8
Gxd
AK.25114 Trt sn, mi ht, lam ngang, dm dy

1cm M75
a.) Vt liu
2266
Xi mng PC30
0540A Ct mn 1,5-2
1810
Nc
Z999
Vt liu khc
Cng
b.) Nhn cng
2,5%
Cng chi ph trc tip
(CHI
VL+NC+M+TT
251,974
m2
kg
m3
lt
%
9,593.8
6,144.6
3,270
37.4
141.8
9,593.8
80,160
80,160
2,243.8
91,997.6
3.84036
0.01308
3.12
1.5
1,600
250,000
12
94.5
1
1
1
cng
TT
T
0.24
2,5%
334,000
6,5%
5,979.8

(T+C) x 5,5%
TL
5,5%
5,388.8

(T+C+TL)
THU
G
GTGT

Gxdnt
( Gxdcpt x 1% )
59
19,790.2
176,130
176,130
1,011
963
48
1,011
4,923.3
201,854.5
Gxd
AK.31260 p tng nh v sinh bng gch kch

thc 25x40cm
a.) Vt liu
1519
2265
Xi mng
Z999
Vt liu khc
Cng
m2
m2
kg
%
28
103,366
0.1
10,336.6
0.01
113,702.6
1,137
114,840
1.005
2.5
0.5
130,000
1,600
1,346.5
1
1
135,323.3
130,650
4,000
673.3
135,323.3
N140
M141
b.) Nhn cng

Nhn cng 4,0/7 Nhm I
c.) My thi cng
My ct gch 1,7KW
2,5%
Cng chi ph trc tip
(CHI
VL+NC+M+TT
cng
0.52
309,000
ca
TT
T
0.1
2,5%
312,000
6,5%
21,799.9

(T+C) x 5,5%
TL
5,5%
19,645.1

(T+C+TL)
G
GTGT

Gxdnt
( Gxdcpt x 1% )
60
376,828
0.1
37,682.8
0.01
414,510.8
4,145.1
Gxd
AK.31220 p chn tng, vin tng, vin tr, ct

gch 10x40cm
a.) Vt liu
1511
Gch Ceramic 100x400
2265
Xi mng
Z999
Vt liu khc
Cng
b.) Nhn cng
c.) My thi cng
M141 My ct gch 1,7KW
2,5%
Cng chi ph trc tip
(CHI
VL+NC+M+TT
418,656
m2
154,008.7
149,242.5
4,000
766.2
154,008.7
179,220
179,220
31,200
31,200
9,110.7
373,539.4
m2
kg
%
1.005
2.5
0.5
148,500
1,600
1,532.4
1
1
cng
0.58
309,000
ca
TT
T
0.1
2,5%
312,000
6,5%
24,280.1

(T+C) x 5,5%
TL
5,5%
21,880.1

(T+C+TL)
G
GTGT

Gxdnt
( Gxdcpt x 1% )
61
160,680
160,680
31,200
31,200
8,180.1
335,383.4
419,700
0.1
41,970
0.01
461,670
4,616.7
Gxd
AK.51250 Lt nn, sn gch ceramic 400x400 va

M75
a.) Vt liu
1521
Gch Ceramic 400x400
2265
Xi mng
2269
Xi mng trng
2266
Xi mng PC30
3043
Ct vng ht nh
1810
Nc
Z999
Vt liu khc
466,287
m2
m2
kg
kg
kg
m3
lt
%
29
1.005
0.8
0.12
7.40075
0.028
6.5
0.5
125,000
1,600
6,000
1,600
280,000
12
1,473.8
1
1
1
1
1
1
148,121.1
125,625
1,280
720
11,841.2
7,840
78
736.9
N140
M141
Cng
b.) Nhn cng
Nhn cng 4,0/7 Nhm I
c.) My thi cng
My ct gch 1,7KW
2,5%
Cng chi ph trc tip
( VL+NC+M+TT
CHI
cng
0.15
309,000
ca
TT
T
0.035
2,5%
312,000
6,5%
13,684.2

(T+C) x 5,5%
TL
5,5%
12,331.6

(T+C+TL)
G
GTGT

Gxdnt
( Gxdcpt x 1% )
62
236,542
0.1
23,654.2
0.01
260,196.2
2,602
Gxd
AK.51250 Lt nn, sn nh v sinh bng gch to

nhm ceramic 300x300 va M75
a.) Vt liu
1521
Gch Ceramic 300x300
2265
Xi mng
2269
Xi mng trng
2266
Xi mng PC30
3043
Ct vng ht nh
1810
Nc
Z999
Vt liu khc
Cng
b.) Nhn cng
c.) My thi cng
M141 My ct gch 1,7KW
2,5%
Cng chi ph trc tip
(CHI
VL+NC+M+TT
262,798
m2
m2
kg
kg
kg
m3
lt
%
161,756.5
139,192.5
1,280
720
11,841.2
7,840
78
804.8
161,756.5
46,350
46,350
10,920
10,920
5,475.7
224,502.2
1.005
0.8
0.12
7.40075
0.028
6.5
0.5
138,500
1,600
6,000
1,600
280,000
12
1,609.5
1
1
1
1
1
1
cng
0.15
309,000
ca
TT
T
0.035
2,5%
312,000
6,5%
14,592.6

(T+C) x 5,5%
TL
5,5%
13,150.2

(T+C+TL)
G
GTGT

Gxdnt
( Gxdcpt x 1% )
63
148,121.1
46,350
46,350
10,920
10,920
5,134.8
210,525.9
252,245
0.1
25,224.5
0.01
277,469.5
2,774.7
Gxd
AK.82511 B bng bt Joton vo tng

a.) Vt liu
0316
Bt b Joton
1598
Giy rp
280,244
m2
kg
m2
30
0.4
0.02
6,000
15,000
1
1
2,727
2,400
300
Z999
N140
Vt liu khc
Cng
b.) Nhn cng
Nhn cng 4,0/7 Nhm I
2,5%
Cng chi ph trc tip
(CHI
VL+NC+M+TT
27
cng
TT
T
0.3
2,5%
309,000
6,5%
6,357.8

(T+C) x 5,5%
TL
5,5%
5,729.4

(T+C+TL)
G
GTGT

Gxdnt
( Gxdcpt x 1% )
64
109,900
0.1
10,990
0.01
120,890
1,208.9
Gxd
AK.82512 B bng bt Joton vo ct, dm, trn

a.) Vt liu
0316
Bt b Joton
1598
Giy rp
Z999
Vt liu khc
Cng
b.) Nhn cng
2,5%
Cng chi ph trc tip
( VL+NC+M+TT
CHI
122,099
m2
2,727
2,400
300
27
2,727
108,150
108,150
2,771.9
113,648.9
kg
m2
%
0.4
0.02
1
6,000
15,000
27
1
1
cng
TT
T
0.35
2,5%
309,000
6,5%
7,387.2

(T+C) x 5,5%
TL
5,5%
6,657

(T+C+TL)
G
GTGT

Gxdnt
( Gxdcpt x 1% )
65
27
2,727
92,700
92,700
2,385.7
97,812.7
127,693
0.1
12,769.3
0.01
140,462.3
1,404.6
Gxd
AK.84214 Sn tng ngoi nh b 1 nc lt + 2

nc ph bng snICI Dulux Weather
Shield
a.) Vt liu
1907
1913
Z999
Vt liu khc
Cng
b.) Nhn cng
2,5%
Cng chi ph trc tip
( VL+NC+M+TT
CHI
31
141,867
m2
kg
kg
%
0.125
0.236
1
75,000
75,000
270.8
1
1
cng
TT
T
0.066
2,5%
288,000
6,5%
27,345.8
9,375
17,700
270.8
27,345.8
19,008
19,008
1,158.8
47,512.6
3,088.3

(T+C) x 5,5%
TL

(T+C+TL)
G
GTGT

Gxdnt
( Gxdcpt x 1% )
66
AK.84312 Sn dm, trn, ct, tng trong nh

b 1 nc lt + 2 nc ph bng sn ICI
Dulux Maxilite
a.) Vt liu
1906
1898
Z999
Vt liu khc
Cng
b.) Nhn cng
2,5%
Cng chi ph trc tip
(CHI
VL+NC+M+TT
BLN
N135
M167
53,384
0.1
5,338.4
0.01
58,722.4
587.2
59,310
m2
18,856.7
8,320
10,350
186.7
18,856.7
17,280
17,280
903.4
37,040.1
kg
kg
%
0.128
0.23
1
65,000
45,000
186.7
1
1
cng
TT
T
0.06
2,5%
288,000
6,5%
2,407.6

(T+C) x 5,5%
TL
5,5%
2,169.6

(T+C+TL)
G
GTGT
GT.T1
2,783
Gxd

Gxdnt
( Gxdcpt x 1% )
67
5,5%
41,617
0.1
4,161.7
0.01
45,778.7
457.8
Gxd
Cung cp lp t bu-long neo M16 chn

trong b-tng
a.) Vt liu
Bulong neo M16
b.) Nhn cng
Nhn cng 3,5/7 Nhm I
c.) My thi cng
My hn 23KW
2,5%
Cng chi ph trc tip
( VL+NC+M+TT
CHI
46,237
35,000
35,000
23,040
23,040
9,180
9,180
1,680.5
68,900.5
35,000
cng
0.08
288,000
ca
TT
T
0.02
2,5%
459,000
6,5%
4,478.5

(T+C) x 5,5%
TL
5,5%
4,035.8

(T+C+TL)
G
GTGT

Gxdnt
( Gxdcpt x 1% )
32
77,415
0.1
7,741.5
0.01
85,156.5
851.6
68
Gxd
AI.11111 Sn xut v ko thp hnh lin kt hn

khu ln (18-24)m
a.) Vt liu
2053
Thp hnh
2068
Thp tm
0015
xy
0111
t n
1869
Que hn
Z999
Vt liu khc
Cng
b.) Nhn cng
c.) My thi cng
M167 My hn 23KW
M177 My khoan 4,5KW
M350 Cn cu10T
M999 My khc
Cng
2,5%
Cng chi ph trc tip
(CHI
VL+NC+M+TT
tn

(T+C) x 5,5%

(T+C+TL)
THU
860
169
1.72
8.16
20.89
5
18,000
18,000
45,000
10,000
18,000
190,570.2
1
1
1
1
1
cng
32.571
309,000
ca
ca
ca
%
3.47
0.43
0.43
1
459,000
362,000
2,691,000
29,055.2
1
1
1
TT
T
2,5%
6,5%
2,199,217
TL
5,5%
1,981,832.8
G
GTGT
38,015,157
0.1
3,801,515.7
0.01
41,816,672.7
418,166.7
Gxd
AI.11132 Sn xut ct I250x125x5 ly bng thp

ta.)
mVt liu
2053
Thp hnh
2068
Thp tm
0015
xy
0111
t n
1869
Que hn
Z999
Vt liu khc
Cng
b.) Nhn cng
c.) My thi cng
M167 My hn 23KW
M147 My ct un
M177 My khoan 4,5KW
20,009,871
15,480,000
3,042,000
77,400
81,600
376,020
952,851
20,009,871
10,064,439
10,064,439
2,934,575.2
1,592,730
155,660
1,157,130
29,055.2
2,934,575.2
825,222.1
33,834,107.3
kg
kg
chai
kg
kg
%

Gxdnt
( Gxdcpt x 1% )
69
86,008
42,234,839
tn
33
kg
kg
chai
kg
kg
%
25
1,005
3.5
13.6
28
5
18,000
18,000
45,000
10,000
18,000
193,375
1
1
1
1
1
cng
18.5
309,000
ca
ca
ca
5.18
1.25
1.5
459,000
319,000
362,000
1
1
1
20,304,375
450,000
18,090,000
157,500
136,000
504,000
966,875
20,304,375
5,716,500
5,716,500
4,559,047.5
2,377,620
398,750
543,000
M350
M999
Cn cu10T
My khc
Cng
2,5%
Cng chi ph trc tip
(CHI
VL+NC+M+TT
ca
%
0.38
5
TT
T
2,5%
6,5%
2,037,387.3

(T+C) x 5,5%
TL
5,5%
1,835,999.4

(T+C+TL)
G
GTGT

Gxdnt
( Gxdcpt x 1% )
70
AI.11211 Sn xut ging mi bng thp tm

a.) Vt liu
2053
Thp hnh
2068
Thp tm
0015
xy
0111
t n
1869
Que hn
Z999
Vt liu khc
Cng
b.) Nhn cng
c.) My thi cng
M167 My hn 23KW
2,5%
Cng chi ph trc tip
(CHI
VL+NC+M+TT
1,022,580
217,097.5
4,559,047.5
764,498.1
31,344,420.6
35,217,807
0.1
3,521,780.7
0.01
38,739,587.7
387,395.9
Gxd
39,126,984
tn
19,570,572
17,910,000
553,140
40,500
54,000
81,000
931,932
19,570,572
4,176,000
4,176,000
459,000
459,000
605,139.3
24,810,711.3
kg
kg
chai
kg
kg
%
995
30.73
0.9
5.4
4.5
5
18,000
18,000
45,000
10,000
18,000
186,386.4
1
1
1
1
1
cng
14.5
288,000
ca
TT
T
1
2,5%
459,000
6,5%
1,612,696.2

(T+C) x 5,5%
TL
5,5%
1,453,287.4

(T+C+TL)
G
GTGT

Gxdnt
( Gxdcpt x 1% )
71
2,691,000
43,419.5
27,876,695
0.1
2,787,669.5
0.01
30,664,364.5
306,643.6
Gxd
AI.61121 Lp dng v ko thp khu <=18m

a.) Vt liu
0466
Bulng M12
0156
inh tn f22
1869
Que hn
1130
Dy thp D6-D8
2053
Thp hnh
1564
G chn
30,971,008
tn
ci
ci
kg
kg
kg
m3
34
15
10
7
0.5
1
0.04
5,500
500
18,000
25,000
18,000
6,138,000
1
1
1
1
1
1
513,996
82,500
5,000
126,000
12,500
18,000
245,520
Z999
N135
M350
M167
M177
M222
M999
Vt liu khc
Cng
b.) Nhn cng
Nhn cng 3,5/7 Nhm I
c.) My thi cng
Cn cu10T
My hn 23KW
My khoan 4,5KW
My nn kh 6m3/ph
My khc
Cng
2,5%
Cng chi ph trc tip
(CHI
VL+NC+M+TT
4,895.2
cng
5.2
288,000
ca
ca
ca
ca
%
0.3
1.4
0.5
0.1
5
2,691,000
459,000
362,000
441,247
16,750.2
1
1
1
1
TT
T
2,5%
6,5%
251,201

(T+C) x 5,5%
TL
5,5%
226,370.8

(T+C+TL)
G
GTGT

Gxdnt
( Gxdcpt x 1% )
72
4,342,203
0.1
434,220.3
0.01
4,776,423.3
47,764.2
Gxd
AI.61111 Lp dng ct thp

a.) Vt liu
0466
Bulng M20x80
0156
inh tn f22
1869
Que hn
1130
Dy thp D6-D8
2053
Thp hnh
1564
G chn
Z999
Vt liu khc
Cng
b.) Nhn cng
c.) My thi cng
M350 Cn cu10T
M167 My hn 23KW
M177 My khoan 4,5KW
M222 My nn kh 6m3/ph
M999 My khc
Cng
2,5%
Cng chi ph trc tip
(CHI
VL+NC+M+TT
24,476
513,996
1,497,600
1,497,600
1,758,775.7
807,300
642,600
181,000
44,124.7
83,751
1,758,775.7
94,259.3
3,864,631
4,824,188
tn
35
ci
ci
kg
kg
kg
m3
%
12
20
6
0.24
1
0.03
5
5,500
500
18,000
25,000
18,000
6,138,000
3,921.4
1
1
1
1
1
1
cng
9.712
288,000
ca
ca
ca
ca
%
0.32
1.2
0.9
0.25
5
2,691,000
459,000
362,000
441,247
18,480.3
1
1
1
1
TT
T
2,5%
6,5%
411,747
66,000
10,000
108,000
6,000
18,000
184,140
19,607
411,747
2,797,056
2,797,056
1,940,433.3
861,120
550,800
325,800
110,311.8
92,401.5
1,940,433.3
128,730.9
5,277,967.2
343,067.9

(T+C) x 5,5%
TL

(T+C+TL)
G
GTGT

Gxdnt
( Gxdcpt x 1% )
73
309,156.9
5,930,192
0.1
593,019.2
0.01
6,523,211.2
65,232.1
Gxd
AI.61142 Lp dng ging mi thp lin kt bng bu

lng
a.) Vt liu
0466
Bulng M20x80
1869
Que hn
2053
Thp hnh
Z999
Vt liu khc
Cng
b.) Nhn cng
c.) My thi cng
M350 Cn cu10T
M167 My hn 23KW
Cng
2,5%
Cng chi ph trc tip
(CHI
VL+NC+M+TT
6,588,443
tn
1,096,935
880,000
162,000
2,700
52,235
1,096,935
688,320
688,320
2,286,558
909,558
1,377,000
2,286,558
101,795.3
4,173,608.3
ci
kg
kg
%
160
9
0.15
5
5,500
18,000
18,000
10,447
1
1
1
cng
2.39
288,000
ca
ca
0.338
3
2,691,000
459,000
1
1
TT
T
2,5%
6,5%
271,284.5

(T+C) x 5,5%
TL
5,5%
244,469.1

(T+C+TL)
G
GTGT

Gxdnt
( Gxdcpt x 1% )
74
5,5%
4,689,362
0.1
468,936.2
0.01
5,158,298.2
51,583
Gxd
AI.11221 Sn xut x g mi trm, mi nh vn

phng, nh v sinh
a.) Vt liu
2053
Thp hnh
0015
xy
0111
t n
Z999
Vt liu khc
Cng
b.) Nhn cng
2,5%
Cng chi ph trc tip
(CHI
VL+NC+M+TT
5,209,881
tn
36
kg
chai
kg
%
1,025
0.232
1.6
1
18,000
45,000
10,000
184,764.4
1
1
1
cng
TT
T
7.02
2,5%
288,000
6,5%
18,661,204.4
18,450,000
10,440
16,000
184,764.4
18,661,204.4
2,021,760
2,021,760
517,074.1
21,200,038.5
1,378,002.5

(T+C) x 5,5%
TL

(T+C+TL)
G
GTGT

Gxdnt
( Gxdcpt x 1% )
75
1,241,792.3
23,819,833
0.1
2,381,983.3
0.01
26,201,816.3
262,018.2
Gxd
AK.83472 Sn st thp cc loi bng sn du ICI

Dulux 1 nc lt 2 nc ph
a.) Vt liu
4013
4012
Z999
Vt liu khc
Cng
b.) Nhn cng
2,5%
Cng chi ph trc tip
( VL+NC+M+TT
CHI
26,463,835
m2
9,106
3,288.1
5,727.7
90.2
9,106
27,072
27,072
904.5
37,082.5
kg
kg
%
0.093
0.162
1
35,356
35,356
90.2
1
1
cng
TT
T
0.094
2,5%
288,000
6,5%
2,410.4

(T+C) x 5,5%
TL
5,5%
2,172.1

(T+C+TL)
G
GTGT

Gxdnt
( Gxdcpt x 1% )
76
5,5%
41,665
0.1
4,166.5
0.01
45,831.5
458.3
Gxd
AI.61131 Lp dng x g thp mi trm, mi nh

vn phng, nh v sinh
a.) Vt liu
0466
Bulng M12
1869
Que hn
2053
Thp hnh
Z999
Vt liu khc
Cng
b.) Nhn cng
c.) My thi cng
M350 Cn cu10T
M167 My hn 23KW
Cng
2,5%
Cng chi ph trc tip
(CHI
VL+NC+M+TT
46,290
tn

(T+C) x 5,5%
37
393,435
264,000
108,000
2,700
18,735
393,435
786,240
786,240
1,827,558
909,558
918,000
1,827,558
75,180.8
3,082,413.8
ci
kg
kg
%
48
6
0.15
5
5,500
18,000
18,000
3,747
1
1
1
cng
2.73
288,000
ca
ca
0.338
2
2,691,000
459,000
1
1
TT
T
2,5%
6,5%
200,356.9
TL
5,5%
180,552.4

(T+C+TL)
G
GTGT

Gxdnt
( Gxdcpt x 1% )
77
0.1
346,332.3
0.01
3,809,655.3
38,096.6
Gxd
AI.11221 Sn xut x g trng km trn trm kinh

doanh xng du
a.) Vt liu
2053
Thp hnh
0015
xy
0111
t n
Z999
Vt liu khc
Cng
b.) Nhn cng
2,5%
Cng chi ph trc tip
(CHI
VL+NC+M+TT
3,847,752
tn
18,661,204.4
18,450,000
10,440
16,000
184,764.4
18,661,204.4
2,021,760
2,021,760
517,074.1
21,200,038.5
kg
chai
kg
%
1,025
0.232
1.6
1
18,000
45,000
10,000
184,764.4
1
1
1
cng
TT
T
7.02
2,5%
288,000
6,5%
1,378,002.5

(T+C) x 5,5%
TL
5,5%
1,241,792.3

(T+C+TL)
G
GTGT

Gxdnt
( Gxdcpt x 1% )
78
3,463,323
23,819,833
0.1
2,381,983.3
0.01
26,201,816.3
262,018.2
Gxd
AI.61131 Lp dng x g trn bng phng php

hn
a.) Vt liu
0466
Bulng M12
1869
Que hn
2053
Thp hnh
Z999
Vt liu khc
Cng
b.) Nhn cng
c.) My thi cng
M350 Cn cu10T
M167 My hn 23KW
Cng
2,5%
Cng chi ph trc tip
(CHI
VL+NC+M+TT
26,463,835
tn
393,435
264,000
108,000
2,700
18,735
393,435
786,240
786,240
1,827,558
909,558
918,000
1,827,558
75,180.8
3,082,413.8
ci
kg
kg
%
48
6
0.15
5
5,500
18,000
18,000
3,747
1
1
1
cng
2.73
288,000
ca
ca
0.338
2
2,691,000
459,000
1
1
TT
T
2,5%
6,5%
200,356.9

(T+C) x 5,5%
TL
5,5%
180,552.4

(T+C+TL)
G
38
3,463,323
GTGT

Gxdnt
( Gxdcpt x 1% )
79
346,332.3
0.01
3,809,655.3
38,096.6
Gxd
AI.11723 Sn xut khung xng mt dng trm,

nh vn phng bng thp hp trng km
30x30x1.2ly
a.) Vt liu
1933
1869
Que hn
0042
mi
0030
ct
Z999
Vt liu khc
Cng
b.) Nhn cng
c.) My thi cng
M167 My hn 23KW
M208 My mI 2,7kw
M135 My ct 5,0KW
M999 My khc
Cng
2,5%
Cng chi ph trc tip
(CHI
VL+NC+M+TT
3,847,752
tn
21,182,637
19,800,000
231,840
66,800
75,300
1,008,697
21,182,637
13,911,100
13,911,100
4,328,934.4
1,969,110
1,098,650
1,197,200
63,974.4
4,328,934.4
985,566.8
40,408,238.2
kg
kg
vin
vin
%
1,100
12.88
3.34
2.51
5
18,000
18,000
20,000
30,000
201,739.4
1
1
1
1
cng
41.65
334,000
ca
ca
ca
%
4.29
3.65
3.65
1.5
459,000
301,000
328,000
42,649.6
1
1
1
TT
T
2,5%
6,5%
2,626,535.5

(T+C) x 5,5%
TL
5,5%
2,366,912.6

(T+C+TL)
G
GTGT

Gxdnt
( Gxdcpt x 1% )
80
0.1
Gxd
AI.65411 Lp t khung mt dng p aluminium

a.) Vt liu
1869
Que hn
2068
Thp tm
0042
mi
1577
G vn
Z999
Vt liu khc
Cng
b.) Nhn cng
c.) My thi cng
M167 My hn 23KW
M271 Palng xch 5T
tn
39
45,401,686
0.1
4,540,168.6
0.01
49,941,854.6
499,418.5
50,441,273
kg
kg
vin
m3
%
9.5
12.5
0.35
0.019
2
18,000
18,000
20,000
6,138,000
5,196.2
1
1
1
1
cng
17.5
334,000
ca
ca
2.77
1.38
459,000
289,000
1
1
530,014.4
171,000
225,000
7,000
116,622
10,392.4
530,014.4
5,845,000
5,845,000
2,641,116.6
1,271,430
398,820
M306
M208
M999
Ti in 5T
My mI 2,7kw
My khc
Cng
2,5%
Cng chi ph trc tip
(CHI
VL+NC+M+TT
ca
ca
%
1.38
1.38
2
TT
T
2,5%
6,5%
600,699.7

(T+C) x 5,5%
TL
5,5%
541,322.9

(T+C+TL)
G
GTGT

Gxdnt
( Gxdcpt x 1% )
81
1
1
AK.12222 Lp mi, che tng bng tn mi chiu

di bt k
a.) Vt liu
1985
Tn mi dy 0.5mm
0160
inh, inh vt
Cng
b.) Nhn cng
2,5%
Cng chi ph trc tip
(CHI
VL+NC+M+TT
503,700
415,380
51,786.6
2,641,116.6
225,403.3
9,241,534.3
10,383,557
0.1
1,038,355.7
0.01
11,421,912.7
114,219.1
Gxd
11,536,132
100m2
18,045,000
17,775,000
270,000
18,045,000
1,296,000
1,296,000
483,525
19,824,525
m2
ci
118.5
450
150,000
600
1
1
cng
TT
T
4.5
2,5%
288,000
6,5%
1,288,594.1

(T+C) x 5,5%
TL
5,5%
1,161,221.6

(T+C+TL)
G
GTGT

Gxdnt
( Gxdcpt x 1% )
82
365,000
301,000
25,893.3
22,274,341
0.1
2,227,434.1
0.01
24,501,775.1
245,017.8
Gxd
AK.66110 Lm trn tole mi trm bng tole sng

vung chiu dy 0.5mm vo khung xng
c
a.) sVnt liu
TTSV Tole trn sng vung chiu dy 0.5mm
Z999
Vt liu khc
Cng
b.) Nhn cng
c.) My thi cng
M175 My khoan 1,7KW
2,5%
Cng chi ph trc tip
( VL+NC+M+TT )
40
24,746,793
m2
m2
%
1.05
2.5
120,000
1,260
cng
0.1
334,000
0.02
2,5%
314,000
ca
TT
T
129,150
126,000
3,150
129,150
33,400
33,400
6,280
6,280
4,220.8
173,050.8
CHI PH CHUNG ( T x 6,5% )
6,5%
11,248.3

(T+C) x 5,5%
TL
5,5%
10,136.5

(T+C+TL)
G
GTGT

Gxdnt
( Gxdcpt x 1% )
83
0.1
19,443.6
0.01
213,879.6
2,138.8
Gxd
AK.66110 Lm trn nh vn phng bng tm thch

cao 60x60cm, khung xng nhm ni
a.) Vt liu
2036
Thanh U trn
2035
Thanh U di
2037
Thanh V25x25
2031
2033
Thanh treo (V nh)
1952
Tng
2024
Z999
Vt liu khc
Cng
b.) Nhn cng
2,5%
Cng chi ph trc tip
(CHI
VL+NC+M+TT
216,018
m2
186,767.4
10,237.7
18,766
5,128
23,138.4
2,764.5
6,677.5
115,500
4,555.3
186,767.4
601,200
601,200
19,699.2
807,666.6
thanh
thanh
thanh
ci
ci
ci
m2
%
0.557
1.021
0.279
3.732
2.671
2.671
1.05
2.5
18,380
18,380
18,380
6,200
1,035
2,500
110,000
1,822.1
1
1
1
1
1
1
1
cng
TT
T
1.8
2,5%
334,000
6,5%
52,498.3

(T+C) x 5,5%
TL
5,5%
47,309.1

(T+C+TL)
G
GTGT

Gxdnt
( Gxdcpt x 1% )
84
194,436
Gxd
AK.66110 Lm trn phng bng tm nha chiu

dy 0.6cm nh v sinh
a.) Vt liu
2036
Thanh U trn
2035
Thanh U di
2037
Thanh V25x25
2031
2033
Thanh treo (V nh)
1952
Tng
2024
Tm trn nha dy 0.6cm
Z999
Vt liu khc
Cng
m2
thanh
thanh
thanh
ci
ci
ci
m2
%
41
907,474
0.1
90,747.4
0.01
998,221.4
9,982.2
1,008,204
0.557
1.021
0.279
3.732
2.671
2.671
1.05
2.5
18,380
18,380
18,380
6,200
1,035
2,500
85,000
1,559.6
1
1
1
1
1
1
1
159,861.1
10,237.7
18,766
5,128
23,138.4
2,764.5
6,677.5
89,250
3,899
159,861.1
N145
b.) Nhn cng

Nhn cng 4,5/7 Nhm I
2,5%
Cng chi ph trc tip
(CHI
VL+NC+M+TT
cng
TT
T
1.8
2,5%
6,5%
50,705.7

(T+C) x 5,5%
TL
5,5%
45,693.6

(T+C+TL)
G
GTGT

Gxdnt
( Gxdcpt x 1% )
85
AK.12331 Lp t khung mt dng mi trm, mi

100m2
nh vn phng bng tm Aluminium dy
3mm; dy nhm 0.08ly
a.) Vt liu
2014
Tm Aluminium chiu dy 3mm, chiu dy
m2
nhm 0.08mm
0160
inh, inh vt
ci
Cng
b.) Nhn cng
cng
TT
2,5%
Cng chi ph trc tip
T
(CHI
VL+NC+M+TT
)
PH CHUNG ( T x 6,5% )
C
(T+C) x 5,5%
TL

(T+C+TL)
G
GTGT
O9.06
MXIN
Z999
N135
M175
876,487
0.1
87,648.7
0.01
964,135.7
9,641.4
Gxd

Gxdnt
( Gxdcpt x 1% )
86
334,000
601,200
601,200
19,026.5
780,087.6
973,777
132.5
142,379
300
600
5.12
2,5%
288,000
180,000
19,045,217.5
1,474,560
1,474,560
512,994.4
21,032,771.9
6,5%
1,367,130.2
5,5%
1,231,994.6
23,631,897
0.1
2,363,189.7
0.01
25,995,086.7
259,950.9
Gxd

a.) Vt liu
Mng xi Inox chiu dy 0.5mm kch
thc 300x200x150
Vt liu khc
Cng
b.) Nhn cng
Nhn cng 3,5/7 Nhm I
c.) My thi cng
My khoan 1,7KW
2,5%
Cng chi ph trc tip
(CHI
VL+NC+M+TT
19,045,217.5
18,865,217.5
26,255,038
m
m
1.05
250,000
2,625
0.4
288,000
314,000
cng
42
ca
TT
T
2,5%
6,5%
275,625
262,500
13,125
275,625
115,200
115,200
0
0
9,770.6
400,595.6
26,038.7

(T+C) x 5,5%
TL

(T+C+TL)
G
GTGT

Gxdnt
( Gxdcpt x 1% )
87
23,464.9
450,099
0.1
45,009.9
0.01
495,108.9
4,951.1
Gxd
AI.63121 Sn xut,lp dng ca khung st, khung

nhm
a.) Vt liu
CKNK Ca khung nhm knh chiu dy 0.5mm
hXimng
1000
2265
0324
Bt st f10
Cng
b.) Nhn cng
c.) My thi cng
M175 My khoan 1,7KW
2,5%
Cng chi ph trc tip
(CHI
VL+NC+M+TT
(T+C) x 5,5%

(T+C+TL)
THU
500,060
m2
m2
kg
ci
1
1.2
2
1,200,000
1,600
7,500
1
1
1
cng
0.3
309,000
314,000
2,5%
6,5%
87,253.4
TL
5,5%
78,628.8
G
GTGT
1,508,243
0.1
150,824.3
0.01
1,659,067.3
16,590.7
Gxd
AI.63231 Lp dng vch knh cng lc mt tin

nh vn phng, nh ch taxi
a.) Vt liu
VKCL Vch knh cng lc dy 10mm
NN
Np nhm
Z999
Vt liu khc
Cng
b.) Nhn cng
2,5%
Cng chi ph trc tip
(CHI
VL+NC+M+TT
(T+C) x 5,5%

(T+C+TL)
THU
1,675,658
m2
1,149,750
945,000
150,000
54,750
1,149,750
154,500
154,500
32,606.3
1,336,856.3
m2
md
%
1.05
1
5
900,000
150,000
10,950
1
1
cng
TT
T
0.5
2,5%
309,000
6,5%
86,895.7
TL
5,5%
78,306.4
G
GTGT

43
1,216,920
1,200,000
1,920
15,000
1,216,920
92,700
92,700
0
0
32,740.5
1,342,360.5
ca
TT
T

Gxdnt
( Gxdcpt x 1% )
88
5,5%
1,502,058
0.1
150,205.8
1,652,263.8

( Gxdcpt x 1% )
Gxdnt
89
AI.63111 Lp dng ca knh cng lc dy 10mm

bao gm ph kin i km
a.) Vt liu
CKCL Ca knh cng lc dy 10mm
b.) Nhn cng
c.) My thi cng
M175 My khoan 1,7KW
2,5%
Cng chi ph trc tip
(CHI
VL+NC+M+TT
BLS
N140
m2
GTT3
TNC
N140
959,500
959,500
145,230
145,230
157,000
157,000
31,543.3
1,293,273.3
1.01
950,000
cng
0.47
309,000
ca
TT
T
0.5
2,5%
314,000
6,5%
84,062.8

(T+C) x 5,5%
TL
5,5%
75,753.5

(T+C+TL)
G
GTGT
1,453,090
0.1
145,309
0.01
1,598,399
15,984
Gxd
a.) Vt liu
Bn l sn Inox
b.) Nhn cng
Nhn cng 4,0/7 Nhm I
2,5%
Cng chi ph trc tip
(CHI
VL+NC+M+TT
1,614,383
ci
ci
550,000
550,000
61,800
61,800
15,295
627,095
550,000
cng
TT
T
0.2
2,5%
309,000
6,5%
40,761.2

(T+C) x 5,5%
TL
5,5%
36,732.1

(T+C+TL)
G
GTGT

Gxdnt
( Gxdcpt x 1% )
91
1,668,786
m2
GTT2
16,522.6
Gxd

Gxdnt
( Gxdcpt x 1% )
90
0.01
Gxd
Cung cp lp t tay nm ca bng Inox

a.) Vt liu
b.) Nhn cng
Nhn cng 4,0/7 Nhm I
2,5%
Cng chi ph trc tip
(CHI
VL+NC+M+TT
ci
44
ci
704,588
0.1
70,458.8
0.01
775,046.8
7,750.5
782,797
420,000
cng
TT
T
0.2
2,5%
309,000
6,5%
420,000
420,000
61,800
61,800
12,045
493,845
32,099.9

(T+C) x 5,5%
TL

(T+C+TL)
G
GTGT

Gxdnt
( Gxdcpt x 1% )
92
a.) Vt liu
0822
Chu x bt
Z999
Vt liu khc
Cng
b.) Nhn cng
N235 Nhn cng 3,5/7 Nhm II
2,5%
Cng chi ph trc tip
( VL+NC+M+TT
CHI
554,872
0.1
55,487.2
0.01
610,359.2
6,103.6
616,463
b
1,500,150
1,500,000
150
1,500,150
457,500
457,500
48,941.3
2,006,591.3
b
%
1
0.01
1,500,000
15,000
cng
TT
T
1.5
2,5%
305,000
6,5%
130,428.4

(T+C) x 5,5%
TL
5,5%
117,536.1

(T+C+TL)
G
GTGT
2,254,556
0.1
225,455.6
0.01
2,480,011.6
24,800.1
Gxd

a.) Vt liu
0818
Chu ra 1 vi
Z999
Vt liu khc
Cng
b.) Nhn cng
N235 Nhn cng 3,5/7 Nhm II
2,5%
Cng chi ph trc tip
(CHI
VL+NC+M+TT
2,504,812
b
455,045.5
455,000
45.5
455,045.5
152,500
152,500
15,188.6
622,734.1
b
%
1
0.01
455,000
4,550
cng
TT
T
0.5
2,5%
305,000
6,5%
40,477.7

(T+C) x 5,5%
TL
5,5%
36,476.6

(T+C+TL)
G
GTGT

Gxdnt
( Gxdcpt x 1% )
94
28,927
Gxd

Gxdnt
( Gxdcpt x 1% )
93
5,5%
Gxd
BB.43102 Lp t b cha nc bng inox,dung

tch 5.0m3 c c l cp nc cho my
bm PCC D90
45
699,688
0.1
69,968.8
0.01
769,656.8
7,696.6
777,353
0332
Z999
N235
a.) Vt liu
Vt liu khc
Cng
b.) Nhn cng
2,5%
Cng chi ph trc tip
(CHI
VL+NC+M+TT
b
%
1
0.01
10,050,000
100,500
cng
TT
T
2.1
2,5%
305,000
6,5%
712,321.5

(T+C) x 5,5%
TL
5,5%
641,911.3

(T+C+TL)
G
GTGT

Gxdnt
( Gxdcpt x 1% )
95
AK.92111 Qut Sikafloor Chapdur Green nn tiu

o, sn vch dng xe
a.) Vt liu
1499
Z999
Vt liu khc
Cng
b.) Nhn cng
2,5%
Cng chi ph trc tip
( VL+NC+M+TT
CHI
CGB
N130
0.1
1,231,302.5
0.01
13,544,327.5
135,443.3
13,679,771
m2
kg
%
528,000
480,000
48,000
528,000
8,010
8,010
13,400.3
549,410.3
6
10
80,000
4,800
cng
TT
T
0.03
2,5%
267,000
6,5%
35,711.7

(T+C) x 5,5%
TL
5,5%
32,181.7

(T+C+TL)
G
GTGT
GT.T4
12,313,025
Gxd

Gxdnt
( Gxdcpt x 1% )
96
10,051,005
10,050,000
1,005
10,051,005
640,500
640,500
267,287.6
10,958,792.6
617,304
0.1
61,730.4
0.01
679,034.4
6,790.3
Gxd
Cung cp lp t cp ging bn cha

nhin liu, cp D16
a.) Vt liu
Cp ging bn D16
b.) Nhn cng
Nhn cng 3,0/7 Nhm I
2,5%
Cng chi ph trc tip
(CHI
VL+NC+M+TT
685,825
md

(T+C) x 5,5%
46
38,000
38,000
3,471
3,471
1,036.8
42,507.8
38,000
cng
TT
T
0.013
2,5%
267,000
6,5%
2,763
TL
5,5%
2,489.9

(T+C+TL)
G
GTGT

Gxdnt
( Gxdcpt x 1% )
97
GT.T5
TDC
N130
Cung cp lp t tng cp
a.) Vt liu
Tng cp
b.) Nhn cng
Nhn cng 3,0/7 Nhm I
2,5%
Cng chi ph trc tip
(CHI
VL+NC+M+TT
ci
cng
TT
T
0.02
2,5%
267,000
6,5%
3,820.3
TL
5,5%
3,442.7
N130
M350
6,603.7
0.01
72,640.7
726.4
73,367
ci
ci
12,000
12,000
5,340
5,340
433.5
17,773.5
12,000
cng
TT
T
0.02
2,5%
267,000
6,5%
1,155.3

(T+C) x 5,5%
TL
5,5%
1,041.1

(T+C+TL)
G
GTGT
GT.T7
66,037
0.1
Gxd
a.) Vt liu
c xit cp
b.) Nhn cng
Nhn cng 3,0/7 Nhm I
2,5%
Cng chi ph trc tip
(CHI
VL+NC+M+TT
52,000
52,000
5,340
5,340
1,433.5
58,773.5

Gxdnt
( Gxdcpt x 1% )
99
53,063
52,000
GTGT
N130
0.01
52,537.1
525.4

Gxdnt
( Gxdcpt x 1% )
OXC
4,776.1
ci

(T+C+TL)
THU
GT.T6
0.1
Gxd

(T+C) x 5,5%
98
47,761
19,970
0.1
1,997
0.01
21,967
219.7
Gxd

b.) Nhn cng
Nhn cng 3,0/7 Nhm I
c.) My thi cng
Cn cu10T
2,5%
Cng chi ph trc tip
( VL+NC+M+TT
CHI
22,187
ci
cng
47
0.5
267,000
ca
TT
T
0.25
2,5%
2,691,000
6,5%
133,500
133,500
672,750
672,750
20,156.3
826,406.3
53,716.4

(T+C) x 5,5%
TL

(T+C+TL)
G
GTGT

Gxdnt
( Gxdcpt x 1% )
100
48,406.7
928,529
0.1
92,852.9
0.01
1,021,381.9
10,213.8
Gxd
AI.11911 Sn xut h khung hng ro tole bng

thp V50x50x3ly
a.) Vt liu
2053
Thp hnh
2068
Thp tm
2077
Thp trn
1869
Que hn
0015
xy
0111
t n
Cng
b.) Nhn cng
c.) My thi cng
M167 My hn 23KW
M132 My ct
M350 Cn cu10T
Cng
2,5%
Cng chi ph trc tip
( VL+NC+M+TT
CHI
1,031,596
tn
18,490,500
11,257,020
5,688,000
1,013,100
407,880
76,500
48,000
18,490,500
8,188,500
8,188,500
3,151,950
1,950,750
124,800
1,076,400
3,151,950
745,773.8
30,576,723.8
kg
kg
kg
kg
chai
kg
625.39
316
61.4
22.66
1.7
4.8
18,000
18,000
16,500
18,000
45,000
10,000
1
1
1
1
1
1
cng
26.5
309,000
ca
ca
ca
4.25
0.4
0.4
459,000
312,000
2,691,000
1
1
1
TT
T
2,5%
6,5%
1,987,487

(T+C) x 5,5%
TL
5,5%
1,791,031.6

(T+C+TL)
G
GTGT

Gxdnt
( Gxdcpt x 1% )
101
5,5%
34,355,242
0.1
3,435,524.2
0.01
37,790,766.2
377,907.7
Gxd
AK.12221 Thi cng hng ro tole vo h khung

xng V50 c sn
a.) Vt liu
1985
Tn mi
0160
inh, inh vt
Cng
b.) Nhn cng
2,5%
Cng chi ph trc tip
( VL+NC+M+TT )
38,168,674
100m2
48
m2
ci
133.5
320
120,000
600
1
1
cng
TT
T
6.4
2,5%
288,000
16,212,000
16,020,000
192,000
16,212,000
1,843,200
1,843,200
451,380
18,506,580
CHI PH CHUNG ( T x 6,5% )
6,5%
1,202,927.7

(T+C) x 5,5%
TL
5,5%
1,084,022.9

(T+C+TL)
G
GTGT

Gxdnt
( Gxdcpt x 1% )
102
GT.T8
BX
Cung cp, lp t bnh xe y cho hng

ro
a.) Vtole
t liu
Bnh xe y
2,5%
Cng chi ph trc tip
(CHI
VL+NC+M+TT
23,101,613
ci
6,5%
1,665.6

(T+C) x 5,5%
TL
5,5%
1,501

(T+C+TL)
G
GTGT
25,000
25,000
25,000
625
25,625
28,792
0.1
2,879.2
0.01
31,671.2
316.7
Gxd
31,988
10m
117,001.4
117,000
1.4
117,001.4
158,400
158,400
77,660
77,660
8,826.5
361,887.9
ci
lt
0.18
0.12
650,000
12
1
1
cng
0.55
288,000
ca
TT
T
0.22
2,5%
353,000
6,5%
23,522.7

(T+C) x 5,5%
TL
5,5%
21,197.6

(T+C+TL)
G
GTGT

Gxdnt
( Gxdcpt x 1% )
CGVK
0.01
22,872,884.1
228,728.8
1
2,5%

a.) Vt liu
1651
li ct D350
1810
Nc
Cng
b.) Nhn cng
c.) My thi cng
M136 My ct b tng (ct khe) 7.5kw
2,5%
Cng chi ph trc tip
( VL+NC+M+TT
CHI
GT.T9
2,079,353.1
ci
TT
T
104
0.1
Gxd

Gxdnt
( Gxdcpt x 1% )
103
20,793,531
406,608
0.1
40,660.8
0.01
447,268.8
4,472.7
Gxd
Cung cp lp t cp ging v ko mi
trm bng cp D14
a.) Vt liu
Cp ging v ko D14
451,742
m
49
30,000
31,500
30,000
Z999
N135
Vt liu khc
Cng
b.) Nhn cng
Nhn cng 3,5/7 Nhm I
2,5%
Cng chi ph trc tip
(CHI
VL+NC+M+TT
300
cng
TT
T
0.03
2,5%
288,000
6,5%
2,674.3

(T+C) x 5,5%
TL
5,5%
2,410

(T+C+TL)
G
GTGT

Gxdnt
( Gxdcpt x 1% )
Gxd
50
1,500
31,500
8,640
8,640
1,003.5
41,143.5
46,228
0.1
4,622.8
0.01
50,850.8
508.5
51,359
BNG H S CHI PH XY DNG

HNG MC : HNG MC 1
STT
Khon mc chi ph
K hiu
Cch tnh
H s
CHI PH XY DNG
INH DOANH XNG DU S 6
C : HNG MC 1
Thnh tin
TT
M s
Thnh phn hao ph
n gi
n
v Vt liu B V.L NC XL NC t Ca my
Thnh tin
Vt liu
B V.L
NC XL
NC t
Ca my
n gi
tng hp
BNG PHN TCH VT T HNG MC CNG TRNH

HNG MC : PHN XY DNG
STT
1
M s
Tn cng tc / vt t
n v
AB.11434 o mng ct tr, h kim tra, rng >1m,su

<=1m, t cp IV
b.) Nhn cng
N130
Nhn cng 3,0/7 Nhm I
AB.25114 o mng bn cha xng du bng my o
0.8m3 t cp IV
b.) Nhn cng
N130
Nhn cng 3,0/7 Nhm I
c.) My thi cng
M081
My o <=0,8m3
AB.11314 o t king
b.) Nhn cng
N130
Nhn cng 3,0/7 Nhm I
AB.11514 o rnh mng cng ngh, rnh t ng cng
ngh, ng thot nc t cp IV bng th
cng
b.) Nhn cng
N130
Nhn cng 3,0/7 Nhm I
b.) Nhn cng
N135
Nhn cng 3,5/7 Nhm I
AB.65120 p t cng trnh bng m cc, cht K =
0,90 (Tn dng t c)
b.) Nhn cng
N140
Nhn cng 4,0/7 Nhm I
c.) My thi cng
M024
m cc
AB.66143 p ct cng trnh bng my m cc, cht
K = 0,95
a.) Vt liu
1
m3
cng
100m3
Hao ph
Tng K.L
n gi
46.2982
2
3.789
92.5964
534,000
267,000
cng
8.11
30.7288
ca
m3
0.603
2.068
2.2848
2,165,370
267,000
1,898,244
3,148,000
3.9912
515,310
267,000
17.887
550,020
267,000
10.9292
1,025,280
288,000
cng
m3
cng
m3
cng
100m3
1.93
8.683
2.06
3.07
3.56
1.5768
cng
8.84
13.9389
ca
100m3
4.42
2.88
6.9695
2,731,560
309,000
1,856,400
420,000
14,640,000
0537
N130
10
M106
M999
AB.41424
M022
AB.42324
M022
AB.66143
0537
N130
11
M106
M999
AC.11220
0746
0715
1578
Z999
12
N135
AB.65110
0110
N140
Ct en
b.) Nhn cng
Nhn cng 3,0/7 Nhm I
c.) My thi cng
My m cc
My khc
Vn chuyn t bng t t 7T trong phm
vi <= 1000m, t cp IV
c.) My thi cng
t t 7 T
Vn chuyn tip c ly <= 7km bng t t
7T, t cp IV
c.) My thi cng
t t 7 T
p ct ln ng ng mng cng ngh
a.) Vt liu
Ct en
b.) Nhn cng
Nhn cng 3,0/7 Nhm I
c.) My thi cng
My m cc
My khc
ng cc g (hoc cc trm) D8-10cm chiu di
cc ngp t > 2,5m, t bn
a.) Vt liu
Cc trm
Cy chng
G vn ( c np)
Vt liu khc
b.) Nhn cng
Nhn cng 3,5/7 Nhm I
p t cng trnh bng m cc, cht K =
0,85
a.) Vt liu
t
b.) Nhn cng
Nhn cng 4,0/7 Nhm I
2
m3
122
351.36
cng
4.79
13.7952
2.47
1.5
3.5292
7.1136
4.32
120,000
1,278,930
267,000
1,052,961
420,000
10,374
4.5174
2,456,320
1,919,000
1.447
786,790
1,919,000
ca
%
100m3
ca
100m3
ca
100m3
1.28
3.5292
0.41
0.1223
m3
122
14.9206
cng
4.79
0.5858
ca
%
100m
2.47
1.5
141.41
0.3021
0.1835
m
cy
m3
%
105
1.55
0.012
3
14,848.05
219.1855
1.6969
424.23
cng
100m3
2.89
3.85
408.6749
m3
107
411.95
cng
7.7
29.645
14,640,000
120,000
1,278,930
267,000
1,052,962.1
420,000
10,374.7
826,735.8
6,500
30,000
6,138,000
8,026.6
832,320
288,000
8,560,000
80,000
2,379,300
309,000
13
14
15
c.) My thi cng

M024
m cc
AD.11221 Lm mng lp trn cp phi dm, ng m
rng
a.) Vt liu
0806
b.) Nhn cng
N140
Nhn cng 4,0/7 Nhm I
c.) My thi cng
M243
My ri 50-60m3/h
M204
My lu rung 25T
M203
My lu bnh lp 16T
M201
My lu 10T
M015
t ti nc 5m3
M999
My khc
AF.11111 B tng lt mng rng <=250cm 1x2 M100
a.) Vt liu
2267
Xi mng PC40
0544
Ct vng
0023
1x2
1810
Nc
b.) Nhn cng
N130
Nhn cng 3,0/7 Nhm I
c.) My thi cng
M253
My trn BT 250lt
M105
My m bn 1KW
AF.11121 B tng lt mng rng > 250cm 1x2 M100
a.) Vt liu
2267
Xi mng PC40
0544
Ct vng
0025
4x6
1810
Nc
b.) Nhn cng
N130
Nhn cng 3,0/7 Nhm I
c.) My thi cng
M253
My trn BT 250lt
3
ca
100m3
3.85
0.57
14.8225
m3
142
80.94
cng
4.6
2.622
ca
ca
ca
ca
ca
%
m3
0.25
0.25
0.5
0.25
0.25
0.5
15.0288
0.1425
0.1425
0.285
0.1425
0.1425
0.285
kg
m3
m3
lt
200.85
0.53148
0.93627
169.95
3,018.5345
7.9875
14.071
2,554.1446
cng
1.42
21.3409
ca
ca
m3
0.095
0.089
9.306
1.4277
1.3376
kg
m3
m3
lt
200.85
0.53148
0.93627
169.95
1,869.1101
4.946
8.7129
1,581.5547
cng
1.18
10.9811
ca
0.095
0.8841
1,617,000
420,000
28,400,000
200,000
1,421,400
309,000
3,309,213.8
4,200,000
2,379,000
1,882,000
1,495,000
1,333,000
32,927.5
743,732.1
1,600
280,000
290,000
12
379,140
267,000
63,316
377,000
309,000
715,644
1,600
280,000
260,000
12
315,060
267,000
63,316
377,000
16
17
18
M105
My m bn 1KW
a.) Vt liu
2267
Xi mng PC40
0544
Ct vng
0023
1x2
1810
Nc
Z999
Vt liu khc
b.) Nhn cng
N130
Nhn cng 3,0/7 Nhm I
c.) My thi cng
M253
My trn BT 250lt
M108
My m di 1,5KW
a.) Vt liu
1579
G vn cu cng tc
0140
inh
0142
inh a
2267
Xi mng PC40
0544
Ct vng
0023
1x2
1810
Nc
Z999
Vt liu khc
b.) Nhn cng
N130
Nhn cng 3,0/7 Nhm I
c.) My thi cng
M253
My trn BT 250lt
M108
My m di 1,5KW
AF.12114 B tng tng dy <=45cm h<=4m 1x2 M250
a.) Vt liu
1579
G vn cu cng tc
0140
inh
0142
inh a
2267
Xi mng PC40
0544
Ct vng
0023
1x2
4
ca
m3
kg
m3
m3
lt
%
0.089
14.1929
0.8282
415.125
0.4551
0.886625
189.625
1
5,891.8276
6.4592
12.5838
2,691.3287
14.1929
cng
1.64
23.2764
ca
ca
m3
0.095
0.089
19.846
1.3483
1.2632
309,000
1,061,535.1
1,600
280,000
290,000
12
10,510.3
437,880
267,000
63,761
377,000
314,000
0.015
0.122
0.603
415.125
0.4551
0.886625
189.625
1
0.2977
2.4212
11.9671
8,238.5708
9.0319
17.596
3,763.2978
19.846
cng
1.97
39.0966
ca
ca
m3
0.095
0.089
25.506
1.8854
1.7663
1,158,824.3
6,138,000
25,000
2,000
1,600
280,000
290,000
12
11,473.5
525,990
267,000
63,761
377,000
314,000
1.2498
5.0757
22.2157
10,588.1783
11.6078
22.6143
1,385,674
6,138,000
25,000
2,000
1,600
280,000
290,000
m3
kg
ci
kg
m3
m3
lt
%
m3
kg
ci
kg
m3
m3
0.049
0.199
0.871
415.125
0.4551
0.886625
Nc
Vt liu khc
b.) Nhn cng
N135
Nhn cng 3,5/7 Nhm I
c.) My thi cng
M253
My trn BT 250lt
M108
My m di 1,5KW
AF.13214 B tng mng cp, rnh nc 1x2 M250
a.) Vt liu
2267
Xi mng PC40
0544
Ct vng
0023
1x2
1810
Nc
Z999
Vt liu khc
b.) Nhn cng
N135
Nhn cng 3,5/7 Nhm I
c.) My thi cng
M253
My trn BT 250lt
a.) Vt liu
2267
Xi mng PC40
0544
Ct vng
0023
1x2
1810
Nc
Z999
Vt liu khc
b.) Nhn cng
N135
Nhn cng 3,5/7 Nhm I
c.) My thi cng
M253
My trn BT 250lt
M108
My m di 1,5KW
M256
My vn thng 0,8T
a.) Vt liu
2267
Xi mng PC40
0544
Ct vng
0023
1x2
1810
Z999
19
20
21
lt
%
189.625
2
4,836.5753
51.012
cng
3.56
90.8014
ca
ca
m3
0.095
0.18
16.9728
2.4231
4.5911
kg
m3
m3
lt
%
415.125
0.4551
0.886625
189.625
1
7,045.8336
7.7243
15.0485
3,218.4672
16.9728
cng
2.21
37.5099
ca
m3
0.095
4.9526
1.6124
12
13,585.1
1,025,280
288,000
92,335
377,000
314,000
1,061,535
1,600
280,000
290,000
12
10,510.2
636,480
288,000
35,815
377,000
415.125
0.4551
0.886625
189.625
1
2,055.9481
2.2539
4.3911
939.1368
4.9526
cng
3.56
17.6313
ca
ca
ca
m3
0.095
0.18
0.11
4.7436
0.4705
0.8915
0.5448
1,061,535
1,600
280,000
290,000
12
10,510.2
1,025,280
288,000
145,135
377,000
314,000
480,000
1,969.187
2.1588
4.2058
1,061,535
1,600
280,000
290,000
kg
m3
m3
lt
%
kg
m3
m3
415.125
0.4551
0.886625
Nc
Vt liu khc
b.) Nhn cng
N135
Nhn cng 3,5/7 Nhm I
c.) My thi cng
M253
My trn BT 250lt
M108
My m di 1,5KW
M256
My vn thng 0,8T
AF.12214 B tng ct tit din <= 0,1m2 h<=4m 1x2
M250
a.) Vt liu
1579
G vn cu cng tc
0140
inh
0142
inh a
2267
Xi mng PC40
0544
Ct vng
0023
1x2
1810
Nc
Z999
Vt liu khc
b.) Nhn cng
N135
Nhn cng 3,5/7 Nhm I
c.) My thi cng
M253
My trn BT 250lt
M108
My m di 1,5KW
AG.42111 Cung cp,lp cc loi cu kin BT c sn
bng th cng trng lng <=50kg
a.) Vt liu
2267
Xi mng PC40
3043
Ct vng ht nh
1810
Nc
Z999
Vt liu khc
b.) Nhn cng
N140
Nhn cng 4,0/7 Nhm I
AG.42131 Lp cc loi cu kin BT c sn bng th
cng trng lng <=250kg
a.) Vt liu
1810
Z999
22
23
24
lt
%
189.625
1
899.5052
4.7436
cng
2.9
13.7564
ca
ca
ca
m3
0.095
0.089
0.11
2.416
0.4506
0.4222
0.5218
m3
kg
ci
kg
m3
m3
lt
%
cng
ca
ca
ci
kg
m3
lt
%
cng
ci
0.02
0.048
0.352
415.125
0.4551
0.886625
189.625
1
0.0483
0.116
0.8504
1,002.942
1.0995
2.1421
458.134
2.416
4.5
10.872
0.095
0.18
28
0.2295
0.4349
0.88809
0.00336
0.78
10
24.8665
0.0941
21.84
280
0.15
65
4.2
12
10,510.2
835,200
288,000
116,561
377,000
314,000
480,000
1,187,445.2
6,138,000
25,000
2,000
1,600
280,000
290,000
12
11,756.4
1,296,000
288,000
92,335
377,000
314,000
2,608.1
1,600
280,000
12
23.7
46,350
309,000
5,599.1
2267
2115
3043
1810
Z999
25
26
27
Xi mng PC40
Vi cc
Ct vng ht nh
Nc
Vt liu khc
b.) Nhn cng
N130
Nhn cng 3,0/7 Nhm I
AG.42141 Lp cc loi cu kin BT c sn bng th
cng trng lng > 250kg
a.) Vt liu
2267
Xi mng PC40
2115
Vi cc
3043
Ct vng ht nh
1810
Nc
Z999
Vt liu khc
b.) Nhn cng
N140
Nhn cng 4,0/7 Nhm I
a.) Vt liu
2267
Xi mng PC40
0544
Ct vng
0023
1x2
1810
Nc
Z999
Vt liu khc
b.) Nhn cng
N135
Nhn cng 3,5/7 Nhm I
c.) My thi cng
M253
My trn BT 250lt
M108
My m di 1,5KW
M256
My vn thng 0,8T
a.) Vt liu
2266
Xi mng PC30
0544
Ct vng
0023
1x2
1810
Nc
7
kg
kg
m3
lt
%
cng
ci
1.56114
0.39984
0.00777
1.4
10
101.4741
25.9896
0.5051
91
650
0.1
1
6.5
kg
kg
m3
lt
%
2.2302
0.5712
0.0111
2
10
2.2302
0.5712
0.0111
2
10
cng
m3
0.85
4.2599
0.85
1,600
1,000
280,000
12
50.9
26,700
267,000
7,998.5
1,600
1,000
280,000
12
72.7
262,650
309,000
415.125
0.4551
0.886625
189.625
1
1,768.391
1.9387
3.7769
807.7835
4.2599
cng
3.56
15.1652
ca
ca
ca
m3
0.095
0.18
0.11
2.5503
0.4047
0.7668
0.4686
1,061,535
1,600
280,000
290,000
12
10,510.2
1,025,280
288,000
145,135
377,000
314,000
480,000
1,058.6933
1.1606
2.2612
483.6006
1,061,535
1,600
280,000
290,000
12
kg
m3
m3
lt
%
kg
m3
m3
lt
415.125
0.4551
0.886625
189.625
Vt liu khc
b.) Nhn cng
N135
Nhn cng 3,5/7 Nhm I
c.) My thi cng
M253
My trn BT 250lt
M108
My m di 1,5KW
M256
My vn thng 0,8T
AF.11315 B tng nn 1x2 M300
a.) Vt liu
2266
Xi mng PC30
0544
Ct vng
0023
1x2
1810
Nc
1836
Ph gia do
Z999
Vt liu khc
b.) Nhn cng
N130
Nhn cng 3,0/7 Nhm I
c.) My thi cng
M253
My trn BT 250lt
M105
My m bn 1KW
GT.T1
c.) My thi cng
MXN
My xoa nn
AF.61220 SXLD ct thp y b cha bn ng knh
<=18mm
a.) Vt liu
2081
Thp trn f<=18mm
1125
Dy thp
1869
Que hn
b.) Nhn cng
N135
Nhn cng 3,5/7 Nhm I
c.) My thi cng
M167
My hn 23KW
M148
My ct un 5 KW
AF.61311 SXLD ct thp tng b cha bn, mng
cng ngh ng knh <=10mm h<=4m
Z999
28
29
30
31
2.5503
cng
3.8
9.6911
ca
ca
ca
m3
0.095
0.089
0.11
93.136
0.2423
0.227
0.2805
10,510.2
1,094,400
288,000
116,561
377,000
314,000
480,000
452.17
0.45732
0.89095
179.22
1.35651
1
42,113.3051
42.593
82.9795
16,691.8339
126.3399
93.136
cng
1.58
147.1549
ca
ca
m2
0.095
0.089
716
8.8479
8.2891
1,164,270.4
1,600
280,000
290,000
12
30,000
11,527.4
421,860
267,000
63,316
377,000
309,000
1.432
6,000
3,000,000
kg
m3
m3
lt
lt
%
ca
tn
0.002
2.564
kg
kg
kg
1,020
14.28
4.82
2,615.28
36.6139
12.3585
cng
10.08
25.8451
ca
ca
tn
1.16
0.32
1.344
2.9742
0.8205
19,313,760
18,500
25,000
18,000
2,903,040
288,000
634,520
459,000
319,000
32
33
34
a.) Vt liu
2080
Thp trn f<=10mm
1125
Dy thp
b.) Nhn cng
N135
Nhn cng 3,5/7 Nhm I
c.) My thi cng
M148
My ct un 5 KW
AF.61321 SXLD ct thp tng b cha bn, mng
cng ngh, rnh thu nc ng knh <=18mm
h<=4m
a.) Vt liu
2081
Thp trn f<=18mm
1125
Dy thp
1869
Que hn
b.) Nhn cng
N135
Nhn cng 3,5/7 Nhm I
c.) My thi cng
M167
My hn 23KW
M148
My ct un 5 KW
a.) Vt liu
2081
Thp trn f<=18mm
1125
Dy thp
1869
Que hn
b.) Nhn cng
N135
Nhn cng 3,5/7 Nhm I
c.) My thi cng
M167
My hn 23KW
M148
My ct un 5 KW
AF.61411 SXLD ct thp ct, tr ng knh <=10mm
h<=4m
a.) Vt liu
2080
Thp trn f<=10mm
1125
Dy thp
b.) Nhn cng
N135
Nhn cng 3,5/7 Nhm I
9
kg
kg
1,005
21.42
1,350.72
28.7885
cng
13.63
18.3187
ca
tn
0.4
1.845
0.5376
kg
kg
kg
1,020
14.28
4.64
1,881.9
26.3466
8.5608
cng
11.17
20.6087
ca
ca
tn
1.12
0.32
0.842
2.0664
0.5904
kg
kg
kg
1,020
14.28
4.64
858.84
12.0238
3.9069
cng
8.34
7.0223
ca
ca
tn
1.12
0.32
0.106
0.943
0.2694
kg
kg
1,005
21.42
106.53
2.2705
cng
14.88
1.5773
17,118,000
16,500
25,000
3,925,440
288,000
127,600
319,000
19,310,520
18,500
25,000
18,000
3,216,960
288,000
616,160
459,000
319,000
19,310,520
18,500
25,000
18,000
2,401,920
288,000
616,160
459,000
319,000
17,118,000
16,500
25,000
4,285,440
288,000
35
M148
AF.61421
2081
1125
1869
N135
36
M167
M148
AF.61511
2080
1125
N135
37
M148
AF.61521
2081
1125
1869
N135
38
M167
M148
AF.61511
2080
c.) My thi cng

My ct un 5 KW
SXLD ct thp ct, tr ng knh <=18mm
h<=4m
a.) Vt liu
Thp trn f<=18mm
Dy thp
Que hn
b.) Nhn cng
Nhn cng 3,5/7 Nhm I
c.) My thi cng
My hn 23KW
My ct un 5 KW
SXLD ct thp king ng knh <=10mm
h<=4m
a.) Vt liu
Thp trn f<=10mm
Dy thp
b.) Nhn cng
Nhn cng 3,5/7 Nhm I
c.) My thi cng
My ct un 5 KW
h<=4m
a.) Vt liu
Thp trn f<=18mm
Dy thp
Que hn
b.) Nhn cng
Nhn cng 3,5/7 Nhm I
c.) My thi cng
My hn 23KW
My ct un 5 KW
SXLD ct thp dm ng knh <=10mm h<=4m
a.) Vt liu
Thp trn f<=10mm
ca
tn
0.0424
kg
kg
kg
1,020
14.28
4.82
420.24
5.8834
1.9858
cng
10.02
4.1282
ca
ca
tn
1.16
0.32
0.139
0.4779
0.1318
kg
kg
1,005
21.42
139.695
2.9774
cng
16.2
2.2518
ca
tn
0.4
0.741
0.0556
19,313,760
18,500
25,000
18,000
2,885,760
288,000
634,520
459,000
319,000
17,118,000
16,500
25,000
4,665,600
288,000
127,600
319,000
kg
kg
kg
1,020
14.28
4.7
755.82
10.5815
3.4827
cng
10.04
7.4396
ca
ca
tn
1.133
0.32
0.12
0.8396
0.2371
19,311,600
18,500
25,000
18,000
2,891,520
288,000
622,127
459,000
319,000
120.6
17,118,000
16,500
kg
10
0.4
0.412
127,600
319,000
1,005
1125
N135
39
M148
AF.61521
2081
1125
1869
N135
40
M167
M148
AF.61611
2080
1125
N135
41
M148
AG.13221
2077
1125
N135
42
M147
AF.61220
Dy thp
b.) Nhn cng
Nhn cng 3,5/7 Nhm I
c.) My thi cng
My ct un 5 KW
SXLD ct thp x dm ng knh <=18mm
h<=4m
a.) Vt liu
Thp trn f<=18mm
Dy thp
Que hn
b.) Nhn cng
Nhn cng 3,5/7 Nhm I
c.) My thi cng
My hn 23KW
My ct un 5 KW
SXLD ct thp lanh t lin mi ht, mng nc
k <=10mm h<=4m
a.) Vt liu
Thp trn f<=10mm
Dy thp
b.) Nhn cng
Nhn cng 3,5/7 Nhm I
c.) My thi cng
My ct un 5 KW
SXLD ct thp tm an mng cng ngh, tm
an np b t hoi, np h ga
a.) Vt liu
Thp trn
Dy thp
b.) Nhn cng
Nhn cng 3,5/7 Nhm I
c.) My thi cng
My ct un
SXLD ct thp np b cha bn ng knh
<=18mm
a.) Vt liu
11
kg
21.42
2.5704
cng
16.2
1.944
ca
tn
0.4
0.646
0.048
kg
kg
kg
1,020
14.28
4.7
658.92
9.2249
3.0362
cng
10.04
6.4858
ca
ca
tn
1.133
0.32
0.504
0.7319
0.2067
kg
kg
1,005
21.42
506.52
10.7957
cng
21.72
10.9469
ca
tn
0.4
0.67
0.2016
kg
kg
1,005
21.42
673.35
14.3514
cng
17.1
11.457
ca
tn
0.4
2.141
0.268
25,000
4,665,600
288,000
127,600
319,000
19,311,600
18,500
25,000
18,000
2,891,520
288,000
622,127
459,000
319,000
17,118,000
16,500
25,000
6,255,360
288,000
127,600
319,000
17,118,000
16,500
25,000
4,924,800
288,000
127,600
319,000
19,313,760
2081
1125
1869
43
44
45
Thp trn f<=18mm

Dy thp
Que hn
b.) Nhn cng
N135
Nhn cng 3,5/7 Nhm I
c.) My thi cng
M167
My hn 23KW
M148
My ct un 5 KW
AI.41110 Sn xut, lp t thp g mng cng ngh,
np y bng thp V50x50x3ly
a.) Vt liu
2076
Thp tm, thp hnh
0015
xy
0111
t n
1869
Que hn
Z999
Vt liu khc
b.) Nhn cng
N140
Nhn cng 4,0/7 Nhm I
c.) My thi cng
M167
My hn 23KW
M208
My mI 2,7kw
M146
My ct thp Flaxma
M177
My khoan 4,5KW
M999
My khc
AF.81122 SXLD tho d vn khun mng vung, ch nht
a.) Vt liu
1578
G vn ( c np)
1561
G , np
1563
G chng
0140
inh
Z999
Vt liu khc
b.) Nhn cng
N135
Nhn cng 3,5/7 Nhm I
AF.81111 SXLD tho d vn khun mng b cha bn,
gi bn
12
kg
kg
kg
1,020
14.28
4.82
2,183.82
30.5735
10.3196
cng
10.08
21.5813
ca
ca
tn
1.16
0.32
2.589
2.4836
0.6851
kg
chai
kg
kg
%
1,050
3.01
24
35
5
2,718.45
7.7929
62.136
90.615
12.945
cng
85
220.065
7
1.5
1
4
2
0.5692
18.123
3.8835
2.589
10.356
5.178
ca
ca
ca
ca
%
100m2
m3
m3
m3
kg
%
0.792
0.21
0.335
15
1
0.4508
0.1195
0.1907
8.538
0.5692
cng
100m2
29.7
0.4974
16.9052
18,500
25,000
18,000
2,903,040
288,000
634,520
459,000
319,000
20,900,722.5
18,000
45,000
10,000
18,000
199,054.5
26,265,000
309,000
5,593,170
459,000
301,000
371,000
362,000
54,835
8,667,318.9
6,138,000
6,138,000
6,138,000
25,000
85,812.9
8,553,600
288,000
46
47
48
a.) Vt liu
1578
G vn ( c np)
1561
G , np
1563
G chng
0140
inh
Z999
Vt liu khc
b.) Nhn cng
N135
Nhn cng 3,5/7 Nhm I
AF.81311 SXLD tho d vn khun tng b cha bn,
mng cng ngh dy <=45cm
a.) Vt liu
1580
G vn khun
1561
G , np
1563
G chng
0140
inh
Z999
Vt liu khc
b.) Nhn cng
N140
Nhn cng 4,0/7 Nhm I
a.) Vt liu
1578
G vn ( c np)
1561
G , np
1563
G chng
0140
inh
Z999
Vt liu khc
b.) Nhn cng
N135
Nhn cng 3,5/7 Nhm I
a.) Vt liu
1578
G vn ( c np)
1561
G , np
1563
G chng
0140
inh
Z999
Vt liu khc
b.) Nhn cng
N140
Nhn cng 4,0/7 Nhm I
13
m3
m3
m3
kg
%
0.792
0.0865
0.459
12
1
0.3939
0.043
0.2283
5.9688
0.4974
cng
100m2
13.61
4.1888
6.7696
m3
m3
m3
kg
%
0.792
0.19
0.357
17.13
0.5
3.3175
0.7959
1.4954
71.7541
2.0944
cng
100m2
27.78
0.5956
116.3649
m3
m3
m3
kg
%
0.792
0.21
0.335
15
1
0.4717
0.1251
0.1995
8.934
0.5956
cng
100m2
29.7
0.467
17.6893
m3
m3
m3
kg
%
0.792
0.189
0.957
14.29
1
0.3699
0.0883
0.4469
6.6734
0.467
cng
34.38
16.0555
8,594,661.8
6,138,000
6,138,000
6,138,000
25,000
85,086.8
3,919,680
288,000
8,690,267.2
6,138,000
6,138,000
6,138,000
25,000
86,470.3
8,584,020
309,000
8,667,319.3
6,138,000
6,138,000
6,138,000
25,000
85,813.3
8,553,600
288,000
12,375,228
6,138,000
6,138,000
6,138,000
25,000
122,534
10,623,420
309,000
49
50
51
52

a.) Vt liu
1578
G vn ( c np)
1561
G , np
1563
G chng
0140
inh
Z999
Vt liu khc
b.) Nhn cng
N140
Nhn cng 4,0/7 Nhm I
a.) Vt liu
1578
G vn ( c np)
1561
G , np
1563
G chng
0140
inh
Z999
Vt liu khc
b.) Nhn cng
N140
Nhn cng 4,0/7 Nhm I
AF.81152 SXLD tho d vn khun lanh t, lanh t lin mi
ht, mng nc, tm an
a.) Vt liu
1578
G vn ( c np)
1561
G , np
1563
G chng
0140
inh
Z999
Vt liu khc
b.) Nhn cng
N140
Nhn cng 4,0/7 Nhm I
AE.34114 Xy b t hoi, b lc du bng gch th
5x10x20 va M75
a.) Vt liu
1533
Gch ch th 5x10x20
2266
Xi mng PC30
0540A
Ct mn 1,5-2
1810
Nc
Z999
Vt liu khc
14
100m2
0.63
m3
m3
m3
kg
%
0.792
0.189
0.957
14.29
1
0.499
0.1191
0.6029
9.0027
0.63
cng
100m2
34.38
0.291
21.6594
m3
m3
m3
kg
%
0.792
0.112
0.668
8.05
1
0.2305
0.0326
0.1944
2.3426
0.291
cng
100m2
26.95
0.0598
7.8425
12,375,226.8
6,138,000
6,138,000
6,138,000
25,000
122,532.8
10,623,420
309,000
9,948,698
6,138,000
6,138,000
6,138,000
25,000
98,512
8,327,550
309,000
m3
m3
m3
kg
%
0.792
0.112
0.668
8.05
1
0.0474
0.0067
0.0399
0.4814
0.0598
cng
m3
28.47
6.208
1.7025
9,948,682.2
6,138,000
6,138,000
6,138,000
25,000
98,496.2
8,797,230
309,000
5,028.48
695.3612
2.3684
564.928
34.144
1,059,941.8
900
1,600
250,000
12
10,046.9
vin
kg
m3
lt
%
810
112.0105
0.3815
91
5.5
53
54
55
b.) Nhn cng

N135
Nhn cng 3,5/7 Nhm I
<=10cm h<=4m M75
a.) Vt liu
1537
Gch ng 10x10x20
2266
Xi mng PC30
0540A
Ct mn 1,5-2
1810
Nc
Z999
Vt liu khc
b.) Nhn cng
N135
Nhn cng 3,5/7 Nhm I
c.) My thi cng
M252
My trn 80l
AE.35114 Xy cc b phn kt cu phc tp khc gch
th 5x10x20 h<=4m M75
a.) Vt liu
1533
Gch ch th 5x10x20
2266
Xi mng PC30
0540A
Ct mn 1,5-2
1810
Nc
Z999
Vt liu khc
b.) Nhn cng
N135
Nhn cng 3,5/7 Nhm I
c.) My thi cng
M252
My trn 80l
AK.21134 Trt tng ngoi chiu dy trt 2cm va M75
a.) Vt liu
2266
Xi mng PC30
0540A
Ct mn 1,5-2
1810
Nc
Z999
Vt liu khc
b.) Nhn cng
N140
Nhn cng 4,0/7 Nhm I
c.) My thi cng
M252
My trn 80l
15
cng
m3
4.3
15.989
26.6944
vin
kg
m3
lt
%
460
48.0045
0.1635
39
6
7,354.94
767.544
2.6142
623.571
95.934
cng
1.53
24.4632
ca
m3
0.024
3.049
0.3837
vin
kg
m3
lt
%
820
96.009
0.327
78
5
2,500.18
292.7314
0.997
237.822
15.245
cng
3.6
10.9764
ca
m2
0.036
185.844
0.1098
kg
m3
lt
%
7.36069
0.02507
5.98
0.5
1,367.9401
4.6591
1,111.3471
92.922
cng
0.32
59.4701
ca
0.003
0.5575
1,238,400
288,000
564,079.2
900
1,600
250,000
12
5,321.5
440,640
288,000
7,704
321,000
1,023,015.4
900
1,600
250,000
12
9,743
1,036,800
288,000
11,556
321,000
18,207
1,600
250,000
12
181.2
98,880
309,000
1,011
321,000
56
57
58
59
M999
My khc
AK.21224 Trt tng trong chiu dy trt 1,5cm va M75
a.) Vt liu
2266
Xi mng PC30
0540A
Ct mn 1,5-2
1810
Nc
Z999
Vt liu khc
b.) Nhn cng
N140
Nhn cng 4,0/7 Nhm I
c.) My thi cng
M252
My trn 80l
M999
My khc
AK.22134 Trt tr ct, lam ng, cu thang chiu dy trt
2cm va M75
a.) Vt liu
2266
Xi mng PC30
0540A
Ct mn 1,5-2
1810
Nc
Z999
Vt liu khc
b.) Nhn cng
N140
Nhn cng 4,0/7 Nhm I
c.) My thi cng
M252
My trn 80l
M999
My khc
AK.25114 Trt sn, mi ht, lam ngang, dm dy 1cm M75
a.) Vt liu
2266
Xi mng PC30
0540A
Ct mn 1,5-2
1810
Nc
Z999
Vt liu khc
b.) Nhn cng
N145
Nhn cng 4,5/7 Nhm I
AK.31260 p tng nh v sinh bng gch kch thc
25x40cm
a.) Vt liu
16
%
m2
kg
m3
lt
%
5
121.473
929.22
5.44051
0.01853
4.42
0.5
660.8751
2.2509
536.9107
60.7365
cng
0.2
24.2946
ca
%
m2
0.003
2
37.12
0.3644
242.946
kg
m3
lt
%
8.00075
0.02725
6.5
0.5
296.9878
1.0115
241.28
18.56
cng
0.57
21.1584
ca
%
m2
0.003
5
27.123
0.1114
185.6
kg
m3
lt
%
3.84036
0.01308
3.12
1.5
104.1621
0.3548
84.6238
40.6845
cng
m2
0.24
72.264
6.5095
9.6
13,457.3
1,600
250,000
12
133.9
61,800
309,000
982.2
321,000
9.6
19,790.2
1,600
250,000
12
196.9
176,130
309,000
1,011
321,000
9.6
9,593.8
1,600
250,000
12
94.5
80,160
334,000
135,323.3

Xi mng
Vt liu khc
b.) Nhn cng
N140
Nhn cng 4,0/7 Nhm I
c.) My thi cng
M141
My ct gch 1,7KW
AK.31220 p chn tng, vin tng, vin tr, ct gch
10x40cm
a.) Vt liu
1511
Gch Ceramic 100x400
2265
Xi mng
Z999
Vt liu khc
b.) Nhn cng
N140
Nhn cng 4,0/7 Nhm I
c.) My thi cng
M141
My ct gch 1,7KW
AK.51250 Lt nn, sn gch ceramic 400x400 va M75
a.) Vt liu
1521
Gch Ceramic 400x400
2265
Xi mng
2269
Xi mng trng
2266
Xi mng PC30
3043
Ct vng ht nh
1810
Nc
Z999
Vt liu khc
b.) Nhn cng
N140
Nhn cng 4,0/7 Nhm I
c.) My thi cng
M141
My ct gch 1,7KW
AK.51250 Lt nn, sn nh v sinh bng gch to nhm
ceramic 300x300 va M75
a.) Vt liu
1521
Gch Ceramic 300x300
2265
Xi mng
2269
Xi mng trng
1519
2265
Z999
60
61
62
17
m2
kg
%
1.005
2.5
0.5
72.6253
180.66
36.132
cng
0.52
37.5773
ca
m2
0.1
3.061
7.2264
m2
kg
%
1.005
2.5
0.5
3.0763
7.6525
1.5305
cng
0.58
1.7754
ca
m2
0.1
32.604
0.3061
130,000
1,600
1,346.5
160,680
309,000
31,200
312,000
154,008.7
148,500
1,600
1,532.4
179,220
309,000
31,200
312,000
1.005
0.8
0.12
7.40075
0.028
6.5
0.5
32.767
26.0832
3.9125
241.2941
0.9129
211.926
16.302
cng
0.15
4.8906
ca
m2
0.035
18.56
1.1411
148,121.1
125,000
1,600
6,000
1,600
280,000
12
1,473.8
46,350
309,000
10,920
312,000
18.6528
14.848
2.2272
161,756.5
138,500
1,600
6,000
m2
kg
kg
kg
m3
lt
%
m2
kg
kg
1.005
0.8
0.12
2266
3043
1810
Z999
N140
63
M141
AK.82511
0316
1598
Z999
64
N140
AK.82512
0316
1598
Z999
65
N140
AK.84214
1907
1913
Z999
66
N135
AK.84312
1906
1898
Xi mng PC30
Ct vng ht nh
Nc
Vt liu khc
b.) Nhn cng
Nhn cng 4,0/7 Nhm I
c.) My thi cng
My ct gch 1,7KW
a.) Vt liu
Bt b Joton
Giy rp
Vt liu khc
b.) Nhn cng
Nhn cng 4,0/7 Nhm I
B bng bt Joton vo ct, dm, trn
a.) Vt liu
Bt b Joton
Giy rp
Vt liu khc
b.) Nhn cng
Nhn cng 4,0/7 Nhm I
Sn tng ngoi nh b 1 nc lt + 2 nc
ph bng snICI Dulux Weather Shield
a.) Vt liu
Vt liu khc
b.) Nhn cng
Nhn cng 3,5/7 Nhm I
Sn dm, trn, ct, tng trong nh b 1
nc lt + 2 nc ph bng sn ICI Dulux
Maxilite
a.) Vt liu
18
kg
m3
lt
%
7.40075
0.028
6.5
0.5
137.3579
0.5197
120.64
9.28
cng
0.15
2.784
ca
m2
0.035
245.237
0.6496
kg
m2
%
cng
m2
kg
m2
%
cng
m2
kg
kg
%
cng
m2
kg
kg
0.4
0.02
1
98.0948
4.9047
245.237
0.3
64.234
73.5711
0.4
0.02
1
25.6936
1.2847
64.234
0.35
123.764
22.4819
1,600
280,000
12
1,609.5
46,350
309,000
10,920
312,000
2,727
6,000
15,000
27
92,700
309,000
2,727
6,000
15,000
27
108,150
309,000
0.125
0.236
1
15.4705
29.2083
123.764
0.066
185.716
8.1684
27,345.7
75,000
75,000
270.7
19,008
288,000
23.7716
42.7147
18,856.7
65,000
45,000
0.128
0.23
Z999
67
N135
GT.T1
BLN
N135
68
M167
AI.11111
2053
2068
0015
0111
1869
Z999
N140
69
M167
M177
M350
M999
AI.11132
2053
2068
0015
0111
1869
Z999
Vt liu khc
b.) Nhn cng
Nhn cng 3,5/7 Nhm I
Cung cp lp t bu-long neo M16 chn trong
b-tng
a.) Vt liu
Bulong neo M16
b.) Nhn cng
Nhn cng 3,5/7 Nhm I
c.) My thi cng
My hn 23KW
Sn xut v ko thp hnh lin kt hn khu
ln (18-24)m
a.) Vt liu
Thp hnh
Thp tm
xy
t n
Que hn
Vt liu khc
b.) Nhn cng
Nhn cng 4,0/7 Nhm I
c.) My thi cng
My hn 23KW
My khoan 4,5KW
Cn cu10T
My khc
Sn xut ct I250x125x5 ly bng thp tm
a.) Vt liu
Thp hnh
Thp tm
xy
t n
Que hn
Vt liu khc
b.) Nhn cng
19
%
cng
b
185.716
0.06
42
11.143
42
cng
0.08
3.36
ca
tn
0.02
1.319
0.84
kg
kg
chai
kg
kg
%
860
169
1.72
8.16
20.89
5
1,134.34
222.911
2.2687
10.763
27.5539
6.595
cng
32.571
42.9611
ca
ca
ca
%
tn
3.47
0.43
0.43
1
0.5697
4.5769
0.5672
0.5672
1.319
kg
kg
chai
kg
kg
%
25
1,005
3.5
13.6
28
5
14.2425
572.5485
1.994
7.7479
15.9516
2.8485
186.7
17,280
288,000
35,000
35,000
23,040
288,000
9,180
459,000
20,009,871
18,000
18,000
45,000
10,000
18,000
190,570.2
10,064,439
309,000
2,934,575.8
459,000
362,000
2,691,000
29,055.8
20,304,375
18,000
18,000
45,000
10,000
18,000
193,375
5,716,500
N140
70
M167
M147
M177
M350
M999
AI.11211
2053
2068
0015
0111
1869
Z999
N135
71
M167
AI.61121
0466
0156
1869
1130
2053
1564
Z999
N135
M350
M167
M177
M222
M999
Nhn cng 4,0/7 Nhm I

c.) My thi cng
My hn 23KW
My ct un
My khoan 4,5KW
Cn cu10T
My khc
a.) Vt liu
Thp hnh
Thp tm
xy
t n
Que hn
Vt liu khc
b.) Nhn cng
Nhn cng 3,5/7 Nhm I
c.) My thi cng
My hn 23KW
a.) Vt liu
Bulng M12
inh tn f22
Que hn
Dy thp D6-D8
Thp hnh
G chn
Vt liu khc
b.) Nhn cng
Nhn cng 3,5/7 Nhm I
c.) My thi cng
Cn cu10T
My hn 23KW
My khoan 4,5KW
My nn kh 6m3/ph
My khc
20
cng
18.5
10.5395
ca
ca
ca
ca
%
tn
5.18
1.25
1.5
0.38
5
0.9723
2.951
0.7121
0.8546
0.2165
2.8485
kg
kg
chai
kg
kg
%
995
30.73
0.9
5.4
4.5
5
967.4385
29.8788
0.8751
5.2504
4.3754
4.8615
cng
14.5
14.0984
ca
tn
1
1.319
0.9723
ci
ci
kg
kg
kg
m3
%
15
10
7
0.5
1
0.04
5
19.785
13.19
9.233
0.6595
1.319
0.0528
6.595
cng
5.2
6.8588
ca
ca
ca
ca
%
0.3
1.4
0.5
0.1
5
0.3957
1.8466
0.6595
0.1319
6.595
309,000
4,559,050
459,000
319,000
362,000
2,691,000
43,420
19,570,572
18,000
18,000
45,000
10,000
18,000
186,386.4
4,176,000
288,000
459,000
459,000
514,005.5
5,500
500
18,000
25,000
18,000
6,138,000
4,897.1
1,497,600
288,000
1,758,775.7
2,691,000
459,000
362,000
441,247
16,750.2
72
AI.61111
0466
0156
1869
1130
2053
1564
Z999
N135
73
M350
M167
M177
M222
M999
AI.61142
0466
1869
2053
Z999
N135
74
M350
M167
AI.11221
2053
0015
0111
Z999
Lp dng ct thp
a.) Vt liu
Bulng M20x80
inh tn f22
Que hn
Dy thp D6-D8
Thp hnh
G chn
Vt liu khc
b.) Nhn cng
Nhn cng 3,5/7 Nhm I
c.) My thi cng
Cn cu10T
My hn 23KW
My khoan 4,5KW
My nn kh 6m3/ph
My khc
Lp dng ging mi thp lin kt bng bu lng
a.) Vt liu
Bulng M20x80
Que hn
Thp hnh
Vt liu khc
b.) Nhn cng
Nhn cng 3,5/7 Nhm I
c.) My thi cng
Cn cu10T
My hn 23KW
Sn xut x g mi trm, mi nh vn phng,
nh v sinh
a.) Vt liu
Thp hnh
xy
t n
Vt liu khc
b.) Nhn cng
21
tn
0.5697
ci
ci
kg
kg
kg
m3
%
12
20
6
0.24
1
0.03
5
6.8364
11.394
3.4182
0.1367
0.5697
0.0171
2.8485
cng
9.712
5.5329
ca
ca
ca
ca
%
tn
0.32
1.2
0.9
0.25
5
0.9723
0.1823
0.6836
0.5127
0.1424
2.8485
ci
kg
kg
%
160
9
0.15
5
155.568
8.7507
0.1458
4.8615
cng
2.39
2.3238
ca
ca
tn
0.338
3
2.2946
0.3286
2.9169
kg
chai
kg
%
1,025
0.232
1.6
1
2,351.965
0.5323
3.6714
2.2946
411,752
5,500
500
18,000
25,000
18,000
6,138,000
3,922.4
2,797,056
288,000
1,940,428.8
2,691,000
459,000
362,000
441,247
18,479.4
1,096,935
5,500
18,000
18,000
10,447
688,320
288,000
2,286,558
2,691,000
459,000
18,661,204.4
18,000
45,000
10,000
184,764.4
2,021,760
75
76
77
78
N135
Nhn cng 3,5/7 Nhm I
AK.83472 Sn st thp cc loi bng sn du ICI Dulux 1
nc lt 2 nc ph
a.) Vt liu
4013
4012
Z999
Vt liu khc
b.) Nhn cng
N135
Nhn cng 3,5/7 Nhm I
AI.61131 Lp dng x g thp mi trm, mi nh vn
phng, nh v sinh
a.) Vt liu
0466
Bulng M12
1869
Que hn
2053
Thp hnh
Z999
Vt liu khc
b.) Nhn cng
N135
Nhn cng 3,5/7 Nhm I
c.) My thi cng
M350
Cn cu10T
M167
My hn 23KW
AI.11221 Sn xut x g trng km trn trm kinh doanh
xng du
a.) Vt liu
2053
Thp hnh
0015
xy
0111
t n
Z999
Vt liu khc
b.) Nhn cng
N135
Nhn cng 3,5/7 Nhm I
AI.61131 Lp dng x g trn bng phng php hn
a.) Vt liu
0466
Bulng M12
1869
Que hn
2053
Thp hnh
Z999
Vt liu khc
22
cng
m2
7.02
355.459
16.1081
kg
kg
%
0.093
0.162
1
33.0577
57.5844
355.459
cng
tn
0.094
2.2946
33.4131
ci
kg
kg
%
48
6
0.15
5
110.1408
13.7676
0.3442
11.473
cng
2.73
6.2643
ca
ca
tn
0.338
2
0.9776
0.7756
4.5892
288,000
9,106
35,356
35,356
90.2
27,072
288,000
393,435
5,500
18,000
18,000
3,747
786,240
288,000
1,827,558
2,691,000
459,000
kg
chai
kg
%
1,025
0.232
1.6
1
1,002.04
0.2268
1.5642
0.9776
cng
tn
7.02
0.9776
6.8628
18,661,204.4
18,000
45,000
10,000
184,764.4
2,021,760
288,000
46.9248
5.8656
0.1466
4.888
393,435
5,500
18,000
18,000
3,747
ci
kg
kg
%
48
6
0.15
5
N135
79
M350
M167
AI.11723
1933
1869
0042
0030
Z999
N145
80
M167
M208
M135
M999
AI.65411
1869
2068
0042
1577
Z999
N145
M167
M271
M306
M208
M999
b.) Nhn cng

Nhn cng 3,5/7 Nhm I
c.) My thi cng
Cn cu10T
My hn 23KW
Sn xut khung xng mt dng trm, nh vn
phng bng thp hp trng km 30x30x1.2ly
a.) Vt liu
Que hn
mi
ct
Vt liu khc
b.) Nhn cng
Nhn cng 4,5/7 Nhm I
c.) My thi cng
My hn 23KW
My mI 2,7kw
My ct 5,0KW
My khc
a.) Vt liu
Que hn
Thp tm
mi
G vn
Vt liu khc
b.) Nhn cng
Nhn cng 4,5/7 Nhm I
c.) My thi cng
My hn 23KW
Palng xch 5T
Ti in 5T
My mI 2,7kw
My khc
23
cng
2.73
2.6688
ca
ca
tn
0.338
2
0.391
0.3304
1.9552
kg
kg
vin
vin
%
1,100
12.88
3.34
2.51
5
430.1
5.0361
1.3059
0.9814
1.955
cng
41.65
16.2852
ca
ca
ca
%
tn
4.29
3.65
3.65
1.5
0.391
1.6774
1.4272
1.4272
0.5865
kg
kg
vin
m3
%
9.5
12.5
0.35
0.019
2
3.7145
4.8875
0.1369
0.0074
0.782
cng
17.5
6.8425
ca
ca
ca
ca
%
2.77
1.38
1.38
1.38
2
1.0831
0.5396
0.5396
0.5396
0.782
786,240
288,000
1,827,558
2,691,000
459,000
21,182,637
18,000
18,000
20,000
30,000
201,739.4
13,911,100
334,000
4,328,935.8
459,000
301,000
328,000
42,650.5
530,005.4
18,000
18,000
20,000
6,138,000
5,191.7
5,845,000
334,000
2,641,118.2
459,000
289,000
365,000
301,000
25,894.1
81
82
83
84
AK.12222 Lp mi, che tng bng tn mi chiu di bt

k
a.) Vt liu
1985
Tn mi dy 0.5mm
0160
inh, inh vt
b.) Nhn cng
N135
Nhn cng 3,5/7 Nhm I
AK.66110 Lm trn tole mi trm bng tole sng vung
chiu dy 0.5mm vo khung xng c sn
a.) Vt liu
TTSV
Z999
Vt liu khc
b.) Nhn cng
N145
Nhn cng 4,5/7 Nhm I
c.) My thi cng
M175
My khoan 1,7KW
AK.66110 Lm trn nh vn phng bng tm thch cao
60x60cm, khung xng nhm ni
a.) Vt liu
2036
Thanh U trn
2035
Thanh U di
2037
Thanh V25x25
2031
2033
Thanh treo (V nh)
1952
Tng
2024
Z999
Vt liu khc
b.) Nhn cng
N145
Nhn cng 4,5/7 Nhm I
AK.66110 Lm trn phng bng tm nha chiu dy
0.6cm nh v sinh
a.) Vt liu
2036
Thanh U trn
2035
Thanh U di
2037
Thanh V25x25
2031
2033
Thanh treo (V nh)
24
100m2
m2
ci
cng
m2
3.265
118.5
450
386.9025
1,469.25
4.5
275.343
14.6925
m2
%
1.05
2.5
289.1102
688.3575
cng
0.1
27.5343
ca
m2
0.02
36.648
5.5069
18,045,000
150,000
600
1,296,000
288,000
129,150
120,000
1,260
33,400
334,000
6,280
314,000
thanh
thanh
thanh
ci
ci
ci
m2
%
0.557
1.021
0.279
3.732
2.671
2.671
1.05
2.5
20.4129
37.4176
10.2248
136.7703
97.8868
97.8868
38.4804
91.62
cng
m2
1.8
18.56
65.9664
186,767.3
18,380
18,380
18,380
6,200
1,035
2,500
110,000
1,822.1
601,200
334,000
10.3379
18.9498
5.1782
69.2659
49.5738
159,861
18,380
18,380
18,380
6,200
1,035
thanh
thanh
thanh
ci
ci
0.557
1.021
0.279
3.732
2.671
1952
2024
Z999
85
86
87
Tng
Tm trn nha dy 0.6cm
Vt liu khc
b.) Nhn cng
N145
Nhn cng 4,5/7 Nhm I
AK.12331 Lp t khung mt dng mi trm, mi nh vn
phng bng tm Aluminium dy 3mm; dy
nhm 0.08ly
a.) Vt liu
2014
0.08mm
0160
inh, inh vt
b.) Nhn cng
N135
Nhn cng 3,5/7 Nhm I
O9.06
a.) Vt liu
MXIN
300x200x150
Z999
Vt liu khc
b.) Nhn cng
N135
Nhn cng 3,5/7 Nhm I
c.) My thi cng
M175
My khoan 1,7KW
AI.63121 Sn xut,lp dng ca khung st, khung nhm
CKNK
2265
0324
N140
88
M175
AI.63231
VKCL
a.) Vt liu
Xi mng
Bt st f10
b.) Nhn cng
Nhn cng 4,0/7 Nhm I
c.) My thi cng
My khoan 1,7KW
Lp dng vch knh cng lc mt tin nh
vn phng, nh ch taxi
a.) Vt liu
25
ci
m2
%
2.671
1.05
2.5
49.5738
19.488
46.4
cng
100m2
1.8
0.9206
33.408
2,500
85,000
1,559.6
601,200
334,000
19,045,217.5
142,379
m2
132.5
121.9795
ci
300
276.18
cng
m
5.12
32.8
4.7135
600
1,474,560
288,000
275,625
250,000
1.05
34.44
164
cng
0.4
13.12
ca
m2
0
15.28
2,625
115,200
288,000
0
314,000
m2
kg
ci
1
1.2
2
15.28
18.336
30.56
cng
0.3
4.584
ca
m2
0
18.289
1,216,920
1,200,000
1,600
7,500
92,700
309,000
0
314,000
19.2035
1,149,750
900,000
m2
1.05
Np nhm
Vt liu khc
b.) Nhn cng
N140
Nhn cng 4,0/7 Nhm I
AI.63111 Lp dng ca knh cng lc dy 10mm bao
gm ph kin i km
a.) Vt liu
CKCL
b.) Nhn cng
N140
Nhn cng 4,0/7 Nhm I
c.) My thi cng
M175
My khoan 1,7KW
GTT2
a.) Vt liu
BLS
Bn l sn Inox
b.) Nhn cng
N140
Nhn cng 4,0/7 Nhm I
GTT3
a.) Vt liu
TNC
b.) Nhn cng
N140
Nhn cng 4,0/7 Nhm I
a.) Vt liu
0822
Chu x bt
Z999
Vt liu khc
b.) Nhn cng
N235
a.) Vt liu
0818
Chu ra 1 vi
Z999
Vt liu khc
b.) Nhn cng
N235
NN
Z999
89
90
91
92
93
26
md
%
cng
m2
1
5
18.289
91.445
0.5
5.72
9.1445
m2
1.01
5.7772
cng
0.47
2.6884
ca
ci
0.5
3
2.86
ci
cng
ci
ci
cng
b
0.2
6
0.6
0.2
3
1.2
b
%
1
0.01
3
0.03
cng
b
1.5
1
4.5
b
%
1
0.01
1
0.01
cng
0.5
0.5
150,000
10,950
154,500
309,000
959,500
950,000
145,230
309,000
157,000
314,000
550,000
550,000
61,800
309,000
420,000
420,000
61,800
309,000
1,500,150
1,500,000
15,000
457,500
305,000
455,045.5
455,000
4,550
152,500
305,000
94
95
96
97
98
99
BB.43102 Lp t b cha nc bng inox,dung tch

5.0m3 c c l cp nc cho my bm PCC
D90
a.) Vt liu
0332
Z999
Vt liu khc
b.) Nhn cng
N235
AK.92111 Qut Sikafloor Chapdur Green nn tiu o, sn
vch dng xe
a.) Vt liu
1499
Z999
Vt liu khc
b.) Nhn cng
N130
Nhn cng 3,0/7 Nhm I
GT.T4
Cung cp lp t cp ging bn cha nhin
liu, cp D16
a.) Vt liu
CGB
Cp ging bn D16
b.) Nhn cng
N130
Nhn cng 3,0/7 Nhm I
GT.T5
Cung cp lp t tng cp
a.) Vt liu
TDC
Tng cp
b.) Nhn cng
N130
Nhn cng 3,0/7 Nhm I
GT.T6
a.) Vt liu
OXC
c xit cp
b.) Nhn cng
N130
Nhn cng 3,0/7 Nhm I
GT.T7
b.) Nhn cng
N130
Nhn cng 3,0/7 Nhm I
c.) My thi cng
M350
Cn cu10T
27
b
%
cng
m2
kg
%
cng
md
m
cng
ci
ci
cng
ci
ci
cng
ci
1
0.01
2.1
18.44
1
0.01
10,051,005
10,050,000
100,500
2.1
640,500
305,000
6
10
110.64
184.4
0.03
75.6
0.5532
75.6
0.013
24
0.9828
24
0.02
24
0.48
24
0.02
4
0.48
cng
0.5
ca
0.25
528,000
80,000
4,800
8,010
267,000
38,000
38,000
3,471
267,000
52,000
52,000
5,340
267,000
12,000
12,000
5,340
267,000
133,500
267,000
672,750
2,691,000
100
101
102
103
104
Sn xut h khung hng ro tole bng thp

V50x50x3ly
a.) Vt liu
2053
Thp hnh
2068
Thp tm
2077
Thp trn
1869
Que hn
0015
xy
0111
t n
b.) Nhn cng
N140
Nhn cng 4,0/7 Nhm I
c.) My thi cng
M167
My hn 23KW
M132
My ct
M350
Cn cu10T
AK.12221 Thi cng hng ro tole vo h khung xng V50
c sn
a.) Vt liu
1985
Tn mi
0160
inh, inh vt
b.) Nhn cng
N135
Nhn cng 3,5/7 Nhm I
GT.T8
Cung cp, lp t bnh xe y cho hng ro tole
AI.11911
a.) Vt liu
BX
Bnh xe y
a.) Vt liu
1651
li ct D350
1810
Nc
b.) Nhn cng
N135
Nhn cng 3,5/7 Nhm I
c.) My thi cng
M136
GT.T9
Cung cp lp t cp ging v ko mi trm
bng cp D14
a.) Vt liu
28
tn
0.7955
kg
kg
kg
kg
chai
kg
625.39
316
61.4
22.66
1.7
4.8
497.4977
251.378
48.8437
18.026
1.3524
3.8184
cng
26.5
21.0808
ca
ca
ca
100m2
4.25
0.4
0.4
0.64
3.3809
0.3182
0.3182
m2
ci
cng
ci
ci
10m
18,490,500
18,000
18,000
16,500
18,000
45,000
10,000
8,188,500
309,000
3,151,950
459,000
312,000
2,691,000
133.5
320
85.44
204.8
6.4
64
4.096
16,212,000
120,000
600
1,843,200
288,000
64
25,000
25,000
1
20
ci
lt
0.18
0.12
3.6
2.4
cng
0.55
11
ca
m
0.22
71.4
4.4
117,001.4
650,000
12
158,400
288,000
77,660
353,000
31,500
CGVK
Z999
N135
Cp ging v ko D14
Vt liu khc
b.) Nhn cng
Nhn cng 3,5/7 Nhm I
m
%
cng
29
1
5
71.4
357
0.03
2.142
30,000
300
8,640
288,000
C CNG TRNH
NG DU S 6
NG
Thnh tin
24,723,239
24,723,239
24,723,238.8
15,397,140
8,204,590
8,204,589.6
7,192,550
7,192,550.4
1,065,650
1,065,650
1,065,650.4
4,775,829
4,775,829
4,775,829
3,147,610
3,147,610
3,147,609.6
7,234,310
4,307,120
4,307,120.1
2,927,190
2,927,190
48,879,046
42,163,200
30
42,163,200
3,683,318
3,683,318.4
3,032,528
2,987,712
44,815.7
8,668,891
8,668,891
8,668,890.6
2,776,793
2,776,793
2,776,793
2,075,667
1,790,472
1,790,472
156,409
156,408.6
128,786
126,882
1,903.8
234,606,958
116,908,587
96,512,325
6,575,565
10,415,572.2
3,405,124.5
117,698,371
117,698,371.2
48,341,755
32,956,000
32,956,000
9,160,305
9,160,305
31
6,225,450
6,225,450
18,884,450
16,188,000
16,188,000
810,198
810,198
1,886,252
598,500
339,007.5
536,370
213,037.5
189,952.5
9,384.3
17,826,976
11,177,395
4,829,655.2
2,236,500
4,080,590
30,649.7
5,698,020
5,698,020.3
951,561
538,242.9
413,318.4
10,180,963
6,659,789
2,990,576.2
1,384,880
2,265,354
18,978.7
2,931,954
2,931,953.7
589,220
333,305.7
32
255,913.8
22,186,023
15,066,270
9,426,924.2
1,808,576
3,649,302
32,295.9
149,171.6
6,214,799
6,214,798.8
904,954
508,309.1
396,644.8
34,702,301
22,998,095
1,827,282.6
60,530
23,934.2
13,181,713.3
2,528,932
5,102,840
45,159.6
227,703.1
10,438,792
10,438,792.2
1,265,414
710,795.8
554,618.2
63,848,972
35,343,055
7,671,272.4
126,892.5
44,431.4
16,941,085.3
3,250,184
6,558,147
33
58,038.9
693,003.1
26,150,803
26,150,803.2
2,355,114
913,508.7
1,441,605.4
29,427,938
18,017,212
11,273,333.8
2,162,804
4,364,065
38,621.6
178,387.5
10,802,851
10,802,851.2
607,875
607,874.8
11,053,978
5,257,350
3,289,517
631,092
1,273,419
11,269.6
52,052.8
5,077,814
5,077,814.4
718,814
177,378.5
279,931
261,504
9,550,250
5,035,496
3,150,699.2
604,464
1,219,682
34
10,794.1
49,856.2
3,961,843
3,961,843.2
552,911
169,876.2
132,570.8
250,464
6,222,960
2,868,744
296,465.4
2,900
1,700.8
1,604,707.2
307,860
621,209
5,497.6
28,403.5
3,131,136
3,131,136
223,080
86,521.5
136,558.6
1,370,833
73,033
39,786.4
26,348
262.1
6,636
1,297,800
1,297,800
2,099,453
363,953
35
162,358.6
25,989.6
141,428
1,092
33,085
1,735,500
1,735,500
270,649
7,999
3,568.3
571.2
3,108
24
727
262,650
262,650
9,507,881
4,522,028
2,829,425.6
542,836
1,095,301
9,693.4
44,772.4
4,367,578
4,367,577.6
618,275
152,571.9
240,775.2
224,928
5,795,535
2,707,233
1,693,909.3
324,968
655,748
5,803.2
36
26,804.2
2,791,037
2,791,036.8
297,265
91,347.1
71,278
134,640
153,622,846
108,435,498
67,381,288.2
11,926,040
24,064,055
200,302
3,790,197
1,073,615.9
39,290,358
39,290,358.3
5,896,990
3,335,658.3
2,561,331.9
4,296,000
4,296,000
4,296,000
58,590,767
49,520,481
48,382,680
915,347.5
222,453
7,443,389
7,443,388.8
1,626,897
1,365,157.8
261,739.5
28,453,873
37
23,006,593
22,286,880
719,712.5
5,275,786
5,275,785.6
171,494
171,494.4
42,700,030
35,627,909
34,815,150
658,665
154,094.4
5,935,306
5,935,305.6
1,136,815
948,477.6
188,337.6
18,800,657
16,259,459
15,888,540
300,595
70,324.2
2,022,422
2,022,422.4
518,776
432,837
85,938.6
2,282,296
1,814,508
1,757,745
56,762.5
454,262
454,262.4
38
13,526
13,525.6
9,407,591
7,957,269
7,774,440
147,085
35,744.4
1,188,922
1,188,921.6
261,400
219,356.1
42,044.2
3,045,657
2,379,403
2,304,967.5
74,435
648,518
648,518.4
17,736
17,736.4
16,913,512
14,309,896
13,982,670
264,537.5
62,688.6
2,142,605
2,142,604.8
461,011
385,376.4
75,634.9
2,629,344
2,054,160
1,989,900
39
64,260
559,872
559,872
15,312
15,312
14,745,083
12,475,294
12,190,020
230,622.5
54,651.6
1,867,910
1,867,910.4
401,879
335,942.1
65,937.3
11,844,490
8,627,473
8,357,580
269,892.5
3,152,707
3,152,707.2
64,310
64,310.4
14,854,168
11,469,060
11,110,275
358,785
3,299,616
3,299,616
85,492
85,492
48,924,693
41,350,760
40
40,400,670
764,337.5
185,752.8
6,215,414
6,215,414.4
1,358,519
1,139,972.4
218,546.9
136,592,773
54,111,971
48,932,100
350,680.5
621,360
1,631,070
2,576,760.5
68,000,085
68,000,085
14,480,717
8,318,457
1,168,933.5
960,519
3,748,872
283,935.6
9,802,011
4,933,313
2,767,010.4
733,491
1,170,516.6
213,450
48,844.7
4,868,698
4,868,697.6
6,224,185
41
4,274,540
2,417,758.2
263,934
1,401,305.4
149,220
42,322.2
1,949,645
1,949,644.8
72,358,524
36,401,770
20,362,815
4,885,234.2
9,178,765.2
1,793,852.5
181,103.4
35,956,754
35,956,754.1
10,256,668
5,162,150
2,895,294.6
767,863.8
1,224,531
223,350
51,110.4
5,094,518
5,094,518.4
10,740,712
5,779,562
2,270,446.2
541,985.4
2,743,072.2
166,835
57,223.4
4,961,150
4,961,149.5
42
14,489,516
7,796,761
3,062,862
731,035.8
3,700,600.2
225,067.5
77,195.7
6,692,755
6,692,754.6
5,318,700
2,895,367
1,414,809
200,098.8
1,193,227.2
58,565
28,667
2,423,333
2,423,332.5
1,120,970
594,897
290,941.2
41,124.6
244,906.2
12,035
5,890.1
526,073
526,072.5
14,268,117
6,580,130
4,525,632
1,112,577.9
592,100
6,779.1
343,041.4
43
7,687,987
7,687,987.2
16,187,632
9,019,062
6,619,446
1,228,070.4
653,550
7,482.9
510,512.8
7,045,402
7,045,401.6
123,168
123,167.7
6,315,617
3,119,168
2,250,162
468,370.2
249,250
2,853.9
148,532
3,161,203
3,161,203.2
35,246
35,245.8
21,947,792
3,383,653
2,188,704.2
1,164,775
13,336.2
16,837.5
18,376,261
18,376,260.9
187,878
178,957.5
44
8,920.5
9,261,037
1,634,701
1,057,400.2
562,725
6,442.9
8,132.6
7,507,031
7,507,031.4
119,305
116,972.4
2,332.3
7,310,092
734,605
475,180.5
252,875
2,895.4
3,654.5
6,537,946
6,537,945.6
37,541
35,759.4
1,781.8
2,434,393
260,220
166,659.4
88,700
1,015.5
3,844.7
2,174,173
2,174,173
23,645,020
9,778,997
45
9,441,289
289,056
48,651.7
11,611,386
11,611,385.7
2,254,637
2,254,636.8
1,115,522
471,420
456,830.6
12,244
2,345.3
548,599
548,598.6
95,503
95,503.2
6,696,553
4,829,335
4,095,875
41,733.1
23,475
386,070.6
255,612
2,543.1
24,025.9
1,511,195
1,511,195.4
356,023
356,023.2
4,065,136
3,002,205
2,583,412.8
23,756.8
13,363.2
46
219,772.6
145,516
1,447.7
14,936.2
860,256
860,256
202,675
202,675.2
23,402,231
668,761
588,568.8
73,570.5
6,621.4
22,733,470
22,733,469.9
7,122,073
175,166
154,161.6
19,270.5
1,734.3
6,946,907
6,946,907.1
5,736,912
3,384,413
1,160,287.5
2,190,622.5
33,502.9
2,352,499
2,352,499.2
6,711,173
3,501,989
1,545,154
1,922,161.5
47
34,673.2
3,209,184
3,209,184
2,823,240
1,470,000
1,470,000
967,680
967,680
385,560
385,560
43,538,783
26,393,020
20,418,120
4,012,398
102,091.5
107,630
495,970.2
1,256,810.5
13,274,980
13,274,979.9
3,870,783
2,100,797.1
205,326.4
1,526,335.2
38,324.6
17,421,429
11,567,405
256,365
10,305,873
89,730
77,479
287,128.8
550,828.7
3,256,706
48
3,256,705.5
2,597,318
1,354,509
227,159.9
309,365.2
582,601.5
123,681.9
23,535,095
19,028,470
17,413,893
537,818.4
39,379.5
52,504
78,757.2
906,117.5
4,060,339
4,060,339.2
446,286
446,285.7
4,973,378
678,219
108,817.5
6,595
166,194
16,487.5
23,742
324,086.4
32,296.4
1,975,334
1,975,334.4
2,319,825
1,064,828.7
847,589.4
238,739
58,200.5
110,467.6
49
2,933,516
234,630
37,600.2
5,697
61,527.6
3,417.5
10,254.6
104,959.8
11,173
1,593,475
1,593,475.2
1,105,411
490,569.3
313,772.4
185,597.4
62,833.6
52,638.6
3,958,923
1,066,549
855,624
157,512.6
2,624.4
50,788.1
669,254
669,254.4
2,223,120
884,262.6
1,338,857.1
47,459,131
42,819,998
42,335,370
23,953.5
36,714
423,960.4
4,639,133
50
4,639,132.8
12,859,777
3,236,804
1,168,788
2,035,954
32,062.4
9,622,973
9,622,972.8
6,900,476
902,776
605,774.4
247,816.8
6,195.6
42,989.3
1,804,118
1,804,118.4
4,193,582
2,087,139.6
2,106,442.8
20,219,680
18,243,194
18,036,720
10,206
15,642
180,625.7
1,976,486
1,976,486.4
2,939,778
384,621
258,086.4
105,580.8
2,638.8
18,315.3
51
768,614
768,614.4
1,786,543
889,106.4
897,436.8
15,414,317
8,282,410
7,741,800
90,649.8
26,118
29,442
394,400.5
5,439,257
5,439,256.8
1,692,650
769,926.6
429,587.2
468,121.6
25,014.5
3,525,160
207,055
66,861
87,975
2,738
45,421.2
4,059.9
2,285,395
2,285,395
1,032,710
497,142.9
155,944.4
196,954
162,419.6
20,249.2
52
63,148,365
58,916,925
58,035,375
881,550
4,231,440
4,231,440
46,486,178
35,560,555
34,693,224
867,330.5
9,196,456
9,196,456.2
1,729,167
1,729,166.6
28,877,425
6,844,647
375,189.1
687,735.5
187,931.8
847,975.9
101,312.8
244,717
4,232,844
166,940.8
22,032,778
22,032,777.6
14,125,293
2,967,021
190,010.6
348,297.3
95,175.3
429,448.6
51,308.9
53
123,934.5
1,656,480
72,365.4
11,158,272
11,158,272
18,890,515
17,533,027
17,367,319.2
165,708
1,357,488
1,357,488
12,819,060
9,040,500
8,610,000
430,500
3,778,560
3,778,560
0
0
20,010,994
18,594,538
18,336,000
29,337.6
229,200
1,416,456
1,416,456
0
0
23,853,474
21,027,823
17,283,150
54
2,743,350
1,001,322.8
2,825,651
2,825,650.5
7,217,096
5,488,340
5,488,340
830,716
830,715.6
898,040
898,040
1,835,400
1,650,000
1,650,000
185,400
185,400
2,890,800
2,520,000
2,520,000
370,800
370,800
5,872,950
4,500,450
4,500,000
450
1,372,500
1,372,500
607,546
455,046
455,000
45.5
152,500
152,500
55
10,691,505
10,051,005
10,050,000
1,005
640,500
640,500
9,884,024
9,736,320
8,851,200
885,120
147,704
147,704.4
3,135,208
2,872,800
2,872,800
262,408
262,407.6
1,376,160
1,248,000
1,248,000
128,160
128,160
416,160
288,000
288,000
128,160
128,160
3,225,000
534,000
534,000
2,691,000
2,691,000
56
23,730,549
14,709,194
8,954,958.6
4,524,804
805,921.1
324,468
60,858
38,184
6,513,967
6,513,967.2
2,507,388
1,551,833.1
99,278.4
856,276.2
11,555,328
10,375,680
10,252,800
122,880
1,179,648
1,179,648
1,600,000
1,600,000
1,600,000
7,061,229
2,340,029
2,340,000
28.8
3,168,000
3,168,000
1,553,200
1,553,200
2,865,996
2,249,100
57
2,142,000
107,100
616,896
616,896
58
BNG N GI D THU HNG MC CNG TRNH

HNG MC : PHN XY DNG
STT
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
M s
Tn cng tc
n v Khi lng
AB.11434 o mng ct tr, h kim tra, rng >1m,su

<=1m, t cp IV
AB.25114 o mng bn cha xng du bng my o
0.8m3 t cp IV
AB.11314 o t king
AB.11514 o rnh mng cng ngh, rnh t ng cng
ngh, ng thot nc t cp IV bng th cng
0,90 (Tn dng t c)
AB.66143 p ct cng trnh bng my m cc, cht K
= 0,95
AB.41424 Vn chuyn t bng t t 7T trong phm vi
<= 1000m, t cp IV
AB.42324 Vn chuyn tip c ly <= 7km bng t t 7T,
t cp IV
AB.66143 p ct ln ng ng mng cng ngh
AC.11220 ng cc g (hoc cc trm) D8-10cm chiu di
cc ngp t > 2,5m, t bn
AD.11221 0,85
Lm mng lp trn cp phi dm, ng m
ng
AF.11111 rB
tng lt mng rng <=250cm 1x2 M100
AF.11121 B tng lt mng rng > 250cm 1x2 M100
AF.12114 B tng tng dy <=45cm h<=4m 1x2 M250
AF.13214 B tng mng cp, rnh nc 1x2 M250
AF.12214 B tng ct tit din <= 0,1m2 h<=4m 1x2
AG.42111 M250
Cung cp,lp cc loi cu kin BT c sn bng
AG.42131 Lp cc loi cu kin BT c sn bng th cng
trng lng <=250kg
AG.42141 Lp cc loi cu kin BT c sn bng th cng
trng lng > 250kg
AF.11315 B tng nn 1x2 M300
GT.T1
1
m3
n gi
Thnh tin
46.2982
683,253
31,633,384
100m3
3.789
5,199,391
19,700,492.5
m3
m3
2.068
8.683
659,339
703,751
1,363,513.1
6,110,669.9
m3
100m3
3.07
1.5768
1,311,846
5,870,291
4,027,367.2
9,256,274.8
100m3
2.88
21,715,519
62,540,694.7
100m3
3.5292
3,142,859
11,091,778
100m3
3.5292
1,006,697
3,552,835.1
100m3
100m
0.1223
141.41
21,715,519
2,122,761
2,655,808
300,179,633
100m3
100m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
ci
3.85
0.57
15.0288
9.306
14.1929
19.846
25.506
16.9728
4.9526
4.7436
2.416
28
16,065,774
42,390,592
1,517,727
1,399,798
2,000,082
2,237,301
3,202,956
2,218,434
2,855,778
2,576,010
3,295,709
62,642
61,853,229.9
24,162,637.4
22,809,615.5
13,026,520.2
28,386,963.8
44,401,475.6
81,694,595.7
37,653,036.6
14,143,526.1
12,219,561
7,962,432.9
1,753,976
ci
65
41,327
2,686,255
ci
346,294
346,294
m3
m3
m3
m2
4.2599
2.5503
93.136
716
2,855,778
2,907,657
2,110,466
7,677
12,165,328.7
7,415,397.6
196,560,361.4
5,496,732
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
AF.61220 SXLD ct thp y b cha bn ng knh

AF.61311 <=18mm
SXLD ct thp tng b cha bn, mng cng
ngh ng knh <=10mm h<=4m
AF.61321 SXLD ct thp tng b cha bn, mng cng
ngh, rnh thu nc ng knh <=18mm h<=4m
AF.61411 SXLD ct thp ct, tr ng knh <=10mm
AF.61421 h<=4m
SXLD ct thp ct, tr ng knh <=18mm
AF.61511 h<=4m
AF.61521 h<=4m
AF.61511 h<=4m
SXLD ct thp dm ng knh <=10mm h<=4m
AF.61521 SXLD ct thp x dm ng knh <=18mm
AF.61611 h<=4m
SXLD ct thp lanh t lin mi ht, mng nc k
<=10mm h<=4m
AG.13221 SXLD ct thp tm an mng cng ngh, tm
an np b t hoi, np h ga
AF.61220 SXLD ct thp np b cha bn ng knh
AI.41110 <=18mm
Sn xut, lp t thp g mng cng ngh,
np y bng thp V50x50x3ly
AF.81122 SXLD tho d vn khun mng vung, ch nht
AF.81111 SXLD tho d vn khun mng b cha bn, gi
n tho d vn khun tng b cha bn,
AF.81311 bSXLD
mng cng ngh dy <=45cm
AF.81152 SXLD tho d vn khun lanh t, lanh t lin mi
ht, mng nc, tm an
AE.34114 Xy b t hoi, b lc du bng gch th
5x10x20 va M75
<=10cm h<=4m M75
AE.35114 Xy cc b phn kt cu phc tp khc gch
th 5x10x20 h<=4m M75
AK.21134 Trt tng ngoi chiu dy trt 2cm va M75
AK.21224 Trt tng trong chiu dy trt 1,5cm va M75
AK.22134 Trt tr ct, lam ng, cu thang chiu dy trt
2cm va M75
AK.25114 Trt sn, mi ht, lam ngang, dm dy 1cm M75
AK.31260 p tng nh v sinh bng gch kch thc
AK.31220 25x40cm
p chn tng, vin tng, vin tr, ct gch
10x40cm
AK.51250 Lt nn, sn gch ceramic 400x400 va M75
AK.51250 Lt nn, sn nh v sinh bng gch to nhm
ceramic 300x300 va M75
AK.82511 B bng bt Joton vo tng
AK.82512 B bng bt Joton vo ct, dm, trn
2
tn
tn
2.564
1.344
29,238,244
27,088,328
74,966,857.6
36,406,712.8
tn
1.845
29,612,267
54,634,632.6
tn
tn
tn
tn
tn
tn
tn
tn
0.842
0.106
0.412
0.139
0.741
0.12
0.646
0.504
28,569,424
27,548,947
29,216,134
28,035,362
29,204,884
28,035,362
29,204,884
30,069,458
24,055,455
2,920,188.4
12,037,047.2
3,896,915.3
21,640,819
3,364,243.4
18,866,355.1
15,155,006.8
tn
0.67
28,367,008
19,005,895.4
tn
tn
2.141
2.589
29,238,244
67,504,957
62,599,080.4
174,770,333.7
100m2
100m2
100m2
0.5692
0.4974
4.1888
22,034,153
16,012,101
22,102,435
12,541,839.9
7,964,419
92,582,679.7
100m2
100m2
100m2
100m2
100m2
0.5956
0.467
0.63
0.291
0.0598
22,034,153
29,426,740
29,426,740
23,384,430
23,985,386
13,123,541.5
13,742,287.6
18,538,846.2
6,804,869.1
1,434,326.1
m3
6.208
2,940,726
18,256,027
m3
15.989
1,295,395
20,712,070.7
m3
3.049
2,650,318
8,080,819.6
m2
m2
m2
185.844
121.473
37.12
151,106
97,548
251,974
28,082,143.5
11,849,448.2
9,353,274.9
m2
m2
m2
27.123
72.264
3.061
114,840
418,656
466,287
3,114,805.3
30,253,757.2
1,427,304.5
m2
m2
32.604
18.56
262,798
280,244
8,568,266
5,201,328.6
m2
m2
245.237
64.234
122,099
141,867
29,943,192.5
9,112,684.9
65
AK.84214 Sn tng ngoi nh b 1 nc lt + 2 nc

ph bng snICI Dulux Weather Shield
m2
123.764
59,310
7,340,442.8
66
AK.84312 Sn dm, trn, ct, tng trong nh b 1

nc lt + 2 nc ph bng sn ICI Dulux
Maxilite
m2
185.716
46,237
8,586,950.7
67
68
Cung cp lp t bu-long neo M16 chn trong btng

Sn xut v ko thp hnh lin kt hn khu
ln (18-24)m
AI.11132 Sn xut ct I250x125x5 ly bng thp tm
AI.11211 Sn xut ging mi bng thp tm
AI.61121 Lp dng v ko thp khu <=18m
AI.61142 Lp dng ging mi thp lin kt bng bu lng
AI.11221 Sn xut x g mi trm, mi nh vn phng, nh
v sinh
AK.83472 Sn st thp cc loi bng sn du ICI Dulux 1
nc lt 2 nc ph
b
tn
42
1.319
86,008
42,234,839
3,612,336
55,707,752.6
tn
tn
tn
tn
tn
tn
0.5697
0.9723
1.319
0.5697
0.9723
2.2946
39,126,984
30,971,008
4,824,188
6,588,443
5,209,881
26,463,835
22,290,642.8
30,113,111.1
6,363,104
3,753,436
5,065,567.3
60,723,915.8
m2
355.459
46,290
16,454,197.1
tn
2.2946
3,847,752
8,829,051.7
0.9776
26,463,835
25,871,045.1
0.9776
0.391
3,847,752
50,441,273
3,761,562.4
19,722,537.7
0.391
3.265
275.343
11,536,132
24,746,793
216,018
4,510,627.6
80,798,279.1
59,479,044.2
36.648
1,008,204
36,948,660.2
18.56
973,777
18,073,301.1
0.9206
26,255,038
24,170,388
32.8
15.28
18.289
500,060
1,675,658
1,668,786
16,401,968
25,604,054.2
30,520,427.2
5.72
1,614,383
9,234,270.8
3
6
3
1
1
782,797
616,463
2,504,812
777,353
13,679,771
2,348,391
3,698,778
7,514,436
777,353
13,679,771
18.44
685,825
12,646,613
69
70
71
72
73
74
75
GT.T1
AI.11111
76
AI.61131
Lp dng x g thp mi trm, mi nh vn

phng, nh v sinh
77
AI.11221
78
79
AI.61131
AI.11723
80
81
82
AI.65411
AK.12222
AK.66110
83
AK.66110
84
AK.66110
85
AK.12331
86
87
88
O9.06
AI.63121
AI.63231
89
AI.63111
90
91
92
93
94
GTT2
GTT3
BB.41201
BB.41101
BB.43102
95
AK.92111
Sn xut x g trng km trn trm kinh doanh

tn
xng du
Lp dng x g trn bng phng php hn
tn
Sn xut khung xng mt dng trm, nh vn
tn
phng bng thp hp trng km 30x30x1.2ly
tn
Lp mi, che tng bng tn mi chiu di bt k 100m2
Lm trn tole mi trm bng tole sng vung
m2
chiu dy 0.5mm vo khung xng c sn
Lm trn nh vn phng bng tm thch cao
m2
60x60cm, khung xng nhm ni
Lm trn phng bng tm nha chiu dy 0.6cm
m2
nh v sinh
Lp t khung mt dng mi trm, mi nh vn
100m2
phng bng tm Aluminium dy 3mm; dy
nhm
Sn xu0.08ly
t,lp t ng xi, mng xi tn
m
Sn xut,lp dng ca khung st, khung nhm
m2
Lp dng vch knh cng lc mt tin nh vn
m2
phng, nh ch taxi
Lp dng ca knh cng lc dy 10mm bao
m2
gm ph kin i km
ci
ci
Lp t chu x bt
b
Lp t chu ra loi 1 vi Inax
b
Lp t b cha nc bng inox,dung tch
b
5.0m3 c c l cp nc cho my bm PCC
D90
Qut Sikafloor Chapdur Green nn tiu o, sn
m2
vch dng xe
3
96
97
98
99
100
101
102
103
104
105
106
107
Cung cp lp t cp ging bn cha nhin liu,

cp D16
GT.T5
Cung cp lp t tng cp
GT.T6
GT.T7
AI.11911 Sn xut h khung hng ro tole bng thp
V50x50x3ly
AK.12221 Thi cng hng ro tole vo h khung xng V50
c sn
GT.T8
Cung cp, lp t bnh xe y cho hng ro tole
GT.T9
Cung cp lp t cp ging v ko mi trm bng
cp D14
GT.T10 Thi cng lp t h thng in
GT.T11 Thi cng h thng cp thot nc
GT.T12 Thi cng h thng tip a bn, tip a tr bm
GT.T4
TNG CNG
md
75.6
53,063
4,011,562.8
ci
ci
ci
tn
24
24
4
0.7955
73,367
22,187
1,031,596
38,168,674
1,760,808
532,488
4,126,384
30,363,180.2
100m2
0.64
23,101,613
14,785,032.3
ci
10m
m
64
20
71.4
31,988
451,742
51,359
2,047,232
9,034,840
3,667,032.6
1
1
1
0
0
0
0
0
0
Trn gi
Trn gi
Trn gi
2,596,788,440
( Bng ch : Hai t nm trm chn mi su triu by trm tm mi tm nghn bn trm bn mi ng chn./.
Cng ha x hi ch ngha Vit Nam

c lp - T do - Hnh phc
S XY DNG
*****
H S D TON
CNG TRNH :
A IM XD :
CH U T :
THI CNG :
H Ch Minh 5/2014
THUYT MINH D TON

CNG TRNH :
A IM XD :
CH U T :
N V THI CNG :
I.) C S LP D TON :
- Cn c nh mc d ton Xy dng cng trnh s 1776/2007/BXD-VP ngy 16/08/2007 ca B trng B Xy Dng
- Cn c nh mc d ton Lp t cng trnh s 1777/2007/BXD-VP ngy 16/08/2007 ca B trng B Xy Dng
- Cn c nh mc d ton Kho st cng trnh s 1779/2007/BXD-VP ngy 16/08/2007 ca B trng B Xy Dng
- Thng t 04/2010/TT-BXD ngy 26 thng 5 nm 2010 hng dn vic lp v qun l chi ph u t xy dng cng trnh
- Quyt nh s 957/2009/Q-BXD ngy 29 thng 9 nm 2009 ca b trng B xy dng v nh mc chi ph qun l d n
v t vn u t xy dng cng trnh
- Cn c
2,905,834,000
II.) GI TR D TON :
(Bng ch : Hai t chn trm linh nm triu tm trm ba mi t nghn ng chn./. )
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
BNG B GI NHIN LIU V LNG TH LI MY HNG MC CNG TRNH

HNG MC : HNG MC 1
Tng KL
STT
1
M s
Tn my thi cng / cng tc n v H.s
M350 Cn cu10T
ca
AI.11111 Sn xut v ko thp hnh lin
tn
kt hn khu ln (18-24)m
AI.11132 Sn xut ct I250x125x5 ly
tn
bng thp tm
AI.61121 Lp dng v ko thp khu
tn
<=18m
tn
AI.61142 Lp dng ging mi thp lin
tn
kt bng bu lng
AI.61131 Lp dng x g thp mi trm, tn
mi nh vn phng, nh v sinh
AI.61131 Lp dng x g trn bng
tn
phng php hn
GT.T7 Cng tc cu lp t 04 bn
ci
nhin liu
AI.11911 Sn xut h khung hng ro
tn
tole bng thp V50x50x3ly
M024 m cc
ca
AB.65120 p t cng trnh bng m 100m3
cc, cht K = 0,90 (Tn
dng t c)
AB.65110 p t cng trnh bng m 100m3
cc, cht K = 0,85
M132 My ct
ca
tn
M135 My ct 5,0KW
ca
AI.11723 Sn xut khung xng mt
tn
dng trm, nh vn phng
bng thp hp trng km
30x30x1.2ly
( Ca )
Nhin liu
Loi
.M
4.1145
0.5672
K.L
0
Gi gc Gi H.T B N.L
0
0
0.2165
0.3957
0.1823
0.3286
0
0
0.7756
0.3304
0.3182
21.792 XngA92
6.9695
3.06
14.8225
66.6836
21.3267
B lng
Lng
th
44. %
B
1 ca
16,000
16,000
38,764
17,056.2
17,056.2
45.3569
0.3182
0.3182
0
0
1.4272 in
1.4272
12.8448
12.8448
895
895
38,764
17,056.2
17,056.2
5
6
M136
AL.22112
M141
AK.31260
AK.31220
AK.51250
AK.51250
M146
AI.41110
M147
AG.13221
AI.11132
9
M148
AF.61220
AF.61311
AF.61321
AF.61120
AF.61411
AF.61421
AF.61511
AF.61521
My ct b tng (ct khe)

7.5kw
Ct khe 2x4 nn b-tng trm
My ct gch 1,7KW
p tng nh v sinh bng
gch kch thc 25x40cm
p chn tng, vin tng,
vin tr, ct gch 10x40cm
Lt nn, sn gch ceramic
400x400 va M75
Lt nn, sn nh v sinh bng
gch to nhm ceramic
300x300 va M75
My ct thp Flaxma
Sn xut, lp t thp g
mng cng ngh, np y
bng thp V50x50x3ly
My ct un
SXLD ct thp tm an
mng cng ngh, tm an
np b t hoi, np h ga
Sn xut ct I250x125x5 ly
bng thp tm
My ct un 5 KW
SXLD ct thp y b cha
bn ng knh <=18mm
SXLD ct thp tng b cha
bn, mng cng ngh
ng knh <=10mm h<=4m
SXLD ct thp tng b cha
bn, mng cng ngh, rnh
thu nc ng knh <=18mm
h<=4m
SXLD ct thp mng ng
knh <=18mm
SXLD ct thp ct, tr ng
knh <=10mm h<=4m
SXLD ct thp ct, tr ng
knh <=18mm h<=4m
SXLD ct thp king ng
knh <=10mm h<=4m
SXLD ct thp king ng
knh <=18mm h<=4m
ca
10m
ca
m2
1
1
4.4 in
4.4
9.3232 in
7.2264
10.8
3.06
47.52
47.52
28.5291
22.1128
m2
0.3061
0.9367
m2
1.1411
3.4918
m2
0.6496
1.9878
895
895
38,764
17,056.2
17,056.2
895
895
38,764
17,056.2
17,056.2
ca
tn
2.589 in
2.589
12.6
32.6214
32.6214
895
895
38,764
17,056.2
17,056.2
ca
tn
0.9801 in
0.268
8.8209
2.412
895
895
38,764
17,056.2
17,056.2
895
895
38,764
17,056.2
17,056.2
tn
ca
tn
0.7121
1
6.4089
3.8262 in
0.8205
34.4358
7.3845
tn
0.5376
4.8384
tn
0.5904
5.3136
tn
0.2694
2.4246
tn
0.0424
0.3816
tn
0.1318
1.1862
tn
0.0556
0.5004
tn
0.2371
2.1339
2
AF.61511 SXLD ct thp dm ng

knh <=10mm h<=4m
AF.61521 SXLD ct thp x dm ng
knh <=18mm h<=4m
AF.61611 SXLD ct thp lanh t lin mi
ht, mng nc k <=10mm
h<=4m
10
11
12
13
14
tn
0.048
0.432
tn
0.2067
1.8603
tn
0.2016
1.8144
0.6851
6.1659
AF.61220 SXLD ct thp np b cha

tn
bn ng knh <=18mm
M081 My o <=0,8m3
ca
AB.25114 o mng bn cha xng du 100m3
bng my o 0.8m3 t cp
M105 IV
My m bn 1KW
ca
AF.11111 B tng lt mng rng
m3
<=250cm 1x2 M100
AF.11121 B tng lt mng rng > 250cm
m3
1x2 M100
AF.11315 B tng nn 1x2 M300
m3
M106 My m cc
ca
AB.66143 p ct cng trnh bng my
100m3
m cc, cht K = 0,95
AB.66143 p ct ln ng ng
100m3
mng cng ngh
M108 My m di 1,5KW
ca
AF.11214 B tng mng rng <=250cm
m3
1x2 M250
AF.11224 B tng mng rng > 250cm m3
1x2 M250
AF.12114 B tng tng dy <=45cm
m3
h<=4m 1x2 M250
AF.12314 B tng king nh, 1x2
m3
M250
AF.12614 B tng tm an, vng 1x2 m3
M250
AF.12214 B tng ct tit din <= 0,1m2
m3
h<=4m 1x2 M250
AF.12314 B tng x dm nh 1x2
m3
M250
m3
M167 My hn 23KW
ca
2.2848 Diesel
2.2848
10.4549 in
1.3376
64.8
148.055
148.055
15,200
15,200
91,269
40,158.4
40,158.4
4.5
47.0471
6.0192
895
895
38,764
17,056.2
17,056.2
16,000
16,000
38,764
17,056.2
17,056.2
895
895
38,764
17,056.2
17,056.2
895
895
45,010
19,804.4
19,804.4
0.8282
3.7269
8.2891
7.4157 XngA92
7.1136
3.06
0.3021
1
37.301
22.692
21.7676
0.9244
10.363 in
1.2632
6.75
69.9503
8.5266
1.7663
11.9225
4.5911
30.9899
0.8915
6.0176
0.4222
2.8499
0.4349
2.9356
0.7668
0.227
56.1127 in
48.3
3
5.1759
1.5323
###
AF.61220 SXLD ct thp y b cha

bn ng knh <=18mm
AF.61321 SXLD ct thp tng b cha
bn, mng cng ngh, rnh
thu nc ng knh <=18mm
AF.61120 h<=4m
SXLD ct thp mng ng
knh <=18mm
AF.61421 SXLD ct thp ct, tr ng
knh <=18mm h<=4m
AF.61521 SXLD ct thp king ng
knh <=18mm h<=4m
AF.61521 SXLD ct thp x dm ng
knh <=18mm h<=4m
AF.61220 SXLD ct thp np b cha
bn ng knh <=18mm
AI.41110 Sn xut, lp t thp g
mng cng ngh, np y
bng thp V50x50x3ly
GT.T1 Cung cp lp t bu-long neo
M16 chn trong b-tng
bng thp tm
AI.11211 Sn xut ging mi bng thp
tm
<=18m
AI.61142 Lp dng ging mi thp lin
kt bng bu lng
AI.61131 Lp dng x g thp mi trm,
mi nh vn phng, nh v sinh
AI.61131 Lp dng x g trn bng
phng php hn
dng trm, nh vn phng
bng thp hp trng km
AI.65411 30x30x1.2ly
Lp t khung mt dng p
aluminium
tn
2.9742
143.6539
tn
2.0664
99.8071
tn
0.943
45.5469
tn
0.4779
23.0826
tn
0.8396
40.5527
tn
0.7319
35.3508
tn
2.4836
119.9579
tn
18.123
875.3409
0.84
40.572
tn
4.5769
221.0643
tn
2.951
142.5333
tn
0.9723
46.9621
tn
1.8466
89.1908
tn
tn
0.6836
2.9169
33.0179
140.8863
tn
4.5892
221.6584
tn
1.9552
94.4362
tn
1.6774
81.0184
tn
1.0831
52.3137
15
16
17
18
19
20

tn
M175 My khoan 1,7KW
ca
AK.66110 Lm trn tole mi trm bng
m2
tole sng vung chiu dy
0.5mm vo khung xng c
O9.06 sSnn xut,lp t ng xi,
m
mng xi tn
AI.63121 Sn xut,lp dng ca khung
m2
st, khung nhm
AI.63111 Lp dng ca knh cng lc
m2
dy 10mm bao gm ph kin
km
M177 i
My
khoan 4,5KW
ca
tn
mng cng ngh, np y
bng thp V50x50x3ly
tn
tn
bng thp tm
tn
<=18m
tn
M201 My lu 10T
ca
AD.11221 Lm mng lp trn cp phi 100m3
dm, ng m rng
M203 My lu bnh lp 16T
ca
dm, ng m rng
M204 My lu rung 25T
ca
dm, ng m rng
M208 My mI 2,7kw
ca
tn
mng cng ngh, np y
bng thp V50x50x3ly
tn
dng trm, nh vn phng
bng thp hp trng km
AI.65411 30x30x1.2ly
Lp t khung mt dng p
tn
aluminium
3.3809
1
163.2975
8.3669 in
5.5069
2.25
18.8255
12.3905
2.86
6.435
12.95 in
10.356
9.45 122.3775
97.8642
0.5672
5.36
0.8546
8.076
0.6595
6.2323
0.5127
0.1425 Diesel
0.1425
26.4
4.845
3.762
3.762
895
895
38,764
17,056.2
17,056.2
895
895
38,764
17,056.2
17,056.2
15,200
15,200
45,010
19,804.4
19,804.4
0.285 Diesel
0.285
37.8
10.773
10.773
15,200
15,200
52,505
23,102.2
23,102.2
0.1425 Diesel
0.1425
67.2
9.576
9.576
15,200
15,200
45,010
19,804.4
19,804.4
5.8503 in
3.8835
4.05
23.6938
15.7282
895
895
38,764
17,056.2
17,056.2
1.4272
5.7802
0.5396
2.1854
5
21
22
23
24
M222 My nn kh 6m3/ph
ca
tn
<=18m
tn
M243 My ri 50-60m3/h
ca
dm, ng m rng
M252 My trn 80l
ca
AE.61114 Xy tng gch ng 10x10x20 m3
chiu dy <=10cm h<=4m M75
AE.35114 Xy cc b phn kt cu
m3
phc tp khc gch th
5x10x20 h<=4m M75
AK.21134 Trt tng ngoi chiu dy trt
m2
2cm va M75
AK.21224 Trt tng trong chiu dy trt
m2
1,5cm va M75
AK.22134 Trt tr ct, lam ng, cu
m2
thang chiu dy trt 2cm va
M253 M75
My trn BT 250lt
ca
AF.11111 B tng lt mng rng
m3
<=250cm 1x2 M100
AF.11121 B tng lt mng rng > 250cm
m3
1x2 M100
AF.11214 B tng mng rng <=250cm
m3
1x2 M250
AF.11224 B tng mng rng > 250cm m3
1x2 M250
AF.12114 B tng tng dy <=45cm
m3
h<=4m 1x2 M250
AF.13214 B tng mng cp, rnh
m3
nc 1x2 M250
m3
M250
M250
AF.12214 B tng ct tit din <= 0,1m2
m3
h<=4m 1x2 M250
m3
M250
m3
0.2743 Diesel
0.1319
0.63
0.1424
0.1425 Diesel
0.1425
30.2
1.5268 in
0.3837
5.28
0.1728
0.0831
0.0897
4.3035
4.3035
8.0614
2.0259
0.1098
0.5797
0.5575
2.9436
0.3644
1.924
0.1114
0.5882
20.2265 in
1.4277
10.8 218.4462
15.4192
0.8841
9.5483
1.3483
14.5616
1.8854
20.3623
2.4231
26.1695
1.6124
17.4139
0.4705
5.0814
0.4506
4.8665
0.2295
2.4786
0.4047
0.2423
4.3708
2.6168
6
15,200
15,200
45,010
19,804.4
19,804.4
15,200
15,200
91,269
40,158.4
40,158.4
895
895
38,764
17,056.2
17,056.2
895
895
38,764
17,056.2
17,056.2
25
26
27
28
29
30
AF.11315 B tng nn 1x2 M300

m3
ca
m3
M250
M250
m3
M250
m3
MXN
My xoa nn
ca
GT.T1 Xoa nn bng my nn trm
m2
M022 t t 7 T
ca
AB.41424 Vn chuyn t bng t t
100m3
7T trong phm vi <= 1000m,
t cp IV
AB.42324 Vn chuyn tip c ly <= 7km 100m3
bng t t 7T, t cp IV
M015 t ti nc 5m3
ca
dm, ng m rng
M271 Palng xch 5T
ca
AI.65411 Lp t khung mt dng p
tn
aluminium
M306 Ti in 5T
ca
AI.65411 Lp t khung mt dng p
tn
aluminium
8.8479
1.8157 in
0.5448
21
0.5218
1
1
9.8406
5.8905
0
0
0
45.9 273.766
207.3487
1.447
0.1425 Diesel
0.1425
0.5396
0.5396
0.5396 in
0.5396
STT
1
2
3
n v
Lt
KWh
Lt
895
38,764
17,056.2
17,056.2
15,200
15,200
53,442
23,514.5
23,514.5
66.4173
TNG CNG
BNG TNG HP NHIN

LIU liu
Tn nhin
Diesel
in
XngA92
895
10.9578
0.4686
0.2805
1.432
1.432
5.9644 Diesel
4.5174
95.5573
38.1297
11.4408
KL
456
3,429
89
36
5.13
5.13
15,200
15,200
98,296
43,250.2
43,250.2
0
0
38,764
17,056.2
17,056.2
13.5
7.2846
7.2846
895
895
38,764
17,056.2
17,056.2
Tng
b
0
371,688.7
24,342.6
75,047.3
159,018.4
44,158.5
16,716.8
65,260.4
91,753.9
178,320.9
126,483.7
176,753.4
1,111,278.4
10
11
142,707.5
220,877.8
2,822.1
6,584.1
2,822.1
99,783.9
12
5,432.3
5,722.6
26,041.4
344,987.2
13
30,968.9
0
140,249.9
6,163.2
9,203.5
9,203.5
3,494,393
14
BNG THM NH CNG TRNH

HNG MC : HNG MC 1
STT
1
M s
n gi
AB.11434
Tn cng tc
n v
o mng ct tr, h
kim tra, rng >1m,su
<=1m, t cp IV
m3
Khi lng
n gi
Vt liu
Nhn cng
Thnh tin
My T.C
Vt liu
Nhn cng
My T.C
46.2982
72,844
3,372,546.1
100m3
3.789
295,382
706,552
1,119,202.4
2,677,125.5
m3
2.068
70,294
145,368
Mng M1a :
2x2,2x2,2x(1,70,6)x1,3 = 13,8424
Mng M1 :
2x1,8x1,8x(1,70,6)x1,3
Mng M2=: 9,2664
1x1,5x1,8x(1,70,6)x1,3
Mng
M3=: 3,861
11x1,2x1,2x(1,30,6)x1,3 = 14,4144
AB.25114
Mng M4 :
5x0,9x1,2x(1,30,6)x1,3
= 4,914
o mng
bn cha
xng du bng my
o 0.8m3 t cp IV
o b cha bn 1 :
13,4x5,2x(3,950,6)/100 = 2,3343
o b cha bn 2 :
5,8x6,7x(3,95-0,6)/100
= 1,3018
o b t hoi :
2,9x2x1,2x1,3/100 =
0,0905
AB.11314
o b lc du :
2x2x1,2x1,3/100 =
0,0624
o t king
AB.11514
o rnh mng cng

ngh, rnh t ng
cng ngh, ng thot
nc t cp IV bng
th cng
m3
8.683
75,029
651,476.8
m3
3.07
140,503
431,344.2
1.5768
375,806
221,305
592,570.9
348,953.7
2.88
4,880,000
203,632
125,525
14,054,400
586,460.2
361,512
Thnh mng cng

ngh dc theo trc
4,5,6 :
3x12x0,8x0,1x1,3 =
3,744
Thnh mng cng
ngh dc theo trc A :
1x19,1x0,8x0,1x1,3 =
1,9864
Thnh mng cng
ngh dc theo trc 3 :
3,4x0,8x0,1x1,3 =
0,3536
Thnh mng cng
ngh dc theo trc B :
2,64x0,8x0,1x1,3 =
0,2746
ng nhp trung tm :
21,8x0,6x0,1x1,3 =
1,7004
ng thot nc D168 :
12x0,4x0,1x1,3 = 0,624
AA.21221
Ph d b tng nn
mng khng ct thp
Rnh thu nc :
27,3x0,4x0,25 = 2,73
Khe tip gip gia nn
trm v mp ng (x
l nt) : 34x0,1x0,1 =
0,34
AB.65120
p t cng trnh
100m3
bng m cc, cht
K = 0,90 (Tn dng t
c)
AB.66143
p ct cng trnh
bng my m cc,
cht K = 0,95
100m3
Th tch b cha bn 1
: 11,7x4,2x(3,95-0,10,2)x0,0122 = 2,1882
2
Th tch bn du
chim ch :
-2x(3,14*1,25*1,25*5,1
6)/100 = -0,5063
Gim tr th tch gi
bn :
-6x3,6x0,3x0,2x0,01 =
-0,013
Th tch b cha 2 :
5,8x6,7x(3,95-0,10,2)x0,0122 = 1,7304
Th tch bn du
chim ch :
-2x(3,14*1,25*1,25*5,1
6)/100 = -0,5063
Gim tr th tch gi
bn :
-6x3,6x0,3x0,2x0,01 =
-0,013
8
AB.41424
Vn chuyn t bng
t t 7T trong
phm vi <= 1000m, t
cp IV
100m3
3.5292
796,635
2,811,484.2
Vn chuyn tip c ly
100m3
<= 7km bng t t
7T, t cp IV
p ct ln ng ng 100m3
mng cng ngh
3.5292
255,172
900,553
0.1223
4,880,000
203,632
125,525
596,824
24,904.2
15,351.7
Khi lng t o :
4,3464 = 4,3464
Khi lng t p :
-0,8172 = -0,8172
9
AB.42324
10
AB.66143
- Mng cng ngh

dc theo trc 4,5,6 :
3x12x0,5x0,4/100 =
0,072
-Mng cng ngh dc
theo trc A :
19,1x0,5x0,4/100 =
0,0382
-Mng cng ngh dc
theo trc 3 :
3,4x0,5x0,4/100 =
0,0068
- Mng cng ngh

dc theo trc B :
2,64x0,5x0,4/100 =
0,0053
11
AC.11220
ng cc g (hoc cc
trm) D8-10cm chiu
di cc ngp t >
2,5m, t bn
100m
141.41
413,185
114,060
58,428,490.9
16,129,224.6
100m3
3.85
327,342
192,766
1,260,266.7
742,149.1
ng cc gia c mng
b cha bn 1 :
((12,3x4,2)x25x4)/100
= 51,66
ng cc gia c mng
b cha bn 2 :
((5,8x6,7)x25x4)/100 =
38,86
Mng M1a :
(2x(2,2x2,2)x25x4)/100
= 9,68
Mng M1 :
(2x(1,8x1,8)x25x4)/100
= 6,48
Mng M2 :
1x1,5x1,8x25x4/100 =
2,7
Mng M3 :
11x1,2x1,2x25x4/100 =
15,84
Mng M4 :
5x0,9x1,2x25x4/100 =
5,4
B t hoi :
2,9x2,2x25x4/100 =
6,38
B lc du :
2,1x2,1x25x4/100 =
4,41
12
AB.65110
p t cng trnh
bng m cc, cht
K = 0,85
Din tch khu t :
1016x0,5/100 = 5,08
Gim tr nn b-tng
hin hu :
-246x0,5/100 = -1,23
13
AD.11221
Lm mng lp trn cp 100m3

phi dm, ng
m rng
Nn trm + nh vn
phng : 570x0,1/100 =
0,57
14
AF.11111
B tng lt mng rng

<=250cm 1x2 M100
m3
0.57 12,780,000
15.0288
305,952
Mng M1a :
2x2,2x2,2x0,1 = 0,968
Mng M1 :
2x1,8x1,8x0,1 = 0,648
Mng M2 nh vp :
1x1,8x1,6x0,1 = 0,288
Mng M3 :
11x1,2x1,2x0,1 = 1,584
Mng M4 :
5x0,9x1,2x0,1 = 0,54
Mng hm t hoi :
2x2,9x0,1 = 0,58
Mng b lc du :
2,2x2,4x0,1 = 0,528
Mng mng cng
ngh : 59,7x0,8x0,1 =
4,776
Mng cng ngh dc
theo trc 4,5,6 :
3x12x0,8x0,1 = 2,88
Mng cng ngh dc
theo trc A; L : 19,100 :
1x19,1x0,8x0,1 = 1,528
Mng cng ngh dc

theo trc 3; L : 3,400 :
1x3,4x0,8x0,1 = 0,272
Mng cng ngh dc
theo trc B; L : 5,46 :
1x5,46x0,8x0,1 =
0,4368
195,555
1,349,295
7,284,600
111,466.4
769,098.2
51,719
17,260
4,598,091.4
777,274.5
259,397.1
15
AF.11121
B tng lt mng rng

> 250cm 1x2 M100
m3
9.306
305,952
42,978
17,260
2,847,189.3
399,953.3
160,621.6
m3
14.1929
484,203
59,732
17,783
6,872,244.8
847,770.3
252,392.3
Mng b cha bn 1 :
12,3x4,2x0,1 = 5,166
16
AF.11214
Mng b cha bn 2 :
6,9x6x0,1 = 4,14
B tng mng rng
<=250cm 1x2 M250
Mng M1a (KT
2000x2000) :
2x2x2x0,375 = 3
Mng M1
(KT16000x1600) :
2x1,6x1,6x0,375 = 1,92
Mng M2 (KT
1400x1600) :
1x1,4x1,6x0,275 =
0,616
Mng M3 (KT
1000x1000) :
11x1x1x0,275 = 3,025
Mng M4 (KT
800x1000) :
5x0,8x1x0,275 = 1,1
Hm t hoi :
2,7x1,8x0,2 = 0,972
B lc du KT
2,200x2,400 :
2x2,2x0,2 = 0,88
C ct mng M1a :
0,3x0,3x0,7x2 = 0,126
C ct mng M1 :
0,3x0,3x0,7x2 = 0,126
C ct mng M2 :
0,3x0,3x0,7x1 = 0,063
C ct mng M3 :
11x0,2x0,2x0,55 =
0,242
C ct mng M4 :
5x0,2x0,2x0,55 = 0,11
Mng ming bn
cha : 6x1,4x1,4x0,2 =
2,352
17
AF.11224
- Gim tr c bn :
-6x3,14x0,3x0,3x0,2 =
-0,3391
B tng mng rng >
250cm 1x2 M250
m3
19.846
522,098
71,751
17,783
10,361,556.9
1,423,970.3
352,921.4
m3
25.506
611,385
140,503
22,874
15,593,985.8
3,583,669.5
583,424.2
m3
16.9728
484,203
87,222
12,804
8,218,280.7
1,480,401.6
217,319.7
Mng b cha bn 1 :
12,1x4x0,2 = 9,68
Gi bn nhin liu 1 :
6x3,4x0,3x0,2 = 1,224
Mng b cha bn 2 :
6,7x5,8x0,2 = 7,772
Gi bn nhin liu 2 :
3x6,5x0,3x0,2 = 1,17
18
AF.12114
B tng tng dy
<=45cm h<=4m 1x2
M250
Tng b cha bn 1 :
(12,1x2+3,6x2)x0,2x3,
45 = 21,666
Thnh ming bn cha
:
6x(1,2x2+0,8x2)x0,8x0,
2 = 3,84
19
AF.13214
B tng mng cp,

rnh nc 1x2
M250
Mng cng ngh dc
theo trc 4,5,6; L :
12,000 : 3x12x0,8x0,1
= 2,88
Mng cng ngh dc
theo trc A; L : 19,100 :
1x19,1x0,8x0,1 = 1,528
Mng cng ngh dc

theo trc 3; L : 3,400 :
1x3,4x0,8x0,1 = 0,272
Mng cng ngh dc
1x5,46x0,8x0,1 =
0,4368
Thnh mng cng
ngh dc theo trc
4,5,6; L : 12,000 :
3x12x0,5x0,1x2 = 3,6
7
Mng cng ngh dc

theo trc A; L : 19,100 :
1x19,1x0,5x0,1x2 =
1,91
Mng cng ngh dc
theo trc 3; L : 3,400 :
1x3,4x0,5x0,1x2 = 0,34
Mng cng ngh dc

1x5,46x0,5x0,1x2 =
0,546
y + thnh rnh thu
nc : 1x27,3x1x0,1x2
= 5,46
20
AF.12314
B tng king nh,

1x2 M250
m3
4.9526
484,203
140,503
33,969
2,398,063.8
695,855.2
168,234.9
m3
4.7436
484,203
149,975
28,878
2,296,865.4
711,421.4
136,985.7
DK1 (T trc 6/B->6/C;

L : 7,7m) :
1x7,7x0,2x0,3 = 0,462
DK1 (T trc 5/A->5/C;
L : 12,400m) :
1x12,4x0,2x0,3 = 0,744
DK2 (t trc 4/A->4/C;
L : 12,2m) : 1x
12,2x0,2x0,3 = 0,732
DK2 (t trc 3/A->3/C;
L : 10,28m) :
1x10,28x0,2x0,3 =
0,6168
DK3 (t trc 3 n trc
4; L : 3,5m) :
4x3,5x0,2x0,3 = 0,84
DK4 (Khu vc nh v
sinh) :
1x22,861x0,2x0,3 =
1,3717
DK5 ( T trc
3+3,14m; Trc C-D) :
1x9,307x0,1x0,2 =
0,1861
21
AF.12614
B tng tm an,
vng 1x2 M250
Nguyn nhn
114,454
Lanh t ca nh my
pht in :
1x1,8x0,1x0,2 = 0,036
Lanh t ca nh kho,
nh ch Taxi :
4x1x0,2x0,1 = 0,08
Lanh t ca nh WC :
4x1,2x0,1x0,2 = 0,096
Chu tiu nam :
2,8x0,3x0,1 = 0,084
Np y b t hoi :
1x2x2,9x0,1 = 0,58
Np an s 1 (KT :
600x700) ; s lng :
01 tm : 1x0,6x0,7x0,1
= 0,042
Np an s 2 (KT :
600x1000) ; s lng :
60 tm : 60x0,6x1x0,1
= 3,6
Np an s 3 (KT :
600x940); s lng :
04 tm :
4x0,6x0,94x0,1 =
0,2256
22
AF.12214
B tng ct tit din <=

0,1m2 h<=4m 1x2
M250
m3
2.416
533,380
177,602
22,874
1,288,646.1
429,086.4
55,263.6
ci
28
1,113
6,377
31,164
178,556
Ct C2 t +0,00 n
+3,60 : 7x0,2x0,2x3,6
= 1,008
Ct Cc t +0,00 n
+3,60 : 1x0,2x0,2x3,6
= 0,144
Ct C3 t +0,00 n
+3,80 : 7x0,2x0,2x3,8
= 1,064
Ct C4 t +0,00 n
+5,00 : 1x0,2x0,2x5 =
0,2
23
AG.42111
Cung cp,lp cc loi

cu kin BT c sn
bng th cng trng
lng <=50kg
Lam gi nh vp : 1x4 =
4
Lam gi nh v sinh :
5x4 = 20
Lam gi nh my pht
in : 1x4 = 4
24
AG.42131
Lp cc loi cu kin
BT c sn bng th
cng trng lng
<=250kg
ci
65
2,588
19,130
168,220
1,243,450
ci
3,701
36,135
3,701
36,135
m3
4.2599
484,203
140,503
33,969
2,062,656.4
598,528.7
144,704.5
Np an s 1 (KT :
600x700) ; s lng :
01 = 1
Np an s 2 (KT :
600x1000) ; s lng :
60 = 60
Np an s 3 (KT :
600x940); s lng :
04 = 4
25
AG.42141
Lp cc loi cu kin
BT c sn bng th
cng trng lng >
250kg
Np b t hoi : 1 = 1
26
AF.12314
B tng x dm nh
1x2 M250
DS1 KT 200x300 (T
trc 4/A-4/C); L :
11,280m :
11,28x0,2x0,3 =
0,6768
DS1 KT 200x300 (T
trc 3/A-3/C); L :
11,280m :
11,28x0,2x0,3 =
0,6768
DS2 KT (200x300); L :
4,600m : 4x4,6x0,2x0,3
= 1,104
DS3 KT (100x300)Dm bin seno; L :
11,280 : 11,28x0,1x0,3
= 0,3384
DS3 KT (100x300)Dm bin seno; L :
4,600 : 1x4,6x0,1x0,3 =
0,138
10
DS3 KT (100x300)Dm bin seno nh v

sinh; L : 5,400 :
1x5,4x0,1x0,3 = 0,162
DS4 : Trc 2; L :
4,400m : 1x4,4x0,2x0,2
= 0,176
DS4 : Trc B; L : 5,4m :
1x5,4x0,2x0,2 = 0,216
DS4 : L : 2,1m :
1x2,1x0,2x0,2 = 0,084
DS4 : Trc 1; L :
1,378m :
1x1,378x0,2x0,2 =
0,0551
DS4 : L : 3,944m :
1x3,944x0,2x0,2 =
0,1578
DS4 : Trc A; L :
7,700m : 1x7,7x0,2x0,2
= 0,308
DS5 KT (100x200); L :
5,400m; L=2,950m :
(5,4+2,95)x0,1x0,2 =
0,167
27
AF.12514
B tng sn mi
1x2 M250
m3
2.5503
484,203
Nguyn nhn
97,878
28,878
1,234,862.9
249,618.3
73,647.6
17,260
49,228,988.7
5,359,697.4
1,607,527.4
149,975
S-n + sn mi nh
kho : 1x4,6x2,13x0,1 =
0,9798
S-n nh vn phng :
(8,75+3,3)*0,9*0,1 =
1,0845
28
AF.11315
S-n nh v sinh :
5,4x0,9x0,1 = 0,486
B tng nn 1x2
M300
m3
93.136
528,571
B-tng nn nh
vn phng, nn trm :
935,2x0,1 = 93,52
Gim tr ming bn :
-6x0,8x0,8x0,1 =
-0,384
11
57,547
29
GT.T1
30
AF.61220
Xoa nn bng my nn
trm
Nn trm : 716 = 716
m2
716
SXLD ct thp y b
cha bn ng knh
<=18mm
tn
2.564
7,802,710
397,827
138,949
20,006,148.4
1,020,028.4
356,265.2
tn
1.344
7,518,570
537,935
21,982
10,104,958.1
722,984.6
29,543.8
tn
1.845
7,801,540
440,846
134,764
14,393,841.3
813,360.9
248,639.6
tn
0.842
7,801,540
329,155
134,764
6,568,896.7
277,148.5
113,471.3
tn
0.106
7,518,570
587,269
21,982
796,968.4
62,250.5
2,330.1
Ct thp mng b
cha bn 1 : 1,401 =
1,401
Ct thp mng b
cha bn 2 : 1,163 =
1,163
31
AF.61311
SXLD ct thp tng

b cha bn, mng
cng ngh ng knh
<=10mm h<=4m
Ct thp tng b
cha bn 1 : 1,344 =
1,344
32
33
34
AF.61321
AF.61120
AF.61411
SXLD ct thp tng

b cha bn, mng
cng ngh, rnh thu
nc ng knh
<=18mm h<=4m
Ct thp tng b
cha bn 1 : 1,845 =
1,845
SXLD ct thp mng
ng knh <=18mm
Ct thp mng : 0,842
= 0,842
SXLD ct thp ct, tr
ng knh <=10mm
h<=4m
Ct thp tr ct : 0,106
= 0,106
35
AF.61421
SXLD ct thp ct, tr

ng knh <=18mm
h<=4m
Ct thp tr ct : 0,412
= 0,412
tn
0.412
7,802,710
395,459
138,949
3,214,716.5
162,929.1
57,247
36
AF.61511
SXLD ct thp
king ng knh
<=10mm h<=4m
tn
0.139
7,518,570
639,365
21,982
1,045,081.2
88,871.7
3,055.5
12
Ct thp king
<10mm : 0,139 = 0,139
37
AF.61521
SXLD ct thp
king ng knh
<=18mm h<=4m
tn
0.741
7,801,930
396,249
136,124
5,781,230.1
293,620.5
100,867.9
Ct thp king
D<18 : 0,741 = 0,741
38
AF.61511
SXLD ct thp dm
ng knh <=10mm
h<=4m
Ct thp dm D<10mm
: 0,12 = 0,12
tn
0.12
7,518,570
639,365
21,982
902,228.4
76,723.8
2,637.8
39
AF.61521
SXLD ct thp x dm
ng knh <=18mm
h<=4m
tn
0.646
7,801,930
396,249
136,124
5,040,046.8
255,976.9
87,936.1
tn
0.504
7,518,570
857,223
21,982
3,789,359.3
432,040.4
11,078.9
tn
0.67
7,518,570
674,886
21,982
5,037,441.9
452,173.6
14,727.9
tn
2.141
7,802,710
397,827
138,949
16,705,602.1
851,747.6
297,489.8
tn
2.589
8,826,248
3,613,520
2,206,321
22,851,156.1
9,355,403.3
5,712,165.1
Ct thp dm D<18mm
: 0,646 = 0,646
40
41
AF.61611
AG.13221
SXLD ct thp lanh t

lin mi ht, mng
nc k <=10mm
h<=4m
Ct thp lanh t, sn
mi : 0,504 = 0,504
SXLD ct thp tm an
mng cng ngh, tm
an np b t hoi,
np h ga
Ct thp np an
mng cng ngh, np
b t hoi : 0,67 = 0,67
42
AF.61220
SXLD ct thp np b
cha bn ng knh
<=18mm
Ct thp b cha bn
1 : 1,039 = 1,039
Ct thp b cha bn
2 : 1,102 = 1,102
43
AI.41110
Sn xut, lp t thp
g mng cng ngh,
np y bng thp
V50x50x3ly
13
Thp thnh mng

cng ngh : 0,649 =
0,649
Thp np an mng
cng ngh : 0,96 =
0,96
Thp thnh+ np rnh
thu nc : 0,98 = 0,98
44
AF.81122
SXLD tho d vn
khun mng vung,
ch nht
100m2
0.5692
2,254,623
1,172,170
1,283,331.4
667,199.2
100m2
0.4974
2,067,016
537,146
1,028,133.8
267,176.4
SXLD tho d vn
100m2
khun tng b cha
bn, mng cng ngh
dy <=45cm
4.1888
2,236,733
1,180,983
9,369,227.2
4,946,901.6
Vn khun mng, lt
mng M1a : 0,0576 =
0,0576
Vn khun mng, lt
mng M1 : 0,0464 =
0,0464
Vn khun mng, lt
mng M2 : 0,0186 =
0,0186
Vn khun mng, lt
mng M3 : 0,1408 =
0,1408
Vn khun mng, lt
mng M4 : 0,058 =
0,058
Vn khun mng, lt
mng b t hoi :
0,0294 = 0,0294
45
AF.81111
Vn khun thnh rnh

thot nc : 0,2184 =
0,2184
SXLD tho d vn
khun mng b cha
bn, gi bn
Vn khun b cha
bn 1 : 0,2656 =
0,2656
Vn khun b cha
bn 2 : 0,2318 =
0,2318
46
AF.81311
14
B cha bn 1 : 2,2218
= 2,2218
Mng cng ngh :
1,6214 = 1,6214
47
AF.81122
Ming b cha bn :
0,3456 = 0,3456
SXLD tho d vn
khun ct, c ct
100m2
0.5956
2,254,623
1,172,170
1,342,853.5
698,144.5
100m2
0.467
2,585,161
1,461,563
1,207,270.2
682,549.9
100m2
0.63
2,585,161
1,461,563
1,628,651.4
920,784.7
100m2
0.291
2,208,693
1,145,698
642,729.7
333,398.1
100m2
0.0598
2,208,693
1,210,317
132,079.8
72,377
m3
6.208
508,779
169,708
3,158,500
1,053,547.3
m3
15.989
272,915
60,385
1,522
4,363,637.9
965,495.8
24,335.3
Vn khun ct, c ct
cc loi : 0,5956 =
0,5956
48
AF.81141
SXLD tho d vn
khun king
Vn khun king
cc loi : 0,467 = 0,467
49
50
51
AF.81141
AF.81151
AF.81152
SXLD tho d vn
khun x dm
Vn khun dm cc
loi : 0,63 = 0,63
SXLD tho d vn
khun sn mi
Vn khun sn mi,
s-n : 0,291 = 0,291
SXLD tho d vn
khun lanh t, lanh t
lin mi ht, mng
nc, tm an
Vn khun lanh t ca,
np an : 0,0598 =
0,0598
52
AE.34114
Xy b t hoi, b lc
du bng gch th
5x10x20 va M75
B lc du : 2,944 =
2,944
53
AE.61114
B t hoi : 3,264 =
3,264
Xy tng gch ng
10x10x20 chiu dy
<=10cm h<=4m M75
Xy tng nh vn
phng, nh v sinh :
15,989 = 15,989
15
54
AE.35114
Xy cc b phn kt
cu phc tp khc
gch th 5x10x20
h<=4m M75
m3
3.049
493,430
142,081
2,283
1,504,468.1
433,205
6,960.9
m2
185.844
7,779
13,604
200
1,445,680.5
2,528,221.8
37,168.8
m2
121.473
5,746
8,502
194
697,983.9
1,032,763.4
23,565.8
AK.22134
Trt tng trong :

121,473 = 121,473
Trt tr ct, lam ng,
cu thang chiu dy
trt 2cm va M75
m2
37.12
8,457
24,232
200
313,923.8
899,491.8
7,424
AK.25114
Trt tr ct : 37,12 =
37,12
Trt sn, mi ht, lam
ngang, dm dy 1cm
M75
m2
27.123
4,099
11,065
111,177.2
300,116
m2
72.264
54,720
22,106
4,823
3,954,286.1
1,597,468
348,529.3
m2
3.061
86,857
24,657
4,823
265,869.3
75,475.1
14,763.2
m2
32.604
77,270
6,377
1,688
2,519,311.1
207,915.7
55,035.6
Xy gch th cc cu
kin phc tp : 3,049 =
3,049
55
AK.21134
Trt tng ngoi chiu

dy trt 2cm va M75
Trt tng ngoi :
185,844 = 185,844
56
57
58
AK.21224
Trt tng trong chiu

dy trt 1,5cm va
M75
Trt s-n, dm :
27,123 = 27,123
59
AK.31260
p tng nh v sinh
bng gch kch thc
25x40cm
p tng gch nh v
sinh : 69,8 = 69,8
60
AK.31220
p chu tiu nam :

2,464 = 2,464
p chn tng, vin
tng, vin tr, ct
gch 10x40cm
p len tng bng
gch 100x400 : 3,061
= 3,061
61
AK.51250
Lt nn, sn gch
ceramic 400x400 va
M75
Lt nn nh vn phng
: 32,604 = 32,604
16
62
63
AK.51250
AK.82511
Lt nn, sn nh v
sinh bng gch to
nhm ceramic 300x300
va M75
Nh v sinh : 18,56 =
18,56
B bng bt Joton vo
tng
m2
18.56
77,270
6,377
1,688
1,434,131.2
118,357.1
31,329.3
m2
245.237
1,131
12,754
277,363
3,127,752.7
m2
64.234
1,131
14,879
72,648.7
955,737.7
m2
123.764
12,165
2,605
1,505,589.1
322,405.2
m2
185.716
9,252
2,368
1,718,244.4
439,775.5
42
B matis tng ngoi :

123,764 = 123,764
64
AK.82512
B matis tng trong

nh : 121,473 =
121,473
B bng bt Joton vo
ct, dm, trn
B matis vo tr, ct,
dm, trn : 64,234 =
64,234
65
AK.84214
Sn tng ngoi nh
b 1 nc lt + 2
nc ph bng snICI
Dulux Weather Shield
Sn tng ngoi nh :
123,764 = 123,764
66
AK.84312
Sn dm, trn, ct,

tng trong nh b
1 nc lt + 2 nc
ph bng sn ICI
Dulux Maxilite
Sn tng trong nh :
121,473 = 121,473
Sn vo tr, ct, dm :
37,12 = 37,12
Sn vo sn dm :
27,123 = 27,123
67
GT.T1
Cung cp lp t bulong neo M16 chn

trong b-tng
Bu-long neo M16 : 42 =
42
17
68
AI.11111
69
AI.11132
Sn xut v ko thp
hnh lin kt hn khu
ln (18-24)m
Sn xut ct
I250x125x5 ly bng
thp tm
tn
1.319
8,205,981
1,384,658
706,082
10,823,688.9
1,826,363.9
931,322.2
tn
0.5697
8,562,435
786,472
1,156,956
4,878,019.2
448,053.1
659,117.8
tn
0.9723
7,981,365
572,272
104,624
7,760,281.2
556,420.1
101,725.9
tn
1.319
231,578
205,228
608,715
305,451.4
270,695.7
802,895.1
tn
0.5697
190,407
383,304
694,844
108,474.9
218,368.3
395,852.6
Thanh bn cnh L :
5.461x125x5ly :
267,93/1000 = 0,2679
Thanh bng L :
5.461x125x5ly :
267,93/1000 = 0,2679
Bn m lin kt ct
KT : 300x180x8ly :
33,91/1000 = 0,0339
70
AI.11211
Sn xut ging mi
bng thp tm
GM 1; L : 5,458
(I250x125x5LY) :
117,334/1000 = 0,1173
GM 2; L : 7,700
(I250x125x5LY) :
322,666/1000 = 0,3227
GM 3; L : 3,500
(I250x125x5LY) :
157,816/1000 = 0,1578
GM 4; L : 5,086
(I250x125x5LY) :
110,033/1000 = 0,11
GM 5; L : 3,500
(I200x100x5LY) :
59,974/1000 = 0,06
GM 6; L : 7,700
(I200x100x5LY) :
125,914/1000 = 0,1259
GM 7; L : 4,685
(I200x100x5LY) :
78,5785/1000 = 0,0786
71
AI.61121
72
AI.61111
Lp dng v ko thp
khu <=18m
Lp dng ct thp
18
73
AI.61142
74
AI.11221
Lp dng ging mi
thp lin kt bng bu
lng
Sn xut x g mi
trm, mi nh vn
phng, nh v sinh
tn
0.9723
986,575
94,326
548,754
959,246.9
91,713.2
533,553.5
tn
2.2946
7,579,181
277,058
17,391,188.7
635,737.3
m2
355.459
2,605
925,970.7
X g mi trm
(C150x50x1.8) :
1,46294 = 1,4629
X g mt dng mi
trm
(C100x50x1,8mm) :
0,49852 = 0,4985
X g mi nh vn
phng, nh kho, nh
ch taxi, nh v sinh
(C100x50x1.8mm) :
0,33323 = 0,3332
75
AK.83472
Sn st thp cc loi
bng sn du ICI
Dulux 1 nc lt 2
nc ph
Sn thp vi ko (VK1>VK8) : 31,623 =
31,623
Sn ct thp, ging
mi trm : 23,496 =
23,496
Sn x g thp mi
trm : 300,34 = 300,34
76
AI.61131
Lp dng x g thp
mi trm, mi nh vn
phng, nh v sinh
tn
2.2946
319,300
107,745
444,130
732,665.8
247,231.7
1,019,100.7
77
AI.11221
Sn xut x g trng
km trn trm kinh
doanh xng du
tn
0.9776
7,579,181
277,058
7,409,407.3
270,851.9
Thp x g trn :
0,97758 = 0,9776
78
AI.61131
Lp dng x g trn
bng phng php
hn
tn
0.9776
319,300
107,745
444,130
312,147.7
105,331.5
434,181.5
79
AI.11723
Sn xut khung xng

mt dng trm, nh
vn phng bng thp
hp trng km
30x30x1.2ly
tn
0.391
9,592,611
1,920,190
836,918
3,750,710.9
750,794.3
327,234.9
19
Thp hp 30x30x1.2ly :
0,391 = 0,391
80
AI.65411
Lp t khung mt
dng p aluminium
81
AK.12222
Lp mi, che tng

bng tn mi chiu di
bt k
82
83
tn
0.391
334,662
806,803
740,123
130,852.8
315,460
289,388.1
100m2
3.265
5,178,300
177,602
16,907,149.5
579,870.5
AK.66110
Tole lp mu xanh
chiu dy 0.5mm :
3,265 = 3,265
Lm trn tole mi trm
bng tole sng vung
chiu dy 0.5mm vo
khung xng c sn
m2
275.343
52,380
82,985
14,422,466.3
22,849,338.9
AK.66110
Tole trn dy 0.5mm :

275,343 = 275,343
Lm trn nh vn
phng bng tm thch
cao 60x60cm, khung
xng nhm ni
m2
36.648
52,380
82,985
1,919,622.2
3,041,234.3
m2
18.56
52,380
82,985
972,172.8
1,540,201.6
100m2
0.9206
2,776,680
202,071
2,556,211.6
186,026.6
Trn thch cao nh

vn phng, nh kho,
nh ch taxi : 36,648 =
36,648
84
85
AK.66110
AK.12331
Lm trn phng bng

tm nha chiu dy
0.6cm nh v sinh
Trn nha : 5,8x3,2 =
18,56
Lp t khung mt
dng mi trm, mi
nh vn phng bng
tm Aluminium dy
3mm; dy nhm
0.08ly
p aluminium :
0,92057 = 0,9206
86
O9.06
87
AI.63121
Sn xut,lp t ng
xi, mng xi tn
Mng xi Inox :
16,3+16,5 = 32,8
32.8
1,297
42,541.6
Sn xut,lp dng ca
khung st, khung nhm
m2
15.28
4,962
12,754
75,819.4
194,881.1
20
88
AI.63231
Ca s, ca i cc loi
: 15,280 = 15,28
Lp dng vch knh
cng lc mt tin nh
vn phng, nh ch
taxi
m2
18.289
708
21,256
12,948.6
388,751
m2
5.72
5,262
19,981
10,462
30,098.6
114,291.3
59,842.6
ci
ci
250,025
62,831
750,075
188,493
Khung knh mt dng :

7,55x3,18 = 24,009
Gim tr ca knh
cng lc nh vp :
-2,2x1 = -2,2
Gim tr knh cng
lc nh ch taxi :
-2x0,8x2,2 = -3,52
89
AI.63111
Lp dng ca knh
cng lc dy 10mm
bao gm ph kin i
km
Ca knh cng lc
nh vp : 2,2x1 = 2,2
Ca knh cng lc
nh ch taxi :
2x0,8x2,2 = 3,52
90
91
GTT2
GTT3
Cung cp lp t bn
l sn
Bn l sn ca knh
cng lc : 3 = 3
Cung cp lp t tay
nm ca bng Inox
Tay nm ca Inox :
3x2 = 6
Lp t chu x bt
92
BB.41201
93
BB.41101
Lp t chu ra loi 1
vi Inax
200,020
20,944
200,020
20,944
94
BB.43102
Lp t b cha nc
bng inox,dung tch
5.0m3 c c l cp
nc cho my bm
PCC D90
1,750,175
87,963
1,750,175
87,963
95
AK.92111
Qut Sikafloor
Chapdur Green nn
tiu o, sn vch
dng xe
m2
18.44
8,642
1,093
159,358.5
20,154.9
Nn tiu o : 4x4 = 16
21
Sn vch khu bn
hng bo dng mu
vng : 0,1x24,4 = 2,44
96
GT.T4
97
GT.T5
98
GT.T6
99
GT.T7
100
AI.11911
Cung cp lp t cp
ging bn cha nhin
liu, cp D16
md
75.6
ci
24
Cung cp lp t c
xit cp
Cng tc cu lp t
04 bn nhin liu
ci
24
ci
Sn xut h khung
hng ro tole bng
thp V50x50x3ly
tn
0.7955
7,653,237
1,126,568
792,306
6,088,150
896,184.8
630,279.4
0.64
5,740,300
252,589
3,673,792
161,657
Cp ging bn nhin
liu : 6,3x12 = 75,6
Cung cp lp t tng
cp
Khung thp
V50x50x3ly/ 1 khung
KT : 2mx2m :
16x21,43x2,32/1000 =
0,7955
101
AK.12221
Thi cng hng ro tole

vo h khung xng
V50 c sn
Tole sng hng ro :
16x2x2/100 = 0,64
100m2
102
GT.T8
Cung cp, lp t bnh

xe y cho hng ro
tole
ci
64
10m
20
18,600
21,707
16,379
372,000
434,140
327,580
71.4
103
AL.22112
104
GT.T9
Bnh xe y cho 16
tm hng ro tole (4
ci/khung) : 16x4 = 64
Ct khe 2x4 nn btng trm
Cung cp lp t cp
ging v ko mi trm
bng cp D14
VK1->VK2 :
(6,2+0,4)x2 = 13,2
VK2->VK3 :
(8,2+0,4)x2 = 17,2
22
VK3->VK4 :
(5,8+0,4+4,7+0,4)x2 =
22,6
VK7->VK8 :
(8,8+0,4)x2 = 18,4
105
GT.T10
106
GT.T11
107
GT.T12
Thi cng lp t h
thng in
Thi cng h thng cp
thot nc
Trn gi
Trn gi
Thi cng h thng tip

a bn, tip a tr
bm
Trn gi
23
Tng cng
448,235,794
24
117,361,403
26,737,310
BNG THNG K THP HNG MC CNG TRNH

CNG TRNH : CNG TRNH : TRM KINH DOANH XNG DU S 6
HNG MC : HNG MC 1
STT
ng knh (mm)
Khi lng (Tn)
Chiu di (m)
S thanh
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
BNG H S CHI PH XY LP
HNG MC : HNG MC 1
STT
H s chi ph xy lp
Din gii h s
H s
H s ring Vt liu
H s Vt liu ph
H s ring Nhn cng
H s B Nhn cng
H s ring Nhn cng t
H s B Nhn cng t
H s ring My
H s B My
Trc tip ph khc
2,5%
0.025
10
Chi ph chung
6,5%
0.065
11
Chi ph chung cho cng tc t th cng
0%
12
Thu nhp chu thu tnh trc
5,5%
0.055
13
Thu VAT
10%
0.1
14
Ln tri nh tm
1%
0.01
10
11
12
13
14
15
16
17
18

Du Toan TR.6-XD

Uploaded by

Document Information

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Du Toan TR.6-XD

Uploaded by

Copyright:

Available Formats

BNG D TON HNG MC CNG TRNH

CNG TRNH : TRM KINH DOANH XNG DU S 6

Tn cng tc / Din gii khi lng

HNG MC: THI CNG PHN TRM

o b cha bn 1 : 13,4x5,2x(3,950,6)/100 = 2,3343

Tn cng tc / Din gii khi lng

ng thot nc D168 : 12x0,4x0,1x1,3

Ph d b tng nn mng khng ct

Vn chuyn tip c ly <= 7km bng t

- Mng cng ngh dc theo trc B :

Tn cng tc / Din gii khi lng

ng cc gia c mng b cha bn 2 :

p t cng trnh bng m cc,

Gim tr nn b-tng hin hu :

Lm mng lp trn cp phi dm,

B tng lt mng rng <=250cm 1x2

Mng M1 : 2x1,8x1,8x0,1 = 0,648

Tn cng tc / Din gii khi lng

B tng lt mng rng > 250cm 1x2

B tng mng rng <=250cm 1x2

B tng mng cp, rnh nc 1x2

Tn cng tc / Din gii khi lng

Mng cng ngh dc theo trc 4,5,6;

B tng king nh, 1x2 M250

DK1 (T trc 6/B->6/C; L : 7,7m) :

DK5 ( T trc 3+3,14m; Trc C-D) :

Tn cng tc / Din gii khi lng

Np an s 1 (KT : 600x700) ; s lng

Lp cc loi cu kin BT c sn bng

Lp cc loi cu kin BT c sn bng

B tng x dm nh 1x2 M250

DS1 KT 200x300 (T trc 4/A-4/C); L :

Tn cng tc / Din gii khi lng

DS3 KT (100x300)-Dm bin seno; L :

B tng sn mi 1x2 M250

S-n nh v sinh : 5,4x0,9x0,1 =

Xoa nn bng my nn trm

SXLD ct thp y b cha bn ng

Tn cng tc / Din gii khi lng

Ct thp tng b cha bn 1 : 1,845 =

SXLD ct thp mng ng knh

SXLD ct thp ct, tr ng knh

SXLD ct thp ct, tr ng knh

Ct thp tr ct : 0,412 = 0,412

SXLD ct thp king ng knh

SXLD ct thp dm ng knh

SXLD ct thp x dm ng knh

SXLD ct thp lanh t lin mi ht,

Ct thp lanh t, sn mi : 0,504 =

Sn xut, lp t thp g mng cng

Tn cng tc / Din gii khi lng

Thp np an mng cng ngh : 0,96

SXLD tho d vn khun mng vung,

Vn khun mng, lt mng M1 : 0,0464

SXLD tho d vn khun mng b

SXLD tho d vn khun ct, c ct

Vn khun ct, c ct cc loi : 0,5956

Vn khun king cc loi : 0,467 =

Vn khun dm cc loi : 0,63 = 0,63

SXLD tho d vn khun sn mi

Tn cng tc / Din gii khi lng

SXLD tho d vn khun lanh t, lanh

Vn khun lanh t ca, np an :