MONTH

COST: Year 1

COST: Year 2

COST: Year 3

COST: Year 4

COST: Year 5

COST: Year 6

Month 1: Down Payment

$5,000.00

Month 1

$5,200.00

$7,600.00

$10,000.00

$12,400.00

$14,800.00

$17,200.00

Month 2

$5,400.00

$7,800.00

$10,200.00

$12,600.00

$15,000.00

$17,400.00

Month 3

$5,600.00

$8,000.00

$10,400.00

$12,800.00

$15,200.00

$17,600.00

Month 4

$5,800.00

$8,200.00

$10,600.00

$13,000.00

$15,400.00

$17,800.00

Month 5

$6,000.00

$8,400.00

$10,800.00

$13,200.00

$15,600.00

Month 6

$6,200.00

$8,600.00

$11,000.00

$13,400.00

$15,800.00

Month 7

$6,400.00

$8,800.00

$11,200.00

$13,600.00

$16,000.00

Month 8

$6,600.00

$9,000.00

$11,400.00

$13,800.00

$16,200.00

Month 9

$6,800.00

$9,200.00

$11,600.00

$14,000.00

$16,400.00

Month 10

$7,000.00

$9,400.00

$11,800.00

$14,200.00

$16,600.00

Month 11

$7,200.00

$9,600.00

$12,000.00

$14,400.00

$16,800.00

Month 12

$7,400.00

$9,800.00

$12,200.00

$14,600.00

$17,000.00