You are on page 1of 3

Kalyan

No. of
Shipments
1
2
3
4
5
6
7
8
9
10
11
12

Month
wise

Additional
Storage
No. of
shipments
1
2
3
4
5
6
7
8
9
10
11
12
SUM

Qty per
shipment
9000.00
4500.00
3000.00
2250.00
1800.00
1500.00
1286.00
1125.00
1000.00
900.00
819.00
750.00

Total qty

9000

Rake

Wagon

Road

5
2
1
1
1
0
0
0
0
0
0
0

35
57
49
17
7
41
48
48
35
20
32
32

20
4
28
24
4
52
20
6
20
40
10
4

Transportation Cost
(inter stations)
44050
40910
58070
34110
8810
75230
49240
35940
41050
50600
29660
23960

1600.00

850.00

400.00

7600.00 3100.00
1
82200
73200
64200
55200
46200
37200
28200
19200
10200
1200
0
0
417000

2
28200
19200
10200
1200
0
0

58800

3
10200
1200
0
0

11400

4
1200
0
0

1200

5
0
0
0

Total tons
transported
9000
4500
3000
2250
1800
1500
1286
1125
1000
900
819
750

Q/2
4500
2250
1500
1125
900
750
643
562.5
500
450
409.5
375

Holding
Cost
630000
315000
210000
157500
126000
105000
90020
78750
70000
63000
57330
52500

Transportation cost
Warehousing Total Cost per
(intra movements)
Cost
shipment
332000
417000
1423050
152000
58800
566710
92000
11400
371470
62000
1200
254810
44000
0
178810
32000
0
212230
25720
164980
22500
137190
20000
131050
18000
131600
16380
103370
15000
Total Annual91460
Cost
1600000
1400000
1200000
1000000
800000

No external warehousing required

100.00

600000

7
0
0

9
400000

10

11

200000
0
1

Total Annual
Cost
1423050
1133420
1114410
1019240
894050
1273380
1154860
1097520
1179450
1316000
1137070
nnual Cost 1097520

12

10

11

12

You might also like