CARRIAGE OF MATERIALS

1.0 Carriage of Materials

Data Sheet No 1 for Analysis of Rates

1.1 By Mechanical Transport including loading, unloading and stacking:

Code Material Name Unit Rate

5 Hire Charges of Bolero Pic Day 5000.00
114 Beldar Day 410.00
115 Coolie Day 410.00
1235 High Speed Diesel Litre 55.00
5001 Mobil Oil Litre 300.00

Lead in Km Average speed (S) Nos of Nos of km Litres of Cost of Diesel Litres of Cost of Cost of 6 Hire charges Total Cost= Cost per Increase in Average
( L) Trips, Done in Diesel -1235 @ Mobil oil Mobil oil Beldars of truck -5 Trip = cost per cost per
N= one Day :: consumed @ 55.00 per litre:: consumed -5001 @ -114 @ @ (Colm 11)/ km over additional
[8/((2L/S) 5 km :: @ 210 km Rs. 300.00 Rs410.00 Rs5,000.00 [Colm(6+8+ (Colm 3) previous km after
+1)] (2NL+6) per Litre:: per litre 9+10)] km first 5,10
per day per day
per Litre [(Colmn 4) / [(Colmn. 5X Rs [(Colmn. and 20
5 km] 51.00)] 4)/210 km] km
1 2 3 4 5 6 7 8 9 10 11 12 13 14
1 Km 16.00 Km 7.11 20.22 4.04 222.44 0.096 28.89 2460.00 5000.00 7711.33 1084.41
2 Km 17.00 Km 6.48 31.90 6.38 350.95 0.152 45.58 2460.00 5000.00 7856.53 1213.14
3 Km 17.50 Km 5.96 41.74 8.35 459.19 0.199 59.64 2460.00 5000.00 7978.83 1339.30
4 Km 18.00 Km 5.54 50.31 10.06 553.38 0.240 71.87 2460.00 5000.00 8085.25 1459.84
5 Km 18.50 Km 5.19 57.93 11.59 637.23 0.276 82.76 2460.00 5000.00 8179.98 1575.20
6 Km 19.00 Km 4.90 64.84 12.97 713.23 0.309 92.63 2460.00 5000.00 8265.85 1685.80 110.60
7 Km 19.50 Km 4.66 71.19 14.24 783.13 0.339 101.71 2460.00 5000.00 8344.84 1792.00 106.20
8 Km 20.00 Km 4.44 77.11 15.42 848.22 0.367 110.16 2460.00 5000.00 8418.38 1894.14 102.13 102.43
9 Km 20.50 Km 4.26 82.68 16.54 909.43 0.394 118.11 2460.00 5000.00 8487.54 1992.50 98.37
10 Km 21.00 Km 4.10 87.95 17.59 967.46 0.419 125.64 2460.00 5000.00 8553.11 2087.37 94.86
1 2 3 4 5 6 7 8 9 10 11 12 13 14
11 Km 21.50 Km 3.95 92.99 18.60 1022.87 0.443 132.84 2460.00 5000.00 8615.71 2178.97 91.61
12 Km 22.00 Km 3.83 97.83 19.57 1076.09 0.466 139.75 2460.00 5000.00 8675.84 2267.55 88.57
13 Km 22.50 Km 3.71 102.49 20.50 1127.44 0.488 146.42 2460.00 5000.00 8733.86 2353.29 85.74
14 Km 23.00 Km 3.61 107.02 21.40 1177.22 0.510 152.89 2460.00 5000.00 8790.10 2436.39 83.10
15 Km 23.50 Km 3.51 111.42 22.28 1225.63 0.531 159.17 2460.00 5000.00 8844.80 2517.00 80.62 80.06
16 Km 24.00 Km 3.43 115.71 23.14 1272.86 0.551 165.31 2460.00 5000.00 8898.16 2595.30 78.29
17 Km 24.50 Km 3.35 119.91 23.98 1319.06 0.571 171.31 2460.00 5000.00 8950.37 2671.41 76.11
18 Km 25.00 Km 3.28 124.03 24.81 1364.36 0.591 177.19 2460.00 5000.00 9001.55 2745.47 74.06
19 Km 25.50 Km 3.21 128.08 25.62 1408.87 0.610 182.97 2460.00 5000.00 9051.84 2817.61 72.13
20 Km 26.00 Km 3.15 132.06 26.41 1452.67 0.629 188.66 2460.00 5000.00 9101.32 2887.92 70.31
 21 Km 26.50 Km 3.09 135.99 27.20 1495.84 0.648 194.26 2460.00 5000.00 9150.10 2956.52 68.60
22 Km 27.00 Km 3.04 139.86 27.97 1538.45 0.666 199.80 2460.00 5000.00 9198.25 3023.50 66.98
23 Km 27.50 Km 2.99 143.69 28.74 1580.56 0.684 205.27 2460.00 5000.00 9245.83 3088.95 65.45
24 Km 28.00 Km 2.95 147.47 29.49 1622.21 0.702 210.68 2460.00 5000.00 9292.89 3152.94 64.00
25 Km 28.50 Km 2.90 151.22 30.24 1663.45 0.720 216.03 2460.00 5000.00 9339.48 3215.57 62.62
26 Km 29.00 Km 2.86 154.94 30.99 1704.32 0.738 221.34 2460.00 5000.00 9385.66 3276.89 61.32 62.25
27 Km 29.50 Km 2.83 158.62 31.72 1744.85 0.755 226.60 2460.00 5000.00 9431.45 3336.98 60.09
28 Km 30.00 Km 2.79 162.28 32.46 1785.07 0.773 231.83 2460.00 5000.00 9476.90 3395.89 58.91
29 Km 30.50 Km 2.76 165.91 33.18 1825.01 0.790 237.01 2460.00 5000.00 9522.02 3453.68 57.80
30 Km 31.00 Km 2.73 169.52 33.90 1864.68 0.807 242.17 2460.00 5000.00 9566.85 3510.42 56.73

Notes
1. Number of trips in working day of 8 hours N=8/2L+1 where L= Lead in km., S= Speed in km per hour, 1 hour is allowed for loading /unloading.

2. Consumption of diesel taken at 5 km per litre

3. Consumption of mobile oil taken at 210 km per litre.
4. In column 4 of ‘km done’ an allowance of 6.0 km has been made for movement of truck from parking place to duty & back.
5. (i) Cost of disel @ Rs55.00 per litre
(ii) Cost of moble oil @ Rs300.00 per litre
(iii) Hire charges of truck @ Rs5,000.00 for a day of 8 hours
 BHARAT SANCHAR NIGAM LIMITED
(A GOVERNMENT OF INDIA ENTERPRISES)
CIVIL ENGINEERING WING
STATE :: ARUNACHAL PRADESH CIRCLE:: - DIMAPUR
BRANCH :: CIVIL WING DIVISION :: -ITNAGAR
ESTIMATE NO. - SUB-DIVISION:: I,ITANAGAR
Name of work :: Construction of 21 M MARR Tower (Foundation, Erection, Antenna Mounting, Lightening
Arrestor and Earthing) at Sapo Exchange , Papum Pare Distt (A.P)

REPORT This Preliminary cum estimate onDist. (AP).

detailed basis framed by the Executive Engineer (Civil), BSNL Civil
Division, Itanagar amounting to Rs4,39,400/- only including 5% contingencies.

HISTORY: This preliminary cum detailed estimate has been prepared by the Executive Engineer (Civil), BSNL Civil
Division, Itanagar amounting to Rs4,39,400/- only including 5% contingencies to cover the probable cost
of the above mentioned work and for accord of necessary A/A and E/S of the competent authority .

This estimate has been prepared on the basis of 21 M GBT tower requisition received from the O/o
GMTD, BSNL, Itanagar vide letter No. GMTD-ARP/CM-17/CW(Pt-II)/2015-16/49 dated 20/07/2015.

DESIGN & SCOPE Provisions in the estimate has been made for :

(a) RCC Tower Foundation of size2.5MX2.5Mx 2.50M

(b) Transportation of tower material, Erection and Painting of 21M MARR Tower (Twin)
(c) 1.60Mx1.60Mx2.50M Pit earth consisting one GI plate of size 600x600x3 mm and 50X3mm GI
earting strip from top of tower.
(d) Dismantling of 21 M tower if necessay.
The safe bearing capacity of the soil has been considered as 10 MT/Sqm.

RATE: Based on DSR 2012 and enhanced by 77.85% as mentioned in the abstract of cost and prevailing market
rate.
COST: Rs4,39,400/- i/c 5% contingencies

METHOD: By contract after call of tender.

LAND: Available with the Departmet.

TIME: 2 (Two) months

T & P: To be arranged by the agency.

SPECIFICATION : The work in general to be carried out as per C.P.W.D. Specification1996 Vol.(I to VI) with all up-to date
corrections and revised CPWD specifications 2002 and as per the guidelines incorporated in the agreement
based on the departmental standard design and specifications.

JTO(Civil) SDE(Civil) Executive Engineer (Civil)

BSNL,Civil Sub-Division BSNL Civil Sub-Division-I, BSNL,Civil Division
Itanagar Itanagar Itanagar
 GENERAL ABSTRACT OF COST
Name of work: Construction of 21 M MARR Tower (Foundation, Erection, Antenna Mounting, Lightening
Arrestor and Earthing) at Sapo Exchange , Papum Pare Distt (A.P)
Sl No. SUB-HEAD AMOUNT
1 SH: EARTH WORK Dist. (AP). 1545.00
2 SH: CONCRETE WORK 2801.00
3 SH: R.C.C. WORK 103013.00
5 SH : STEEL WORK 8803.00
6 SH : FINISHING WORK 1327.00
7 SH : TOWER WORKS 126522.00
8 SH : DISMANTLING WORKS 15000.00
TOTAL COST= ` 259011.00
TOTAL DSR 2012 ITEMS COST= ` 121743.00
TOTAL MR ITEMS COST= ` 137268.00
Cost [(Applying Reduction Factor of (1.10/1.15) on all DSR '12 items ` 253,717.83 A
vide as per order no. 4-10/97-ANC(Vol-III)/Part/180 dated 06.08.08) +
MR ITEMS]

Add 77.85% enhancement to account for cost index of ITANAGAR 90656.19 B

which was 229 as onJuly,2013 as DPAR,2007 base =100 (approved by
Chief Engineer, CPWD, NEZ, Shillong vide letter no
29(2)/SE(P)/NEZ/2013-2014/1044 dt.30/09/2013 ) and further enhanced
@ 7.50% per annum w.e.f 7/2013 as the apporved CI is One year and two
months old, and present CI works out as
(229x1.075x1.075)=264.64,Say265. Thus [{(265/149)-1} x 100]=77.85
% above the DSR-2012 items .

A+B 344374.02
Add 12.5% extra due to lesser labour out put on labour component of 86094 10761.69
schedule items (i.e. 25% on schedule item)
` 355,135.70
Add 5% to cover up the transportation charges due to the CI considered of 17,756.79
Itanagar,however the work site is in the another District which is about
50 km from Itanagar for which there is no approved CI for the said Dist
and CI for nearest Dist Papumapre has been considered for framing the
estimate.

Add Extra 2% water Charge on Schedule Items only for water has to be 7,102.71
carried by Head Load.
379,995.20
Add VAT 4% 379,995.20 15200
Add 1 % labour welfare Cess on Rs 379,995.20 3800
Add 4.08 % Service Tax on Rs 379,995.20 15504
ESTIMATED COST = ` 414,499.20
Add 5 % contingenceis on RS 414,499.20 20725
435224
Say 435,200.00

JTO(Civil)
BSNL Civil Sub-Division-I, SDE(Civil)
Itanagar. BSNL Civil Sub-Division-I,
Itanagar
Executive Enginner(Civil)
BSNL Civil Division
Itanagar
Name of work: Construction of 21 M MARR Tower ABSTRACT OF COST
(Foundation, Erection, Antenna Mounting, Lightening Arrestor and
Earthing) at Sapo Exchange , Papum Pare Distt (A.P)

Sl. Description of items. Dist. (AP). Qnty Unit Rate Amount Remarks
No
SH:EARTH WORK:
1 Base on
Earthwork in excavation by mechanical means (Hydraulic excavator) /
manual means over areas (exceeding 30 cm.in depth,1.50 m in width as well DSR
as 10 sqm on plan) including disposal of excavated earth, lead upto 50 m and 2012
lift upto 1.50 m,disposed earth to be levelled and neatly dressed:

(a) All kinds of soil. 10.00 Cum. 129.35 1294.00 2.6.1

2 Filling available excavated earth (excluding rock) in trenches,plinth,sides of 3.00 Cum 83.80 251.00 2.25
foundation etc.in layers not exceeding 20 cm in depth,consolidation earth
deposited layer by ramming and watering lead upto 50 m and lift upto 1.50
m.
SUB-HEAD TOTAL= 1545.00
SH:CONCRETE WORK
4
Providing and laying in position cement concrete of specified grade
excluding the cost of centring and shuttering:- All works upto plinth level.

(a)1:2:4 (1 cement : 2 coarse sand : 4 graded stone aggregate 20 mm nominal 0.10 Cum 4514.05 451.00 4.1.3
size)
(b) 1:5:10 (1 cement: 5 coarse sand: 10 graded stone aggregate 40 mm 0.70 Cum 3357.40 2350.00 4.1.10
nominal size).
SUB-HEAD TOTAL= 2801.00
SH:RCC WORK
5 Providing and laying in position specified grade of reinforced cement
concrete excluding the cost of centring,shuttering finishing and
reinforcement :- All work upto plinth level.
(a) 1:1.5:3 (1 cement: 1.5 coarse sand : 3 graded stone aggregate 20 mm 15.60 Cum 5094.85 79480.00 5.1.2
nominal size).
6 Centring and shuttering including strutting, propping etc. and removal of
form for:
(a) Foundations, footings, bases of columns etc.for mass concrete. 25.00 Sqm 166.90 4173.00 5.9.1
7 Reinforcement for R.C.C. work including straightening,cutting, bending,
placing in position and binding all complete.
(a) Thermo mechanically treated bars. 311.00 Kg 62.25 19360.00 5.22.6
SUB-HEAD TOTAL= 103013.00

SH:STEEL WORK
8 Steel work welded in built up sections/ framed work including cutting
hoisting fixing in position and applying a priming coat of approved steel
primer using structural steel etc. as required:
(a) In gratings frames guard bar ladders .vertical and horizontal cable tray, 113.00 Kg 77.90 8803.00 10.25.2
railings, brackets, gates and similar works.
SUB-HEAD TOTAL= 8803.00
SH:FINISHING WORK
9 Painting with synthetic enamel paint of approved brand and manufacture to
give an even shade :
(a)Two or more coats on new work. 5.90 Sqm 53.85 317.00 13.61.1
10 Smooth finishing of the exposed surface of R.C.C. work with 6 mm thick
cement mortar 1:3 (1 Cement : 3 fine sand) 10.00 Sqm 101.00 1010.00 5.23
SUB-HEAD TOTAL= 1327.00
SH:TOWER WORKS
11
Carriage of tower materials by mechanical transport including sorting of the
materials as per requirement for the tower as per direction of Engineer -in-
charge within 50 Km from Ziro BSNL site. [NOTE:Wt of tower i/c Template
Each
& Anchor bolts=0.650 MT approximate]
1.00 Job 9000.00 9000.00 MR
11 Providing and fixing bolts including nuts and washers complete. 10.00 Kg 86.55 866.00 10.2
12 Labour charges for fixing and arranging of tower base,etc during concreting
as per drawing true to alignment etc. complete as per the direction of the
Engineer-in-charge. 1.00 One Job 4548.00 4548.00 MR
13
Erection of 21 M Twin MARR tower including assembling, lifting, fitting
and fixing in position, the fabricated members with the help of bolts, nuts,
washer or as directed. keeping the verticality of the errected tower on all
sides within + 25mm (i.e. the bottom of the line joining the centre of of the
tower and the centre of the base of the tower is within + 25mm from the
centre of the base of the tower) taking all precautions against damage,
accident, obtaining necessary insurance against all risk etc. complete as per
direction of Engineer-in-charge.(NOTE:-Tower materials in parts will be
supplied by the Department free of cost and shall be available within 50Km
lead).
1.00 One Job 50000.00 50000.00 MR
14 Painting with synthetic enamel paint of approved brand and manufacture of
required colour to give an even shade:
(a)Two or more coats on new work over an under coat of suitable shade with
ordinary paint of approved brand and manufacture. 43.00 Sqm 78.80 3388.00 13.62.1
15
Providing and fixing copper spike type lightening arrester made of 15mm
dia.ISRO copper bar 1000 mm long fitted at 120 degree angle with spike rod
size 5mm with necessary fixtures at the top of tower. The spike shall be
instulated from tower by teflon materials. The lightening spike shall be
connected to 50x3mm G.I Strip with proper lugging arrangement as
directed by the Engineer-in-charge. (The GI Strip 50x3 mm shall be paid for
separately). Each
1.00 Job 4200.00 4200.00 MR
16
Providing and fixing 50x3 mm GI strip from the top of the tower, one end of
the strip connected to copper spike lightening arrestor ,and other end left free
after making necessary holes at ground levels for connection to plate
earthing at a later stage complete as per direction of Engineer-in-charge.
15.00 Metre 168.00 2520.00 MR
18
Providing earthing with 1 (one) no. copper earth plate of size 600x600x3mm
thick placed vertically in then excavated pit of size 1600x1600x2500mm .
The plate shall be interconnected with 50x6mm G.i. strip. The assembling
shall be connected to ring earth by50x6mm G.I. strip. The strip shall be taken
through 20mm dia G.i. pipe. the bolts, nuts, check nuts and washer shall be
of copper. the pits is filled with charcol and salt upto a depth of 900mm,
remaing portion shall be filled with good quality black soil without stones.
The brick masonry chamber shall be proved at ground level of size
700x700x150mm with a hole in the middle to pass the G.I. pipe of 20mm dia
with provision for funnel and cover with C.I. frame and with locking
arrangement.The funnel shall be fixed with wire mesh. the manhole cover
shall be painted and marked with the value of earth resistance including
measurment of earth resistance by earth megger etc. complete as per
direction of the Engineer-in-charge . the value of earth resistance should be
less than 0.50 ohm and nothing extra shall be paid for getting earth resistance
less than 0,50 ohm. Per
1.00 Job 40000.00 40000 MR
19 Supplying and fixing LED aviation obstruction lamp of Bajaj, Saraj, Binoy,
Aviads, Litten or equivalent with light dependent resistance sensor ( day and
night automatic timer) with necessary MCB, switches armoured cables
clamps etc. complete.
1.00 Each 12000.00 12000.00 MR
SUB-HEAD TOTAL= 126522.00

SH: DISMANTLING WORKS

20 Dismantling of 15 M MARR tower at Jara village including the fabricated
members and carriage of materials (within 50 KM)to BSNL Compound at
Ziro, stacking the members, bolts, nuts, washer or as directed by the
Engineer-in-charge complete. 1.00 Each set 15000.00 15000.00 MR
SUB-HEAD TOTAL= 15000.00

JTO(Civil) SDE(Civil)
BSNL Civil Sub-Division-I BSNL Civil Sub-Division-I,
Itanagar Itanagar
Executive Enginner(Civil)
BSNL Civil Division
Itanagar
 DETAILS OF MEASUREMENT
Name of work :- Construction of 15 M MARR Tower (Foundation, Erection, Antenna Mounting, Lightening Arrestor and
Earthing) at ....................................(A.P)

SH:EARTH WORK: Dist. (AP).

1 Earthwork in excavation by mechanical...…
(a) All kinds of soil. Nos L B D Qnty Unit
Tower foundation: 1 2.60 2.60 1.50 10.14 Cum
Say 10.00 Cum

2 Filling available excavated earth………..

1 1/3 10.00 3.33 Cum
SH:CONCRETE WORK Say 3.00 Cum
3 Providing and laying in PCC
(a) 1:2:4
For fixing cable tray post 3 0.3 0.3 0.45 0.12 Cum
0.10 Cum
 (a) 1:5:10 …
Tower foundation :Footing[6.3 mx6.3 m] 1 2.60 2.60 0.10 0.68 Cum
Runway Post base 3 0.45 0.45 0.10 0.06
0.74
say 0.70 Cum
SH:RCC WORK
4 Providing and laying in position specified grade of RCC

(a) 1:1.5:3
Tower foundation :Footing[3.00 mx3.00 m] 1 2.50 2.50 2.50 15.63 Cum
15.60
5 Centring and shuttering…..
(a) Foundations, footings, bases of columns etc.for mass
concrete. Tower foundation : 1 4 2.50 2.50 25.00 Sqm

Say 25.00 Sqm

6 Reinforcement for R.C.C. work including…….

(a) Thermo mechanically treated bars.
FOOTING MATT:
Top&Bottom: 12 mm dia. bar @200 mm C/C: 3 12.00 9.550 0.888 305.29
Add for Lappage@2% 6.11
311.40
Say 311.00 Kg
SH:STEEL WORK
7 Steel work welded in built up sections…….
(a) In gratings frames guard bar ladders ……….
Horizontal cable tray
L40x40x5: 1 2 5.00 2.60 26.00 Kg
Post L40x40x5: 3 2 3.00 2.60 46.80 ,,
MS Flat 40x5 1 21 0.45 1.60 15.12 ,,
Cleats, Nuts & Bolts etc. (L/S) 25.00 ,,
112.92
Say 113.00 Kg

8 Painting of runways
Runways 1 1 5.00 0.45 2.25 Sqm
…do… 1 3 2.70 0.45 3.65 Sqm
5.90 Sqm

9 Smooth Finishing 1 4 2.50 1.00 10.00 sqm

SH:TOWER WORKS
10 Carriage of tower materials say 1.00 Each
11 Nuts and Bolts L/s 10.00 kg
12 Erection of Twin MARR tower 15 M high ……… Say 1.00 Each

13 Painting of Twin MARR tower 15 M high………. 6 0.475 1.00 15.00 42.75 Sqm
43.00

14 P/F copper spike Say 1.00 Each

15 P/F 50x3 mm GI stip from arrestor to earth/pit 15.00 M
16 Pit Earthing 1.00 Each
17 Providing LED Aviation lamp 1.00 each
SH- DISMANTLING
18 Dismantling 15M MARR Tower 1 job each

JTO(Civil) SDE(Civil) Executive Engineer(Civil)

BSNL Civil Sub-Division, BSNL Civ
BSNL Civil Sub-Division, BSNL Civil Division
Tezpur Tezpur Itanagar.
 DETAILS OF MEASUREMENT SHEET

Name of work :-Construction of chain link fencing at Koloriang Exchange compound,in Kurung Kumey ,
Distt (A.P)
FENCING
1
Earthwork in excavation in foundation …… 20.00 20.00 20.00 18.00 78.00

(a) All kinds of soil

Plot area=20x20 M
Total length= 78.00 2.00 76.00
Post @ 2.50 m c/c 30 0.45 0.45 0.70 4.31 Cum
Inclined suport post: 8 nos 8 0.45 0.45 0.70 1.13 Cum
Gate post 2 0.90 0.90 0.90 1.46
6.90
say 7.00 Cum
2 Filling available excavated earth…… say 7.00 Cum
3 P/L CC (i) 1;5:10
Post @ 2.0 m c/c 30 0.45 0.45 0.08 0.46 Cum
Inclined suport post: 8 nos 8 0.45 0.45 0.08 0.12
Gate post 2 0.90 0.90 0.08 0.12
0.70 Cum
Say 0.70

(b) 1:2:4 ….. say

Wall Post @ 2.50 m c/c 30 0.45 0.45 0.60 3.69 Cum
Inclined suport post: 8 nos 8 0.45 0.45 0.60 0.97 Cum
For Fixing chain link 1 76.00 0.15 0.15 1.71
Total= 6.38 Cum
Say 6.00 Cum

4 RCC @ 1:2:4
Gate post base 2 0.90 0.90 0.30 0.49 Cum
Gate column 2 0.30 0.30 2.40 0.43
Total= 0.92 Cum
say 1.00 Cum
5 Reinforcement @ TMT bars

Gate post zali: 10 mm # bar @ 150 mm c/c 4 6 0.80 0.617 11.85 Kg

Gate post: 4 nos-16 mm # bar 4 2 2.95 1.579 37.26

Rings: 8 mm # bar @ 150 c/c: 2 16 1.15 0.395 14.54
Total= 63.65 Kg
Say 64.00 Kg
6 Centering and shuttering…….
( a) Foundation of foundation
Gate base 2 4.00 0.90 0.30 2.16 Sqm
 2 76.00 0.15 22.80 Sqm
Total= 24.96
Say 25.00 Sqm

(b)Columns, Pillars, 2 4 0.30 2.40 2.40 Sqm

7 Supplying at site angle iron post ………

Post(Vert);50x50x5 1 30 2.85 3.80 329.23 kg
Inclined post: 1 8.00 1.80 3.80 54.72 kg
383.95
say 384.00 kg
8
Steel work welded in built up sections……

Gate:
L50x50x5: 2 2 1.80 3.80 27.36 Kg
L50x50x5: 2 2 0.90 3.80 13.68
Hold fast: L50x50x6 4 2 0.35 3.80 10.64
Hold fast: L50x50x7 4 2 0.08 3.80 2.28
MS flat: 40x6: 1 2 0.90 1.90 3.42
12 mm # bar: 2 7 1.80 1.13 28.48
Locking S.D.B: 16 mm # bar 1 1 1.00 1.58 1.58
MS flat: 40x6: 1 2 0.40 1.90 1.52
88.96 Kg
Say 89.00 Kg
9 12 mm cement plaster ……..
Side 2 76 0.15 22.80 Sqm

10 Chain link fencing 1 76.00 1.80 137.00 Sqm

11 Fencing barbed wire 5 76.00 380.00 M

12 Painting synthetic enamel paint 1 30 1.90 0.20 11.55 Sqm

12.00
 DETAILS OF MEASUREMENT
Name of work :- Construction of BTS room at Rungjapam , West Kameng district (Arunachal Pradesh).

Item no-1 E.W. in excavation in foundation trenches-------

L B T QTY
Long Walls------- 1 2 4.4 0.55 0.45 2.18 Cum
Short Walls------- 1 2 2.6 0.55 0.45 1.29
Tracing 5.00
Total= 8.47 Cum
Say 8.00 Cum
Item No-2 Filling available excavated earth------
Quantity same as item no-1 (a)-------- 8.00 Cum

Item no-3 Filling in plinth with fine sand-------

L B T QTY
In plinth------- 1 1 3.75 2.75 0.3 3.09 Cum
Total= 3.09 Cum
Say 3.00 Cum
Item no-4 P/L C.C. (a) All works upto plinth-------
(i) 1:5:10 ------- L B T QTY
BTS Long walls------- 1 2 4.4 0.50 0.075 0.33 Cum
Short walls------- 1 2 2.6 0.50 0.075 0.20
Steps 1 1 1.15 0.80 0.075 0.07
Floor 1 1 2.75 3.75 0.075 0.77
Total= 1.37 Cum
Say 1.40 Cum
(ii) 1:2:4 ------- L B T QTY
BTS Long walls------- 1 2 4.35 0.50 0.2 0.87 Cum
Short walls------- 1 2 2.65 0.50 0.2 0.53
Long walls------- 1 2 4.25 0.25 0.75 1.59
Short walls------- 1 2 2.75 0.25 0.75 1.03
Steps 1 1 1.1 0.75 0.15 0.12
1 1 1.1 0.50 0.15 0.08
1 1 1.1 0.25 0.15 0.04
Floor 1 1 1.10 0.25 0.075 0.02 Cum
Total= 4.29 Cum
Say 4.30 Cum
Less for footing 1 14 0.5 0.50 0.2 -0.70
3.60

Item no-5 Making plinth protection 1 2 4.00 0.5 4.00

1 2.00 3.00 0.5 3.00 sqm
Total= 7.00 sqm
Say 7.00 sqm
Item No 6 RCC footing L B T QTY
1 14 0.5 0.5 0.2 0.70
1 14 0.25 0.25 0.75 0.66
1.36 cum
Say 1.40 cum
Item No 7 Centering and shutering
(a) Footing 1 2 4.25 0.2 1.70
1 2 3 0.2 1.20
2.90

(b) Column 14 4 0.25 0.75 10.50

( C ) wall 1 2 4.24 0.75 6.36

1 2 3 0.75 4.50
10.86 sqm
Less column 14 2 0.25 0.75 -5.25
5.61
say 5.60 sqm
Item no8 Steel reinforcement Nos nos L Co effi. QTY
(a) TMT bar
for col 12mm TOR 14 4 1.05 0.888 52 kg
Ties 8mm TOR 14 7 0.95 0.395 37 kg
88.99 kg
say 90.00 kg

Item no-9 Steel work built up sec

L B H QTY
Post Vertical 1 5 1.000 1.000 3.00 15.000 m
Post Vertical 1 5 1.000 1.000 2.70 13.500
Post Vertical 2 2 1.000 1.000 2.85 11.400
Horizontal member 2 4 4.000 1.000 1.00 32.000
Horizontal member 2 4 3.000 1.000 1.00 24.000
Less for door 2 1 1.000 1.000 1.00 -2.000
Roofing (Rafter) 1 3 3.700 1.000 1.00 11.100
Roofing (Purlin) 1 5 5.300 1.000 1.00 26.500
Total= 131.500 m
@ 3.610
474.72 kg
Anchor bolt, Plate , ceat etc. L.S. 40.00 kg
Door 1 1.0 2.10 @ 80.00 80.00
Cable entry etc. L.S. 12.00
606.72 kg
Say 605 nos
Item no-10 CC Flooring --
1 1 4.00 3.00 12.00 Sqm
Item no-11 PPGI sheet roofing
(a) 0.50mm thick . L B T QTY
roofing 1 1 5.35 4.35 23.27 Sqm
for wall 1 1 4.12 3.00 12.36 Sqm
1 1 4.12 2.70 11.12
1 2 3.00 2.85 17.10
Less door 1 1 1.00 2.10 -2.10
 Total= 61.76 Sqm
Say 62.00 Sqm
Item no-12 ACP Sheet
inside wall 1 1 4.00 3.00 12.00 Sqm
1 1 4.00 2.70 10.80
1 2 3.00 2.85 17.10
Less door 1 1 1.00 2.10 -2.10
Ceiling 1 1 4.00 3.00 12.00
Total= 49.80 Sqm
Say 49.00 Sqm
Item no-13 15mm cement plaster 1:6-
L B T QTY
Plinth 1 2 4.25 0.60 5.10 Sqm
Plinth 1 2 3.25 0.60 3.90
Step 1 1 1.10 0.90 0.99
Total= 9.99 Sqm
Say 22.00 Sqm
Item no-14 Neat cement punning
Qntty. Same as 15mm cement plaster 22.00 Sqm

Item no-15 Painting with synthetic enamel paint--

door 1 2 1.00 2.10 4.20 Sqm
say 5.00 Sqm

Item no-16 Providing & fixing antistatic flooring

L B QTY
Room 1 1 4.00 3.00 12.00 Sqm
Total= 12.00 Sqm
Say 12.00 Sqm

Item no-17 Cutting Hole -- 3.00 nos

sqm
 DETAILS OF MEASUREMENT
Name of work :- Construction of 21 M MARR Tower (Foundation, Erection, Antenna Mounting, Lightening Arrestor and
Earthing), Chin link fencing and Assam type BTS at Renging(A.P)

SH:EARTH WORK:
1 Earthwork in excavation by mechanical...…
(a) All kinds of soil. Nos L B D Qnty Unit
Tower foundation: 1 2.60 2.60 2.50 16.90 Cum
Chauin Link
Plot area=20x20 M
Total length=4x20-2.00 (gate)=78m 78.00
Post @ 2.00 m c/c 39 0.45 0.45 0.55 4.34 Cum
Inclined suport post: 8 nos 8 0.45 0.45 0.55 0.89 Cum
Gate post 2 0.90 0.90 0.90 1.46 Cum
For BTS
Long Walls------- 2 3.85 0.45 0.60 2.08 Cum
Short Walls------- 2 2.85 0.45 0.60 1.54 Cum
Tracing 5.00 Cum
32.21 Cum
Say 32.00 Cum

2 Filling available excavated earth………..

1 1 32.00 32.00 Cum
say 32.00 Cum
3 Filling in plinth with fine sand-------
L B T QTY
In plinth------- 1 3.55 2.55 0.15 1.36 Cum
Total= 1.36 Cum
Say 1.40 Cum
SH:CONCRETE WORK
4 Providing and laying in PCC
(a) 1:2:4
For fixing cable tray post 3 0.45 0.45 0.45 0.27 Cum
CHAIN LINK
for Chain Link Angle Iron Post @ 2.00 m c/c 39 0.45 0.45 0.45 3.55 Cum
Corner Inclined suport Angle iron post: 8 nos 8 0.45 0.45 0.45 0.73 Cum
For Fixing chain link 1 78.00 0.15 0.15 1.76
Total= 6.31 Cum
Say 6.30 Cum
(a) 1:5:10 …
Tower foundation :Footing 1 2.60 2.60 0.10 0.68 Cum
Runway Post base 3 0.45 0.45 0.10 0.06 Cum
Chain Link
Post @ 2.50 m c/c 39 0.45 0.45 0.075 0.59 Cum
Inclined suport post: 8 nos 8 0.00 0.00 0.075 0.00 Cum
Gate post 2 0.90 0.90 0.075 0.12 Cum

BTS
Long walls------- 2 3.85 0.45 0.075 0.26 Cum
Short walls------- 2 2.85 0.45 0.075 0.19 Cum
Floor 1 2.55 3.55 0.150 1.36 Cum
3.26 Cum

5 Plinth protection BTS 2 5.05 0.45 4.55 sqm

2 3.15 0.45 2.84 sqm
7.38 sqm
Say 7.40 sqm
 SH:RCC WORK
6 Providing and laying in position specified grade of
RCC
(a) 1:1.5:3
Gate post base 2 0.90 0.90 0.30 0.49 Cum
BTS L/W wall 2 4.15 0.3 0.75 1.87 Cum
BTS S/W wall 2 2.55 0.3 0.75 1.15 Cum
Tower foundation :Footing[2.50 mx2.50 m] 1 2.50 2.50 2.50 15.63 Cum
19.13 Cum
Say 19.20 Cum
7 RCC in column 1:1.5:3
Gate post Column above GL 2 0.30 0.30 2.40 0.43 Cum
Say 0.45 Cum

8 Centring and shuttering…..

(a) Foundations, footings, bases of columns etc.for
mass concrete.
Tower foundation : 1 4 2.50 2.50 25.00 Sqm
Gate base 2 4 0.90 0.30 2.16 Sqm
forfixing Chain link 1 2 78.00 0.15 23.40 Sqm
50.56 Sqm
Say 51.00 Sqm

(b) Wall
BTS wall 1 2 4.15 0.75 6.23 Sqm
1 2 3.55 0.75 5.33 Sqm
1 2 3.15 0.75 4.73 Sqm
1 2 2.55 0.75 3.83 Sqm
20.10
Say 20.00 Sqm

( c) Column 2 4 0.3 2.40 2.88

Say 3.00 Sqm
9 Reinforcement for R.C.C. work including…….
(a) Thermo mechanically treated bars.
FOOTING MATT:
Top&Bottom: 12 mm dia. bar @200 mm C/C: 3 12 9.550 0.888 305.29 Kg
BTS
Wall rinforcement L/W 10mm tor @150mm C/c 2 28 0.750 0.617 25.91 Kg
Wall rinforcement S/W 10mm tor @150mm C/c 2 17 0.750 0.617 15.73 Kg
Duistribution 8mm Tor 2 4 4.000 0.395 12.64 Kg
Duistribution 8mm Tor 2 4 3.000 0.395 9.48 Kg
Gate post zali: 10 mm # bar @ 150 mm c/c 4 6 0.80 0.617 11.85 Kg
Gate post: 4 nos-16 mm # bar 4 2 2.95 1.579 37.26 Kg
Rings: 8 mm # bar @ 150 c/c: 2 16 1.03 0.395 13.02 Kg
431.19
Add for Lappage@2% 8.62
439.82 Kg
Say 440.00 Kg
SH:STEEL WORK
10 Steel work welded in built up sections…….
L40x40x5mm 1 2 10.00 3.00 60.00 Kg
Post L40x40x5mm: 4 2 3.00 3.00 72.00 ,,
MS Flat 40x5 1 41 0.45 1.60 29.52 ,,
Cleats, Nuts & Bolts etc. (L/S) 10.00 ,,
Gate:
L50x50x5: 2 2 1.80 3.80 27.36 Kg
L50x50x5: 2 2 0.90 3.80 13.68 Kg
Hold fast: L50x50x6 4 2 0.35 3.80 10.64 Kg
Hold fast: L50x50x7 4 2 0.08 3.80 2.28 Kg
MS flat: 40x6: 1 2 0.90 1.90 3.42 Kg
 12 mm # bar: 2 7 1.80 1.13 28.48 Kg
Locking S.D.B: 16 mm # bar 1 1 1.00 1.58 1.58 Kg
MS flat: 40x6: 1 2 0.40 1.90 1.52 Kg
260.48 (A)
Angle 50x50x5mm forBTS Post and roofing
Post Vertical 1 5 1.000 3.00 15.000 Mtr
Post Vertical 1 5 1.000 2.70 13.500 Mtr
Post Vertical 2 2 1.000 2.85 11.400 Mtr
Horizontal member 2 4 4.000 1.00 32.000 Mtr
Horizontal member 2 4 3.000 1.00 24.000 Mtr
Less for door 2 1 1.000 1.00 2.000 Mtr
Roofing (Rafter) 1 3 4.050 1.00 12.150 Mtr
Roofing (Purlin) 1 5 5.050 1.00 25.250 Mtr
Total= 135.300
@ 3.800 Kg/m
514.14 (B)
TOTAL(A+B) 774.62 Kg
say 775.00 Kg
11 M.S steel door 1 1 1.00 2.10 2.10 sqm
12 Painting with synthetic enamel paint
Painting of Twin MARR tower 21 M high………. 6 0.475 1.00 21.00 59.85 Sqm
Runways 1 1 10.00 0.45 4.50 Sqm
…do… 1 3 2.70 0.45 3.65 Sqm
BTS door 1 2 1.00 2.10 4.20 Sqm
Angle Iron post 1 39 1.90 0.20 14.82 Sqm
87.02 Sqm
say 87.00 Sqm

13 Smooth Finishing
Gate Post 1 4 0.30 1.80 2.16 sqm
BTS Plinth L/W 1 2 4.15 0.30 2.49 Sqm
BTS Plinth S/W 1 2 3.15 0.30 1.89 Sqm
6.54 sqm
say 7.00 sqm

14 CC Flooring -- for BTS Room

1 1 4.00 3.00 12.00 Sqm
15 PPGI sheet roofing
(a) 0.50mm thick .
roofing 1 1 5.05 4.05 20.45 Sqm
for wall 1 1 4.12 3.00 12.36 Sqm
1 1 4.12 2.70 11.12 Sqm
1 2 3.00 2.85 17.10 Sqm
Less door 1 1 1.00 2.10 -2.10 Sqm
Total= 58.94 Sqm
Say 59.00 Sqm
16 ACP Sheet for BTS wall and ceiling
inside wall 1 1 4.00 3.00 12.00 Sqm
1 1 4.00 2.70 10.80 Sqm
1 2 3.00 2.85 17.10 Sqm
Less door 1 1 1.00 2.10 -2.10 Sqm
Ceiling 1 1 4.00 3.00 12.00 Sqm
Total= 49.80 Sqm
Say 50.00 Sqm

17 Providing & fixing antistatic flooring

BTS Room 1 1 4.00 3.00 12.00 Sqm

Total= 12.00 Sqm
Say 12.00 Sqm

18 Cutting Hole -- 3.00 nos

 ROAD WORK
19 Supplying at site angle iron post ………
Post(Vert);50x50x5 1 39 2.85 3.80 422.37 kg
Inclined post: 1 8 1.80 3.80 54.72 kg
477.09
say 477.00 kg
20 Chain link fencing 1 78.00 1.80 140.00 Sqm

21 Fencing barbed wire 5 78.00 390.00 M

SH:TOWER WORKS
22 Carriage of tower materials
(a) From Renging to Renging within 5.00km... Weight
of tower 1000.00 kg (Appx.)
1.00 Each
(a) From Passighat to Renging within 40km.. Weight
of tower 650.00 kg (Appx.)
1.00 Each

23 Nuts and Bolts L/s 10.00 kg

24 Erection of MARR tower 21 M high ……… 2.00 Each

25 P/F copper spike Say 1.00 Each

26 P/F 50x3 mm GI stip from arrestor to earth/pit 25.00 M
27 Pit Earthing 1.00 Each
28 Repairing of damaged joints L/S 50.00 Each
SH- DISMANTLING
29 Dismantling 15M MARR Tower 2 job each
30 Dismentalling RCC for taking out MARR Base 1 2.5 2.5 0.75 4.69 Cum
Say 5 Cum

JTO(Civil) SDE(Civil) Executive Engineer(Civil)

BSNL Civil Sub-Division, BSNL Civ
BSNL Civil Sub-Division, BSNL Civil Division
Itanagar Itanagar Itanagar.
Executive Engineer(Civil)
BSNL Civil Division
Itanagar.
 CARRIAGE OF MATERIALS
1.0 Carriage of Materials

Data Sheet No 1 for Analysis of Rates

1.1 By Mechanical Transport including loading, unloading and stacking:

Code Material Name Unit

5 Hire Charges of truck Day
114 Beldar Day
115 Coolie Day
1235 High Speed Diesel Litre
5001 Mobil Oil Litre

Lead in Average speed Nos of Nos of km Litres of Cost of Diesel Litres of Cost of
Km (S) Trips, Done in Diesel -1235 @ 49.74 Mobil oil Mobil oil
( L) N= one Day :: consumed @ per litre:: consume -5001 @
[8/((2L/ 5 km :: d @ 140 Rs.
S)+1)] (2NL+6) [(Colmn. 5X Rs km per 290.00
per Litre [(Colmn 4) /5 49.74)] Litre:: per litre
km] [(Colmn.
1 2 3 4 5 6 7 8
1 Km 16.00 Km 7.11 20.22 4.04 201.17 0.144 41.89
2 Km 17.00 Km 6.48 31.90 6.38 358.99 0.228 66.09
3 Km 17.50 Km 5.96 41.74 8.35 469.71 0.298 86.47
4 Km 18.00 Km 5.54 50.31 10.06 566.06 0.359 104.21
5 Km 18.50 Km 5.19 57.93 11.59 651.83 0.414 120.00
6 Km 19.00 Km 4.90 64.84 12.97 729.57 0.463 134.31
7 Km 19.50 Km 4.66 71.19 14.24 801.08 0.509 147.47
8 Km 20.00 Km 4.44 77.11 15.42 867.65 0.551 159.73
9 Km 20.50 Km 4.26 82.68 16.54 930.26 0.591 171.26
10 Km 21.00 Km 4.10 87.95 17.59 989.63 0.628 182.18
1 2 3 4 5 6 7 8
11 Km 21.50 Km 3.95 92.99 18.60 1046.31 0.664 192.62
12 Km 22.00 Km 3.83 97.83 19.57 1100.74 0.699 202.64
13 Km 22.50 Km 3.71 102.49 20.50 1153.27 0.732 212.31
14 Km 23.00 Km 3.61 107.02 21.40 1204.18 0.764 221.68
15 Km 23.50 Km 3.51 111.42 22.28 1253.70 0.796 230.80
16 Km 24.00 Km 3.43 115.71 23.14 1302.02 0.827 239.69
17 Km 24.50 Km 3.35 119.91 23.98 1349.28 0.857 248.39
18 Km 25.00 Km 3.28 124.03 24.81 1395.62 0.886 256.93
19 Km 25.50 Km 3.21 128.08 25.62 1441.14 0.915 265.31
20 Km 26.00 Km 3.15 132.06 26.41 1485.95 0.943 273.55
21 Km 26.50 Km 3.09 135.99 27.20 1530.11 0.971 281.68
22 Km 27.00 Km 3.04 139.86 27.97 1573.70 0.999 289.71
23 Km 27.50 Km 2.99 143.69 28.74 1616.77 1.026 297.64
24 Km 28.00 Km 2.95 147.47 29.49 1659.37 1.053 305.48
25 Km 28.50 Km 2.90 151.22 30.24 1701.56 1.080 313.25
26 Km 29.00 Km 2.86 154.94 30.99 1743.37 1.107 320.94
27 Km 29.50 Km 2.83 158.62 31.72 1784.82 1.133 328.58
28 Km 30.00 Km 2.79 162.28 32.46 1825.96 1.159 336.15
29 Km 30.50 Km 2.76 165.91 33.18 1866.81 1.185 343.67
30 Km 31.00 Km 2.73 169.52 33.90 1907.40 1.211 351.14
Notes
1. Number of trips in working day of 8 hours N=8/2L+1 where L= Lead in km., S= Speed in km per ho

2. Consumption of diesel taken at 5 km per litre

3. Consumption of mobile oil taken at 140 km per litre.
4. In column 4 of ‘km done’ an allowance of 6.0 km has been made for movement of truck from parking place to
5. (i) Cost of disel @ Rs56.26 per litre
(ii) Cost of moble oi Rs290.00 per litre
(iii) Hire charges of truck @ Rs5,000.00 for a day of 8 hours
TERIALS
riage of Materials

Rate
5000.00
450.00
450.00
56.26
290.00

Cost of 6 Hire charges of Total Cost= Cost per Increase in Average cost
Beldars -114 truck -5 @ Trip = (Colm cost per km per
@ [Colm(6+8+9+ 11)/ (Colm over previous additional km
Rs450.00 Rs5,000.00 10)] 3) km after first
5,10 and 20
per day per day
km

9 10 11 12 13 14
2700.00 5000.00 7943.06 1116.99
2700.00 5000.00 8125.08 1254.61
2700.00 5000.00 8256.18 1385.86
2700.00 5000.00 8370.27 1511.30
2700.00 5000.00 8471.82 1631.40
16200.00 5000.00 22063.87 4499.87 2868.47
2700.00 5000.00 8648.55 1857.22 -2642.65
2700.00 5000.00 8727.38 1963.66 106.44 106.75
2700.00 5000.00 8801.52 2066.21 102.55
2700.00 5000.00 8871.81 2165.14 98.93
9 10 11 12 13 14
2700.00 5000.00 8938.93 2260.72 95.57
2700.00 5000.00 9003.38 2353.16 92.44
2700.00 5000.00 9065.58 2442.67 89.52
2700.00 5000.00 9125.87 2529.45 86.78
2700.00 5000.00 9184.50 2613.68 84.22 83.64
2700.00 5000.00 9241.71 2695.50 81.82
2700.00 5000.00 9297.67 2775.07 79.57
2700.00 5000.00 9352.54 2852.53 77.45
2700.00 5000.00 9406.45 2927.99 75.46
2700.00 5000.00 9459.50 3001.57 73.58
2700.00 5000.00 9511.79 3073.39 71.81
2700.00 5000.00 9563.40 3143.53 70.14
2700.00 5000.00 9614.40 3212.09 68.56
2700.00 5000.00 9664.86 3279.15 67.06
2700.00 5000.00 9714.81 3344.79 65.64
2700.00 5000.00 9764.31 3409.09 64.30 65.26
2700.00 5000.00 9813.40 3472.11 63.02
2700.00 5000.00 9862.11 3533.92 61.81
2700.00 5000.00 9910.48 3594.58 60.66
2700.00 5000.00 9958.54 3654.14 59.56
= Lead in km., S= Speed in km per hour, 1 hour is allowed for loading /unloading.

nt of truck from parking place to duty & back.

ay of 8 hours
Labour charges for fixing and arranging of tower base,etc during concreting as per
drawing
Ref. BSNLtrue to alignment
tower mannualetc. complete as per the direction of the Engineer-in-charge.
Details of cost for Twin Tower.
Material Qnty Unit Rate Amount
Beldar (Special rate) 2.00 Each 450.00 900.00
Mason (Average) 2.0 Each 525.00 1050.00

Labour fixing bolts in position,binding ets.

Beldar/Coolie (Special rate) 2.00 Each 450.00 900.00
Scaffolding ,miscellaneous etc. L/S 1000.00
3850.00

Add 1% for water charges 1.0% 38.50

3888.50
Add 10% C.P. and O.H 10% 388.85
Cost for 1Job = 4277.35
4277.00

Erection of 21 M MARR tower including assembling, lifting, fitting and fixing in

position, the fabricated members with the help of bolts, nuts, washer or as directed.
Details of cost for 1.00 No tower of weight 1000 kg approx

Material Qnty Unit Rate Amount

Fitter (Special for Tower) 12.00 Each 550.00 Rs6,600.00
Assistant fitter (Special for Towe 12.00 Each 500.00 Rs6,000.00
Beldar(Spicial) 12.00 Each 450.00 Rs5,400.00
Mistry 4.00 Each 500.00 Rs2,000.00
Labour for lifting :
Assistant fitter 8.00 Each 550.00 Rs4,400.00
Beldar(Spicial) 8.00 Each 450.00 Rs3,600.00
Labour for erection
Scaffolding L/S Rs2,000.00
Lifting equipments L/S Rs2,000.00
Rs32,000.00
1.0% Rs320.00
Rs32,320.00
Add 10% C.P. and O.H 10% Rs3,232.00
Cost for erecting one tower = Rs35,552.00
Rs35,552.00

Carriage of tower materials by mechanical transport including sorting of the materials as

per the of
Details listcost
supplied from(i.e;
for 1 job thefor
BSNL
3.00Store
MT) at Banderdewa to the work site etc.complete

Material Unit Quantity Rate Amount

Truck capacity =3.00 MT
Weight of tower material 650 kg (Appx.)
Number of trips required upto work site= 1 trip
Distance of Renging to passigha 40.00 Km
Details of cost for 1 trip
Cost of 1 trip upto 5 Km. distance -------------------------= 1631.40
Cost from 5 Km upto 10 Km = 5 Km -------------- 5.00 106.75 533.75
Cost from 10Km upto 20 Km = 10 Km ------------ 10.00 83.64 836.43
Cost from 20km to 50km 20.00 65.26 1305.14
Add for extra for accidental L/S 3000.00
detention of truck due to steep
sloped hilly ,dilapidated road
condition ,natural calamities
such as sudden land slides
,road blockades and other
unforseen expenditures etc.

Cost of 1 trip = 7306.71

 Therefore ,cost of 1 trips ---------------------------------------------- 7306.71
Labour (Loading and unloading etc.)(As per actual observation)
Belder Each 4.00 450.00 1800.00
 9106.71
Add 1 % watwer charges 1% 91.07
9197.78
Add 10 % C.P. & O.H. on a 10% 919.78
Cost for one job = 10117.56
Say 10118.00

Carriage of tower materials by mechanical transport including sorting of the materials as

per the of
Details listcost
supplied from(i.e;
for 1 job thefor
BSNL
3.00Store
MT) at Banderdewa to the work site etc.complete

Material Unit Quantity Rate Amount

Truck capacity =3.00 MT
Weight of tower material 1000 kg (Appx.)
Number of trips required upto work site= 1 trip
Distance of site fron Renging
to work site = 5.00 Km
Details of cost for 1 trip
Cost of 1 trip upto 5 Km. distance -------------------------= 1631.40
Add for extra for accidental L/S 3000.00
detention of truck due to steep
sloped hilly ,dilapidated road
condition ,natural calamities
such as sudden land slides
,road blockades and other
unforseen expenditures etc.

Cost of 1 trip = 4631.40

Therefore ,cost of 1 trips ---------------------------------------------- 4631.40
Labour (Loading and unloading etc.)(As per actual observation)
Belder Each 4.00 450.00 1800.00
6431.40
Add 1 % watwer charges 1% 64.31
6495.71
Add 10 % C.P. & O.H. on a 10% 649.57
Cost for one job = 7145.28
Say 7145.00

Dismantaling of 15m of MARR Tower

Details of cost for 1.00 No tower of weight 650 kg approx

Material Qnty Unit Rate Amount

Fitter (Special for Tower) 8.00 Each 550.00 Rs4,400.00
Assistant fitter (Special for Towe 8.00 Each 500.00 Rs4,000.00
Beldar(Spicial) 8.00 Each 450.00 Rs3,600.00
Mistry 2.00 Each 500.00 Rs1,000.00
Labour for lifting :
Assistant fitter 6.00 Each 550.00
Rs3,300.00
Beldar(Spicial) 6.00 Each 450.00
Rs2,700.00
Scaffolding L/S Rs2,000.00
T&P L/S Rs2,000.00
Rs23,000.00
1.0% Rs230.00
Rs23,230.00
Add 10% C.P. and O.H 10% Rs2,323.00
Cost for erecting one tower = Rs25,553.00
Rs25,553.00
Providing and fixing 50x3 mm GI strip from the top of the tower, one end of the strip
connected
Ref. BSNL to copper
tower spike lightening arrestor ,and other end left free after making
mannual
Details of cost for one spike
Material Qnty Unit Rate Amount
M.S flat 50 X 3mm (20 metre
@ 1.20 Kg/metre
---------------------- =24Kg
 Add 5% for lappage
etc.---------- = 1.20Kg
Total-----
=25.2 Kg 25.20 Kg 60.00 Rs1,512.00
Cost of galvanising 25.20 Kg 40.00 Rs1,008.00
G.I. Clamps,nuts,bolts etc. L/S 500.00 Rs500.00
Rs3,020.00
Add 1% water charges Rs90.60
Rs3,110.60
Add 10% C.P. and O.H Rs311.06
Cost for 25.20 M No = Rs3,421.66

Cost for 1 metre = 135.78

Say 136.00

Providing and fixing copper spike type lightening arrester made of 10mm dia. copper
with 10mm ISRO
Cost for 1bar
Jobcopper ……

Description Qnty Unit Rate Amount

Material
Copper spike 12mm dia 1.20 1.00 Each 2000.00 2000.00
m long
Teflon sleev L/s 150.00 150.00
Screws, etc. L/s 500.00 500.00
Labour
Fitter-(Special Type) 1.00 Per day 550.00 550.00
Coolie 2.00 Per day 450.00 900.00
Total 4100.00
Add 1% water charges 1% 41.00
Total 4141.00
Add 10% CP and OH 10% 414.10
Total Cost for 1 Job = 4555.10

Providing earthing with copper plate 600X600X3mm----------------------------

Materials Quantity Unit Rate Amount
1 Nos 600X600X3 mm copper
10.80 One Kg. 650.00 7020.00
plate(1 X 10.80 =10.80Kg)

Funnel,tinned brass
1.00 1 Set 750.00 750.00
bolt,nut,checknut,washer
Locking arrangement with
1.00 1 Set 500.00 500.00
hinged cover P
20mm GI pipe medium class 2.20 Metre 153.00 336.60
Coke 240.00 Kg 15.00 3600.00
Salt 20.00 Kg 14.00 280.00
Labour :-
Wireman Grade I 1.50 Per day 550.00 825.00
Khallasi 1.50 Per day 450.00 675.00
Total 13986.60
Add T & P 2% 279.73
Total 14266.33 "A"
Earth work ( 1.60 X 1.60 X
ANALYSIS OF 10.00 CUM
2.50 m =6.40 Cum)
Hydraulic excavator 0.04125 per day 12000.00 495.00
Hire and running charges of
0.04125 per day 8000.00 330.00
loader
Mate 0.40 Per Day 500.00 200.00
Beldar/Coolie 2.05 Per day 450.00 922.50
1947.50
Cost for 1.00cum 194.75
Cost for 6.40cum 1246.40 "B"
Extra for additional lift of 1.5m for 10 Cum
Mate 0.10 Per day 500.00 50.00
Belder 1.10 Per day 450.00 495.00
545.00
Cost for 1.00cum 54.50
Qnty for additional
Cost for 2.56 cum 139.52
lift=1.60x1.60x1.00=2.56 "C"

Refilling earth :- for 10 Cum

Mate 0.20 Per day 450.00 90.00
Coolie 2.50 per day 450.00 1125.00
Bhisthi 0.20 per day 500.00 100.00
Masonary
1.00 L/S 1500.00 1500.00
chamber(300X300X300mm)
2815.00
Cost for 1.00cum 281.50
Qnty for
refillingt=1.60x1.60x(2.5- Cost for 4.10 cum 1154.15
0.90)=4.10 "D"
GI strip for interconnecting
copper plate of earth pit to leg
of tower
M.S.flats 50x3 mm 2.5 m 2.94 kg 60.00 176.40
Galvanishing(Finished) 2.94 kg 20.00 58.80
Total 235.20 "E"

TOTAL=(A+B+C+D+E) 17041.60

Add water charges @ 1% on 17041.60 170.42

17212.02
Add C.P & OH @10% on 17212.02 2581.80
Cost per Job 19793.82

Cost per Job 19794.00

Providing and fixing LED
aviation obstruction lamp of
Saraj, Binay, Avaids
of litlen …….
Rate for one Set

Description Quantity Unit Rate Amount

Material
LED aviation lamp i/c
1.00 Each 8250.00 8250.00
automatic timer
MCB switch 1 550.00 550.00
Labour (Wireman) 2.00 Each 450.00 900.00
9700.00
Add 1% for W.C 1.00% 97.00
9797.00
Add 10% for CP and OH 10.00% 979.70
10776.70
Cost per each = 10777.00

Repairing of damaged members( Assum 50 joints)

Transportation of welding machi 2.00 Each 2500.00 5000.00

Welder 1.00 per day 1000.00 1000.00
electrode rod LS 200.00 200.00
Generator 1.00 per day 1500.00 1500.00
Beldar 1.00 per day 450.00 450.00
Total 8150.00
Add 1% for W.C 1.00% 81.50
8231.50
Add 10% for CP and OH 10.00% 823.15
9054.65
Cost per each = 181.09
Item Code: 12.1.3
providing corrugated P.P.G.I. sheet roofing including vertical / curved surface fixed with polymer coated J or L
hooks , bolts and nuts 8mm diameter with bitumen and G.I. limpet washers
Details or for : 26.52 Sqm
of Cost
Code Description Unit Quantity Rate Amount
Considering a roof side
5.100x4.10m
Details of cost for area of roof.
5.2x4.2 = 21.84 sqm.
Details of length and breadth.
Length
5(laps)xO.12(each lap)=0.60
Width of Corrugated sheet = 0.96 metres 5 (nos. of

sheets)x0.96 (width of sheet = 4.80 length

Less laps = 0.60
Length = 4.20
Breadth on one side-
C.G.S. Sheet 1 No. of = 2.75 metres length+
C.G.S. Sheet 1 No. of = 2.75 metres length
= 5.5 metres
Deduct end lap of 30cm (-)0.3 metres
breadth = 5.2m
Materials:
C.G.I.Sheets 0.51mm thick
2x5=10nos. @12.82Kg.each
2x5=10nos. of size-2.75x0.96 = 26.40 sqm
Add wastage @5% = 1.32 Kg.
= 27.80 sqm (say)
3050 (a) Sheets Sqm 27.80 550.00 15290.00
2302 (b) Carriage of sheet sqm 27.80 29.00 806.20
(c) G.I. seam bolts and nuts 60cm
centre to centre zig zag i.e. 30cm.
centre to centre straight
Breadth is 5.1 metre
No. of bolts in one lap 5.1/0.3 =17 nos.
4 line sheet x17 = 88 nos.
1022 Bolts and nuts each 88.00 9.00 79.20
(d) G.I., J or L hooks 8mm dia.
(No. of purlins to be used 5 on either
side)2x5 (No. of sheets)x8 nos. of bolts
in each sheet = 80 nos.
1023 G.I. J or L hooks each 80.00 7.00 56.00
1207 (e) Limpet washers (total of seam and J bolts) each 168.00 0.50 0.84
88+80= 168
1208 (f) Bitumen washers each 168.00 0.25 0.42
9999 (g) Carriage of bolts and washers L.S. 26.91 2.80 75.35
9999 Sundries L.S. 53.82 2.80 150.70
Labour:
0130 Mistry Day 1.30 500.00 650.00
0112 Carpenter 2nd class Day 15.50 500.00 7750.00
0114 Beldar Day 15.50 450.00 6975.00
Total: 31833.71
31833.71
Add water charges @ 1% on 31833.71 318.34
32152.05
Add C.P & OH @10% on 32152.05 3215.21
Cost for 27.80 Sqm 35367.26

Rate per One Sqm: Rs 1272.20

 Say 1272.00

Item Code: 21.2.2

P/F 3mm thick Aluminium composite panelling (ACP) sheet 120cm wide of approved brand & manufacture
fixed with cp screws, rawl plugs complete over MS tube etc. frame as perofdirection
Details Cost for of Engineer
: 7.00 Sqm in Charge.
Code Description Unit Quantity Rate Amount
MATERIAL
3mm thick ACP board = 7.00 sqm
Add 5% waistage = 0.35 sqm.
7480 Total =7.35 sqm sqm 7.35 1390.00 10216.50
9999 Carriage i/c head load of particle board sqm 7.35 500.00 3675.00
9999 Sundries etc. L.S. 27.30 2.46 67.16
Hire charge of drilling machine etc. L.S. 250.00
Nuts, bolts & washer etc. L.S. 250.00
LABOUR cutting as per reqd. & fixing:
Carpenter 1st class Day 1.00 550.00 550.00
0112 Carpenter 2nd class Day 0.90 500.00 450.00
0114 Beldar Day 1.50 450.00 675.00
Total: 16133.66
16133.66
Add water charges @1% on 16133.66 161.34
16295.00
Add C.P & OH @10% on 16295.00 1629.50
Cost for 7.00 Sqm 17924.50

Rate per One Sqm: Rs 2560.64

say Rs 2561.00
8
Providing and fixing antistatic flooring in approved pattern on a smooth and damp proof base using
rubber adhesive
Detail of of for
Cost for approved
10.00 quality
sqm and manufacture i/c rolling with light wooden roller weighing
Refer DAR-07, Vol-III, Item No: 11.64.2

Materials
99991 Antistatic sheet i/c 5% wastage sqm 10.5 750.00 7875
9999 Carriage: L/S L.S. 50 2.80 140
2723 Adhesive Kg 2 380.00 760
99992 Copper strip 50x0.2mm Rm 18 250.00 4500
Labour
131 Mason Each 0.5 550.00 275
114 Belder Each 0.5 450.00 225
9999 Sundries ( Rolling Etc.) 15 2.80 42
TOTAL 13817.00
Add 1% for water charges 1% 138.17
TOTAL 13955.17
Add 10% for contractor’s profit and overheads
10% 1395.52
Cost of 10.00 sqm 15350.69
Cost of 1.00 sqm 1535.07
Say Say 1535.00