Details of Measurement

Name of Work:- Construction of damaged boundary wall at the Front Side

of BSNL store compound Lamphel, Imphal Manipur.
Length of damaged Compound
wall:-Total Length boundary wall = 24.00 Mtr
1 Earth Excavation in 24
trenches 9 1.2 1.2 1.2 15.55 Cum
15.55
SAY 16.00 Cum

2 Filling available L/S 16.00 Cum

E/earth
3 Demolising brick work 1 24.00 0.25 2.5 15.00 Cum
Say 15.00 Cum
4 Demolishing RCCol 9 0.25 0.25 2.50 1.41 Cum
Col 9 1.20 1.20 0.30 3.89
Beam 1 24.00 0.25 0.45 2.70
7.99 Cum
SAY 8.00 Cum
5 Cement concrete 1:5:10 9 1.20 1.20 0.100 1.30 Cum
SAY 1.00 Cum
6 Coping 1:2:4 1 24 0.4 0.07 0.67 Cum
RCC in foundation 1.00 Cum
7 1:1.5:3 9 1.20 1.20 0.30 3.89 Cum
Col 9 0.25 0.25 0.90 0.51 Cum
Beam
s 1 24.00 0.25 0.30 1.80 Cum
6.19
Say 6.00 Cum
8 RCC in Column Above GL 9 0.25 0.25 2.50 1.41 Cum
Say 1.00 Cum
9 Centering Shuttering.. a 9 4.00 1.20 0.30 12.96 Sqm
SAY 13.00 Sqm
Beam, lintel 1 24.00 2.00 0.30 14.40 Sqm
1 24.00 1.00 0.25 6.00
20.40 Sqm
Say 20.00 Sqm
c. Columns 9 4.00 0.25 2.50 22.50 Sqm
Say 23.00 Sqm

10 Reinforment bar
Column 16mm 9 4 4.5 1.579 255.80 Kg
Stirrup8mm 9 24 0.95 0.395 81.05
 Jali 10mm 9 18 1.2 0.617 119.94
Beams16mm 1 6 24 1.579 227.38
Stirrup8mm 1 160 1.05 0.395 66.36

750.53 Kg
Wastage 750.53 2% 15.01
765.54
Say 766.00 Kg

11 Half Brick work 1:4 in foundation

1 24.00 1.20 28.80 Sqm
Less colm -9 1.20 0.25 -2.70
26.10 Sqm
Say 26.00 Sqm
12 Half Brick work 1:4 in superstructure
1 24.00 1.30 31.20 sqm
Less colm -9 0.25 1.30 -2.93
28.28 Cum
Say 28.00 Sqm
13 12mm CP 1:4 Area of brick work 54.00 Sqm

14 15mm CP 1:4 Area of brick work 54.00 Sqm

15 6mm Cement plaster 1:3
Column 2 9 0.25 2.50 4.50 Sqm
beam 2 24.00 0.3 14.40
18.90
Say 19.00

16 Finishing wall cement pa 1 2 24 2.5 120.00 Sqm

120.00 Sqm
17 Painting with synthetic enamel.. L/S 3.00 Sqm

18 Supplying angle 40x40 1 9.00 1.2 3 32.40 Kg

Say 32.00 Kg
19 Barbed wire fencing…..
Hori 1 6 24.00 144.00 M
 Say 144.00 M
20 Credit value for old brick... L/S 2800.00 Nos
21 Credit value for reinforcement bar L/S 400.00 Kg

JTO Civil SDE Civil EE Civil

 ABSTRACT OF COST

Name of Work:- Construction of damaged boundary wall at the Front Side of BSNL store compound Lamphel, Imphal Manipur.
Item REMARK
No Description of item Quantity Unit Rate Amount S
1 DSR 2014
Earth work in excavation by mechanical means (Hydraulic
excavator) / manual means in foundation trenches or drains (not
exceeding 1.5 m in width or 10 sqm on plan) including dressing of
sides and ramming of bottoms, lift up to 1.5 m, including getting out
the excavated soil and disposal of surplus excavated soil as directed,
within a lead of 50 m.
a) All kinds of soil. 16.00 Cum 157.50 2520.00 2.8.1
2 Filling available excavated earth (excluding rock) in trenches, plinth,
sides of foundations etc. in layers not exceeding 20cm in depth,
consolidating each deposited layer by ramming and watering, lead
up to 50 m and lift up to 1.5 m. 16.00 Cum 112.40 1798.00 2.25
3 Demolishing brick work manually/ by mechanical means including
stacking of serviceable material and disposal of unserviceable
material within 50 metres lead as per direction of Engineer-in-
charge.
a) In cement mortar 15.00 Cum 754.10 11312.00 15.7.4
4 Demolishing R.C.C. work manually/ by mechanical means
including stacking of steel bars and disposal of unserviceable
material within 50metres lead as per direction of Engineer - in-
charge. 8.00 Cum 1302.30 10418.00 15.3
5 Providing and laying in position cement concrete of specified grade
excluding the cost of centering and shuttering - All work up to plinth
level :
a)
1:5:10 (1 Cement : 5coarse sand : 10graded stone aggregate 40 mm
nominal size). 1.00 Cum 4004.00 4004.00 4.1.10
35 Providing and laying cement concrete in retaining walls,
return walls, walls (any thickness) including attached
pilasters, columns, piers, abutments, pillars, posts, struts,
buttresses, string or lacing courses, parapets, coping, bed
blocks, anchor blocks, plain window sills, fillets, sunken
floor, etc., up to floor five level, excluding the cost of
centering, shuttering and finishing :

a) 1:2:4 (1 Cement : 2 coarse sand : 4 graded stone aggregate 20 1.00 Cum 6450.00 6450.00 4.2.3
mm nominal size)
6
Providing and laying in position specified grade of reinforced
cement concrete excluding the cost of centering, shuttering,
finishing and reinforcement - All work up to plinth level : Providing
and fixing tie bolt, spring coil and plastic cone in wall shuttering
complete as per the direction of Engineer-in-charge
a) 1:1.5:3 (1 cement : 1.5 coarse sand : 3 graded stone aggregate 20
mm nominal size) 6.00 Cum 6230.20 37381.00 5.1.2
7
Reinforced cement concrete work in walls (any thickness), including
attached pilasters, buttresses, plinth and string courses, fillets,
columns, pillars, piers, abutments, posts and struts etc. up to floor
five level excluding cost of centering, shuttering, finishing and
reinforcement :
a) 1:1.5:3 (1 cement : 1.5 coarse sand : 3 graded stone aggregate 10
mm nominal size) 1.00 Cum 7074.30 7074.00 5.2.2
8 Centering and shuttering including strutting, propping etc. and
removal of form for : Foundations, footings, bases of columns, etc.
for mass concrete.
a) Foundations, footings, bases of columns, etc. for mass concrete. 13.00 Sqm 196.45 2554.00 5.9.1
b)
Lintels, beams, plinth beams, girders, bressumers and cantilevers. 20.00 Sqm 332.15 6643.00 5.9.5
c) Columns, Pillars, Piers, Abutments, Posts and Struts. 23.00 Sqm 453.35 10427.00 5.9.6
9 Steel reinforcement for R.C.C. work including straightening,
cutting, bending, placing in position and binding all complete up to
plinth level.
a) Thermo-Mechanically Treated bars. 766.00 Kg 68.10 52165.00 5.22.6
10
Half brick masonry with common burnt clay F.P.S. (non modular)
bricks of class designation 7.5 in foundations and plinth in.
a) cement mortar 1:4 (1 cement : 4 coarse sand) 26.00 Sqm 584.75 15204.00 6.12.2
11
Half brick masonry with common burnt clay F.P.S. (non modular)
bricks of class designation 7.5 in superstructure above plinth level
up to floor V level.
a) Cement mortar 1:4 (1 cement :4 coarse sand) 28.00 Sqm 665.80 18642.00 6.13.2
12 12 mm cement plaster of mix :
a) 1:6 (1 cement: 6 coarse sand) 54.00 Sqm 158.40 8554.00 13.4.2
13
15 mm cement plaster on the rough side of single or half brick wall
of mix :
a) 1:6 (1 cement: 6 coarse sand) 54.00 Sqm 183.45 9906.00 13.5.2
14 6 mm cement plaster of mix :
a) 1:3 (1 cement: 3 fine sand) 19.00 Sqm 134.70 2559.00 13.16.1
15
Finishing walls with water proofing cement paint of required shade :
a) New work (Two or more coats applied @ 3.84 kg/10 sqm). 120.00 Sqm 57.85 6942.00 13.44.1
 16 Painting with synthetic enamel paint of approved brand and
manufacture to give an even shade :
a) Two or more coats on new work. 3.00 Sqm 74.40 223.00 13.61.1
17
Supplying at site Angle iron post & strut of required size including
bottom to be split and bent at right angle in opposite direction for 10
cm length and drilling holes upto 10 mm dia. etc. complete. 32.00 Kg 70.90 2269.00 16.19
16

Fencing with angle iron post placed at required distance embedded

in cement concrete blocks, every 15th post, last but one end post and
corner post shall be strutted on both sides and end post on one side
only and provided with horizontal lines and two diagonals
interwoven with horizontal wires, of barbed wire weighing 9.38 kg
per 100 m (minimum), between the two posts fitted and fixed with
G.I. staples, turn buckles etc. complete. (Cost of posts, struts, earth
work and concrete work to be paid for separately) :-Payment to be
made per metre cost of total length of barbed wire used.
18 With G.I. barbed wire 144.00 m 12.95 1865.00 16.18.1
19 Credit value for old serviceable bricks available from
dismantling/demolishing of brick work. 2800.00 Nos -3.00 -8400.00 MR
20 Credit value for old steels available from dismantling/demolishing
of RCCwork
1. The work.is very urgent nature. 400.00 Kg -5.00 2. -2000.00 MR
*Note Sand used in the work should be of best quality (Deopani sand or equivalent).

Total 208510.00
Less MR Total -10400.00
DSR Total 218910.00
Correction for CP instead of 15% CP over schedule rate items as per
Corp. Office order No. 4-10/ 97-A & C (Vol-III)/ Part/ 180. Dt. 6-8-
2008 DSR total after modified CP 209392
Cost index of Imphal :
CI of Imphal vide CPWD letter no 43(1)/NEZ-II/2014/1091
dated 02/09/2014 wef 01/07/2014 171.00
Enhanced CI @ 7.5% per annum for 3 years 212
Add difference between Cost Indicies of DSR-14 (CI-105) and
Imphal(CI=212) on DSR-14 items only:
209392X(212-105)/105 213381
422773
Add for MR item 10400
Total 433173 (A)
Add 18% GST On A 433173 18.00% 77971
Add 1.0% Labour welfare cess on "A" 422773 1.00% 4228
515372
Add 5% contingencies 515372 5% 25769
Grand total 541141
Say Rs. 541100.00

Junior Telecom Officer (C) Sub-Divisional Engineer ( C )

BSNL Civil Sub-Division-II BSNL Civil Sub-Division-II
Imphal Imphal

Executive Engineer ( C )
BSNL Civil Division-II
Dimapur
 Analysis of Rate
Item Code: 15.7.4
Demolishing brick work : In cement mortar.
Details of Cost for : 1.00 Cum
Code Description Unit Quantity Rate Amount
LABOUR
0114 Beldar Day 1.06 350.00 371.00
0115 Coolie Day 0.90 350.00 315.00
9999 Sundries L.S. 2.47 3.02 7.46
Total: 693.46
Add 12.5% on labour component due to 693.46 12.50% 86.68
less labour efficiency.
Total: 780.14
Add water charges @ 1% on 780.14 7.80
787.94
Add C.P & OH @10% on 787.94 78.79
Cost for 1.00 Cum 866.73
Add 5.60 % for WCT 866.73 5.60% 48.54
915.27
Add labour cess 1% 866.73 1.0% 8.67
923.94
Add service tax 2.8% 866.73 2.80% 24.27
Cost for 1.00 Cum 948.21

Rate per One Cum: Rs 948.21

Item Code: 15.3

Demolishing R.C.C. work.
Details of Cost for : 1.00 Cum
Code Description Unit Quantity Rate Amount
LABOUR
0114 Beldar Day 2.65 350.00 927.50
0115 Coolie Day 0.72 350.00 252.00
9999 Sundries L.S. 7.02 3.02 21.20
Total: 1200.70
Add 12.5% on labour component due to 1200.70 12.50% 150.09
less labour efficiency.
Total: 1350.79
Add water charges @ 1% on 1350.79 13.51
1364.30
Add C.P & OH @10% on 1364.30 136.43
Cost for 1.00 Cum 1500.73
Add 5.60 % for WCT 1500.73 5.60% 84.04
1584.77
Add labour cess 1% 1500.73 1.0% 15.01
1599.78
Add service tax 2.8% 1500.73 2.80% 42.02
Cost for 1.00 Cum 1641.80

Rate per One Cum: Rs 1641.80

Item Code: 4.1.8

P/L CC excluding centering - All work up to plinth level: 1:4:8 - Coarse sand, 40mmstone aggregate.. ..
 Details of Cost for : 1.00 Cum
Code Description Unit Quantity Rate Amount
MATERIALS :
0293 Stone aggregate 40mm (one size) (0.70 cum 0.65 1600.00 1040.00
cum-7.5% for voids i.e. 0.05 = 0.65 cum

0295 Stone aggregate 20 mm cum 0.24 1800.00 432.00

2206 Carriage of aggregate 40mm cum 0.65 800.00 520.00
2202 Carriage of aggregate 20mm cum 0.24 800.00 192.00
0982 Corase sand cum 0.47 5000.00 2350.00
2261 Carriage of coarse sand cum 0.47 400.00 188.00
0367 Cement (0.1175 cum) tonne 0.17 8600.00 1462.00
2209 Carriage of cement tonne 0.17 1000.00 170.00
LABOUR:
0155 Mason (Average) Day 0.10 625.00 62.50
0114 Beldar Day 1.63 350.00 570.50
0101 Bhishti Day 0.70 450.00 315.00
0002 Mixer Day 0.07 3500.00 245.00
0012 Vibrator Day 0.07 1000.00 70.00
9999 Sundries L.S. 13.52 3.02 40.83
Total: 7657.83
Add 12.5% on labour component due to 948.00 12.50% 118.50
less labour efficiency.
Total: 7776.33
Add water charges @ 1% on 7776.33 77.76
7854.09
Add C.P & OH @10% on 7854.09 785.41
Cost for 1.00 Cum 8639.50
Add 5.60 % for WCT 8639.50 5.60% 483.81
9123.31
Add labour cess 1% 8639.50 1.0% 86.40
9209.71
Add service tax 2.8% 8639.50 2.80% 241.91
Cost for 1.00 Cum 9451.61

Rate per One Cum: Rs 9451.61

Item Code: 5.1.2

P/L specified grade of RCC excluding centering, shuttering, finishing and reinforcement - All work up to plinth level
: 1:1.5:3 -coarse sand - 20 mm stone aggregate) Details of Cost for : 1.00 Cum
Code Description Unit Quantity Rate Amount
MATERIALS :
0295 20mm stone aggregate cum 0.57 1800.00 1026.00
0297 10mm stone aggregate cum 0.28 1800.00 504.00
2202 Carriage of aggregate cum 0.85 800.00 680.00
0982 Coarse sand cum 0.425 5000.00 2125.00
2203 Carriage of coarse sand cum 0.425 400.00 170.00
0367 Cement (0.2833 cum) tonne 0.40 8600.00 3440.00
2209 Carriage of cement tonne 0.40 400.00 160.00
LABOUR:
0155 Mason Day 0.17 625.00 106.25

0114 Beldar Day 2.00 350.00 700.00

0101 Bhishti Day 0.90 450.00 405.00
0002 Mixer Day 0.07 3500.00 245.00
0012 Vibrator Day 0.07 1000.00 70.00
9999 Sundries L.S. 14.30 3.02 43.19
Total: 9674.44
Add 12.5% on labour component due to 756.25 12.50% 94.53
less labour efficiency.
Total: 9768.97
Add water charges @ 1% on 9768.97 97.69
9866.66
Add C.P & OH @10% on 9866.66 986.67
Cost for 1.00 Cum 10853.33
Add 5.60 % for WCT 10853.33 5.60% 607.79
11461.12
Add labour cess 1% 10853.33 1.0% 108.53
11569.65
Add service tax 2.8% 10853.33 2.80% 303.89
Cost for 1.00 Cum 11873.54

Rate per One Cum: Rs 11873.54

Item Code: 5.2.2

RCC work in walls, columns, pillars, piers, etc. up to floor five level excluding cost of centering, shuttering, finishing
and reinforcement : - 1:15:3 -coarse sand - stone aggregate 20 mm)
Details of Cost for : 9.18 Cum
Code Description Unit Quantity Rate Amount
MATERIALS:
0295 Stone aggregate 20mm cum 5.2326 1800.00 9418.68
0297 Stone aggregate 10mm cum 2.5704 1800.00 4626.72
2202 Carraige of Stone aggregate below 40 mm cum 7.803 800.00 6242.40
nominal size
0982 Coarse sand cum 3.9015 5000.00 19507.50
2203 Carraige of Coarse sand cum 3.9015 400.00 1560.60
0367 Cement tonne 3.672 8600.00 31579.20
2209 Carraige of Cement tonne 3.672 1000.00 3672.00
LABOUR:
0114 Beldar Day 11.29 350.00 3951.50
0115 Coolie Day 7.53 350.00 2635.50
0101 Bhisthi Day 8.26 450.00 3717.00
0123 Mason I class Day 0.92 650.00 598.00
0124 Mason II class Day 0.92 600.00 552.00
0002 Hire running charges of concrete mixer Day 0.64 3500.00 2240.00

0012 Vibrator (Hire charges) Day 0.64 1000.00 640.00

9999 Sundries L.S. 131.82 3.02 398.10
9999 Scaffolding L.S. 420.03 3.02 1268.49
Extra labour for lifting of material upto
floor five
0115 Coolie Day 17.20 350.00 6020.00
Total: 98627.69
Add 12.5% on labour component due to 17474.00 12.50% 2184.25
less labour efficiency.
Total: 100811.94
Add water charges @ 1% on 100811.94 1008.12
101820.06
Add C.P & OH @10% on 101820.06 10182.01
Cost for 9.18 Cum 112002.07
 Add 5.60 % for WCT 112002.07 5.60% 6272.12
118274.19
Add labour cess 1% 112002.07 1.0% 1120.02
119394.21
Add service tax 2.8% 112002.07 2.80% 3136.06
Cost for 9.18 Cum 122530.26

Rate per One Cum: Rs 13347.52

Item Code: 5.22.6

Reinforcement for RCC work including straightening, cutting, bending, placing in position complete. - Upto plinth
level Thermo-Mechanically Treated bars. Details of Cost for : 100.00 Kg
Code Description Unit Quantity Rate Amount
Qty of TMT bars : 1.00 q
add 5% wastage : 0.05q
Total : 1.05q
1005-A Thermo mechanically treated steel bars Qtl 1.05 6100.00 6405.00
(for reinforcement)
9999 Cover blocks
L.S. 26.00 3.02 78.52
For straightening, cutting, bending, binding
and placing in position-
0102 Blaks smith I Class Day 1.00 650.00 650.00
0114 Beldar Day 1.00 350.00 350.00
9999 Sundries L.S. 26.91 3.02 81.27
Total: 7564.79
Add 12.5% on labour component due to 1000.00 12.50% 125.00
less labour efficiency.
7689.79
Add water charges @ 1% on 7689.79 76.90
7641.69
Add C.P & OH @10% on 7641.69 764.17
Cost for 100.00 Kg 8405.86
Add 5.60 % for WCT 8405.86 5.60% 470.73
8876.59
Add labour cess 1% 8405.86 1.0% 88.77
8965.35
Add service tax 2.8% 8405.86 2.80% 235.36
Cost for 100.00 Kg 9200.72
Rate per One Kg: Rs 92.01
Rate as per DSR-12: Rs 62.25

Item Code: 6.12.2

Half brick masonry with bricks of class 75 in found & plinth in CM 1:4
Details of Cost for : 10.00 Sqm
Code Description Unit Quantity Rate Amount
MATERIALS :
2602 Common burnt clay F.P.S (non modular) 1000 565.00 11000.00 6215.00
Bricks of class designation 7.5

03.009 Cement mortar 1:4 (1 cement : 4 coarse 0.28 9870.98 2763.87

sand).
2201 Carriage of bricks 1000 565.00 1000.00 565.00
9999 Sundries & Scaffolding L.S. 13.52 3.02 40.83
 LABOUR:
0123 Mason 1 st class Day 0.45 650.00 292.50
0124 Mason 2nd class Day 0.45 600.00 270.00
0115 Coolie Day 1.55 350.00 542.50
0101 Bhishti Day 0.70 450.00 315.00
Total: 11004.70
Add 12.5% on labour component due to 1105.00 12.50% 138.13
less labour efficiency.
Total: 11142.83
Add water charges @ 1% on 11142.83 111.43
11254.26
Add C.P & OH @10% on 11254.26 1125.43
Cost for 10.00 Sqm 12379.69
Add 5.60 % for WCT 12379.69 5.60% 693.26
13072.95
Add labour cess 1% 12379.69 1.0% 123.80
13196.74
Add service tax 2.8% 12379.69 2.80% 346.63
Cost for 10.00 Sqm 13543.38

Rate per One Sqm: Rs 1354.34

Item Code: 6.13.2
H/B masonry in S/S upto floor 5 level CM 1:4
Details of Cost for : 10.00 Sqm
Code Description Unit Quantity Rate Amount
MATERIALS :
2602 Common burnt clay F.P.S (non modular) 1000 565.00 11000.00 6215.00
Bricks of class designation 7.5

03.009 Cement mortar 1:4 (1 cement : 4 coarse 0.28 9870.98 2763.87

sand).
2201 Carriage of bricks 1000 565.00 1000.00 565.00
9999 Sundries & Scaffolding L.S. 13.52 3.02 40.83
LABOUR:
0123 Mason 1st class Day 0.60 650.00 390.00
0124 Mason 2nd class Day 0.60 600.00 360.00
0115 Coolie Day 2.00 350.00 700.00
0101 Bhishti Day 0.70 450.00 315.00
Extra labour for lifting materials:
0115 Coolie Day 1.29 350.00 451.50
Total: 11801.20
Add 12.5% on labour component due to 1015.00 12.50% 126.88
less labour efficiency.
Total: 11928.08
Add water charges @ 1% on 11928.08 119.28
12047.36
Add C.P & OH @10% on 12047.36 1204.74
Cost for 10.00 Sqm 13252.10
Add 5.60 % for WCT 13252.10 5.60% 742.12
13994.21
Add labour cess 1% 13252.10 1.0% 132.52
14126.73
Add service tax 2.8% 13252.10 2.80% 371.06
Cost for 10.00 Sqm 14497.79
 Rate per One Sqm: Rs 1449.78
Item Code: 13.4.1
12 mm cement plaster of mix : 1:4 (1 cement: 4 coarse sand)
Details of Cost for : 10.00 Sqm
Code Description Unit Quantity Rate Amount
MATERIALS :
03.009 Cement mortar 1:4 (1 cement : 4 coarse Cum 0.144 9870.98 1421.42
sand).
LABOUR :
0155 Mason (average) Day 0.67 625.00 418.75
0115 Coolie Day 0.75 350.00 262.50
0101 Bhisthi Day 0.92 450.00 414.00
9999 Scaffolding and sundries L.S. 12.61 3.02 38.08
Total: 2554.75
Add 12.5% on labour component due to 1095.25 12.50% 136.91
less labour efficiency.
Total: 2691.66
Add water charges @ 1% on 2691.66 26.92
2718.58
Add C.P & OH @10% on 2718.58 271.86
Cost for 10.00 Sqm 2990.44
Add 5.60 % for WCT 2990.44 5.60% 167.46
3157.90
Add labour cess 1% 2990.44 1.0% 29.90
3187.81
Add service tax 2.8% 2990.44 2.80% 83.73
Cost for 10.00 Sqm 3271.54

Rate per One Sqm: Rs 327.15

Item Code: 13.5.1

15 mm cement plaster on rough side of single or half brick wall of mix : 1:4 (1 cement: 4 coarse sand)
Details of Cost for : 10.00 Sqm
Code Description Unit Quantity Rate Amount
MATERIALS :
03.009 Cement mortar 1:4 (1 cement : 4 coarse Cum 0.172 9870.98 1697.81
sand).
(Rate as per item no. 3.9)
LABOUR:
0155 Mason (avge) Day 0.80 625.00 500.00
0115 Coolie Day 0.88 350.00 308.00
0101 Bhisthi Day 0.99 450.00 445.50
9999 Scaffolding and sundries L.S. 12.61 3.02 38.08
Total: 2989.39
Add 12.5% on labour component due to 1253.50 12.50% 156.69
less labour efficiency.
Total: 3146.08
Add water charges @ 1% on 3146.08 31.46
3177.54
Add C.P & OH @10% on 3177.54 317.75
Cost for 10.00 Sqm 3495.29
Add 5.60 % for WCT 3495.29 5.60% 195.74
3691.02
Add labour cess 1% 3495.29 1.0% 34.95
3725.98
 Add service tax 2.8% 3495.29 2.80% 97.87
Cost for 10.00 Sqm 3823.84

Rate per One Sqm: Rs 382.38

Item Code: 13.44.1

Finishing walls with water proofing cement paint : New work (Two or more coats )
Details of Cost for : 10.00 Sqm
Code Description Unit Quantity Rate Amount
MATERIALS
0851 Water proofing cement paint kilog 3.84 65.00 249.60
9999 Carriage of material L.S. 1.56 3.02 4.71
LABOUR
0131 Painter Day 0.46 600.00 276.00
0115 Coolie Day 0.23 350.00 80.50
0101 Bhisti Day 0.10 450.00 45.00
9999 Brushes, sand paper etc L.S. 7.15 3.02 21.59
9999 Sundries L.S. 8.06 3.02 24.34
Total: 701.74
Add 12.5% on labour component due to 401.50 12.50% 50.19
less labour efficiency.
Total: 751.93
Add water charges @ 1% on 751.93 7.52
759.45
Add C.P & OH @10% on 759.45 75.94
Cost for 10.00 Sqm 835.39
Add 5.60 % for WCT 835.39 5.60% 46.78
882.17
Add labour cess 1% 835.39 1.0% 8.35
890.52
Add service tax 2.8% 835.39 2.80% 23.39
Cost for 10.00 Sqm 913.91

Rate per One Sqm: Rs 91.39

Item Code : 3.11

Cement mortar 1:6 (1 cement : 6 coarse sand).
Details of Cost for : 1.00 Cum
Code Description Unit Quantity Rate Amount
MATERIALS
(0.178 cum. of cement = 0.25 tonne)
0367 Cement tonne 0.25 8600.00 2150.00
2209 Carriage of Cement tonne 0.25 1000.00 250.00
0982 Coarse sand cum 1.07 5000.00 5350.00
2203 Carriage of Coarse sand cum 1.07 400.00 428.00
LABOUR
For measuring, carrying, depositing and
mixing-
0114 Beldar Day 0.75 350.00 262.50
0101 Bhisti Day 0.07 450.00 31.50
9999 Hire and running charges of mechanical L.S. 26.91 3.02 81.27
mixer
9999 Sundries L.S. 13.52 3.02 40.83
 Cost for 1.00 Cum 8594.10
Add 12.5% on labour component due to 800.00 12.50% 100.00
less labour efficiency.
8694.10
Rate per One Cum : Rs 8694.10
Item Code: 5.9.5
Centering & shuttering including strutting, propping etc. - Lintels, beams, plinth beams, girders, bressumers and
cantilevers. Details of Cost for : 7.80 Sqm
Code Description Unit Quantity Rate Amount
MATERIALS :
Assuming shuttering will become
unserviceable after use of 40 times
Add maintenance charges @ 10% of
cost of material
Less salvage value of material after full
use @ 25% of cost of material
1. Steel plates for side and bottom
(plate size 1.20 x 0.50m)
Angle 40x40x5mm
2x1.20 = 2.40 m ^
3x0.50= 1.50 m
Total 3.90 m @ 3.00 kg/m = 11.70 kg

sheet 1.6 mm thick

1.20m x 0.50 m= 0.60 sqm.
0.60 sqm @ 12.55 kg/sqm. = 7.53 kg.””

Weight of one plate = 19.23 kg. -””

Add for wasdge 5% 0.96 kg.
Total =20.19 Kg.
Total weight of all plates
3x5x20.19 = 302.85 kg or 3.03 q’
Qty taken for cost of using once =
302.85 x 85/40 = 6.4356 kg.
10.001 Structural steel work in single section 6.4356 90.00 579.20 L/S
fixed with or without connecting plate
including a
7343 (ii) Props 3m (adjustable telescopic 2.02 each 0.1275 1500.00 191.25
- 3.75m)
Qty taken for cost of using once =
6x0.85/40 = 0.1275 m
7344 (iii) Beam clamp 300-380 mm(450- each 0.1063 650.00 69.10
1070mm)
Qty taken for cost of using once =
5/0.85/40 = 0.1063 m
9999 (iv) Assembly nut & bolts etc. L.S. 22.10 3.02 66.74
Qty taken for cost of using once =
1040x0.85/40 = 22.10
9999 Carriage L.S. 78.00 3.02 235.56
LABOUR:
0116 Fitter Grade-I Day 1.25 650.00 812.50
0114 Beldar Day 2.50 350.00 875.00
9999 Shuttering oil L.S. 39.00 3.02 117.78
9999 Sundries, paper tape etc. L.S. 24.39 3.02 73.66
Total: 3020.79
Add 12.5% on labour component due to 1687.50 12.50% 210.94
less labour efficiency.
Total: 3231.73
Add water charges @ 1% on 3231.73 32.32
3264.05
Add C.P & OH @10% on 3264.05 326.40
Cost for 7.80.00 Sqm 3590.45
Add 5.60 % for WCT 3590.45 5.60% 201.07
3791.51
Add labour cess 1% 3590.45 1.0% 35.90
3827.42
Add service tax 2.8% 3590.45 2.80% 100.53
Cost for 7.80 Sqm 3927.95

Rate per One Sqm: Rs 503.58

Item Code: 13.16.1
6 mm CP of mix : 1:3 (1 cement: 3 fine sand)
Details of Cost for : 10.00 Sqm
Code Description Unit Quantity Rate Amount
MATERIALS :
03.003 Cement mortar 1:3 (1 cement : 3 fine sand) Cum 0.072 11190.10 805.69

0155 Mason (avge) Day 0.51 625.00 318.75

LABOUR :
0115 Coolie Day 0.75 350.00 262.50
0101 Bhisthi Day 0.92 450.00 414.00
9999 Extra for removing burrs, cleaning with L.S. 13.39 3.02 40.44
wirebrushes, pock making with pointed
tool etc.

9999 Scaffolding and sundries L.S. 11.70 3.02 35.33

Total: 1876.71
Add 12.5% on labour component due to 676.50 12.50% 84.56
less labour efficiency.
Total: 1961.27
Add water charges @ 1% on 1961.27 19.61
1980.88
Add C.P & OH @10% on 1980.88 198.09
Cost for 10.00 Sqm 2178.97
Add 5.60 % for WCT 2178.97 5.60% 122.02
2300.99
Add labour cess 1% 2178.97 1.0% 21.79
2322.78
Add service tax 2.8% 2178.97 2.80% 61.01
Cost for 10.00 Sqm 2383.80

Rate per One Sqm: Rs 238.38

Item Code : 3.3

Cement mortar 1:3 (1 cement : 3 fine sand)
Details of Cost for : 1.00 Cum
Code Description Unit Quantity Rate Amount
 MATERIALS
(0.375 cum. of cement = 0.51 tonne)
0367 Cement tonne 0.51 8600.00 4386.00
2209 Carriage of Cement tonne 0.51 1000.00 510.00
0983 Fine sand cum 1.07 5000.00 5350.00
2261 Carriage of fine sand cum 1.07 400.00 428.00
LABOUR
For measuring, carrying, depositing and
mixing-
0114 Beldar Day 0.75 350.00 262.50
0101 Bhisti Day 0.07 450.00 31.50
9999 Hire and running charges of mechanical L.S. 26.91 3.02 81.27
mixer
9999 Sundries L.S. 13.52 3.02 40.83
Cost for 1.00 Cum 11090.10
Add 12.5% on labour component due to 800.00 12.50% 100.00
less labour efficiency.
11190.10
Rate per One Cum : Rs 11190.10

Item Code : 3.9

Cement mortar 1:4 (1 cement : 4 coarse sand).
Details of Cost for : 1.00 Cum
Code Description Unit Quantity Rate Amount
MATERIALS
(0.214 cum. of cement = 0.31 tonne)
0367 Cement tonne 0.38 8600.00 3268.00
2209 Carriage of Cement tonne 0.38 1000.00 380.00
0982 Coarse sand cum 1.07 5000.00 5350.00 5297.2
2203 Carriage of Coarse sand cum 1.07 400.00 428.00
LABOUR
For measuring, carrying, depositing and
mixing-
0114 Beldar Day 0.75 350.00 262.50
0101 Bhisti Day 0.07 350.00 24.50
Add 12.5% on labour component due to 287.00 12.50% 35.88
less labour efficiency.
9999 Hire and running charges of mechanical L.S. 26.91 3.02 81.27
mixer
9999 Sundries L.S. 13.52 3.02 40.83
Cost for 1.00 Cum 9870.98

Rate per One Cum : Rs 9870.98

 (0.214 cum. of cement = 0.31 tonne)
0367 Cement tonne 0.38 8600.00 3268.00
2209 Carriage of Cement tonne 0.38 1000.00 380.00
0982 Coarse sand cum 1.07 5000.00 5350.00 5297.2
2203 Carriage of Coarse sand cum 1.07 400.00 428.00
LABOUR
For measuring, carrying, depositing and
mixing-
0114 Beldar Day 0.75 350.00 262.50
0101 Bhisti Day 0.07 350.00 24.50
Add 12.5% on labour component due to 287.00 12.50% 35.88
less labour efficiency.
9999 Hire and running charges of mechanical L.S. 26.91 2.91 78.31
mixer
9999 Sundries L.S. 13.52 2.91 39.34
Cost for 1.00 Cum 9866.53
 Rate per One Cum : Rs 9866.53
Item Code: 6.4.1
Brick work with FPS bricks of class designation 75 in super structure above plinth level upto floor V level in all
shapes and sizes in : Cement mortar 1:4 (1 cement : 4 coarse sand)

Details of Cost for : 1.00 Cum

Code Description Unit Quantity Rate Amount
MATERIALS :
2602 Common burnt clay F.P.S (non modular) 1000 494.00 11000.00 5434.00
Bricks of class designation 7.5

03.009 Cement mortar 1:4 (1 cement : 4 coarse 0.25 9866.53 2466.63

sand).
2201 Carriage of bricks 1000 494.00 1000.00 494.00
9999 Sundries L.S. 2.73 2.91 7.94
LABOUR:
0123 Mason 1 st Class Day 0.47 650.00 305.50
0124 Mason Ilnd Class Day 0.47 600.00 282.00
0115 Coolie Day 1.80 350.00 630.00
0101 Bhishti Day 0.20 450.00 90.00
9999 Scaffolding L.S. 22.36 3.02 67.53
Extra labour element required for lifting of
materials (above floor two level upto floor
five level)

0115 Coolie Day 1.13 350.00 395.50

Add 12.5% on labour component due to 1657.50 12.50% 207.19
less labour efficiency.
Total: 10173.10
Add water charges @ 1% on 10173.10 101.73
10274.83
Add C.P & OH @10% on 10274.83 1027.48
Cost for 10.00 Sqm 11302.31
Add 5.60 % for WCT 11302.31 5.60% 632.93
11935.24
Add labour cess 1% 11935.24 1.0% 119.35
12054.59
Add service tax 2.8% 12054.59 2.80% 337.53
Cost for 10.00 sqm 12392.12

Rate per One cum: Rs 12392.00

12 Providing and fixing chicken wire mesh

with necessary nails & screws to brick
walls of average maximum aperature
25mm in both direction with MS wire
of dia 0.63mm above plinth level up to
floor V leve all complete as per
durection E-in-C. Payment shall be
made actual area of mesh provided. No
extra will be paid for any.

Details of cost for 10 sqm

Code Description Unit Quantity Rate Amount
Chicken mesh i/c wastage sqm 11 55 605
 Nails, screws etc LS 15
Labour
Mason II each 0.25 550 137.5
Coolie each 0.5 350 175
Total: 757.50
Add water charges @ 1% on 757.50 7.58
765.08
Add C.P & OH @10% on 765.08 76.51
Cost for 10.00 Sqm 841.59
Add 5.60 % for WCT 841.59 5.60% 47.13
888.72
Add labour cess 1% 888.72 1.0% 8.89
897.61
Add service tax 2.8% 897.61 2.80% 25.13
Cost for 10.00 sqm 922.74

Rate per One sqm: Rs 92.27

Rs 92.00

Item Code: 13.5.1

15 mm cement plaster on rough side of single or half brick wall of mix : 1:4 (1 cement: 4 coarse sand)
Details of Cost for : 10.00 Sqm
Code Description Unit Quantity Rate Amount
MATERIALS :
03.009 Cement mortar 1:4 (1 cement : 4 coarse Cum 0.172 9866.53 1697.04
sand).
(Rate as per item no. 3.9)
LABOUR:
0155 Mason (avge) Day 0.80 625.00 500.00
0115 Coolie Day 0.88 350.00 308.00
0101 Bhisthi Day 0.99 450.00 445.50
9999 Scaffolding and sundries L.S. 12.61 3.02 38.08
Add 12.5% on labour component due to 1253.50 12.50% 156.69
less labour efficiency.
Total: 3145.31
Add water charges @ 1% on 3145.31 31.45
3176.76
Add C.P & OH @10% on 3176.76 317.68
Cost for 10.00 Sqm 3494.44
Add 5.60 % for WCT 3494.44 5.60% 195.69
3690.13
Add labour cess 1% 3690.13 1.0% 36.90
3727.03
Add service tax 4.08% 3727.03 2.80% 104.36
Cost for 10.00 sqm 3831.38

Rate per One sqm: Rs 383.14

Rs 383.00

Item Code: 13.47.1

Finishing walls with Premium Acrylic Smooth exterior paint with Silicone additives of required shade New work
(Two or more coats ).
Details of Cost for : 10.00 Sqm
Code Description Unit Quantity Rate Amount
MATERIALS
8506 Premium Acrylic exterior paint litre 1.43 400.00 572.00
0851 Water proofing cement paint kilog 2.20 50.00 110.00
9999 Carriage of material L.S. 1.56 2.91 4.54
LABOUR
0131 Painter Day 0.60 650.00 390.00
0115 Coolie Day 0.30 350.00 105.00
0101 Bhisti Day 0.05 450.00 22.50
9999 Brushes, sand paper etc L.S. 7.15 2.91 20.81
9999 Sundries L.S. 8.06 2.91 23.45
Add 12.5% on labour component due to 517.50 12.50% 64.69
less labour efficiency.
Total: 1248.30
Add water charges @ 1% on 1248.30 12.48
1260.78
Add C.P & OH @10% on 1260.78 126.08
Cost for 10.00 Sqm 1386.86
Add 5.60 % for WCT 1386.86 5.60% 77.66
1464.52
Add labour cess 1% 1464.52 1.0% 14.65
1479.17
Add service tax 2.8% 1479.17 2.80% 41.42
Cost for 10.00 sqm 1520.59

Rate per One sqm: Rs 152.06

Rs 152.00
 M. R. JUSTIFICATION
Name of Work:- Construction of damaged boundary wall at the Front Side of BSNL store
compound due to Earthquake on 04.01.2016, Lamphel, Imphal.
As per Schedule As per Analysis
Item Description of item Quantity Unit Rate Amount Rate Amount
No
1 Earth work in excavation
by ..., within a lead of 50
m.

a) All kinds of soil. 16.00 Cum 130.80 2093.00

2 Filling available excavated 16.00 Cum 83.80 1341.00

3 Demolishing brick work

a) In cement mortar 15.00 Cum 566.60 8499.00 948.21 14223.08
4 Demolishing R.C.C. work 8.00 Cum 978.95 7832.00 1641.80 13134.37
5 Providing and laying in
position cement concrete….

a) 1:4:8 (1 Cement : 4 coarse 1.00 Cum 3593.30 3593.00 9451.61 9451.61

b} 1:2:4 (1 cement : 2 coarse 0.67 Cum 4514.05 3033.00
6 Providing and laying in
position specified grade of
a) 1:1.5:3
reinforced(1 cement cement: 1.5 6.00 Cum 5094.85 30569.00 11873.54 71241.3
coarse sand : 3 graded stone
7 ………...Engineer-in-charge
Reinforced
aggregate 20 cement
mm concrete
nominal
work
size) in walls………...
finishing and
a) 1:1.5:3 (1 cement
reinforcement : : 1.5 1.00 Cum 5735.75 5736.00 13347.52 13347.52
coarse sand : 3 graded stone
8 Centering
aggregate 10 andmmshuttering
nominal
including
size)
a) Foundations, footings, bases 13.00 Sqm 166.90 2170.00
of columns, etc. for mass
b) Lintels,
concrete. beams, plinth 20.00 Sqm 262.25 5245.00 503.58 10071.67
beams, girders, bressumers
c) Columns, Pillars,
and cantilevers. Piers, 23.00 Sqm 365.60 8409.00
Abutments,
Steel reinforcement and
Posts for
9 Struts.
R.C.C. work
a) Thermo-Mechanically 766 Kg 62.25 47684.00 92.01 70477.5
Treated bars.
10 Half brick masonry with
common burnt clay F.P.S.
a) cement mortar bricks
(non modular) 1:4 of(1 26.00 Sqm 416.95 10841.00 1354.34 35212.78
11 cement
class : 4 coarse
designation
Half brick masonry withsand)
7.5 in
foundations
common andclay
burnt plinth in.
F.P.S.
a) Cement
(non modular)mortarbricks
1:4 of(1 28.00 Sqm 476.85 13352.00 1449.78 40593.82
cement
class :4 coarse
mmdesignation sand)
7.5 of
in
12 12 cement plaster
superstructure
mix : above
a) 1:4 (1 level
plinth cement:up to4 floor
coarseV 54.00 Sqm 132.10 7133.00 327.15 17666.30
sand)
level.
13 15 mm cement plaster
on the rough side of
a) single
1:4 (1 or half brick
cement: wall
4 coarse 54.00 Sqm 153.60 8294.00 382.38 20648.76
of mix :
sand)
14 6 mm cement plaster of
mix :
a) 1:3 (1 cement: 3 fine sand) 4.50 Sqm 101.00 455.00 238.38 1072.71

15 Finishing walls with water

proofing
New workcement paint of
a) required
(Two or more
shade@: 3.84 kg/10
120.00 Sqm 44.95 5394.00 91.39 10966.97
16 coats applied
Painting with synthetic
sqm). paint of approved
enamel
brand and manufacture to
give an even shade :
 a) Two or more coats on new 3.00 Sqm 53.85 162.00
work.
17 Supplying at site Angle iron 32.00 Kg 62.10 1987.00
post & strut of r…….... etc.
16 Fencing with angle iron post
complete.
placed at required distance
embedded
With G.I. barbed wire in 144.00 m 11.60 1670.00
18 ………………….cost of total
19 Credit value wire
length of barbed for used.
old 2800 Nos -3.00 -8400.00
serviceable bricks
20 Credit value for old steels 800.00 Kg -5.00 -4000.00
*Note 1. The work is very urgent nature.
2. Sand used in the work should be of best quality
Total 163092.00 328108.35
MR Total -12400.00
DSR Total 175492.00
Correction for CP instead DSR total after modified CP 167861.91 Mod EC
of 15% CP over schedule
…
Cost index of Imphal :
vide CPWD letter no 234.00
29(2)/Gfenl/SE/SE(P)/NE
Z/1366 dated 17/10/12
wef 07/2012
Enhanced CI @ 7.5% per 301.60
annum for 3 years i.e.
upto Dec'15
Enhancement required on 102.42
DSR 2012=(301.6-
149)/149=
Add for CI 167861.91 102.42% 171924.0
339785.91 A
Add for MR item -12400.00
Total 327385.91
Add 5.6% WCT on DSR 339785.91 5.60% 19028.00
component i.e. A

Add 1.0% Labour welfare 339785.91 1.00% 3398.00

cess on all i.e. A

349811.91
Add Service Tax on total 339785.91 5.60% 19028.00
368839.91
Add 5% contingencies 368839.91 5% 18442.00
Grand total 387281.91
Say Rs. 387300.00
1. DSR Total= 175492.00
2. Analysed DSR 154627.00
3. Analysed done 88.11
Say 90.00
4. Analysed amount 328108.35
5. Justified %age 9.09
6. Justified amount 360236.31
JTO Civil Sub-Divisional Engineer ( C ) Executive Engineer ( C )
 8499.00
7832.00

3593.00

30569.00

5736.00

5245.00

47684.00

10841.00

13352.00

7133.00

8294.00

455.00

5394.00
 154627.0

147904.087

151483.366
299387.453
-12400.00
286987.453

16765.6974
303753.15

-2993.87453
300759.276

%
%

%
eer ( C )
 BHARAT SANCHAR NIGAM LIMITED
(A GOVERNMENT OF INDIA ENTERPRISE)
OFFICE OF THE EXECUTIVE ENGINEER (CIVIL)
BSNL CIVIL DIVISION
IMPHAL 
 
Estimate No. /BSNL/CD/NE-II//IMP/2017-2018 Dated . . 2017
Branch: BSNL Civil Wing Division: BSNL Civil Division, Imphal.
State: Manipur Sub-Division: BSNL Civil Sub-Division-II, Imphal.

Name of Work : Construction of damaged boundary wall at the Front Side of BSNL store compound
Lamphel, Imphal Manipur.
1. Major Head:-
2. Minor Head:-
3. Detail Head:-

This preliminary cum detailed estimate has been framed by the O/o the Executive Engineer (C),
BSNL Civil Division-II, Dimapur amounting to Rs. 5,41,100.00 including 5% contingencies to cover the
probable cost of the above mentioned work.

REPORT
1. History : This preliminary cum detailed estimate amounting to Rs. 541100.00 including 5%
contingencies has been framed by the O/o the Executive Engineer (C), BSNL Civil Division-imphal to
cover the probable cost of the above mentioned work and for accord of A/A & E/S by the competent
authority. The requisition has bee given by SDE (store) vide letter No SDE
(Store)/lamphel/report/2017-18/02 dated 28.8.2017 . It is also related to security of the BSNL store
compound at Lamphel. Hence this estimate has been prepared.

2. Design & Scope:- All the required items of work has been considered in the estimate to construct the
damaged compound wall like demolishing of RCC/brick work, RCC work, brick work, barbed wire
fencing, plaster, painting etc.
3. RATE :The estimate is based on DSR 2014 and Market rate

4. COST : Rs. 5.41,100=00 . including 5% contingencies

5 METHOD : By contract after call of tender/quotation.

6. TIME 2 (Two) Month

7. T & P : To be arranged by the agency after contract.

8. SPECIFICATIONS:The work in general to be carried out as per C.P.W.D. Specification 2009 Vol. I &
II with all up to date corrections slips and as per direction and satisfactoion of Engineer - in –Charge.

Junior telecom Officer (C) Sub-Divisional Engineer (C)

BSNL Civil Sub-Division-II BSNL Civil Sub-Division-II
Imphal Imphal
Executive Engineer (C)
BSNL Civil Division-II
Dimapur
 600MM HEIGHT BARBED WIRE FENCING 75MM COPING

RCC COLUMH 300X300MM

8NOs 16MM TMT BAR
STIRRUP 8MM @ 150MM C/C

HALF BRICK WALL 2500MM

RCC BEAM 300X500MM

6NOs 16MM TMT BAR
STIRRUP 8MM @ 150MM C/C
GL GL
300X500
MM RCC
BEAM

1200MM
150MM
300MM

100MM PCC 1:4:8

1200MM

1200 MM FOOTING JALI 10MM DIA TMT BAR

@150MM C-C BOTH WAY

DRAWING FOR RECONSTRUCTION COMPOUND WALL AT BSNL STORE LAMPHEL, IMPHAL

DRAWING NOT TO SCALE

JTO CIVIL SDE CIVIL EXECUTIVE ENGINEER ©

4.1
 BASIC RATE
Name of work:- Construction of damaged boundary wall at the Front Side of BSNL store compound due
to Earthquake on 04.01.2016, Lamphel, Imphal.
CI 302
SL Description Unit Source Lead Cost at source Carriage
in KM Per Unit Per Unit
1 Cement MT Imphal 5.00 8600 1000
2 STONE AGGREGATES
ii) 20 MM Cum Khonghampat 20.00 1800 800
iii) 12 MM Cum Khonghampat 20.00 1800 800
3 Coarse Sand Cum Deopani, Sand stock at Imphal 5.00 5000 400
4 Fine Sand Cum Deopani, Sand stock at Imphal 5.00 5000 400
5 Brick 1000Nos Lanjing 25.00 11000 1000
6 Props 3m (adjustable Each Imphal 5.00 1500 L/S
7 telescopic 2.02 - 3.75m)
8 Beam clamp 300-380 Each Imphal 5.00 650 L/S
mm(450-1070mm)
9 Water proofing paint Kg Imphal 5.00 65 LS
LABOURS :- Unit COST
1 Beldar Per day. 350
2 Beldar special Per day. 450
3 Bhandani Per day. 350
4 Bhisti Per day. 450
5 Blacksmith 1st class Per day. 650
6 Blacksmith 2nd class Per day. 600
7 Blacksmith average Per day. 625
8 Carpenter 1st class Per day. 650
9 Carpenter 2nd class Per day. 600
10 Carpenter average Per day. 625
11 Coolie Per day. 350
12 Chowkidar Per day. 350
17 Mason 1st class Per day. 650
18 Mason 2nd class Per day. 600
19 Mason average Per day. 625
20 Mate Per day. 450
21 Mixer operator Per day. 450
22 Mistry Per day. 600
23 Painter Per day. 600
24 Mechanical Mixer Per day. 3500
25 Vibrator Per day. 1000
24 Add
Loader12.5% less labour Per day. 10000
output 0.125
1. Certified that the basic rates of labour & materials have been personally verified by me and are correct to the best of my knowledge.
2. Certified that the sources & the leads adopted are nearest and the minimum.
JTO Civil SDE Civil