Paket AGYA

Okt 2014

ADDM

ADDB
25%

Harga OTR Bogor

OTR

Tenor

Angsuran

Bayar I

Tenor

Angsuran

Bayar I

12

7,106,000

38,504,240

12

7,194,000

31,398,240

24

3,953,000

35,351,240

24

4,001,000

31,398,240

36

2,905,000

34,553,240

36

2,939,000

31,648,240

48

2,434,000

34,082,240

48

2,465,000

31,648,240

60

2,222,000

33,870,240

60

2,253,000

31,648,240

AGYA E M/T

104,600,000

104,600,000

104,600,000

DP (%)

Tenor

Installment
(Round)

Last
Installment

1st Payment

7,826,000

42,238,880

12

7,923,000

34,412,880

24

4,353,000

38,765,880

24

4,405,000

34,412,880

36

3,199,000

37,861,880

36

3,237,000

34,662,880

48

2,680,000

37,342,880

48

2,714,000

34,662,880

60

2,446,000

37,108,880

60

2,481,000

34,662,880

25.00%

12

3,140,000

55,440,000

31,398,240

24

2,180,000

54,480,000

31,398,240

36

1,922,000

54,222,000

31,648,240

12

3,458,000

61,058,000

34,412,880

24

2,401,000

60,001,000

34,412,880

36

2,116,000

59,716,000

34,662,880

12

3,349,000

59,124,000

33,374,820

24

2,325,000

58,100,000

33,374,820

36

2,049,000

57,824,000

33,624,820

12

3,484,000

61,509,000

34,654,620

24

2,418,000

60,443,000

34,654,620

36

2,132,000

60,157,000

34,904,620

12

3,643,000

64,318,000

36,161,940

24

2,528,000

63,203,000

36,161,940

36

2,229,000

62,904,000

36,411,940

12

3,778,000

66,703,000

36,850,245

24

2,622,000

65,547,000

36,850,245

36

2,311,000

65,236,000

37,100,245

AGYA 1.0 E A/T

115,200,000

12

115,200,000

OTR

AGYA 1.0 E M/T

AGYA E A/T

AGYA G M/T

111,550,000

OTR

AGYA E M/T

AGYA E A/T

115,200,000

ADDB
25%

Harga OTR Bogor

25.00%

AGYA 1.0 G M/T

111,550,000

25.00%

AGYA G M/T
12

7,578,000

40,952,820

12

7,672,000

33,374,820

24

4,215,000

37,589,820

24

4,266,000

33,374,820

36

3,097,000

36,721,820

36

3,134,000

33,624,820

48

2,595,000

36,219,820

48

2,628,000

33,624,820

60

2,369,000

35,993,820

60

2,402,000

33,624,820

111,550,000

AGYA 1.0 G M/T TRD

116,050,000

25.00%

AGYA 1.0 G A/T

AGYA G M/T TRD

116,050,000

AGYA G M/T TRD

12

7,884,000

42,538,620

12

7,981,000

34,654,620

24

4,385,000

39,039,620

24

4,438,000

34,654,620

36

3,222,000

38,126,620

36

3,260,000

34,904,620

48

2,699,000

37,603,620

48

2,734,000

34,904,620

60

2,464,000

37,368,620

60

2,499,000

34,904,620

116,050,000

121,350,000

AGYA 1.0 G A/T TRD

125,850,000

AGYA G A/T

121,350,000

AGYA G A/T
12

8,244,000

44,405,940

12

8,346,000

36,161,940

24

4,585,000

40,746,940

36

3,369,000

39,780,940

24

4,640,000

36,161,940

36

3,409,000

36,411,940

48

2,822,000

60

2,576,000

39,233,940

48

2,858,000

36,411,940

38,987,940

60

2,612,000

36,411,940

12

8,550,000

45,991,740

24

12

8,655,000

37,441,740

4,754,000

42,195,740

24

4,812,000

37,441,740

36

3,494,000

41,185,740

36

3,535,000

37,691,740

48

2,926,000

40,617,740

48

2,964,000

37,691,740

60

2,671,000

40,362,740

60

2,709,000

37,691,740

AGYA G A/T TRD

125,850,000

121,350,000

AGYA G A/T TRD

125,850,000

25.00%

25.00%

Bayar 1 = DP + Asuransi Kendaraan Tunai Tahun I + Biaya Adm

* Asuransi Perlindungan Kredit (TACP) merupakan jaminan pelunasan sisa kredit apabila terjadi hal-hal
yang tidak diinginkan pada diri Anda seperti Meninggal Dunia atau Ketidakmampuan Tetap