You are on page 1of 38

PROJECT OF:

RATE ANALYSE BASED ON 100 CFT


RATE

RATIO

QUANTITY

TOTAL COST

COST OF CEMENT(PKR)

450.00

1.00

30.00

13,500.00

COST OF 1 CFT OF FINE AGGREGATE(PKR)

28.00

1.00

37.50

1,050.00

COST OF 1 CFT OF COARSE AGGREGATE(PKR)

32.00

2.00

75.00

2,400.00

SUM OF RATIO

4.00

TOTAL COST OF MATERIAL


LABOUR COST FOR 100 CFT(PKR)

16,950.00
15.00

100.00

SUM OF MATERIAL+LABOUR

1,500.00
18,450.00

TOOLS,PLANT

4.00%

738.00

WATER

1.50%

276.75

WASTAGE

5.00%

922.50

SUM OF EQUIPMENT+MATERIAL+LABOUR
OVER HEAD (5%)

20,387.25
5.00%

TOTAL COST AFTER PRIMIUM


INCOME TAX (6%)

21,406.61
6.00%

TOTAL COST AFTER INCOME TAX


CONTRACTOR PROFIT
TOTAL COST OF 100 CFT
COST OF MATERIAL PER CFT

1,019.36

1,284.40
22,691.01

10.00%

2,269.10
24,960.11
250

PROJECT OF:
RATE ANALYSE FOR FORMWORK(WOODEN)
FOUNDATION
%AGE
FOUNDATION SIZE (5'X5'X1')
NAILS,PATTI,ETC(10%)

10.00%

TOTAL COST AFTER NAIL,PATTI,ETC


OVER HEAD (5%)

5.00%

TOTAL COST OF FORMWORK


COST OF PER CFT

B(FT)

H(FT)

QUANTITY

RATE

TOTAL COST

4.00

5.00

5.00

1.00

20.00

20.00

400.00
40.00

22.00
462.00

6.00%

TOTAL COST AFTER INCOME TAX


CONTRACTOR PROFIT

L(FT)

440.00

TOTAL COST AFTER PRIMIUM


INCOME TAX (6%)

NOS

27.72
489.72

10.00%

48.97
538.69
22

PROJECT OF:
RATE ANALYSE FOR FORMWORK(WOODEN)
COLUMN
%AGE
COLUMN SIZE (0'-8"X1'-6")
NAILS,PATTI,ETC

10.00%

TOTAL COST AFTER NAIL,PATTI,ETC


OVER HEAD (5%)

5.00%

B(FT)

H(FT)

QUANTITY

RATE

TOTAL COST

2.00

0.67

1.50

1.00

3.00

20.00

60.00
6.00

3.30
69.30

6.00%

TOTAL COST AFTER INCOME TAX


CONTRACTOR PROFIT

L(FT)

66.00

TOTAL COST AFTER OVER HEAD


INCOME TAX (6%)

SIDE

4.16
73.46

10.00%

7.35

TOTAL COST OF FORMWORK

80.80

COST OF PER CFT

80.76

PROJECT OF:
RATE ANALYSE FOR FORMWORK(WOODEN)
BEAM
%AGE
BEAM SIZE (0'-8"X1'-6")
NAILS,PATTI,ETC

10.00%

TOTAL COST AFTER NAIL,PATTI,ETC


OVER HEAD (5%)

5.00%

B(FT)

H(FT)

QUANTITY

RATE

TOTAL COST

2.00

0.67

1.50

1.00

4.33

20.00

86.68
8.67

4.77
100.12

6.00%

TOTAL COST AFTER INCOME TAX


CONTRACTOR PROFIT

L(FT)

95.35

TOTAL COST AFTER PRIMIUM


INCOME TAX (6%)

SIDE

6.01
106.12

10.00%

10.61

TOTAL COST OF FORMWORK

116.73

COST OF PER CFT

116.68

PROJECT OF:
RATE ANALYSE FOR FORMWORK(WOODEN)
ROOF SLAB

ROOF SLAB SIZE (1'X1'X0'-6"))


NAILS,PATTI,ETC

10.00%

TOTAL COST AFTER NAIL,PATTI,ETC


OVER HEAD PRIMIUM (15%)

5.00%

B(FT)

H(FT)

QUANTITY

RATE

TOTAL COST

1.00

1.00

1.00

0.50

1.00

20.00

20.00
2.00

1.10
23.10

6.00%

TOTAL COST AFTER INCOME TAX


CONTRACTOR PROFIT

L(FT)

22.00

TOTAL COST AFTER PRIMIUM


INCOME TAX (6%)

SIDE

1.39
24.49

10.00%

2.45

TOTAL COST OF FORMWORK

26.93

COST OF PER CFT

53.87

PROJECT OF:
RATE ANALYSE FOR CONRETE WITH FORMWORK(WOODEN)
FOUNDATION

COLUMN

(1:4:8)
F.WORK CONCRETE
F.WORK
COST
COST
TOTAL COST COST
21.55

134

155.55

80.76

(1:3:6)
21.55

149

178

170.55

80.76

204

199.55

80.76

250

214.76

116.68

149

178

225.55

80.76

204

229.76

116.68

80.76

250

(1:4:8)
CONCRET TOTAL
E COST
COST
134

250.68

F.WORK
COST
53.87

149

258.76

116.68

178

265.68

53.87

116.68

204

294.68

53.87

116.68

250

187.87

149

202.87

178

231.87

(1:1.5:3)
320.68

53.87

(1:1:2)
330.76

134

(1:2:4)

(1:1.5:3)
284.76

(1:4:8)
CONCRET TOTAL
E COST
COST

(1:3:6)

(1:2:4)

(1:1:2)
271.55

ROOF SLAB

(1:3:6)

(1:1.5:3)

(1:1:2)
21.55

134

F.WORK
COST

(1:2:4)

(1:1.5:3)
21.55

(1:4:8)
CONCRET TOTAL
E COST
COST

(1:3:6)

(1:2:4)
21.55

BEAM & WALLS

204

257.87

(1:1:2)
366.68

53.87

250

303.87

PROJECT OF:
RATE ANALYSE FOR FORMWORK(STEEL)
FOUNDATION
%AGE
FOUNDATION SIZE (5'X5'X1')
MISCELINIOUS

10.00%

TOTAL COST AFTER MISCELINIOUS


OVER HEAD (5%)

5.00%

TOTAL COST AFTER PRIMIUM


INCOME TAX (6%)

6.00%

TOTAL COST AFTER INCOME TAX


CONTRACTOR PROFIT
TOTAL COST OF FORMWORK
COST OF PER CFT

10.00%

SIDE

L(FT)

B(FT)

H(FT)

QUANTITY

RATE

4.00

5.00

5.00

1.00

20.00

60.00

PROJECT OF:
RATE ANALYSE FOR FORMWORK(STEEL)
COLUMN

COLUMN SIZE (0'-8"X1'-6")


MISCELINIOUS

10.00%

TOTAL COST AFTER NAIL,PATTI,ETC


OVER HEAD PRIMIUM (15%)

5.00%

TOTAL COST AFTER PRIMIUM


INCOME TAX (6%)

6.00%

TOTAL COST AFTER INCOME TAX


CONTRACTOR PROFIT
TOTAL COST OF FORMWORK
COST OF PER CFT

10.00%

SIDE

L(FT)

B(FT)

H(FT)

QUANTITY

RATE

2.00

0.67

1.50

1.00

3.00

60.00

PROJECT OF:
RATE ANALYSE FOR FORMWORK(STEEL)
BEAM

BEAM SIZE (0'-8"X1'-6")


MISCELINIOUS

10.00%

TOTAL COST AFTER NAIL,PATTI,ETC


OVER HEAD PRIMIUM (15%)

5.00%

TOTAL COST AFTER PRIMIUM


INCOME TAX (6%)

6.00%

TOTAL COST AFTER INCOME TAX


CONTRACTOR PROFIT
TOTAL COST OF FORMWORK
COST OF PER CFT

10.00%

SIDE

L(FT)

B(FT)

H(FT)

QUANTITY

RATE

2.00

0.67

1.50

1.00

4.33

60.00

PROJECT OF:
RATE ANALYSE FOR FORMWORK(STEEL)
ROOF SLAB

ROOF SLAB SIZE (1'X1'X0'-6"))


MISCELINIOUS

10.00%

TOTAL COST AFTER NAIL,PATTI,ETC


OVER HEAD PRIMIUM (15%)

5.00%

TOTAL COST AFTER PRIMIUM


INCOME TAX (6%)

6.00%

TOTAL COST AFTER INCOME TAX


CONTRACTOR PROFIT
TOTAL COST OF FORMWORK
COST OF PER CFT

10.00%

SIDE

L(FT)

B(FT)

H(FT)

QUANTITY

RATE

1.00

1.00

1.00

0.50

1.00

60.00

TOTAL COST
1,200.00
120.00
1,320.00
66.00
1,386.00
83.16
1,469.16
146.92
1,616.08
65

TOTAL COST
180.00
18.00
198.00
9.90
207.90
12.47
220.37
22.04
242.41
242.29

TOTAL COST
260.04
26.00
286.04
14.30
300.35
18.02
318.37
31.84
350.20
350.03

TOTAL COST
60.00
6.00
66.00
3.30
69.30
4.16
73.46
7.3458
80.80
162

PROJECT OF:
RATE ANALYSE FOR CONRETE WITH FORMWORK(STEEL)
FOUNDATION

COLUMN

(1:4:8)
CONCRET TOTAL
E COST
COST

F.WORK
COST
65

134

F.WORK
COST
199

242

(1:3:6)
65

149

178

214

242

204

243

242

250

376

350

149

178

269

242

204

391

350

242

250

(1:4:8)
CONCRET TOTAL
E COST
COST
134

F.WORK
COST
484

162

149

420

350

178

499

162

350

204

528

162

350

250

296

149

311

178

340

(1:1.5:3)
554

162

(1:1:2)
492

134

(1:2:4)

(1:1.5:3)
446

(1:4:8)
CONCRET TOTAL
E COST
COST

(1:3:6)

(1:2:4)

(1:1:2)
315

ROOF SLAB

(1:3:6)

(1:1.5:3)

(1:1:2)
65

134

F.WORK
COST

(1:2:4)

(1:1.5:3)
65

(1:4:8)
CONCRET TOTAL
E COST
COST

(1:3:6)

(1:2:4)
65

BEAM & WALLS

204

366

(1:1:2)
600

162

250

412

PROJECT OF:
RATE ANALYSE BASED ON 100 SFT
RATE

THICK(3/4")

COST OF CEMENT(PKR)

450.00

0.06

COST OF 1 CFT OF FINE AGGREGATE(PKR)

30.00

SUM OF RATIO

THC(1/2")
0.042

RATIO

QUANTITY

TOTAL COST

1.00

1.40

630.00

4.00

7.00

210.00

5.00

TOTAL COST OF MATERIAL


LABOUR COST FOR 100 SFT(PKR)

840.00
10.00

SUM OF MATERIAL+LABOUR

100.00

1,000.00
1,840.00

TOOLS,PLANT (2%)

3.00%

55.20

WATER (2%)

2.00%

36.80

WASTAGE

5.00%

92.00

SUM OF EQUIPMENT+MATERIAL+LABOUR
OVER HEAD (5%)

2,024.00
5.00%

TOTAL COST AFTER OVER HEAD


INCOME TAX (6%)

2,125.20
6.00%

TOTAL COST AFTER INCOME TAX


CONTRACTOR PROFIT
TOTAL COST OF 100 SFT
COST OF PER SFT

101.20

127.51
2,252.71

10.00%

225.27
2,477.98
25

PROJECT OF:
RATE ANALYSE OF PLASTER PER SFT
THICNESS

RATIO
(1:2)

(1:3)

(1:4)

(1:5)

(1:6)

(1:7)

1/2"

25.00

23.00

22.00

21.00

20.00

20.00

3/4"

30.00

27.00

25.00

23.00

22.00

22.00

1"

35.00

30.00

27.00

26.00

24.00

24.00

1-1/2"

44.00

37.00

33.00

30.00

28.00

27.00

PROJECT OF:
RATE ANALYSE OF STEEL REINFORCEMENT(1000 KG)

COST OF STEEL

RATE

TON/KG

TOTAL COST

78,000.00

1.00

78,000.00

WASTAGE & ROLLING MARGINE

10.00%

7,800.00

CARTAGE

550.00

PER TON

550.00

BINDING WIRE

99.00

10.00

990.00

TOTAL COST OF STEEL


LABOUR FOR CUTTING,BENDING,BINDING

87,340.00
3,500.00

PER TON

TOTAL COST AFTER CUTTING,BENDING ETC


MISCELLINIOUS I.e WATER & WASTE WATER ETC

3,500.00
90,840.00

5.00%

TOTAL COST AFTER MISCELINIOUS

4,542.00
95,382.00

OVER HEAD (5%)

5.00%

4,769.10

INCOME TAX (6%)

6.00%

5,722.92

TOTAL COST AFTER INCOME TAX


CONTRACTOR PROFIT
TOTAL COST OF STEEL REINFORCEMENT(1000 KG)
COST OF MATERIAL PER KG

105,874.02
10.00%

10,587.40
116,461.42
116

PROJECT OF:
RATE ANALYSE BASED ON 100 SFT (4"THC)
RATE

NO

THINKNESS
SOLID MATERIALS

THICK(4")
0.33

100.00

DRY MATERIALS

THC(6")
0.500

THC(8")
0.667

(THC 12")

RATIO

RATIO

QTY(CFT)

1.00

1.00

33.33

3.00

4.00

51.67

1.00

6.00
SUM OF RATIO

10.00

5.00

MATERIAL FOR SOLID BLOCK

85.00%

43.92

MATERIAL FOR CEMENT MORTAR

15.00%

7.75

CEMENT FOR BLOCK MASONARY

460.00

3.51

CEMENT FOR LAYING

460.00

1.24

SAND FOR BLOCKS

28.00

13.18

SAND FOR LAYING

28.00

6.20

TOTAL COST OF CEMENT

TOTAL COST OF SAND


CRUSH STONE FOR BLOCKS

34.00

26.35

BLOCK MAKING(165 No)

5.00

165.00

MASON PER DAY(1 No)

850.00

1.00

PROJECT OF:
HELPER & CODE PER DAY (2 No)

450.00

TOTAL COST
TOOLS AND SCAFFOLDING

4.00%

TOTAL COST AFTER SCAFFOLDING


WATER ,SUNDRIES ETC

5.00%

TOTAL COST AFTER WATER ETC


OVER HEAD

5.00%

TOTAL COST AFTER OVER HEAD


INCOME TAX

6.00%

TOTAL COST AFTER INCOME TAX


CONTRACTOR PROFIT
TOTAL COST AFTER PROFIT
COST PER SFT

10.00%

2.00

PROJECT OF:
RATE ANALYSE BASED ON 100 SFT (6"THC)
RATE
SOLID MATERIALS

NO

100.00

THICK(4")
0.33

DRY MATERIALS

THC(6")
0.500

THC(8")
0.667

(THC 12")
1.00

RATIO

RATIO

QTY(CFT)

1.00

1.00

50.00

3.00

4.00

77.50

6.00
SUM OF RATIO

10.00

5.00

MATERIAL FOR SOLID BLOCK

85.00%

65.88

MATERIAL FOR CEMENT MORTAR

15.00%

11.63

CEMENT FOR BLOCK MASONARY

460.00

5.27

CEMENT FOR LAYING

460.00

1.86

SAND FOR BLOCKS

28.00

19.76

SAND FOR LAYING

28.00

9.30

TOTAL COST OF CEMENT

TOTAL COST OF SAND


CRUSH STONE FOR BLOCKS

34.00

39.53

BLOCK MAKING(165 No)

6.00

165.00

MASON PER DAY(1 No)

700.00

1.25

HELPER & CODE PER DAY (2 No)

400.00

2.50

PROJECT OF:
TOTAL COST
TOOLS AND SCAFFOLDING

2.00%

TOTAL COST AFTER SCAFFOLDING


WATER ,SUNDRIES ETC

5.00%

TOTAL COST AFTER WATER ETC


OVER HEAD

5.00%

TOTAL COST AFTER OVER HEAD


INCOME TAX

6.00%

TOTAL COST AFTER INCOME TAX


CONTRACTOR PROFIT
TOTAL COST AFTER PROFIT
COST PER SFT

10.00%

PROJECT OF:
RATE ANALYSE BASED ON 100 SFT (8"THC)
RATE
SOLID MATERIALS

NO

100.00

THICK(4")
0.33

DRY MATERIALS

THC(6")
0.500

THC(8")
0.667

(THC 12")
1.00

RATIO

RATIO

QTY(CFT)

1.00

1.00

66.67

3.00

4.00

103.33

6.00
SUM OF RATIO

10.00

5.00

MATERIAL FOR SOLID BLOCK

85.00%

87.83

MATERIAL FOR CEMENT MORTAR

15.00%

15.50

CEMENT FOR BLOCK MASONARY

460.00

7.03

CEMENT FOR LAYING

460.00

2.48

SAND FOR BLOCKS

28.00

26.35

SAND FOR LAYING

28.00

12.40

TOTAL COST OF CEMENT

TOTAL COST OF SAND


CRUSH STONE FOR BLOCKS

34.00

52.70

BLOCK MAKING(165 No)

7.00

165.00

MASON PER DAY(1 No)

700.00

1.50

HELPER & CODE PER DAY (2 No)

400.00

3.00

PROJECT OF:
TOTAL COST
TOOLS AND SCAFFOLDING

2.00%

TOTAL COST AFTER SCAFFOLDING


WATER ,SUNDRIES ETC

5.00%

TOTAL COST AFTER WATER ETC


OVER HEAD

5.00%

TOTAL COST AFTER OVER HEAD


INCOME TAX

6.00%

TOTAL COST AFTER INCOME TAX


CONTRACTOR PROFIT
TOTAL COST AFTER PROFIT
COST PER SFT

10.00%

TOTAL COST

1,616.13
570.40
2,186.53
368.90
173.60
542.50
895.90
825.00
850.00

900.00
6,200
248.00
6,447.93
322.40
6,770.33
338.52
7,108.84
426.53
7,535.37
753.54
8,288.91
83

TOTAL COST

2,424.20
855.60
3,279.80
553.35
260.40
813.75
1,343.85
990.00
875.00
1,000.00

8,302
166.05
8,468.45
423.4224
8,891.87
444.59
9,336.46
560.19
9,896.65
989.67
10,886.32
109

TOTAL COST

3,232.27
1,140.80
4,373.07
737.80
347.20
1,085.00
1,791.80
1,155.00
1,050.00
1,200.00

10,655
213.10
10,867.96
543.3982
11,411.36
570.57
11,981.93
718.92
12,700.85
1,270.08
13,970.93
140

PROJECT OF:
RATE ANALYSE BASED ON 100 SFT(FLOORING)
RATE

THCK

RATIO

QTY

TOTAL COST

COST OF MARBLE (12"X12"3/4")

120.00

2.50

1.00

100.00

12,000.00

WASTAGE

10.00%

2.00

1,200.00

L.S

4.00

200.00

WHITE CEMENT PIGMENT COTTON ETC


SUM OF RATIO

7.00

DRY MATERIAL

100.00

32.29

COST OF CEMENT

460.00

3.69

1,697.62

COST OF FINE AGGREGATE

28.00

9.23

258.33

COST OF COARSE AGGREGATE

34.00

18.45

627.38

LAYING OR MARBLE i/c SIZING

60.00

100.00

6,000.00

CHEMICAL POLISHING

35.00

100.00

3,500.00

TOTAL COST
MISCELINIOUS

25,483.33
5.00%

TOTAL COST AFTER MISCELINIOUS


OVER HEAD

26,757.50
5.00%

TOTAL COST AFTER OVER HEAD


INCOME TAX (6%)

TOTAL COST OF 100 SFT


COST OF MARBLE PER SFT

1,337.88
28,095.38

6.00%

TOTAL COST AFTER INCOME TAX


CONTRACTOR PROFIT

1,274.17

1,685.72
29,781.10

10.00%

2,978.11
32,759.21
328

PROJECT OF:
RATE ANALYSE BASED ON 100 SFT(FLOORING)(CERAMIC TILE)

COST OF CERAMICE TILE (12"X12")


WASTAGE
WHITE CEMENT PIGMENT COTTON ETC

RATE

THCK

RATIO

QTY

TOTAL COST

80.00

2.50

1.00

100.00

8,000.00

10.00%

2.00

800.00

L.S

4.00

200.00

SUM OF RATIO

7.00

DRY MATERIAL

100.00

32.29

COST OF CEMENT

460.00

3.69

1,697.62

COST OF FINE AGGREGATE

28.00

9.23

258.33

COST OF COARSE AGGREGATE

34.00

18.45

627.38

LAYING OR MARBLE i/c SIZING

60.00

100.00

6,000.00

TOTAL COST
MISCELINIOUS

17,583.33
5.00%

TOTAL COST AFTER MISCELINIOUS


OVER HEAD

18,462.50
5.00%

TOTAL COST AFTER OVER HEAD


INCOME TAX (6%)

TOTAL COST OF 100 SFT


COST OF MARBLE PER SFT

923.13
19,385.63

6.00%

TOTAL COST AFTER INCOME TAX


CONTRACTOR PROFIT

879.17

1,163.14
20,548.76

10.00%

2054.88
22,603.64
226

PROJECT OF:
RATE ANALYSE BASED ON 100 SFT(ON WALLS)(CERAMIC TILE)

COST OF CERAMICE TILE (12"X12")


WASTAGE
WHITE CEMENT PIGMENT COTTON ETC

RATE

THCK

RATIO

QTY

TOTAL COST

80.00

0.75

1.00

100.00

8,000.00

10.00%

4.00

800.00

L.S

SUM OF RATIO

200.00
5.00

DRY MATERIAL

100.00

9.69

COST OF CEMENT

460.00

1.55

713.00

COST OF FINE AGGREGATE

28.00

7.75

217.00

COST OF COARSE AGGREGATE

34.00

0.00

0.00

LAYING OR MARBLE i/c SIZING

60.00

100.00

6,000.00

TOTAL COST
MISCELINIOUS

15,930.00
5.00%

TOTAL COST AFTER MISCELINIOUS


OVER HEAD

16,726.50
5.00%

TOTAL COST AFTER OVER HEAD


INCOME TAX (6%)

836.33
17,562.83

6.00%

TOTAL COST AFTER INCOME TAX


CONTRACTOR PROFIT

796.50

1,053.77
18,616.59

10.00%

1861.65945

TOTAL COST OF 100 SFT

20,478.25

COST OF MARBLE PER SFT

205

PROJECT OF:
RATE ANALYSE BASED ON 100 SFT(FLORING)

COST OF MARBLE (12"X12"X1/2")


WASTAGE
WHITE CEMENT PIGMENT COTTON ETC

RATE

THCK

RATIO

QTY

TOTAL COST

50.00

0.75

1.00

100.00

5,000.00

10.00%

2.00

500.00

L.S

4.00

200.00

SUM OF RATIO

7.00

DRY MATERIAL

100.00

9.69

COST OF CEMENT

460.00

1.11

509.29

COST OF FINE AGGREGATE

28.00

2.77

77.50

COST OF COARSE AGGREGATE

34.00

5.54

188.21

LAYING OR MARBLE i/c SIZING

60.00

100.00

6,000.00

CHEMICAL POLISHING

35.00

100.00

3,500.00

TOTAL COST
MISCELINIOUS

15,975.00
5.00%

TOTAL COST AFTER MISCELINIOUS


OVER HEAD

16,773.75
5.00%

TOTAL COST AFTER OVER HEAD


INCOME TAX (6%)

838.69
17,612.44

6.00%

TOTAL COST AFTER INCOME TAX


CONTRACTOR PROFIT

798.75

1,056.75
18,669.18

10.00%

1866.92

TOTAL COST OF 100 SFT

20,536.10

COST OF MARBLE PER SFT

205

PROJECT OF:
P/F FLUSH DOOR SHUTTER SOLID BOTH SIDE COMMERCIAL PLY
DOOR (3'-0"X7'-0")
RATE

H(FT)

B(FT)

QTY

TOTAL COST

COST OF SHUTTER

120.00

7.00

3.50

24.50

2,940.00

LIPPING

15.00

21.00

315.00

ARCHITRAVI

30.00

35.00

1,050.00

HINGES

50.00

4.00

200.00

HANDLES

75.00

2.00

150.00

SLIDING BOLTS

75.00

2.00

150.00

DOOR STOPPER

150.00

1.00

150.00

LOCK/LATCH

500.00

1.00

500.00

LABOUR

50.00

24.50

1,225.00

TOTAL COST

6,680.00

MISCELLINIOUS

5.00%

334.00

OVER HEAD

5.00%

334.00

TOTAL COST AFTER PREMIUM


INCOME TAX

7,348.00
6.00%

TOTAL COST AFTER INCOME TAX


CONTRACTOR PROFIT
TOTAL COST AFTER PROFIT
COST PER SFT

440.88
7,788.88

10.00%

778.89
8,567.77
350

PROJECT OF:
P/F DEODAR WOOD DOOR FRAME 2"X7"
FOR DOOR 3'-0"X7'-0"

WOOD I/C CUTTING IN SIZE & CARTAGE

RATE

H(FT

B(FT)

WASTAGE

H(FT)

B(FT)

QTY

TOTAL COST

3,500.00

7.00

3.00

135.00%

0.75

0.17

2.87

10,040.63

LABOUR FOR MAKING

35.00

17.00

595.00

LABOUR FOR FIXING

15.00

17.00

255.00

HOLDFAST,NAILS,TERMITE TREATMENT

20.00

17.00

340.00

TOTAL COST
OVER HEAD

11,230.63
5.00%

TOTAL COST AFETR OVER HEAD


INCOME TAX

11,792.16
6.00%

TOTAL COST AFETR INCOME TAX


CONTRACTOR PROFIT
TOTAL COST AFTER PROFIT
COST PER RFT

561.53

707.53
12,499.69

10.00%

1,249.97
13,749.65
808.80

PROJECT OF:
P/F DEODAR WOOD DOOR FRAME 2"X7"
H(FT)

B(FT)

COST PER SFT

THC

THC

DOOR SIZE (2'-6"'X7') AND DOOR FRAME 2"X5"

7.00

2.50

396.00

0.42

0.17

DOOR SIZE (3'-X7') AND DOOR FRAME 2"X5"

7.00

3.00

DOOR SIZE (3'-6"-X7') AND DOOR FRAME 2"X5"

7.00

DOOR SIZE (2'-6"'X7') AND DOOR FRAME 2"X7"

COST PER RFT TOTAL COST


487.42

14,972.43

369.00

487.42

16,035.14

3.50

350.00

487.42

17,104.85

7.00

2.50

396.00

648.11

17,623.82

DOOR SIZE (3'X7') AND DOOR FRAME 2"X7"

7.00

3.00

369.00

648.11

18,766.87

DOOR SIZE (3'-6"X7') AND DOOR FRAME 2"X7"

7.00

3.50

350.00

648.11

19,916.93

DOOR SIZE (2'-6"'X7') AND DOOR FRAME 2"X9"

7.00

2.50

396.00

808.80

20,275.20

DOOR SIZE (3'X7') AND DOOR FRAME 2"X9"

7.00

3.00

369.00

808.80

21,498.60

DOOR SIZE (3'-6"X7') AND DOOR FRAME 2"X9"

7.00

3.50

350.00

808.80

22,729.00

0.58

0.75

0.17

0.17

You might also like