You are on page 1of 2

Enter values in yellow fields. 12710 Enter Old Basic Pay as on 1-1-06 7300 DATE D.A.

%
Enter New Grade Pay 4200
Name: Enter Old HRA (%) of your city 30 01.01.2006 0
Enter New HRA (%) of your city 30 01.07.2006 2
Assume arrears will not be given on TA input 0 (zero) on TA. Enter Month of Old increment 5 01.01.2007 6
Enter old Increment amount 200 01.07.2007 9
Net arrears excluding HRA & DA upto June'08 91656 Are you staying in quarters, if Yes=1; No=0 0% 01.01.2008 12

DUE DRAWN ARREARS


Month Year
Band Pay Grade Pay T.A. D.A. HRA Total Basic Pay Dearness Pay T.A. D.A. HRA Total Diff.
1 January 2006 12710 4200 1600 5073 23583 7300 3650 400 2628 3285 17263 6320 1 37 %
2 February 12710 4200 1600 5073 23583 7300 3650 400 2628 3285 17263 6320 1 37 %
3 March 12710 4200 1600 5073 23583 7300 3650 400 2628 3285 17263 6320 1 37 %
4 April 12710 4200 1600 5073 23583 7300 3650 400 2628 3285 17263 6320 1 37 %
5 May 12710 4200 1600 5073 23583 7500 3750 400 2700 3375 17725 5858 0 33 %
6 June 12710 4200 1600 5073 23583 7500 3750 400 2700 3375 17725 5858 1 33 %
7 July 13133 4200 1632 347 5200 24512 7500 3750 400 3263 3375 18288 6224 1 34 %
8 August 13133 4200 1632 347 5200 24512 7500 3750 400 3263 3375 18288 6224 1 34 %
9 September 13133 4200 1632 347 5200 24512 7500 3750 400 3263 3375 18288 6224 1 34 %
10 October 13133 4200 1632 347 5200 24512 7500 3750 400 3263 3375 18288 6224 1 34 %
11 November 13133 4200 1632 347 5200 24512 7500 3750 400 3263 3375 18288 6224 1 34 %
12 December 13133 4200 1632 347 5200 24512 7500 3750 400 3263 3375 18288 6224 1 34 %
1 January 2007 13133 4200 1696 1040 5200 25269 7500 3750 400 3938 3375 18963 6306 1 33 %
2 February 13133 4200 1696 1040 5200 25269 7500 3750 400 3938 3375 18963 6306 1 33 %
3 March 13133 4200 1696 1040 5200 25269 7500 3750 400 3938 3375 18963 6306 1 33 %
4 April 13133 4200 1696 1040 5200 25269 7500 3750 400 3938 3375 18963 6306 1 33 %
5 May 13133 4200 1696 1040 5200 25269 7700 3850 400 4043 3465 19458 5811 0 30 %
6 June 13133 4200 1696 1040 5200 25269 7700 3850 400 4043 3465 19458 5811 1 30 %
7 July 13566 4200 1744 1599 5330 26439 7700 3850 400 4736 3465 20151 6288 1 31 %
8 August 13566 4200 1744 1599 5330 26439 7700 3850 400 4736 3465 20151 6288 1 31 %
9 September 13566 4200 1744 1599 5330 26439 7700 3850 400 4736 3465 20151 6288 1 31 %
10 October 13566 4200 1744 1599 5330 26439 7700 3850 400 4736 3465 20151 6288 1 31 %
11 November 13566 4200 1744 1599 5330 26439 7700 3850 400 4736 3465 20151 6288 1 31 %
12 December 13566 4200 1744 1599 5330 26439 7700 3850 400 4736 3465 20151 6288 1 31 %
1 January 2008 13566 4200 1792 2132 5330 27020 7700 3850 400 5429 3465 20844 6176 1 30 %
2 February 13566 4200 1792 2132 5330 27020 7700 3850 400 5429 3465 20844 6176 1 30 %
3 March 13566 4200 1792 2132 5330 27020 7700 3850 400 5429 3465 20844 6176 1 30 %
4 April 13566 4200 1792 2132 5330 27020 7700 3850 400 5429 3465 20844 6176 1 30 %
5 May 13566 4200 1792 2132 5330 27020 7900 3950 400 5570 3555 21375 5645 0 26 %
6 June 13566 4200 1792 2132 5330 27020 7900 3950 400 5570 3555 21375 5645 1 26 %
TOTAL: 396648 126000 50784 30708 156798 760938 227400 113700 12000 120600 102330 576030 184908

% raise in April, 2008 is 30

6 CPC Arrears calculation Sheet drawn by Biman Kumar Pal,SM/RRI/Howrah


Jan-05 526 113.61
Feb-05 525 113.39
Mar-05 525 113.39
Apr-05 529 114.25
May-05 527 113.82
Jun-05 529 114.25
Jul-05 538 116.2
Aug-05 540 116.63
Sep-05 542 117.06
Oct-05 548 118.36
Nov-05 553 119.44
Dec-05 550 118.79 115.77
Jan-06 119
Feb-06 119
Mar-06 119
Apr-06 120
May-06 121
Jun-06 123 118.96 102.75
Jul-06 124
Aug-06 124
Sep-06 125
Oct-06 127
Nov-06 127
Dec-06 127 122.92 106.17
Jan-07 127
Feb-07 128
Mar-07 127
Apr-07 128
May-07 129
Jun-07 130 126.92 109.63
Jul-07 132
Aug-07 133
Sep-07 133
Oct-07 134
Nov-07 134
Dec-07 134 130.75 112.94
Jan-08 134

You might also like