Professional Documents
Culture Documents
Report 5 KRM
Report 5 KRM
Kevin Miller
Page 1
4/30/2014 2:18 PM
Assembly
Group
Phase
03-
Description
Takeoff Quantity
Labor
Cost/Unit
Labor Price
Labor
Amount
Material Price
Material
Amount
Sub Price
Sub Amount
Equip
Amount
Other Price
Other
Amount
Total
Amount
CONCRETE
03-21 00
Concrete Reinforcing
Continuous Ftg Rebar
Foundation Wall Rebar
03-30 10
80.000 lbs/mh
0.25 /lbs
0.20 /lbs
20.00 /mh
0.20 /lbs
219
116
0.15 /lbs
0.25 /lbs
132
145
351
262
5.000 sfca/mh
3.000 CY/mh
25.000 LF/mh
4.00 /sfca
6.67 /CY
1.00 /LF
-
20.00 /mh
20.00 /mh
25.00 /mh
-
1,854
110
274
-
1.24
1.24
1.24
99.28
99.28
/sfca
/CY
/LF
/CY
/CY
575
21
340
739
899
2,430
131
614
739
899
6.000 sfca/mh
1.290 CY/mh
3.33 /sfca
15.50 /CY
-
20.00 /mh
20.00 /mh
-
8,503
549
-
1.00 /sfca
1.00 /CY
85.00 /CY
-
2,551
35
3,162
-
425
11,054
585
3,162
425
Continuous Footings
Footing Forms
Place Cont Footing Concrete
Waterstop
3000 PSI Cont Ftg Concrete
3000 PSI Cont Ftg Concrete
03-30 20
877.20 lbs
581.55 lbs
463.58
16.50
274.00
7.44
9.06
sfca
CY
LF
CY
CY
2,550.98
35.43
35.43
35.43
sfca
CY
CY
CY
Foundation Wall
Foundation Forms
Place Fnd Conc
4000 PSI Foundation Concrete
Pump Fnd Concrete
5
5
12.00 /CY
Estimate Totals
Description
Amount
Labor
Material
Subcontract
Equipment
Other
11,626
8,600
425
Profit
Total
20,651
1,446
Totals
Hours
Rate
Cost Basis
572.763 hrs
Percent of Total
52.62%
38.92%
1.92%
20,651
7.000 %
22,097
93.46%
6.54%
93.46%