You are on page 1of 39

EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN

Item

Description

Qty

Unit

Rate
(SR)

Amount
(SR)

02 SITE CONSTRUCTION
The Contractor is referred to the
specifications and drawings for all
details related to the works of this
division and he is to include for
complying with all the requirements
contained therein, whether or not they
are specifically mentioned within the i
02300 EXCAVATION
NOTE: Excavation quantities are based
on the assumption that rock layers are
found at a depth less than 1.25 m from
the natural ground level.
A

Mat Foundations

715

m3

24.50

17,517.50

Isolated Footings

470

m3

30.60

14,382.00

Grade Beams

83

m3

36.70

3,046.10

Compacted replacement granual


material fill

1321

m3

24.50

32,364.50

02 SITE CONSTRUCTION
To Building Summary

S.R

02300 FILLING
D

67,310.10

1 of 38

EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN


Item

Description

Qty

Unit

Rate
SR

Amount
SR

03 CONCRETE WORK
The Contractor is referred to the
specifications and drawings for all details
related to the works of this division and he
is to include for complying with all the
requirements contained therein, whether or
not they are specifically mentioned within
the items
03300 CAST IN PLACE CONCRETE
Blinding 11 Mpa, , using Ordinary Portland
Cement, including all necessary formwork,
in accordance with specifications and
A

Under mat foundations, 75 mm thick

30

m3

336.60

10,098.00

Under isolated footings, 75 mm thick

35

m3

336.60

11,781.00

Under grade beams, 50 mm thick

m3

367.20

2,570.40

1084

m3

85.70

92,898.80

Reinforced concrete 24 Mpa, using


Ordinary Portland Cement, including all
necessary formwork, reinforcement,
contraction, isolation and construction
joints, additives, etc, in accordance with
specifications and drawings
D

Slab on grade including channels, pits for


buildings without transformer unit

To Collection

117,348.20

2 of 38

EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN


Item

Description

Qty

Unit

Rate
SR

Amount
SR

Reinforced concrete 30 Mpa, using


Ordinary Portland Cement, including all
necessary formwork, reinforcement,
construction joints, additives, etc. in
accordance with specifications and
A

Isolated Footings

175

m3

918.00

160,650.00

Grade Beams

73

m3

979.20

71,481.60

Mat foundations

175

m3

979.20

171,360.00

Water tank walls

55

m3

1,101.60

60,588.00

Water tank top slab

53

m3

1,101.60

58,384.80

Slabs

686

m3

1,003.70

688,538.20

Filler block slabs

2415

m2

281.50

679,822.50

Drop beams

183

m3

1,101.60

201,592.80

Columns

250

m3

1,224.00

306,000.00

Cores

60

m3

1,224.00

73,440.00

Stairs

29

m3

1,224.00

35,496.00

90

61.20

5,508.00

Self-expanding water stops for:


L

Water tank walls

To Collection

2,512,861.90

3 of 38

EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN


Item

Description

Qty

Unit

Rate
SR

Amount
SR

Precast concrete shaft capping per the


architectural drawings, made with
reinforced concrete 30 Mpa, using Ordinary
Portland Cement, including all necessary
formwork, reinforcement, etc. in accordance
with the specifications and drawings
A

60mm thick capping of dimensions


700x1750 mm, divided into panels per
architectural details

Nr

244.80

979.20

60mm thick capping of dimensions


850x1000 mm, divided into panels per
architectural details

Nr

244.80

979.20

60mm thick capping of dimensions


750x850 mm, divided into panels per
architectural details

Nr

244.80

979.20

60mm thick capping of dimensions


950x850 mm, divided into panels per
architectural details

Nr

244.80

979.20

60mm thick capping of dimensions


950x1000 mm, divided into panels per
architectural details

Nr

244.80

979.20

m2

6.1

6,612.40

Vapor Barrier (Polyethylene sheet 0.5mm


thick)
F

Under slab on grade

1084

To Collection

11,508.40

4 of 38

EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN


Item

Description

Qty

Unit

Rate
SR

Amount
SR

1306

m2

24.5

31,997.00

30

m2

24.5

735.00

22

m2

24.50

539.00

03544 CEMENT-BASED SCREED


Cement-sand screed, to receive flixable
finish, as Drg. A/024; detail 1; to
A

Roofs
Cement - sand screed; light weight; foamed;
to receive flexible finish; as Drg. A/023;
detail 4; to

Exposed balconies
Cement-sand screed with hardner; to

Floors

To Collection

33,271.00

COLLECTION
Page 1

117,348.20

Page 2

2,512,861.90

Page 3

11,508.40

Page 4

33,271.00

03 CONCRETE WORK
To Building Summary

S.R.

2,674,989.50

5 of 38

EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN


Item

Description

Qty

Unit

Rate
SR

Amount
SR

04 MASONRY
04810 UNIT MASONRY ASSEMBLIES
Concrete blocks; hollow; to
A

Walls; 100 thick

120

m2

38.00

4,560.00

Walls; 150 thick

493

m2

42.00

20,706.00

Walls; 200 thick

1843

m2

48.00

88,464.00

Walls; 200 thick; to external walls

400

m2

65.00

26,000.00

Concrete blocks; solid; to


E

Walls; 100 thick

21

m2

38.00

798.00

Walls; 150 thick

203

m2

44.00

8,932.00

Walls; 200 thick

500

m2

51.00

25,500.00

Walls; 200 thick; to external walls

131

m2

55.00

7,205.00

04851 DIMENSION STONE


CLADDING
Rough red granite, cladding including
fixation; to
I

Base, external, 300 high

130.00

520.00

Base, external, 450 high

80

175.00

14,000.00

Local marble cladding including fixing;


to
Soffits at top of columns; as Drg. A/013
and A/015

54

m2

300.00

16,200.00

Nr

2,150.00

17,200.00

K
L

Isolated columns; with base and head,


3890 high overall; as Drg. A/010
04 MASONRY
To Building Summary

S.R.

230,085.00

6 of 38

EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN


Item

Description

Qty

Unit

Rate
SR

Amount
SR

05 METALS
05500 METAL FABRICATIONS
Ladders; steel; including top loop; fixings
and paint; as Drg. A/024; detail 13
A

3200 effective height

Nr

550

550.00

Floor access hatch, galvanized steel plate,


including; angle frames, handle; marble tiles
and fixings, as Drg A/023; detail 11; to
B

Floors; size 600 x 600

Nr

500

500.00

Floors; size 800 x 800

Nr

1000

1,000.00

Pergolas; steel hollow sections; including


posts; fixings and paint; as Drg. A/025; detail
1
Type A, 10000 long; 2360 high

Nr

5500

27,500.00

240

1,200.00

Extruded aluminum saddle


E

Type B
05720 ORNAMENTAL HANDRAILS AND
RAILINGS
Balustrades; steel; decorative; including
wood top rail; fixings and paint; as Drg.
A/017, detail 3

1045 high

12

500

6,000.00

1045 high; raking

50

550

27,500.00

To Collection

64,250.00

7 of 38

EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN


Item

Description

Qty

Unit

Rate
SR

Amount
SR

Balustrades; steel; decorative; including


aluminium top rail; fixings and paint; as Drg.
A/024, detail 10
A

850 high

134

500

67,000.00

500

3,500.00

Item

2500

2,500.00

Balustrades; including fixings and finish; as


Drg. A/014; to
B

Entrance ramp; 900 high; raking


05811 ARCHITECTURAL JOINT SYSTEMS
Designed expansion joints; as Drg. A/024,
detail 2; to

Roofs; including flashing

To Collection

73,000.00

COLLECTION
Page 1

64,250.00

Page 2

73,000.00

05 METALS
To T6 Building Summary

S.R.

137,250.00

8 of 38

EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN


Item

Description

Qty

Unit

Rate
SR

Amount
SR

07 THERMAL AND MOISTURE


PROTECTION
07115 BITUMINOUS DAMPROOFING
Bituminous coating, two coats, cold applied
A

Isolated Foundations

600

m2

8.00

4,800.00

Columns and Cores

218

m2

8.00

1,744.00

Grad Beams

551

m2

8.00

4,408.00

07135 APP. MODIFIED


BITUMINOUS SHEET
WATERPROOFING
D

Bottom of Water tank mat foundation

291

m2

22.00

6,402.00

Vertical sides of Water tank mat


foundation and walls of tank

252

m2

22.00

5,544.00

07141 COLD FLUID-APPLIED


WATERPROOFING
Cold-fluid-applied; membrane-forming
rubberized bitumen-based emulsion
waterproofing; including skirtings; to
F

Wet areas

820

m2

22.00

18,040.00

Terraces

30

m2

22.00

660.00

To Collection

41,598.00

9 of 38

EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN


Item

Description

Qty

Unit

Rate
SR

Amount
SR

07162 CRYSTALLINE WATER


PROOFING OR
07161 MODIFIED CEMENT WATER
PROOFING
Crystalline water proofing or Modified
cement water proofing
A

Walls of tank and columns inside tank

230

m2

20.00

4,600.00

Floor of tank

188

m2

20.00

3,760.00

Slab of tank

188

m2

20.00

3,760.00

07551 APP-MODIFIED BITUMINOUS


MEMBRANE ROOFING

APP-modified bituminous
waterproofing membrane, including
fixing; as Drg. A/024, detail 1; to
D

Roofs

1306

m2

20

26,120.00

Skirtings; 450 girth approximate

669

12.00

8,028.00

1306

m2

3,918.00

129

m2

12

1,548.00

1306

m2

21

27,426.00

Separation and protection layer; to


F

Roofs
Ultra violet protection, to

Roofs
Insulation; extruded polystyrene board;

Roofs; 50 thick

To Collection

79,160.00

10 of 38

EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN


Item

Description

Qty

Unit

Rate
SR

Amount
SR

Protective covering ballast; to


A

Roofs; 50 thick

1280

m2

10,240.00

Roofs; 100 thick

m2

20

20.00

646

10

6,460.00

07720 ROOF ACCESSORIES


Aluminium roof accessories
C

Pressure plate

To Collection

16,720.00

COLLECTION
Page 1

41,598.00

Page 2

79,160.00

Page 3

16,720.00

07 THERMAL AND MOISTURE PROTECTION


S.R.
To Building Summary

137,478.00

11 of 38

EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN


Item

Description

Qty

Unit

Rate
SR

Amount
SR

08 DOORS AND WINDOWS


08114 CASTUM STEEL DOORS AND
FRAMES
Doors; flush steel; hollow core; including
frame; insulation; fixing; and paint; as
Drg. A/019
A

Type D10

Nr

1,100.00

1,100.00

Type D12

Nr

2,100.00

4,200.00

Nr

1,100.00

3,300.00

Nr

1,700.00

1,700.00

19

Nr

1,350.00

25,650.00

Doors; flush steel; hollow core; 45 minutes


fire rated; including frame; insulation;
fixing and paint; as Drg. A/019
C

Type D11
Louvered doors; steel; including frame;
fixing and paint; as Drg. A/019

Type D9
08121 ALUMINIUM SWING DOORS
Doors, extruded aluminium alloy, clear
anodized finish; including frames,
subframes, hardware sets; accessories,
glazing, glazing beads; gaskets and

Type W5

Type W6; with side fixed panels

Nr

4,800.00

4,800.00

Type W7

Nr

1,350.00

10,800.00

Type W8

Nr

1,750.00

1,750.00

To Collection

53,300.00

12 of 38

EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN


Item

Description

Qty

Unit

Rate
SR

Amount
SR

08211 FLUSH WOOD DOORS


Doors; flush wood; semi solid core;
including frame; fixing and paint; as drg.
A/019
A

Type D1

161

Nr

800.00

128,800.00

Type D4

24

Nr

800.00

19,200.00

Type D6

Nr

800.00

5,600.00

99

Nr

920

91,080.00

25

Nr

1250

31,250.00

Nr

1700

15,300.00

Nr

430

3,870.00

Doors; flush wood; semi solid core; plastic


laminated; including frame; glazing fixing
and paint; as Drg. A/019
D

Type D2; with vision panel


Doors; flush wood; solid core; 20 minutes
fire rated; veneered both sides including
frame; fixing and paint; as Drg. A/019

Type D3
Doors, flush wood; solid core; 60 minutes
fire rated, veneered both sides; including
frame; fixing and paint; as Drg. A/019

Type D5
Electrical closet doors, wood; including
frames, ironmongery, fixing and paint, as
Drg. A/023; detail 6

Type 600 x 1550

To Collection

295,100.00

13 of 38

EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN


Item

Description

Qty

Unit

Rate
SR

Amount
SR

08331 OVERHEAD COILING DOORS


Rolling grilles; galvanized steel; including
overhead box; side tracks; rubber gaskets;
all necessary accessories; fixings and
paint; as Drg. A/024, detail 16
A

Rolling shutters

125

m2

650

81,250.00

08520 ALUMINIUM WINDOWS


Windows, extruded aluminium alloy, clear
anodized finish; including frames,
subframes, fly screens, glazing, hardwaer
sets, accessories glazing beads; gaskets
and fixings; as Drg A/019
B

Type W1

48

Nr

300.00

14,400.00

Type W1A

40

Nr

400.00

16,000.00

Type W2; pivot

99

Nr

250.00

24,750.00

Type W3; sliding

82

Nr

580.00

47,560.00

Type W4; sliding

10 Nr
To Collection

830.00

8,300.00

08711 DOORS HARDWARE


Hardware sets and ironmongery; stainless
steel as Drg. A/015
G

Type HW1

192

Nr

150.00

28,800.00

Type HW2

99

Nr

150.00

14,850.00

Type HW3, fire rated

25

Nr

280.00

7,000.00

Type HW4, fire rated

Nr

400.00

3,600.00

To Collection

246,510.00

14 of 38

EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN


Item

Description

Qty

Unit

Rate
SR

Amount
SR

Type HW6

Nr

150

300.00

Type HW6, fire rated

Nr

200.00

600.00

Type HW8

Nr

180.00

180.00

Type HW9

Nr

2,000.00

To Collection

4,000.00

5,080.00

COLLECTION
Page 1

53,300.00

Page 2

295,100.00

Page 3

246,510.00

Page 4

5,080.00

08 DOORS AND WINDOWS


To Building Summary

S.R.

599,990.00

15 of 38

EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN


Item

Description

Quantity Unit

Rate

Amount
S.R.

09 FINISHES
09220 PORTLAND CEMENT
PLASTER
Portland cement plaster on and including
metal lath; and fixing system; to
A

Drop side surfaces; decorative

21

m2

18.00

378.00

Drop side surfaces; decorative, curved

53

m2

18.00

954.00

Portland cement plaster, finished as


specified; to
C

Walls, 15 thick

9200

m2

18.00

165,600.00

Walls; 20 thick; scratched; external

3660

m2

22.00

80,520.00

Walls; 20 thick; scratched and


decorative, external

22.00

8,932.00

406

m2

3354

m2

18.00

60,372.00

57

m2

18.00

1,026.00

116

m2

18.00

2,088.00

Ceilings, 15 thick

Ceilings, 15 thick, sloping

Soffits, 20 thick; smooth

Isolated beams; 20 thick, decorative

47

m2

20.00

940.00

Isolated columns, 15 thick

18

m2

20.00

360.00

Isolated columns; 20 thick, decorative

14

m2

20.00

280.00

Opening surrounding and projections; 20


thick; external

22.00

3,234.00

147

m2

Cornices; 300 overall width; scratched;


as Drg A/024; detail 7; external

20.00

3,000.00

150

To Collection

327,684.00

16 of 38

EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN


Item

Description

Quantity Unit

Rate

Amount
S.R.

09310 CERAMIC TILE


Imported ceramic tiles and fittings;
including sand bedding and backing
mortar; to
A

Floors

2420

m2

70.00

169,400.00

Skirting; 80 high

2660

12.00

31,920.00

Local ceramic tiles and fittings; including


sand bedding and backing mortar; to
C

Floors

656

m2

50.00

32,800.00

Base

215

12

2,580.00

2569

m2

65.00

166,985.00

Local ceramic tiles and fittings, including


backing and fixing; to
E

Walls
09421 PRECAST TERRAZZO
Terrazzo tiles and fittings, including sand
bedding and backing mortar; to

Floors

26

m2

45.00

1,170.00

Roofs

26

m2

50.00

1,300.00

Skirtings; 80 high

54

12.00

648.00

Skirtings at roof

23

12.00

276.00

141 m2
To Collection

75.00

09511/09512 ACOUSTICAL
PANEL/TILE CEILINGS
Lay in acoustical tiles, suspended ceiling;
including suspension system; to
J

Ceilings; 600 x 600

10,575.00
417,654.00

17 of 38

EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN


Item

Description

Quantity Unit

Rate

Amount
S.R.

09600 STONE PAVING AND


FLOORING
Marble tiles and fittings, including
bedding; to
A

Floors

332

m2

180.00

59,760.00

Ramps

35

m2

190.00

6,650.00

Treads; at entrance

62

22.00

1,364.00

Treads of stairs

177

110.00

19,470.00

Risers

244

50.00

12,200.00

Skirtings; 80 high

284

25.00

7,100.00

Strings

50

50.00

2,500.00

Saddle, type A

125

100.00

12,500.00

Saddle, type C

150.00

150.00

216

m2

230.00

49,680.00

16

m2

350.00

5,600.00

12439

m2

16.00

199,024.00

09751 INTERIOR STONE FACING


Local marble cladding including backing
mortar, to
J

Walls

Isolated columns; curved


09911 PAINTING
Acrylic emulsion paint; to concrete,
masonry and plaster; to

General surfaces

To Collection

375,998.00

18 of 38

EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN


Item

Description

Quantity Unit

Rate

Amount
S.R.

Oil paint; to concrete; masonry, and


plaster; to
A

General surfaces

1970

To Collection

m2

18.00

35,460.00

35,460.00

COLLECTION
Page 1

327,684.00

Page 2

417,654.00

Page 3

375,998.00

Page 4

35,460.00

09 FINISHES
To Building Summary

S.R.

1,156,796.00

19 of 38

EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN


Item

Description

Unit

Qty

Rate
SR

Amount
SR

10 SPECIALITIES
10200 LOUVERS AND VENTS
Aluminium louvers; as Drg. A/025; detail
A

Size 2400 x 1000

10 SPECIALITIES
To Building Summary

S.R.

Nr

1,300.00

1,300.00

1,300.00

20 of 38

EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN


Description

Item

Qty

Unit

Rate
SR

Amount
SR

Nr

5400

5400

13 SPECIAL CONSTRUCTION
13851 FIRE ALARM
Main fire alarm cabinet
A

Main fire alarm cabinet (MFAC)


Alarm initiating devices

Manual fire alarm station

20

Nr

110

2200

Optical smoke detector

50

Nr

300

15000

Optical smoke detector with sounder base

26

Nr

380

9880

Heat detector

Nr

250

500

Alarm and sundry devices


F

Alarm bell

15

Nr

180

2700

Horn type H1

Nr

200

200

End-of-line device

20

Nr

320

6400

Item

2500

2500

Spare parts, tools and instruments


I

Set of spare parts, tools and instruments


13915 FIRE SUPPRESSION PIPING
Standpipes
Black Steel Pipes and fittings

25 dn

41

10

410

50 dn

35

30

1050

65 dn

84

45

3780

To Collection

50,020

21 of 38

EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN


Description

Item

Qty

Unit

Rate
SR

Amount
SR

80 dn

151

60

9,060

100 dn

60

80

4,800

125 dn

12

130

1,560

150 dn

58

170

9,860

Valves
E

Gate valves, 150 dn

Nr

4200

8,400

Drain valves, 75 dn

Nr

3000

6,000

Drain valves, 110 dn

Nr

3400

6,800

Test and drain valves, 150 dn

Nr

4200

4,200

Check Valve, 150 dn

Nr

4200

4,200

Zone Valve, 125 dn

Nr

3800

3,800

Nr

300

2,700

Fire Hose Connection


K

Type FHCN
Fire Department Connections

Siamese 150 dn

Nr

500

500

Pressure gages

Item

300

300

14

Nr

1600

22,400

10

Nr

36

360

Fire hose cabinet


N

Type FHC-1
Sprinklers

PENDENT SP-2

To Collection

84,940

22 of 38

EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN


Description

Item

Qty

Unit

Rate
SR

Amount
SR

Portable fire extinguisher


A

Type FE-1

19

Nr

110

2,090

Type FE-2

Nr

230

690

13922 FIRE PUMPS


C

Type FP-1

Nr

69000

69,000

Type FP-2

Nr

188000

188,000

Type JP-1

Nr

14700

14,700

To Collection

274,480

COLLECTION
Page 1

50,020

Page 2

84,940

Page 3

274,480

13 SPECIAL CONSTRUCTION
To Building Summary

S.R.

409,440.00

23 of 38

EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN


Description

Item

Qty

Unit

Rate
SR

Amount
SR

14 CONVEYING SYSTEMS
14210 ELECTRIC TRACTION
ELEVATORS
Passenger lifts
A

Reference; E1, 450 kg. 1 m/s

Nr

120000

120000

Reference; E2, 450 kg. 1 m/s

Nr

115000

115000

Reference; E3, 450 kg. 1 m/s

Nr

115000

115000

Reference; E4, 450 kg. 1 m/s

Nr

115000

115000

14 CONVEYING SYSTEMS
To Building Summary

S.R.

465,000.00

24 of 38

EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN


Description

Item

Qty

Unit

Rate
SR

Amount
SR

15 MECHANICAL
15411 WATER DISTRIBUTION PIPING
Domestic Cold Water Piping
PVC Pipes and fittings
A

15 dn

750

12

9,000

20 dn

185

15

2,775

25 dn

270

20

5,400

32 dn

500

23

11,500

40 dn

20

26

520

50 dn

55

30

1,650

65 dn

110

35

3,850

80 dn

120

50

6,000

110 dn

35

75

2,625

Ball Valves
J

15 dn

Nr

150

150

25 dn

50

Nr

250

12,500

32 dn

59

Nr

300

17,700

Gate Valves
M

80 dn

Nr

1800

5,400

100 dn

Nr

2500

7,500

To Collection

86,570

25 of 38

EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN


Description

Item

Qty

Unit

12

Nr

250

3,000

Rate
SR

Amount
SR

Drain Valves
A

25 dn
Domestic Hot Water Piping
CPVC Pipes and fittings

15 dn

425

15

6,375

20 dn

310

20

6,200

15420 - DRAINAGE AND VENT PIPING


Under ground. uPVC drain pipes
D

50 dn

16

30

480

82 dn

82

40

3,280

110 dn

158

50

7,900

125 dn

35

60

2,100

200 dn

23

80

1,840

Above ground uPVC drain pipes


I

50 dn

597

30

17,910

82 dn

164

40

6,560

110 dn

207

60

12,420

uPVC vent pipes


L

50 dn

38

30

1,140

65 dn

58

35

2,030

82 dn

13

40

520

To Collection

71,755

26 of 38

EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN


Description

Item

110 dn

Qty

Unit

14

50

700

Rate
SR

Amount
SR

uPVC Rain Water Pipe (Under Ground)


B

125 dn

18

70

1,260

160 dn

22

75

1,650

200 dn

30

80

2,400

uPVC Rain Water Pipe (Above Ground)


E

50 dn

62

30

1,860

82 dn

39

40

1,560

110 dn

96

50

4,800

15430 - PLUMBING SPECIALITIES


H

Roof drains

Type RD-1, 50 dn

21

Nr

200

4,200

Type RD-1, 82 dn

Nr

220

1,760

Type RD-1, 110 dn

Nr

230

1,150

131

Nr

320

41,920

Floor drains
L

Type FD-1, 82 dn
Floor cleanouts

Type FCO; 50 dn

Nr

300

600

Type FCO; 80 dn

Nr

320

320

Type FCO; 110 dn

Nr

330

2,970

Type FCO; 125 dn

350

350

To Collection

67,500

27 of 38

EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN


Description

Item

Qty

Unit

Rate
SR

Amount
SR

Type FCO; 150 dn

400

400

Type FCO; 200 dn

450

450

Roof vent cap


C

Type RVC; 82 dn

24

Nr

150

3,600

Type RVC; 110 dn

20

Nr

160

3,200

12

Nr

80

960

Air Vent
E

Type AV; 20 dn
Inspection Chambers

IC

Nr

150

600

Galley Trap

Nr

200

400

Valve box with water meter, 50 dn

Nr

500

500

99

Nr

580

57,420

99

Nr

720

71,280

24

Nr

750

18,000

25

Nr

180

4,500

15440 - PLUMBING FIXTURES


Water closets
I

EWC-1
Lavatories

LAV-1
Bidet

BD-1
Shower Head

Type SHH-1

To Collection

161,310

28 of 38

EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN


Description

Item

Qty

Unit

49

Nr

550

26,950

Nr

200

800

Nr

18000

18,000

Nr

4800

4,800

Nr

36500

36,500

Nr

9350

18,700

Rate
SR

Amount
SR

Bathtub
A

Type BT-1
Miscellaneous fixtures & fittings

Hose bib
15441 WATER DISTRBUTION PUMPS

Type PP-1
15444 PACKAGED BOOSTER PUMPS

Type PP-2
15446 SUMP PUMPS

Type PP-3, duplex type


15450 POTABLE WATER STORAGE
TANKS

FRP storage tank 15 m capacity


15485 ELECTRIC, DOMESTIC WATER
HEATERS

EWH-1

25

Nr

360

9,000

EWH-2

73

Nr

450

32,850

15736 SELF CONTAINED AIR


CONDITIOINING UNITS.
I

RAC-1 ( two units are provisional for


elevator machine room subject to
manufacturer requirments.)

Nr

1500

4,500

SRAC-1 ( provisional unit for elevator


control room).

Nr

3500

3,500

To Collection

155,600

29 of 38

EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN


Description

Item

Qty

Unit

Rate
SR

Amount
SR

15852 AXIAL FANS


A

Type EF-1

65

Nr

200

13,000

Type EF-2

75

Nr

200

15,000

Type EF-3

Nr

500

500

To Collection

28,500

COLLECTION
Page 1

86,570

Page 2

71,755

Page 3

67,500

Page 4

161,310

Page 5

155,600

Page 6

28,500

15 MECHANICAL
To Building Summary

S.R.

571,235

30 of 38

EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN


Description

Item

Qty

Unit

Rate
SR

Amount
SR

16 ELECTRICAL WORK
16060 GROUNDING AND BONDING
Type TN-S complete, for
A

Distribution panelboards, panelboards, lighting


installations and wiring accessories

Item

30000

30000

Mechanical plant rooms and fixed machinery

Item

20000

20000

16120 CONDUCTORS AND CABLES


Multi-core, copper conductor, XLPE insulated,
PVC sheathed feeder cable, unarmoured, rated
(0.6/1KV).
C

4C, 16 mm2

40

200

4C, 35 mm2

1340

70

93800

4C, 95 mm2

30

210

6300

4C, 150 mm2

15

315

4725

4C, 300 mm2

10

630

6300

Single core, copper conductor, PVC insulated


(earth conductor), rated 450/750 V
H

1C, 16 mm2

1345

12105

1C, 50 mm2

30

25

750

1C, 70 mm2

15

40

600

1C, 150 mm2

10

70

700

Pair telephone cable

2100

2100

To Collection

177580

31 of 38

EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN


Description

Item

Qty

Unit

Rate
SR

Amount
SR

16130 RACEWAYS AND BOXES


Rigid heavy gauge PVC conduits
A

100 mm dn

30

mt

12

360

50 mm dn

85

mt

680

38 mm dn

1300

mt

6500

25 mm dn

32

mt

128

Nr

400

3200

29

Nr

100

2900

Distribution and draw boxes


E

T.V riser distribution draw box, surface


galvanized steel
T.V distribution box, recessed PVC
16139 CABLE TRAYS
Cable trays: galvanized steel

150 mm wide

190

65

12350

300 mm wide

80

100

8000

600 mm wide

30

150

4500

900 mm wide

12

200

2400

25

mt

150

3750

Cable trays: galvanized steel with cover


H

300 mm wide

To Collection

44768

32 of 38

EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN


Description

Item

Qty

Unit

Rate
SR

Amount
SR

16140 WIRING DEVICES


A

Lighting Outlet

360

Nr

40

14400

Electric outlet for fan

132

Nr

45

5940

Electric outlet for water heater

100

Nr

60

6000

Electric outlet for A/C units

190

Nr

95

18050

General lighting switch, One way, one gang


switch (S1)

225

Nr

14

3150

General lighting switch, One way, two gang


switch (S1)

215

Nr

16

3440

Switches
E

Push button switch (S2)

Nr

15

135

Staircase time lag switch

Nr

250

500

One way, one gang switch weatherproof switch


(S15)

Nr

90

180

One way, two gang switch weatherproof switch


(S15)

Nr

100

700

Double pole switch (S20), 20A

100

Nr

17

1700

Double pole switch (S20), 32 A.

178

Nr

25

4450

Double pole switch (S20), 45A.

12

Nr

25

300

Socket Outlets
N

15 A, single, type R01

410

Nr

10

4100

15 A, duplex, type R01

165

Nr

18

2970

13 A, single, type R02

220

Nr

10

2200

To Collection

68215

33 of 38

EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN


Description

Item

Unit

Rate
SR

Amount
SR

54

Nr

31

1674

Qty

32 A, power socket, weatherproof, type R45

15 A, single, weatherproof, type R05

Nr

150

1050

13 A, single, weatherproof, type R15

Nr

150

600

45 A, cooker control unit

25

Nr

40

1000

Other Devices
Door entrance system
E

Door bell

25

Nr

60

1500

Door bell push-button

25

Nr

14

350

140

Nr

32

4480

Nr

2000

2000

30

Nr

200

6000

51

Nr

22

1122

Telephone system
G

Telephone outlet

Telephone distribution frame (TDF),100 pairs

Telephone distribution box (TDB),5 pairs


T.V system

TV outlet
16410 ENCLOSED SWITCHES AND
CIRCUIT BREAKERS

disconnect switch 4P, 32 A,weatherproof

Nr

400

400

disconnect switch 4P, 63 A,weatherproof

Nr

500

2000

disconnect switch 4P, 100 A

Nr

650

1300

disconnect switch 4P, 250 A

Nr

1250

2500

disconnect switch 4P, 400 A, weatherproof

Nr

1700

1700

disconnect switch 2P, 16 A

1
To Collection

Nr

120

120

27796

34 of 38

EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN


Description

Item

Unit

Rate
SR

Amount
SR

Nr

7500

7500

Nr

1500

1500

Qty

16442 PANELBOARDS
Distribution panelboard
A

DP-S-R6
Final branch circuit panelboards

LP-R6-G

LP-R6-TA

12

Nr

1500

18000

LP-R6-TB

12

Nr

1500

18000

LP-R6-RX

Nr

1500

1500

LP-R6-EL1

Nr

1200

1200

LP-R6-EL2

Nr

1200

1200

Nr

20000

20000

16482 MOTOR - CONTROL CENTER


H

Motor central panel (MCP-U/G)


16511 INTERIOR LIGHTING
Lighting Fixtures

Type F1

50

Nr

100

5000

Type F2

29

Nr

260

7540

Type F3

Nr

320

1920

Type F3 with back up battery

Nr

630

1890

Type F4

20

Nr

320

6400

Type F4 with back up battery

21

Nr

630

13230

Type C1

50

Nr

340

17000

To Collection

121880

35 of 38

EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN


Description

Item

Qty

Unit

Rate
SR

Amount
SR

Type C2

100

Nr

240

24000

Type C12

20

Nr

950

19000

Type U

20

Nr

330

6600

Type E

18

Nr

430

7740

Type EX

10

Nr

490

4900

Type E1

Nr

1120

4480

Nr

3000

3000

26

Nr

100

2600

Item

500

500

16722 INTER COMMUNICATION


EQUIPMENT
G

Master station with capacity for 30 slave


connection with power supply and door release

Slave station

Set of spare parts

To Collection

72820

COLLECTION
Page 1

177580

Page 2

44768

Page 3

68215

Page 4

27796

Page 5

121880

Page 6

72820

16 ELECTRICAL WORK
To Building Summary

S.R.

513,059

36 of 38

SUMMARY
RESIDENTIAL BUILDINGS

SITE CONSTRUCTION

AMOUNT
S.R.
67,310.10

CONCRETE WORKS

2,674,989.50

MASONRY

230,085.00

METAL WORKS

137,250.00

THERMAL AND MOISTURE PROTECTION

137,478.00

DOORS AND WINDOWS

599,990.00

FINISHES

1,156,796.00

10

SPECIALITIES

13

SPECIAL CONSTRUCTION

409,440.00

14

CONVERTING SYSTEMS

465,000.00

15

MECHANICAL

571,235.00

16

ELECTRICAL

1,300.00

513,059.00

TOTAL RESIDENTIAL BUILDINGS


For One Building

6,963,932.60

37 of 39

SUMMARY
RESIDENTIAL BUILDINGS

38 of 39

EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN


Item

Description

Unit

Qty

Rate
SR

Amount
SR

ADDITIONAL ITEMS TO BLOCK NO. 31


10 SPECIALITIES
10200 LOUVERS AND VENTS
Privacy treatment aluminium louvered
panels; including fixings; as Drg A/025,
detail 8; to
A

Size 1400 x 800

ADDITIIONAL ITEMS TO BLOCK NO. 31


To T6 Building Summary

48

Nr

750.00

36,000.00

S.R.

38 of 38

You might also like