You are on page 1of 46

CHAPTER 5 PROBLEMS

THE TIME VALUE OF MONEY


PROBLEM 5-1
COMPOUND INTEREST
A)
Invest
Years
Percent
FV =
B)
Invest
Years
Percent
FV =
C)
Invest
Years
Percent
FV =
D)
Invest
Years
Percent
FV =

5,000
10
10%

8,000
7
8%

775
12
12%

21,000
5
5%

PROBLEM 5-2
COMPOUND VALUE SOLVING FOR N
A)
Invest
FV
Percent

500
1,039.50
5%

Page 1

N=
B)
Invest
FV
Percent
N=
C)
Invest
FV
Percent
N=
D)
Invest
FV
Percent
N=

35
53.87
9%

100
298.60
20%

53
78.76
2%

PROBLEM 5-3
COMPOUND VALUE SOLVING FOR r
A)
Invest
FV
Years
i=
B)
Invest
FV
Years

500
1,948.00
12

300
422.10
7

Page 2

i=
C)
Invest
FV
Years
i=
D)
Invest
FV
Years
i=

50
280.20
20

200
497.60
5

PROBLEM 5-4
PRESENT VALUE
A)
FV
Years
Percent
PV =
B)
FV
Years
Percent
PV =
C)
FV
Years
Percent
PV =
D)
FV
Years
Percent
PV =

800
10
10%

300
5
5%

1,000
8
3%

1,000
8
20%

Page 3

PROBLEM 5-5
COMPOUND VALUE
DATA
PV
Percent
A)

10,000
6%
1
5
15

B)
Percent

8%
1
5
15

PROBLEM 5-6
FUTURE VALUE
A)
FV
Years
Percent
PV =
B)
FV
Years
Percent
PV =

2,000,000
35
4%

2,000,000
35
14%

PROBLEM 5-7
FUTURE VALUE
DATA
Copies
Percent
Years'
FV for 1st yr =
FV for 2nd yr =
FV for 3rd yr =

15,000
20%
3

Page 4

10%

PROBLEM 5-8
FUTURE VALUE
DATA
Percent
Home runs
Years
FV for 1st yr =
FV for 2nd yr =
FV for 3rd yr =
FV for 4th yr =
FV for 5th yr =

12%
47
5

PROBLEM 5-9
SOLVING FOR r IN COMPOUND INTEREST
DATA
FV
PV
Years
Rate =

1,079.50
500
10

Page 5

PROBLEM 5-10
SOLVING FOR r IN COMPOUND INTEREST
DATA
PV
FV
Years
Interest =

10,000
27,027
5

PROBLEM 5-11
PRESENT-VALUE COMPARISON
Percent
A
B
C

11%
Years
Today
12
25

Amount

PV
1,000
10,000
25,000

PROBLEM 5-12
SOLVING FOR r IN COMPOUND INTEREST-FINANCIAL CALCULATOR NEEDED
Original Cost
No. of years lapsed
Present Cost
Rate of return =

0.12
50
33,000

PROBLEM 5-13
COMPOUNDING USING A CALCULATOR
DATA
N
I/Y
PV
PMT
CPT FV
N
I/Y
PMT
FV
CPT PV

6
3%
(15,000)
0

6
7.5%
0
$17,910.78

Page 6

This Problem cannot be solved by


using the finance function in Excel.
The solution can be found by
using Goal Seek.

PROBLEM 5-14
COMPOUNDING USING A CALCULATOR
DATA
N
I/Y
PV
FV
CPT PMT

45
8.75%
0
$1,000,000

PROBLEM 5-15
FUTURE VALUE
DATA
N
I/Y
PV
PMT
CPT FV

200
4%
(12,345)
0

PROBLEM 5-16
SOLVING FOR r
DATA
N
PV
PMT
FV
CPT I/Y

7
(4,510)
0
12,000

PROBLEM 5-17
SOLVING FOR N
DATA
I/Y
PV
PMT
FV
CPT N

4.5%
(45,530)
0
330,000

PROBLEM 5-18

Page 7

PRESENT VALUE
DATA
I/Y
PMT
FV
N
CPT PV

7.0%
0
398,930
28

PROBLEM 5-19
FUTURE VALUE
Years to retirement =
Annual return =
Selma saves for first # years =
Selma saves/year =
Patty saves for # years =
Selma
Payment/year =
(F/A, i, n) = (F/A, 8%, 10) =
FV at t=10 =
(1+i)n = (1.08)25 =
FV at t=35 =
Patty
Payment/year =
(F/A, i, n) = (F/A, 8%, 25) =
FV at t=35 =

35
8%
10
$2,000
25

t=1 through t=10


(Patty, too)
t=11 through t=35

$2,000
14.4866
$28,973.12
1.0000

$2,000
73.1059

PROBLEM 5-20
COMPOUND ANNUITY
A)
Pymt
Years
Percent
FV =
B)
Pymt
Years
Percent

500
10
5%

100
5
10%
Page 8

FV =
C)
Pymt
Years
Percent
FV =
D)
Pymt
Years
Percent
FV =

35
7
7%

25
3
2%

PROBLEM 5-21
PRESENT VALUE OF AN ANNUITY
A)
Invest
Years
Percent
PV =
B)
Invest
Years
Percent
PV =
C)
Invest
Years
Percent
PV =
D)
Invest
Years
Percent
PV =

2,500
10
7%

70
3
3%

280
7
6%

500
10
10%

PROBLEM 5-22
SOLVING FOR r WITH ANNUITIES
DATA
Rate =
Annuity

11%
First Pymt

Rec per Yr

Page 9

Years

A
B
C

50,000
60,000
70,000

8,500
7,000
8,000

PROBLEM 5-23
LOAN AMORTIZATION
DATA
PV
Down payment
Years
Percents
Pymts =

80,000
20,000
25
9%

PROBLEM 5-24
SOLVING FOR PMT OF AN ANNUITY
DATA
FV
Years
Percent
Pymts =

15,000
15
6%

PROBLEM 5-25
FUTURE VALUE OF AN ANNUITY
DATA
Years
Pv
Percent

10
100,000
5%

FV =
Percent
Pymt =

10%

PROBLEM 5-26
COMPOUND VALUE
DATA
FV
Years
Percent

10,000,000
10
9%

Page 10

12
25
20

Pymt =
PROBLEM 5-27
LOAN AMORTIZATION
DATA
PV
Down payment
Installments
Percent

50,000
10,000
10
10%

Pymts =
PROBLEM 5-28
SOLVING FOR r OF AN ANNUITY
DATA
PV
pymt
Installments
Percent =

30,000
10,000
5

PROBLEM 5-29
LOAN AMORTIZATION
DATA
PV
Percent
Years
Pymts =

25,000
12%
5

PROBLEM 5-30
COMPOUND ANNUITY
DATA
Years
FV
Percent
Pymt =

5
20,000
12%

PROBLEM 5-31
LOAN AMORTIZATION

Page 11

DATA
No. of payments
Interest rate
Amount borrowed

20
15%
100,000

Annual Payments
PROBLEM 5-32
LOAN AMORTIZATION
DATA
No. of payments
Interest rate
Amount borrowed

30
10%
150,000

Annual Payments
PROBLEM 5-33
SPREADSHEET PROBLEM
DATA
PV
Interest rate
Payment
Years
Future value =

900
8%
0%
7

PROBLEM 5-34
SPREADSHEET PROBLEM
DATA
PV
FV
Years
RATE =

30,000
250,000.00
20

PROBLEM 5-35
COMPOUNDING USING A CALCULATOR AND ANNUITIES DUE
DATA
N

10

Page 12

I/Y
PMT
FV
CPT PV

20%
$1,000,000,000
0
(4,192,472,085.55)

N
I/Y
PV
CPT PMT

20
20%
0

PROBLEM 5-36
COMPOUNDING USING A CALCULATOR AND ANNUITIES DUE
DATA
N
I/Y
PV
PMT
CPT FV =

25
7.5%
(100,000)
0

N
I/Y
PV
PMT
CPT FV =

20
7.5%
0
(1,500)
64,957.02

TOTAL =
PROBLEM 5-37
SOLVING FOR r IN AN ANNUITY
DATA
N
PV
PMT
FV
CPT I/Y =

20
(21,074)
3,000
0

PROBLEM 5-38
COMPOUND INTEREST WITH NONANNUAL PERIODS

Page 13

A)
PV
Years
Percent
FV =
B)
Semiannual
Bimonthly
C)
Rate
Annual
Semiannual
Bimonthly
D)
Years
Annual

5,000
5
6%

2
6
12%

12

PROBLEM 5-39
COMPOUND INTEREST WITH NONANNUAL PERIODS
Finance Co.
Percent
Compound
Bank:
Percent
Invest
Year

12%
12
13%
1
1

PROBLEM 5-40
SOLVING FOR N WITH NONANNUAL PERIODS
DATA
PV
Interest
FV
Compound
Years
Semiannual Periods

1
16%
4
2
9

PROBLEM 5-41
SPREADSHEET PROBLEM

Page 14

DATA
PV
Monthly
Years
Percent
Pymts =

300,000
12
25
8%

Period
Interest portion of payment
Principal portion of payment

48

PROBLEM 5-42
NONANNUAL COMPOUNDING USING A CALCULATOR
DATA
N
I/Y
PV
FV
CPT PMT

60
0.52%
(25,000)
0

PROBLEM 5-43
NONANNUAL COMPOUNDING USING A CALCULATOR
DATA
N
PV
PMT
FV
CPT I/Y =
ANNUAL I/Y =

36
(999)
33
0
0.97%

PROBLEM 5-44
NONANNUAL COMPOUNDING USING A CALCULATOR
DATA
N
I/Y
PV
FV
CPT PMT

60
0.4%
(25,000)
0

Page 15

N
I/Y
PV
FV
CPT PMT

60
0.6%
(24,000)
0

PROBLEM 5-45
NONANNUAL COMPOUNDING USING A CALCULATOR
DATA
N
I/Y
PV
PMT
CPT FV =

16
1.6%
0
(1,000)

PROBLEM 5-46
NONANNUAL COMPOUNDING USING A CALCULATOR
DATA
I/Y
PV
PMT
FV
CPT N =

1.1%
(5,000)
150
0

PROBLEM 5-47
NONANNUAL COMPOUNDING USING A CALCULATOR
DATA
A)
N
PV
PMT
FV
CPT I/Y =
B)
N
PV
PMT

12
(160,000)
0
420,000

10
(140,000)
0

Page 16

FV
CPT I/Y =

420,000

C)
N
I/Y
PV
FV
CPT PMT

120
0.5%
(140,000)
420,000

D)
N
PV
PMT
FV
CPT I/Y =
ANNUAL I/Y =

120
(140,000)
(500)
420,000
0.71%

PROBLEM 5-48
PRESENT VALUE OF AN UNEVEN STREAM OF PAYMENTS
DATA
Percent
Years

20%
1
2
3
4
5
6
7
8
9
10

Total PV

A
10,000
10,000
10,000
10,000
10,000

C
10,000

10,000
10,000
10,000
10,000
10,000
10,000
33,255

PROBLEM 5-49
PRESENT VALUE

Page 17

50,000

10,000
8,333
16,745
1,615

DATA
FV
Years
Percent
PV =

1,000
7
10%

PROBLEM 5-50
PERPETUITIES
A)
Perpetuity
Percent
PV =
B)
Perpetuity
Percent
PV =
C)
Perpetuity
Percent
PV =
D)
Perpetuity
Percent
PV =

300
8%

1,000
12%

100
9%

95
5%

PROBLEM 5-51
COMPLEX PRESENT VALUE
DATA
Annuity
Years
Beginning
Add pymt
Percent
PV of 10,000 Annuity =
Step 1
Step 2

(42,123.64)
23,521.62

PV of Additional pymt =

8,345.30

10,000
5
10
20,000
6%

Deposit Today

Page 18

PROBLEM 5-52
COMPLEX PRESENT VALUE
DATA
FV
Years
Percent
A)
Payment =
B)
PV =
C)
Deposit
years
FV =
Remaining balance=
Payment =

50,000
15
7%

10,000
10
50,000.00

PROBLEM 5-53
COMPREHENSIVE PRESENT VALUE
DATA
Years
Savings
Stocks
Depositing:
Years
Annuity
Years
Annuity
A)
Percent:
Savings
Stocks
1)
FV =
2)
FV =
3)
FV of dep =
4)

10
100,000
300,000
5
10,000
5
20,000

7%
12%
196,715.14
931,754.46
138,164.48

Page 19

FV =

57,507.39

Total FV =
B)
Percent
Years
Annuity =

10%
20

PROBLEM 5-54
PRESENT VALUE
DATA
Discount rate
Amount per payment
No. of Payments without
current year's payment

10%
50,000
19

Present value
DATA
Discount rate
Amount per payment
No. of Payments without
current year's payment

20%
50,000
19

Present value
PROBLEM 5-55
COMPLEX ANNUITY
DATA
N
I/Y
PV
PMT
CPT FV =
B)
N
I/Y
PV
PMT

140
2.25%
0
(300)

60
2.25%
(20,000)
0

Page 20

CPT FV =
TOTAL =
PROBLEM 5-56
COMPLEX ANNUITY AND FUTURE VALUE
DATA
N
I/Y
PMT
FV
CPT PV
BOAT

50
6%
80,000
0
(1,260,949)
$300,000.00

N
I/Y
PV
FV
CPT PMT

43
9.0%
0
1,560,949

PROBLEM 5-57
PRESENT VALUE OF A COMPLEX STREAM
Years for initial annuity =
Annual return =
Amount/Year =
Extra at t=6 =

6
8%
$80,000
$100,000

Amount/Year =
(P/A, i, n) = (P/A, 8%, 6) =
PV(annuity) =
Extra payment =
1/(1+i)n = 1/(1.08)6 =
PV(lump sum) =
Total PV of all CFs =

$80,000
4.6229
$369,830.37
$100,000.00

at t=6

0.6302
$63,016.96

PROBLEM 5-58
PRESENT VALUE OF A COMPLEX STREAM
Years for initial annuity =

Page 21

BEGINNING OF YEAR: t=0 through t=5

Annual return =
Amount/Year =
Extra at t=6 =

8%
$80,000
$100,000

Amount/Year =
(P/A, i, n) = (P/A, 8%, 6) =
(1+i)n = (1.08)1 =
PV(annuity) =
Extra payment =
1/(1+i)n = 1/(1.08)6 =
PV(lump sum) =
Total PV of all CFs =

$80,000
4.6229

at t=-1

1.0800
$399,416.80
$100,000.00

at t=0
at t=6

0.6302
$63,016.96

PROBLEM 5-59
COMPLEX STREAM OF CASH FLOWS
Loan amount =
Annual rate =
Term of loan (years) =
m=
Balloon payment at end of yr 5 =

$2,000,000
7%
5
12
$500,000

(a)

payments made monthly

EPR =
0.5833%
# of monthly payments =
60
PV of balloon payment =
$352,702.52
Amount to pay off with monthly payments $=1,647,297.48
(P/A,i, n) = (P/A, 7%/12, 5*12) =
50.5020
Monthly payment =

(b)
(a) - (b)

PROBLEM 5-60
FUTURE AND PRESENT VALUE USING A CALCULATOR
DATA
A)
N
I/Y
PV
PMT
CPT FV =
B)
N

387
6%
-24
0

4,644
Page 22

at 7%:

I/Y
PV
PMT
CPT FV =

0.50%
-24
0

C)
N
I/Y
FV
PMT
CPT PV =

10
10%
($60,000,000,000)
0

D)
N
PV
PMT
FV
CPT I/Y =

10
(15,000,000,000)
0
60,000,000,000

E)
N
I/Y
PV
FV
CPT PMT =

40
7%
(28,000,000,000)
0

MINI CASE
C)
1)
PV=
i=
n=
FV=

5,000
8%
10

FV=
PV=
i=
n=

1,671
400
10%

FV=
PV=

4,046
1,000

2)

3)

Page 23

n=
i=

10

D)
PV=
i=
n=
FV=

1,000
10%
5

PMT=
i=
n=
PV=
PV(a.d.)=

1,000
10%
7

PMT=
i=
n=
FV=
FV(a.d.)=

1,000
10%
7

PV=
i=
n=
PMT=

100,000
10%
25

PP=
i=
PV=

1,000
8%

PMT=
i=
n=
n=
PV=

1,000
10%
10
9
6,144.57

PP=
i=
n=
PV=

1,000
10%
9
10,000.00

F)

G)

H)

I)

J)

K)

Page 24

Page 25

Page 26

Page 27

Page 28

Page 29

Page 30

Page 31

Page 32

Page 33

Page 34

Page 35

Page 36

Page 37

Page 38

Page 39

Page 40

Page 41

Page 42

Page 43

Page 44

R: t=0 through t=5

Page 45

$356,493.09
$1,643,506.91
$32,543.41

Page 46

You might also like