Combined For Mining Machines Rev. 1

Revision - 1
Congo Project
COMPARATIVE STATEMENT
INDENT
NO.
CONGO PROJECT
DATE :
13-10-2014
SR.#
PARTICULARS
Supplier
260 TONS TRUCK MOUNTED
BEIJING DEVELOPMENT IMP. & EXP.
UNIVERSAL TRADING CORPORATION

(UTC) CHINA
CONGO
CHINA
CHINA
Offer No.
RDC14091501
Date of Offer
Validity
15-09-2014
30 days
Org/Mk
UNIT
NOS
25-09-2014
90 days
Unit
Total
Price(USD)
Price(Rs.)
QTY
Part no.
1
XCMG AFRICA
1,770,000
1,770,000
Part no.
28-09-2014
Unit
Total
Price(Rs.)
Price(Rs.)
1,859,858
1,859,858
Part no
Unit
Total
Price(Rs.)
Price(Rs.)
2,051,135
Part no
Unit
Total
Price(Rs.)
Price(Rs.)
Part no
Unit
Total
Price(Rs.)
Price(Rs.)
Part no
Unit
Total
Price( USD)
Price( USD)
2,051,135
HYDRAULIC CRANE
MODEL: QAY 260
MODEL: QAY 260V633/27Y
260 TON (MAX LIFTING LOAD)
MAKE : XCMG CHINA
MAKE : ZOOMLION CHINA
MAKE : CATERPILLAR (USA)
Total (CIF MATADI)
USD
16% TVA
16% TVA
MAKE : F.G WILSON (UK)
1,770,000
-
USD
1,859,858
16% TVA
MAKE : PERKINS ( UK )
USD
2,051,135
16% TVA
USD
16% TVA
MAKE : CUMMINS (UK)
USD
16% TVA
DELIVERY TIME :
PAYMENT TERMS :
FINANCIAL IMPACT :
15% DOWN PAYMENT

DELIVERY
90 DAYS
AFTER
DOWN
1,770,000 PAYMENT
1,859,858
85% BEFORE
30% DOWN PAYMENT 70% LC AT SIGHT
1,770,000
1,859,858
PREPARED BY
255079716.xls.ms_office
75 DAYS
AFTER
DOWN
PAYMENT
USD
16% TVA
97
2,051,135
2,051,135
HOD SUPPLY CHAIN
HOD TECHNICAL
CFO
CEO
Revision - 1
Congo Project
INDENT
NO.
CONGO PROJECT
DATE :
SR.#
13-10-2014
PARTICULARS
Supplier
90 TONS TRUCK MOUNTED
CONGO
CHINA
CHINA
Offer No.
RDC14091501
Date of Offer
Validity
15-09-2014
30 days
Org/Mk
UNIT
NOS
10-02-2014
90 days
Unit
Total
Price(USD)
Price(Rs.)
QTY
Part no.
1
XCMG AFRICA
796,000
Part no.
10-02-2014
Unit
Total
Price(Rs.)
Price(Rs.)
796,000
644,000
644,000
Part no
Unit
Total
Price(Rs.)
Price(Rs.)
654,000
Part no
Unit
Total
Price(Rs.)
Price(Rs.)
Part no
Unit
Total
Price(Rs.)
Price(Rs.)
Part no
Unit
Total
Price( USD)
Price( USD)
654,000
HYDRAULIC CRANE
MODEL: RT90E/90U
MODEL: QA90K.MFD
MAKE : XCMG CHINA
MAKE : XCMG. CHINA
Total (CIF MATADI)
USD
16% TVA
16% TVA
796,000
-
USD
644,000
16% TVA
USD
654,000
16% TVA
USD
16% TVA
USD
16% TVA
DELIVERY TIME :
PAYMENT TERMS :
FINANCIAL IMPACT :
75 DAYS
AFTER
DOWN
PAYMENT
15% DOWN PAYMENT
DELIVERY
90 DAYS
90 DAYS
AFTER
AFTER DOWN
DOWN
796,000 PAYMENT
644,000 PAYMENT
654,000
85% BEFORE
796,000
644,000
PREPARED BY
654,000
HOD SUPPLY CHAIN
HOD TECHNICAL
USD
16% TVA
97
CFO
CEO
Revision - 1
Congo Project
INDENT
NO.
CONGO PROJECT
Supplier
Offer No.
DATE :
13-10-2014
SR.#
PARTICULARS
SELF RAISING TOWER
SHANGHAI UNIVERSAL TRADING
CONGO
CHINA
CHINA
Date of Offer
Validity
Org/Mk
UNIT
NOS
ZHENGZHOU GUCHEN IND.

CHINA
RDC14091501
A140926-NYA-1
13-10-2014
30 days
10-10-2014
90 days
Unit
Total
Price(USD)
Price(Rs.)
QTY
Part no.
1
XCMG AFRICA
353,000
Part no.
353,000
14-10-2014
Unit
Total
Price(Rs.)
Price(Rs.)
413,600
Part no
413,600
13-10-2014
Unit
Total
Price(Rs.)
Price(Rs.)
380,674
Part no
Unit
Total
Price(Rs.)
Price(Rs.)
380,674
447,240
Part no
Unit
Total
Price(Rs.)
Price(Rs.)
Part no
Unit
Total
Price( USD)
Price( USD)
447,240
CRANE MAX LIFTING

CAPACITY 18 TONS,
LIFITNG HEIGHT UNDER
THE HOOK 120 METER.
MODEL: XCP330
MODEL: QTZ400
MODEL: QTZ 315(7035)
MODEL: QTZ 400
18 TON LIFTING, 120 MTRS LIFTING HEIGHT
MAKE : XCMG CHINA
MAKE : SHANDONG HONGDA GROUP CHINA MAKE : SHANDONG HONGDA GROUP CHINA MAKE : SHANDONG HONGDA GROUP CHINA
Total (CIF MATADI)
USD
16% TVA
16% TVA
353,000
USD
413,600
USD
16% TVA
380,674
USD
16% TVA
447,240
16% TVA
USD
16% TVA
DELIVERY TIME :
PAYMENT TERMS :
FINANCIAL IMPACT :
75 DAYS
AFTER
DOWN
PAYMENT
15% DOWN PAYMENT

DELIVERY
90 DAYS
353,000 AFTER LC
85% BEFORE
100% LC AT SIGHT
353,000
ADVANCE
30 DAYS
AFTER
DOWN
380,674 PAYMENT
ADVANCE
413,600
PREPARED BY
413,600
USD
16% TVA
97
447,240
40% DOWN PAYMENT 60% BEFORE
DELIVERY
447,240
380,674
HOD SUPPLY CHAIN
HOD TECHNICAL
CFO
CEO
Revision - 1
Congo Project
INDENT
NO.
CONGO PROJECT
DATE :
20-10-2014
SR.#
PARTICULARS
Supplier
TRACTAFRIC (CATERPILLAR)
SMT (VOLVO)
XCMG
CONGO
CONGO
CONGO
Offer No.
Date of Offer
Validity
Org/Mk
UNIT
Part no.
1
OFF HIGHWAY DUMP TRUCK
NOS
Unit
Total
Price(USD)
Price(USD)
QTY
494,700
688,663
Unit
Total
Price(USD)
Price(USD)
3,443,313
123,600
MODEL: TR 70
MODEL: XCG5650DT
65 TON CAPACITY
42 TON CAPACITY
MAKE : CATERPILLAR INDIA
MAKE : TEREX UK
MAKE : XCMG CHINA
TOTAL CIF VALUE

16% TVA
191,000
62,500
312,500
5,100
25,500
7,588
37,937.50
USD
2,690,000
USD
3,793,750
Part no
Unit
Total
Price(USD)
Price(USD)
618,000
Part no
Unit
Total
Price(USD)
Price(USD)
USD
16% TVA
90% BANK TRANFER AGAISNT

SHIPPING DOCS 10% AT ACCEPTANCE
REPORT BY BANK TRANFER AFTER
MADADI ARRIVAL
618,000
16% TVA
60 DAYS
FROM THE
DATE OF
DOWN
3,793,750 PAYMENT
100% IRREVOACLE AND CONFIRMED

15% DOWN PAYMENT
LC AT SIGHT WITH 1ST CLASS BANK IN
DELIVERY
EUROPE
2,690,000
Unit
Total
Price( USD)
Price( USD)
USD
#REF!
16% TVA
USD
16% TVA
#REF!
3,793,750
30 DAYS
AFTER
DOWN
618,000 PAYMENT
USD
#REF!
-
16 WEEKS
AFTER
ORDER
CONFIRMATI
2,690,000 ON
Part no
WARRANY:
38,200
16% TVA
AVAILABILITY
WILL BE
CONFIRMED
AFTER
FORMAL
ORDER
WARRANY: 12 MONTH /5000 HOURS
PREPARED BY
Part no
60 TON CAPACITY
INSURANCE
FINANCIAL IMPACT :
Total
Price(USD)
MODEL: 770
FREIGHT
PAYMENT TERMS :
Unit
Price(USD)
2,473,500
WARRANTY: 12 MONTHS
DELIVERY TIME :
Part no.
#REF!
16% TVA
97
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
85%BEFORE
618,000
HOD SUPPLY CHAIN
HOD TECHNICAL
CFO
CEO
Revision - 1
Congo Project
INDENT
NO.
CONGO PROJECT
DATE :
20-10-2014
SR.#
PARTICULARS
Supplier
SMT (VOLVO)
XCMG
CONGO
CONGO
CONGO
Offer No.
Date of Offer
Validity
Org/Mk
UNIT
QTY
Part no.
1
NEW TRACK TYPE TRACTOR
NOS
Unit
Total
Price(USD)
Price(USD)
514,000
Part no.
1,028,000
Unit
Total
Price(USD)
Price(USD)
487,375
Part no
Unit
Total
Price(USD)
Price(USD)
974,750
216,200
Part no
Unit
Total
Price(USD)
Price(USD)
432,400
Part no
Unit
Total
Price(USD)
Price(USD)
Part no
Unit
Total
Price( USD)
Price( USD)
(BULLDOZER)
MODEL: D8R
MODEL: TD 25M
MODEL: TYC 20
CAPACITY
CAPACITY
CAPACITY
MAKE : CATERPILLAR BRAZIL
MAKE : POLAND
MAKE : XCMG CHINA
WARRANTY: 12 MONTHS
FREIGHT
INSURANCE
TOTAL CIF VALUE

16% TVA
WARRANTY: 12 MONTHS
15,000
30,000
21,250
42,500
5,000
10,000
3,875
7,750.00
USD
1,068,000
USD
1,025,000
16% TVA
USD
16% TVA
432,400
USD
16% TVA
#REF!
16% TVA
USD
16% TVA
#REF!
DELIVERY TIME :
PAYMENT TERMS :
FINANCIAL IMPACT :
AVAILABILITY
WILL BE
CONFIRMED
AFTER
FORMAL
ORDER
10 WEEKS
AFTER
ORDER
CONFIRMATI
1,068,000 ON

MADADI ARRIVAL
60 DAYS
FROM THE
DATE OF
DOWN
1,025,000 PAYMENT

15% DOWN PAYMENT
DELIVERY
EUROPE
1,068,000
1,025,000
PREPARED BY
USD
#REF!
#REF!
16% TVA
97
30 DAYS
AFTER
DOWN
432,400 PAYMENT
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
85%BEFORE
432,400
HOD SUPPLY CHAIN
HOD TECHNICAL
CFO
CEO
Revision - 1
Congo Project
INDENT
NO.
CONGO PROJECT
DATE :
20-10-2014
SR.#
PARTICULARS
Supplier
SMT (VOLVO)
XCMG
VOLVO
CONGO
CONGO
CONGO
PAKISTAN
Offer No.
Date of Offer
Validity
Org/Mk
UNIT
Part no.
1
WHEEL LOADER
NOS
Unit
Total
Price(USD)
Price(USD)
QTY
464,750
Part no.
929,500
Unit
Total
Price(USD)
Price(USD)
340,175
Part no
Unit
Total
Price(USD)
Price(USD)
680,350
315,700
Part no
Unit
Total
Price(USD)
Price(USD)
631,400
390,000
MODEL: 980H
MODEL: L 220 G
MODEL: LW800 K
MODEL: L 220 G
5.35 M3 CAPACITY
4.9 M3 CAPACITY
4.5 M3 CAPACITY
4.9 M3 CAPACITY
MAKE : CATERPILLAR CHINA
MAKE : SWEDEN
MAKE : XCMG CHINA
MAKE : SWEDEN
WARRANTY: 12 MONTHS
FREIGHT
INSURANCE
TOTAL CIF VALUE

16% TVA
WARRANTY: 12 MONTHS
46,500
13,750
27,500
11,000
22,000
10,000
3,575
7,150.00
2,860
5,720.00
USD
986,000
USD
715,000
USD
807,720
USD
16% TVA
Total
Price(USD)
631,400
16% TVA
16% TVA
USD
16% TVA
DELIVERY TIME :
PAYMENT TERMS :
FINANCIAL IMPACT :
75 DAYS
FROM THE
DATE OF
DOWN
715,000 PAYMENT
EX STOCK
986,000

MADADI ARRIVAL
100% IRREVOACLE AND CONFIRMED LC

15% DOWN PAYMENT
AT SIGHT WITH 1ST CLASS BANK IN
DELIVERY
EUROPE
986,000
715,000
PREPARED BY
Unit
Total
Price( USD)
Price( USD)
#REF!
USD
#REF!
-
AVAILABILITY
WILL BE
CONFIRMED
AFTER
FORMAL
ORDER
Part no
5,000
Unit
Price(USD)
780,000
23,250
16% TVA
Part no
#REF!
16% TVA
97
16-18
WEEKS
AFTER LC
631,400
85%BEFORE
807,720
631,400
HOD SUPPLY CHAIN
#REF!
#REF!
#REF!
#REF!

EUROPE
807,720
HOD TECHNICAL
CFO
CEO
Revision - 1
Congo Project
INDENT NO.
Supplier
CONGO PROJECT
SMT (VOLVO)
XCMG
VOLVO
KOMATSU /BIA DRC
CONGO
CONGO
CHINA
PAKISTAN
JAPAN
PROJECT BUDGET
Offer No.
DATE :
20-10-2014
SR.#
PARTICULARS
HYDRAULIC CRAWLER
Date of Offer
Validity
Org/Mk
UNIT
QTY
NOS
Unit
Total
Part no.
Price(USD)
Price(USD)
CIF
328,000
Part no.
984,000
CIF
Unit
Total
Price(USD)
Price(USD)
332,392
997,176
Part no
Unit
Total
Price(USD)
Price(USD)
314,600
CIF
943,800
Part no
CIF
Unit
Total
Price(USD)
Price(USD)
326,000
Part no
978,000
Unit
Total
Price(USD)
Price(USD)
374455
Part no
1123365
Unit
Total
Price( USD)
Price( USD)
359,375
1,078,125
621,000
3,105,000
550,850
1,101,700
596,850
1,193,700
USD
6,478,525
EXCAVATOR
FREIGHT
INSURANCE
MODEL: 349DL
MODEL: EC 480 DL
MODEL: XE 470 C
MODEL: EC 480 DL
3.2 M3 CAPACITY
3.2 M3 CAPACITY HEAVY DUTY BUCKET
2.50 M3 CAPACITY BUCKET
HEAVY DUTY BUCKET 3.20 M3 CAPACITY
MAKE : CATERPILLAR USA
MAKE : SOUTH KOREA
MAKE : XCMG CHINA
MAKE : SOUTH KOREA
WARRANTY: 12 MONTHS
OFF HIGHWAY DUMP TRUCK
NOS
504,000
2,520,000
688,663
3,443,313
62,500
7,588
312,500
37,937.50
FREIGHT
INSURANCE
WHEEL LOADER
NOS
MODEL: TR 70
MODEL: XCG5650DT
60 TON CAPACITY
65 TON CAPACITY
42 TON CAPACITY
MAKE : CATERPILLAR INDIA
MAKE : TEREX UK
MAKE : XCMG CHINA
471,000
942,000
FREIGHT
INSURANCE
NEW TRACK TYPE TRACTOR
NOS
340,175
680,350
13,750
3,575
27,500
7,150.00
MODEL: 980H
MODEL: L 220 G
5.35 M3 CAPACITY
MAKE : CATERPILLAR CHINA
WARRANTY: 12 MONTHS
4502
123,600
MODEL: 770
WARRANTY: 12 MONTHS
WARRANTY: 12 MONTHS
502,000
618,000
BUCKET CAPACITY 3.5 m heavy duty
WARRANTY: 1 Year or 2000 HRS
424059
2120295
38,946
194,730
3,334
16,670
MODEL: KOMATSU HD405-7R

40 TON CAPACITY
MAKE: KOMATSU JAPAN
WARRANY:
WARRANTY: 1 YEAR or 2000 HRS
315,700
631,400
428,500
857,000
-
315371
630742
37,377
74,754
3,175
6,350
4.9 M3 CAPACITY
4.5 M3 CAPACITY
5.4 M3 CAPACITY ROCK BUCKET
MAKE : SWEDEN
MAKE : XCMG CHINA
MAKE : SWEDEN
487,375
11,256.00
MAKE: KOMATSU JAPAN
MODEL: L 250 G
127,617.00
3,752.00
KOMATSU PC 450 LC- 8
MODEL: LW800 K
502,000
42,539.00
WARRANTY: 12 MONTHS
487,375
216,200
MODEL: WA500-6
BUCKET CAPACITY: 5.2m
MAKE: KOMATSU JAPAN
216,200
386470
386470
(BULLDOZER)
FREIGHT
21,250
21,250
26,195.00
26,195.00
3,875
3,875.00
3,714.00
3,714.00
INSURANCE
MODEL: D8R
MODEL: TD 25M
MODEL: TYC 20
CAPACITY
CAPACITY
CAPACITY
MAKE : CATERPILLAR BRAZIL
MAKE : POLAND
MAKE : XCMG CHINA
WARRANTY: 12 MONTHS
TOTAL FREIGHT
TOTAL INSURANCE
TOTAL CIF VALUE
16% TVA
MODEL: D155A-6R
CAPACITY:
MAKE: KOMATSU JAPAN
WARRANTY: 12 MONTHS
97,500
361,250
USD
15,038
86,900.00
USD
USD
6,056,364
USD
16% TVA
3,964,000
-
USD
16% TVA
631,400
USD
16% TVA
978,000
449,491.00
13,778.00
USD
16% TVA
5,110,611.00
16% TVA
-
DELIVERY TIME :
PAYMENT TERMS :
FINANCIAL IMPACT :
AVAILABILITY
WILL BE
CONFIRMED
AFTER
FORMAL
ORDER
60 DAYS
FROM THE
DATE OF
DOWN
PAYMENT
EX STOCK ,
SUBJECT TO
PRIOR SALE
90% BANK TRANFER AGAISNT SHIPPING DOCS

100% IRREVOACLE AND CONFIRMED LC AT
10% AT ACCEPTANCE REPORT BY BANK
SIGHT WITH 1ST CLASS BANK IN EUROPE
TRANFER AFTER MADADI ARRIVAL
3,964,000
6,056,364
16-18
WEEKS
AFTER LC
15% DOWN PAYMENT

DELIVERY
85%BEFORE
20 weeks exworks after

order
confirmation
100% IRREVOACLE AND CONFIRMED LC AT

SIGHT WITH 1ST CLASS BANK IN EUROPE
631,400
6,478,525
50% downpayment with order and 50% at

shipment
978,000
5,110,611
6,478,525
PREPARED BY
HOD SUPPLY CHAIN
HOD TECHNICAL
CFO
CEO

Combined For Mining Machines Rev. 1

Uploaded by

Document Information

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Combined For Mining Machines Rev. 1

Uploaded by

Copyright:

Available Formats

Revision - 1

260 TONS TRUCK MOUNTED

BEIJING DEVELOPMENT IMP. & EXP.

UNIVERSAL TRADING CORPORATION

MODEL: QAY 260

MODEL: QAY 260V633/27Y

MODEL: QAY 260V633/27Y

260 TON (MAX LIFTING LOAD)

260 TON (MAX LIFTING LOAD)

260 TON (MAX LIFTING LOAD)

MAKE : XCMG CHINA

MAKE : ZOOMLION CHINA

MAKE : ZOOMLION CHINA

MAKE : CATERPILLAR (USA)

Total (CIF MATADI)

MAKE : F.G WILSON (UK)

MAKE : CUMMINS (UK)

15% DOWN PAYMENT

HOD SUPPLY CHAIN

90 TONS TRUCK MOUNTED

BEIJING DEVELOPMENT IMP. & EXP.

BEIJING DEVELOPMENT IMP. & EXP.

MODEL: QAY 90V633/27Y

90 TON (MAX LIFTING LOAD)

90 TON (MAX LIFTING LOAD)

90 TON (MAX LIFTING LOAD)

MAKE : XCMG CHINA

MAKE : XCMG. CHINA

MAKE : ZOOMLION CHINA

Total (CIF MATADI)

HOD SUPPLY CHAIN

BEIJING DEVELOPMENT IMP. & EXP.

SHANGHAI UNIVERSAL TRADING

ZHENGZHOU GUCHEN IND.

CRANE MAX LIFTING

THE HOOK 120 METER.

MODEL: QTZ 315(7035)

MODEL: QTZ 400

18 TON LIFTING, 120 MTRS LIFTING HEIGHT

20 TON LIFTING, 120 MTRS LIFTING HEIGHT

16 TON LIFTING, 122 MTRS LIFTING HEIGHT

18 TON LIFTING, 120 MTRS LIFTING HEIGHT

MAKE : XCMG CHINA

Total (CIF MATADI)

15% DOWN PAYMENT

HOD SUPPLY CHAIN

OFF HIGHWAY DUMP TRUCK

MAKE : CATERPILLAR INDIA

MAKE : XCMG CHINA

TOTAL CIF VALUE

90% BANK TRANFER AGAISNT

100% IRREVOACLE AND CONFIRMED

WARRANY: 12 MONTH /5000 HOURS

HOD SUPPLY CHAIN

NEW TRACK TYPE TRACTOR

MAKE : CATERPILLAR BRAZIL

MAKE : XCMG CHINA

TOTAL CIF VALUE

WARRANY: 12 MONTH /2000 HOURS

90% BANK TRANFER AGAISNT

100% IRREVOACLE AND CONFIRMED

HOD SUPPLY CHAIN

MAKE : CATERPILLAR CHINA