FORMAT FOR ESTIMATE OF DISTRIBUTION TRANSFORMERS

PART-A
Sl No
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
TOTAL
PART-B

Item
*H.V Coil
H.V COIL (Wrapping)
L.V Coil
*L.V Coil (Wrapping)
11KV Bushing
*LV Bushing
11KV HV stud & washer
*LV Stud & washer
M.S not Bolt
*Phase separator
Replacement of Gasket
Supply of Breather
Spray Painting
Arcing Horn
Oil gauge
*L.C for Dis.& Reassembly
C.I Clamp
New Core against damaged
New Transformer Oil
Filteration Charges

Sl No
Item
1
HV COIL SCRAP
2
LV COIL SCRAP
TOTAL
PART-C
12.0% Profit on material only
1
2

PART-A
PART-C
TOTAL(A+C)

Unit
kg
kg
kg
kg
No
No
No
No
kg
kg
sheet
No
Ltr
No
No
0
No
Kg
Ltr
Ltr

Qnty
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

Rate/Unit
418
47.5
418
47.5
95.00
33.25
76.00
302.10
47.50
90.25
361.00
114.00
128.25
12.35
33.25
0.00
9.50
190.00
80.00
1.50

Total material
cost
0
0
0
0
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Unit
KG
KG

Qnty
0
0

Rate/Unit
0
0

Total material
cost
0
0
0

0.00
0.00
0.00
0.00

Labour
cost/Unit
LS
0
0
LS
14.00
12.00
20.00
30.00
40.00
110.00
43.00
0
65.00
3.00
7.00
400.00
3.00
0.00
0.00
0.00

Total Labour
cost
0

Labour
cost/Unit
0
0

Total Labour
cost

0
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

PART-B
TOTAL(A+C)-B

0.00
0.00

TE OF DISTRIBUTION TRANSFORMERS

Total amount
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0.00

Total amount
0
0
0

*List of Items having Variable Rates/unit and labour Charge as per Capacity of
Transformers.
Material Cost in Rs.
Item
Coil Rate
*LV Bushing
*LV Stud

Labour Cost in Rs.

Item
*HV Coil winding/wrapping
*LV Coil winding/wrapping
*Phase Separator
*L.C for Dis.& Reassembly

Kg
No
No

200(Cu)
418
33.25
302.1

250 (Al)
209
33.25
302.1

250(Cu)
418
33.25
302.1

315(Cu)
418
61.75
798

500(Cu)
418
61.75
798

LS
LS
LS
LS

200(Cu)
1800
1320
110
400

250 (Al)
975
675
110
400

250(Cu)
1800
1320
110
400

315(Cu)
3000
2385
170
400

500(Cu)
3000
2385
170
500

NOTE:1. For Cu wound rate of coil is Rs.418/Kg, and for Al wound coil rate is Rs.209/Kg
2. Scrap Cost for Cu winding is Rs. 277/Kg, and for Al winding is Rs.76/Kg.
3. Total Scrap cost is deducted from net material cost.
4. 12% profit on material is calculate after deduction of scrap cost and Oil cost from
total material cost.
5. The above rates are excluding of 5% Vat.
6. For WNP transformers quantity of Oil will be measured at the time filling of oil.