MonteCarlito 1.

10
M. Auer, 2004-2012
Distributed under terms of GNU General Public License
www.montecarlito.com
This tutorial explains how MonteCarlito can be used to run Monte Carlo
simulations in Excel.
Monte Carlo simulations are often used to compute mathematical functions
where no fast, analytical solution exists (e.g., some financial functions,
or integrals), or to look at the statistical behaviour of complex systems.

Example 1: Basics
Basically, in a Monte Carlo simulation you analyze a random function, often to
get its average result (its so-called "expected value"). Say you are offered
to play the following game: you throw a dice, and get 1$ it you throw 1,
4$ if 2, 9$ if 3, 16$ if 4, 25$ if 5, and 36$ if 6.
But you also have to pay 14$ upfront to participate. Would you play that game?
To answer that question, you determine the expected profit/loss; an easy way
to do this is to simulate the game many times and average the individual outcomes.
To simulate this in Excel, first you need to create a random number from 0-1 with RAND():
Random number:

0.770216012

(press F9 several times to see how this number ch

From this, derive a dice using a mathematical function:

Dice:

(again, press F9 several times to see how this num

To play the game once, determine the profit of the dice throw, and subtract the costs:
Game profit:
Costs:

25
14

One game's profit/loss:

11

Pressing F9 repeatedly reveals that sometimes you win, sometimes you lose money.
If you repeat this many times and analyze the outcomes, you can determine if you should play.
MonteCarlito is a tool to help you with that.
Just put the result of one (random) outcome in any cell, and write "1000" next to it:

1000

11

(check with F9 it the outcome still changes)

Now, select the whole light blue area (2x2 cells) and press Ctrl+W.
MonteCarlito runs the simulation 1000 times, and gives you the average result. If it's positive, you should pl

0-1 with RAND():

al times to see how this number changes.)

9 several times to see how this number changes.)

ose money.
ine if you should play.

t the outcome still changes)

result. If it's positive, you should play!

Example 2: Area of the circle

Say you forgot the number PI.
Monte Carlo simulation is one way to approximate it (and more often, more difficult integrals).
You could throw a dart at a 4cm x 4cm sized rectangle with a circle painted on it,
repeat this 1000 times, and count the number of throws landing in the circle area (call it C) and
the number of throws landing on the rectangle, in- or outside the circle (call this number R).

The ratio of C/R should be fairly similar to the ratio of the circle area and the rectangle area (which is 4 x 4 = 16)
C/R = circle area/16
The circle area is thus 16xC/R.
But it is also r^2 x PI = 2 x 2 x PI
Thus PI = 4 x C/R

To simulate one dart throw, first create two random numbers (the x and y coordinate) between -2 and 2:

Throw to coordinates:

x
y
1.187352273 -1.40182089

Check if it is inside the circle:

(press F9 a few times to make sure tha

(1=inside circle, 0 outside)

Now, use MonteCarlito with 1000 throws (ie, R=1000):

1000
Mean

1
0.805

805 is the number of circle hits C

1000 is the number of throws R
Estimated PI = 4 x C/R:

3.220

(select blue area and press Ctrl+W)

e difficult integrals).

e area (call it C) and

l this number R).

he rectangle area (which is 4 x 4 = 16):

oordinate) between -2 and 2:

press F9 a few times to make sure that the throw is between -2 and 2 in both axes)

1=inside circle, 0 outside)

select blue area and press Ctrl+W)

Example 2: Project management

Project planning tools assign effort estimates to subtasks.
Total project effort is the sum of the individual efforts.
It's more realistic to treat the subtasks as having random efforts,
the total effort is the sum of those random variables.
MonteCarlito can not only answer the expected total effort, but
also its distribution, and thus answer questions like "what are the 10% of outcomes that are worst?"
A very similar issue arises when computing financial measure like the value-at-risk (VAR).

Subtask 1, between 20 and 30 days:

Subtask 2, usually 15 days, but sometimes much longer:

Total effort:

29.85970523
16.57328473

1000
Mean
Standard error
Median
Standard deviation
Variance

46.43298996
47.95866648
0.321932681
45.5857
10.18040526
103.6406513

Select the blue area and press Ctrl+W.

The expected total effort is:

47.95866648

The standard deviation*1.96 is:

19.95359431

This means roughly that in 95% of all outcomes, the effort is between
and

47.95866648
47.95866648

es that are worst?"

plus
minus

19.95359431
19.95359431

MonteCarlito

Instructions:
1. Put all N formulas you want to simulate next to each other, preceded by the number of trials you want to run.
2. Select the N+1 cells and the 7x(N+1) cells beneath (indicated by frame).
3. Run macro "simulate" or press Ctrl+W to run simulation. Result:
1000
Mean
Standard error
Median
Standard deviati
Variance
Skewness
Kurtosis

0.5150
124.9324
0.5036
2198.8597
0.0094
135.6636
0.4878
186.1393
0.2986
4290.0602
0.0891 18404616.8190
0.0039
2.4879
1.7135
8.7563

1.3118
-0.0131
0.0309
-0.0174
0.9761
0.9529
0.0473
2.9563

Note:
- If the number of trials is negative, simulation is run in high-speed mode with minimized windows.
- If the cell with the number of trials has bold font type, histograms are created at end of simulation run.
- If you select less than 7 rows of cells beneath formulas, you get less output.

ls you want to run.

Examples:
a) Select range I11:K13; press Ctrl+W.
100

0.3891

0.4043

b) Select range I18:J21; press Ctrl+W (a new workbook will be created with histogram).
1000

0.6401473187

h histogram).