Professional Documents
Culture Documents
Rafhan AR 2010
Rafhan AR 2010
10 Years at a Glance
Solutions
Team Work
Technology
Innovation
Cu
st
o
Ingredients
er
ac
isf
t
a
n
tio
2010 2009 2008 2007 2006 2005 2004 2003 2002* 2001
Net Sales
13,913
11,428
10,747 7,578 6,127 5,194 4,534 4,031 4,390 3,126
Rs. Million
Cost of Sales
10,615 8,993 8,006 5,480 4,556 3,997 3,259 3,001 3,329 2,345
Rs. Million
Gross Profit
3,298 2,435 2,741 2,098 1,571 1,198 1,275 1,030 1,061 781
Rs. Million
%age of Sales
24 21 26 28 26 23 28 26 24 25
Profit After Tax 1,838
1,297
1,492
1,089 809 615 670 521 527 347
Rs. Million
Capital Expenditure 582 848 606 114 122 302 448 415 239 121
Rs. Million
Dividend Amount 924 831 924 831 647 323 286 259 259 134
Rs. Million
Dividend Percentage 1,000 900
1,000 900 700 350 310 280 280 145
Earnings per Share 198.99 140.43 161.57 117.92 87.62 66.57 72.51 56.43 57.06 37.62
Rupees
Annual Report
Contents
02 Company Information
03 Notice of Meeting
06 Chief Executives Review
15 Major Events 2010
16 Horizontal Analysis - P&L and B / S
17 Vertical Analysis - P&L and B / S
18 Directors Report
24 Forward Looking Statements
26 Stakeholders Information
27 Summary of Cash Flow Statements
28 Statement of Value Added & its Distribution
29 Review Report
30 Statement of Compliance
31 Auditors Report
32 Balance Sheet
34 Profit and Loss Account
35 Statement of Comprehensive Income
36 Cash Flow Statement
37 Statement of Changes in Equity
38 Notes to the Financial Statements
61 Pattern of Shareholding
Proxy Form
|1
Company Information
Chairman
John F. Saucier
Vice Chairman
Rashid Ali
-
-
Non-Executive
Non-Executive
Executive
Directors
Cheryl K. Beebe
-
Mary A. Hynes
-
Zulfikar Mannoo
-
Mian M. Adil Mannoo -
Wisal A. Mannoo
-
Anis A. Khan
-
Sh. Gulzar Hussain -
Chief Financial Officer
Non-Executive
Non-Executive
Non-Executive
Non-Executive
Non-Executive
Executive
Non-Executive
Anis A. Khan
Secretary
Audit Committee
2|
John F. Saucier
Rashid Ali
Ansar Yahya
Anis A. Khan
Shares Transfer Committee
Rashid Ali
Ansar Yahya
Anis A. Khan
Sh. Gulzar Hussain
Bankers
Citibank, N.A.
Habib Bank Ltd.
Meezan Bank Ltd.
MCB Bank Ltd.
National Bank of Pakistan
Standard Chartered Bank (Pakistan) Ltd.
Auditors
KPMG Taseer Hadi & Co.
Chartered Accountants
Lahore Karachi
M. Yasin Anwar
Cheryl K. Beebe
Rashid Ali
Zulfikar Mannoo
Sh. Gulzar Hussain
-
-
-
-
Non-Executive
Non-Executive
Non-Executive
Non-Executive
Legal Advisor
M. Ali Seena
C/o Surridge & Beecheno,
Karachi
Shares Registrar
FAMCO Associates (Pvt.) Ltd.
1st Floor, State Life Building 1-A,
I.I. Chundrigar Road, Karachi-74000:
Tel: (92-21) 32427012 - 32425467
Fax: (92-21) 32426752 - 32428310
Registered Office
1st Floor, Finlay House,
I.I. Chundrigar Road,
Karachi-74000, Pakistan
Ph: (92-21) 32442516 32410848
Fax: (92-21) 32428651
Head Office & Shares Department
Rakh Canal East Road, Faisalabad,
Pakistan
Ph: (92-41) 8540121-22-23
Fax: (92-41) 8711016 - 8502197
Website: www.rafhanmaize.com
E-mail: corporate@rafhanmaize.com
Annual Report
Notice of Meeting
Notes:
1.
2.
3.
4.
4.
Karachi
March 7, 2011
|3
Vision
To be the Premier Provider of
Refined Agriculturally Based
Products and Ingredients
in the Region.
Mission Statement
To grow business consistently through
positive relationship with customers to
attain full customer satisfaction and to
bring continual improvement by adopting
only those business practices which add
value to our customers, employees and
shareholders.
4|
Annual Report
Safety
Integrity
Quality
Respect
Excellence
Safety:
Nothing is more important than safety. We have a simple goal: Zero accidents. We have developed
a company-wide safety program that applies to all of our facilities around the world, and we
monitor and measure our safety performance. We will create and maintain an environment where
our people come to work every day trusting that they will be safe, and where our neighbors trust
us to act as a responsible member of their communities.
Quality:
Our focus every day is on quality: Quality of the ingredients we make; of the services we provide;
and of the relationships that we build. When we do things right, our customers and our colleagues
have confidence in us, and that gives us the foundation on which we will continue to build our
Company.
Integrity:
Honesty and trust are the foundations of our business. The people of Corn Products International
will maintain the highest standards of business conduct, not only because it is expected of them,
but because it is the right thing to do. Our customers, employees, shareholders, partners and
neighbors can be confident that they are working with people who stand by their products, live
up to their promises, keep their word, and do business in an honorable fashion.
Respect:
We operate in an environment of openness, teamwork, trust and mutual cooperation. The global
nature of our business and the diversity of our employees are important factors behind our
ongoing success. We will create and maintain a culture where our people listen to and learn from
one another, and where we treat one another with the dignity that all people deserve.
Excellence:
We will relentlessly pursue excellence in all that we do, continuing to find new, innovative solutions
for our customers. We will provide our employees with the tools, training and resources they need
to excel.
|5
ECONOMIC ENVIRONMENT
The year 2010 proved to be very challenging for the
economy of Pakistan. In the beginning of the year, the
economy was on track and performed better than in the
previous year. However, the worst flooding ever damaged
about one fourth of the countrys agriculture heartland
and destroyed over three million bales of cotton resulting
in a cumulative loss of about 1.5% to GDP. The severe
energy crisis continued to impact the manufacturing
sector and overall business activities. Consequently, the
countrys economy continued to remain under stress and
according to the State Banks projections will miss three
targets - GDP growth, fiscal deficit and inflation. Despite
better performance of the services sector, GDP growth is
expected between 2 to 3% against growth target of 4.5%.
Higher cost of imports, energy, commodities products and
rising demand significantly contributed to raise the inflation
to 16%. The task of economic recovery is difficult but the
government is making efforts to restore macroeconomic
stability and the confidence of business.
6|
OPERATING RESULTS
Year ended December 31
2010 2009
Net Sales
Rs. (Million)
13,913
11,428
Rs. (Million)
1,838
1,297
Rupees
198.99
140.43
Annual Report
During the past few years, the dairy sector has shown
progress due to the governments incentives to promote
dairy farming to meet a growing demand for milk and milkbased products. Consequently, the use of formula feed
rations has shown an upward trend.
EXPORTS
Your Company continues to align its strategic plans to take
advantage of emerging global trends and opportunities. In
2010, the Company has made continuous efforts to increase
sales by enhancing its presence in the export markets. At
the same time, we remained focused on fresh challenges
and opportunities within and beyond the territorial
limits of the country. We believe that your Company is
well positioned to take advantage of its experience and
diversified product-line to explore regional markets. At the
same time, our people are constantly engaged in assessing
customers needs and market dynamics in export markets
to develop our core competencies.
RAW MATERIAL - MAIZE
For the past 57 years, your Company has won as one of
the most recognized and respected name among agrobased industries in Pakistan. We were the first Company to
conceptualize and execute the unique idea of spring maize
(corn) cultivation. Throughout this long history, the story of
success still continues. Your Company is committed to play
a leading role in agricultural advancement in Pakistan by
providing integrated solutions and agronomical assistance
to the farming community to meet growing maize
consumption demand in the country. We provide to the
farmers expert advice free of cost through our agricultural
experts who are based in the field. Our maize production
and purchase teams proactively play an integral role by
helping farmers to improve crop yield and productivity by
sharing best practices. Through our agricultural efforts,
we have strategically been able to increase the area under
cultivation in addition to improving the crop yields.
8|
Annual Report
Annual Report
public use.
| 11
INFORMATION TECHNOLOGY
The Company recognizes information technology is an
essential tool for future progress. Marked efforts have
been made to introduce a streamlined and integrated
IT infrastructure within the organization to support our
growing business needs. We make full use of IT resources
available. The production facilities and our offices in
different locations are connected through dedicated
communication channels.
In line with our Companys vision and the long term
strategy, your Company achieved another milestone by
implementing the world renowned SAP/ERP System.
The project was started in January 2010 and completed
within the seven months planned time. The scope of the
new SAP System covers majority of the business areas like
Financial Accounting, Sales, General Purchase, Materials
Management, Materials Requirement Planning, Production
Planning, Quality Management and Plant Maintenance. The
new system will provide support to the related business
areas to manage and achieve Company goals in more
effective way.
12 |
Annual Report
1.
2.
3.
4.
5.
6.
14 |
ACKNOWLEDGEMENT
We take this opportunity to thank our valued customers who
have shown great confidence in our products and continue
to provide sustained support in ensuring the progress of
the Company. We also would like to take advantage of
this opportunity to thank our business partners and those
who continue to lead the Company forward with their
support and conviction. We are grateful to the Board of
Directors for their guidance, trust and support in steering
the Company to grow. We also acknowledge the support
and cooperation received from our esteemed suppliers,
dealers, bankers and other stakeholders.
We are also thankful for trust reposed by the shareholders
on the management and the Board of Directors of the
Company. Your Company is immensely proud of its
employees, I would like to take this opportunity to extend
my compliments and gratitude for the devoted and sincere
efforts of employees of the Company at all levels. The
Companys achievement and impressive results have not
been possible without their contributions.
Looking forward, the coming days would be more
challenging. The uncompromising commitment of our
dedicated employees and their efforts will continue, Insha
Allah, to make your Company as one of the PREMIER
PROVIDER OF REFINED AGRICULTURALLY BASED
PRODUCTS AND INGREDIENTS IN THE REGION.
Please join me in praying Almighty Allah to give us courage
and wisdom to face those challenges and work with more
zeal for the prosperity of the Company and to create value
for its stakeholders. Ameen!
Faisalabad
February 14, 2011
Ansar Yahya
Chief Executive and
Managing Director
Annual Report
March 20
March 24
April 23 24
In-house Training Program on Awareness, Implementation & Auditing of ISO 2000:2005 Food Safety
Management System (FSMS) at Cornwala Plant.
April 28
Best Practices in Occupational Safety, Health & Environment (OHSE) Award 2009 from the Employers
Federation of Pakistan and International Labour Organization.
May 27 29
IMS Audit by Moody International Certification for Rakh Canal and Cornwala Plants.
June 14
Hajj balloting was held where 17 lucky winners amongst staff and workers were selected to perform Hajj.
June 30
Safety & Environment Training Program for employees and contractors was held at Cornwala Plant.
July 05
July 08
Global HR Recognition Award 2010 by Global Media Links and Better Pakistan Forum and Special
Award for Best Employee Engagement Strategy.
July 27
August 02
Environment Excellence Award - 2010 from the National Forum for Environment & Health (NFEH).
September 08
Nomination for Top 25 Companies Award by the Karachi Stock Exchange (Guarantee) Ltd.
October 05
Special Merit Export Trophy Award from the Federation of Pakistan Chambers of Commerce & Industry
on export of Corn (Maize) derived products.
October 13
One day seminar on GMP & HACCP Implementation Guidelines (ISO-22000 FSMS) was conducted at
Cornwala Plant.
October 22
Best Corporate Report Award 2009 and got Ist Position in Miscellaneous Sector from the Joint
Committee of Institute of Chartered Accountants of Pakistan and Institute of Cost & Management
Accountants of Pakistan.
October
October was observed as Safety Month at both plants. The safety slogan for the year was Safety,
Your Lifes Value someone is waiting for You.
July November
November 17
The Board of Directors of CPI adopted a Resolution in favour of Rafhan Maize Products Co. Ltd.,
Faisalabad Plant for achieving the safety milestone of THREE YEARS without a Lost Workday accident.
November 23
Corporate Excellence Award (Certificate of Excellence in Food Producers Sector) from The
Management Association of Pakistan.
December 05
December 15
| 15
Sales
122%
106%
142%
124%
Cost of sales
118%
112%
146%
120%
Gross profit
135%
89%
131%
134%
Distribution cost
113%
73%
84%
179%
Administrative expenses
113%
113%
108%
107%
Operating profit
139%
88%
138%
133%
Other operating income
105%
87%
145%
141%
Finance cost
65%
135%
306%
58%
Other operating expenses
138%
88%
137%
135%
Profit before taxation
139%
88%
137%
134%
Taxation
135%
89%
136%
134%
Profit after taxation
142%
87%
137%
135%
(Note: 2004 has been taken as base year and percentage variations have been worked out on year on year basis.)
118%
114%
131%
128%
105%
135%
95%
247%
145%
131%
131%
132%
115%
123%
94%
142%
119%
89%
147%
162%
82%
91%
89%
92%
123%
98%
114%
196%
103%
566%
112%
33%
113%
55%
91%
38%
411%
82%
22%
451%
75%
54%
290%
58%
94%
103%
90%
112%
268%
120%
1055%
115%
191%
6%
99%
48%
92%
48%
85%
102%
4905%
128%
177%
105%
143%
123%
1609%
4%
125%
117%
123%
197%
84%
104%
129%
109%
84%
123%
152%
100%
48%
1631%
114%
116%
130%
72%
75%
300%
44%
138%
100%
134%
112%
100%
113%
151%
96%
96%
101%
130%
13970%
107%
3%
99%
61%
113%
1245%
102%
86%
143%
188%
143%
84%
201%
Deferred taxation
SHARE CAPITAL AND RESERVES
135%
111%
93%
133%
132%
94%
Share capital
Reserves
TOTAL LIABILITIES
100%
124%
100%
112%
100%
119%
100%
111%
100%
107%
100%
114%
138%
100%
134%
112%
100%
113%
CURRENT ASSETS
Stores and spares
Stock in trade
Trade debts
Loans and advances
Trade deposits and prepayments
Other receivables
Cash and bank balances
TOTAL ASSETS
CURRENT LIABILITIES
Trade and other payables
Mark up accrued on short term running finances
Short term running finances - secured
(Refer note below)
Provision for taxation
NON CURRENT LIABILITIES
Note:
1. No percentage has been worked out where there were no figures in current or corresponding year.
2.
16 |
2004 has been taken as base year and percentage variations have been worked out on year on year basis.
Annual Report
100.0%
78.7%
21.3%
1.0%
1.6%
18.6%
0.7%
0.4%
1.3%
17.6%
6.3%
11.3%
100.0%
74.5%
25.5%
1.5%
1.5%
22.5%
0.8%
0.3%
1.6%
21.4%
7.5%
13.9%
100.0%
72.3%
27.7%
2.5%
2.0%
23.2%
0.8%
0.2%
1.6%
22.2%
7.8%
14.4%
100.0%
74.4%
25.6%
1.7%
2.3%
21.6%
0.7%
0.3%
1.5%
20.4%
7.2%
13.2%
100.0%
76.9%
23.1%
1.6%
2.6%
18.8%
0.9%
0.2%
1.2%
18.3%
6.5%
11.8%
29.9%
0.4%
13.4%
33.3%
18.6%
29.4%
9.5%
38.1%
2.3%
38.2%
7.7%
33.6%
14.0%
0.9%
0.0%
0.3%
0.1%
1.4%
0.0%
2.4%
0.0%
0.9%
0.1%
1.0%
0.1%
4.3%
43.1%
5.2%
1.7%
0.4%
0.2%
0.5%
5.2%
22.0%
5.9%
0.2%
0.4%
1.2%
12.7%
5.3%
45.5%
6.5%
0.5%
0.5%
1.2%
0.3%
5.5%
34.5%
8.3%
0.4%
0.5%
0.1%
7.7%
5.0%
32.8%
7.6%
0.2%
0.7%
0.1%
6.7%
4.6%
39.1%
6.1%
0.2%
0.7%
0.2%
0.4%
100.0%
100.0%
100.0%
100.0%
100.0%
100.0%
15.3%
0.1%
8.7%
2.8%
14.0%
0.2%
0.0%
5.5%
14.6%
0.2%
9.3%
3.9%
14.8%
0.0%
0.0%
2.0%
15.7%
0.1%
0.0%
1.5%
15.8%
0.1%
5.4%
1.8%
4.8%
5.0%
4.5%
6.4%
5.4%
4.1%
1.3%
67.0%
1.8%
74.6%
1.8%
66.7%
2.3%
74.4%
2.6%
74.7%
2.6%
70.1%
100.0%
100.0%
100.0%
100.0%
100.0%
100.0%
| 17
Directors Report
The Directors of your Company feel pleasure in presenting the annual audited accounts
along with auditors report thereon for the year ended December 31, 2010.
Financial Results
Profit and Appropriations
2010
retirement benefits
2009
(Rupees in Thousands)
1,837,937
1,297,080
31,861
(36,513)
3,877,272 3,447,983
5,747,070
4,708,550
Appropriations
(2008: @400%)
369,457
369,457
(2009: @250%)
323,275
230,911
230,911
230,910
923,643
831,278
4,823,427
3,877,272
Un-appropriated Profit
Earnings per Share (Rupees)
Chief Executives Review
198.99
140.43
The Directors of the Company endorse the contents of the Chief Executives Review
which cover your Companys business review, salient activities in different fields of
operations, outlook and investment plans for strategic growth.
Distribution of Sales
(Percentage)
8.40%
73.40%
Corporate Governance
Your Company is committed to maintain high standards of good corporate governance
without any exception. The Directors are pleased to state that your Company is compliant
with the provisions of the Code of Corporate Governance as required by SECP and
formed as part of stock exchanges listing regulations. The statement of compliance with
Code of Corporate Governance is annexed.
Disclosures under Code of Corporate Governance
Corporate and Financial Reporting Framework
(a) The financial statements prepared by the management of the Company, fairly present
state of its affairs, the result of its operations, cash flow and changes in equity.
(b) Proper books of accounts of the Company have been maintained.
(c) Appropriate accounting policies have been consistently applied in preparation of
financial statements and accounting estimates are based on reasonable and prudent
judgment.
13.21%
4.75%
0.01%
0.23%
18 |
Employee Cost
Finance Cost
Society Welfare
There are no significant doubts upon the Companys ability to continue as a going
concern.
(g) There has been no material departure from the best practices of corporate governance
as detailed in the listing regulations.
Annual Report
Key operating and financial data of last six years are as follows:
2010
Net Sales
(RsMio)
13,913
11,428
10,747
7,578
6,127
5,194
Cost of Sales
(RsMio)
10,615
8,993
8,006
5,480
4,556
3,997
Gross Profit
(RsMio)
3,298
2,435
2,741
2,098
1,571
1,198
%age of Sales
24
21
26
28
26
23
Operating Profit
(RsMio)
2,955
2,131
2,415
1,755
1,321
978
%age of Sales
21
19
22
23
22
19
(RsMio)
2,800
2,012
2,299
1,681
1,252
953
(RsMio)
1,838
1,297
1,492
1,089
809
615
Rupees
198.99
140.43
161.57
117.92
87.62
66.57
Dividend Amount
(RsMio)
924
831
924
831
647
323
1,000
900
1,000
900
700
350
582
848
606
114
122 302
Dividend Percentage
Capital Expenditure
(RsMio)
Ten Years Performance showing key indicators has been given on the inside cover sheet of this report.
Sales
(Rupees in Million)
2010
13,913
2009
11,428
2008
10,747
2007
7,578
2006
6,127
2005
5,194
0
3000
6000
9000
12000
15000
1.838
2009
1,297
2008
1,492
2007
1,089
2006
809
2005
615
0
500
1000
1500
2000
| 19
Directors Report
Value of investments of employees retirement funds:
Provident Fund
Gratuity Fund
Superannuation Fund
2010
2009
Rs. in million
as at June 30
as at December 31
as at December 31
622.891
507.583
298.473
683.457
464.553
271.036
Board of Directors
The Board of Directors comprises two executive and eight non-executive directors. The
current members of the Board of Directors have been listed in the Company Information.
During the year under review, no casual vacancy occurred on the Board.
Attendance at Board Meetings
During the year ended December 31, 2010, four meetings of Board of Directors were held
and attended as follows:
Name of
No. of meetings
Name of Director
Alternate Director
John F. Saucier
M. Maqbool Ahmad
Rashid Ali
Ansar Yahya
Cheryl K. Beebe
S. Yousuf Hashmi
Mary A. Hynes
Abdul Khalil
Zulfikar Mannoo
Mian M. Adil Mannoo
Wisal A. Mannoo
Anis A. Khan
Sh. Gulzar Hussain
attended
4
3
4
3
4
4
2
3
4
3
No. of Shares
Purchased
Vice Chairman
Director
Director
Director
Director
Parent Company
Corn Products International, Inc., USA is holding majority shares of the Company.
20 |
265
100
1,451
3,055
924
Annual Report
Directors Report
Earnings Per Share
(Rupees)
2010
198.99
2009
140.43
2008
161.57
2007
117.92
2006
87.62
66.57
2005
0
50
100
150
200
Capital Expenditure
(Rupees in Million)
2010
582
2009
848
2008
606
2007
114
2006
122
302
2005
0
200
400
Auditors
The retiring auditors, Messrs KPMG Taseer Hadi & Co., Chartered
Accountants, being eligible, offer themselves for re-appointment.
The Board of Directors, on recommendations of Audit Committee,
has proposed appointment of Messrs KPMG Taseer Hadi & Co.,
Chartered Accountants for the year 2011.
Audit Committee
The Board of Directors has established an Audit Committee in
compliance with the Code of Corporate Governance with the
following members Cheryl K. Beebe
Chairperson
Rashid Ali
Member
Zulfikar Mannoo Member
Sh. Gulzar Hussain Member
Four meetings of the Audit Committee were held during the year.
The Audit Committee reviewed the quarterly, half yearly and annual
financial statements before submission to the Board and their
publication. CFO, Head of Internal Audit and a representative of
external auditors attended all the meetings where issues relating
600
800
1000
Directors Report
Shares Transfer Committee
The Board of Directors has established Shares Transfer Committee
comprising of following Board members Rashid Ali Chairman
Ansar Yahya Member
Anis A. Khan Member
Sh. Gulzar Hussain Member
Ten meetings of the Shares Transfer Committee were held during
the year. The Committee met from time to time to consider
and approve valid transfers and transmissions of shares or any
business related thereto.
Corporate Executive Management Committees
In order to strengthen team spirit and encourage participation
in management decisions, following Corporate Executive
Management Committees have been formed Executive Management Committee
Ansar Yahya
Anis A. Khan
M. Saleem Rana
22 |
M. Saleem Rana
Director Operations, Safety & Environment
M. A. Haq Siddiqui Senior Manager HR & Admin.
Terms of Reference:
The Company believes in happy and satisfied workforce. In order
to ensure recruitment of dedicated and devoted employees and
also retain existing ones, the responsibility of this committee is to
formulate and implement packages for new employees, consider
promotions of existing workforce through prescribed appraisal
forms and review their remunerations.
Crisis Management Committee:
Ansar Yahya
Chief Executive & Managing Director
Anis A. Khan
Chief Financial Officer & Director
M. Saleem Rana
Director Operations, Safety & Evironment
Muhammad Sarwar Deputy Director Marketing & Business
Development
S. Raza Haider
Plant Manager
Iftikhar Anwer Khan P&A & Commercial ManagerSouth Region
M. A. Haq Siddiqui Senior Manager HR & Admin.
M. Yasin Anwar
Company Secretary & Compliance Officer
M. Farooq A. Mian Manager Warehouses & Stores
Terms of Reference:
Terms of Reference:
Rapid changes and improvements are taking place in the IT
world. The role of the committee is to adopt latest technologies
and modern systems for overall improvement in the IT area.
Policies on Business Conduct Compliance Committee:
Ansar Yahya
Anis A. Khan
M. Saleem Rana
Muhammad Sarwar
M. A. Haq Siddiqui
M. Yasin Anwar
Iftikhar Hussain
Annual Report
Terms of Reference:
Faisalabad
February 14, 2011
Ansar Yahya
Chief Executive and
Managing Director
Pattern of Shareholding
Pattern of Shareholding as on December 31, 2010 according to
requirements of Code of Corporate Governance and a statement
reflecting distribution of shareholding appears at the end of this
report.
Contribution to National Exchequer
Your Company has contributed Rs.1,773 million (2009:Rs.1,299
million) during the year 2010 to the national exchequer on payments
towards sales tax, income tax, import duties and statutory levies.
An amount of Rs.129 million (2009: Rs.131million) was also paid as
withholding income tax deducted by the Company from shareholders,
employees, suppliers and contractors.
Corporate Social Responsibility
Your Company is fully aware of its responsibilities being a responsible
corporate citizen. Detailed steps with figures have been mentioned in
the Chief Executives Review. A few steps taken by the Company are
being given below
| 23
24
24 |
statements.
forward-looking
The
Company
intends
these
believe,
plan,
project,
estimate,
expect,
intend,
and shipping
| 25
Stakeholders Information
Six Years Summary
Investors Information
Gross profit ratio
Percentage
23.70
21.31
25.51
27.69
25.64
23.06
Percentage
21.48
19.35
23.03
24.14
23.84
21.76
Percentage
13.21
11.35
13.89
14.37
13.21
11.84
Return on assets
Percentage
25.32
24.73
28.54
27.60
22.95
17.44
Return on equity
Percentage
41.02
34.20
45.20
37.87
30.59
25.52
Percentage
34.64
30.39
39.13
33.23
27.75
22.69
Percentage
13.35
13.73
12.66
8.91
9.28
6.17
Times
3.09
6.23
2.98
3.47
3.41
2.60
Days
118.12
58.59
122.48
105.19
107.04
140.38
Times
36.91
36.24
31.28
23.08
22.97
24.01
Days
9.89
10.07
11.67
15.81
15.89
15.20
Times
9.58
12.25
10.45
9.30
8.24
7.18
Days
38.10
29.80
34.93
39.25
44.30
50.84
Operating cycle
Days
61.31
63.89
77.78
73.43
85.11
96.38
Times
1.92
2.18
2.06
1.92
1.74
1.47
Times
6.40
6.47
6.92
5.05
4.56
4.38
Current ratio
Times
2.05
2.53
2.19
3.38
3.08
2.21
Times
0.30
1.05
0.29
1.01
0.89
0.33
Times
10.60
10.57
14.74
19.12
10.27
10.52
100.00
90.00
100.00
90.00
70.00
35.00
Rupees
Percentage
Percentage
5.00
6.00
4.00
4.00
8.00
5.00
Percentage
50.25
64.09
61.89
76.32
79.89
52.58
Times
1.99
1.56
1.62
1.31
1.25
1.90
Times
-
89.75
-
42.26
-
64.65
-
143.38
-
62.38
116.33
536.34
433.91
387.43
327.58
295.21
277.72
Rupees
536.34
433.91
387.43
327.58
295.21
277.72
Rupees
2,109.87
1,485.00
2,381.42
2,255.00
900.00
700.00
Rupees
2,298.00
2,262.35
2,940.00
2,415.00
918.00
700.00
Rupees
1,100.00
1,286.87
2,300.00
945.00
700.00
594.00
Rs. Mio
2,989.07
2,211.54
2,475.27
1,829.73
Note: The Company has not carried out any revaluation, hence there is no surplus on revaluation of fixed assets.
26 |
1,460.72
1,130.22
Annual Report
Cash flow from operating activities
(Rupees in Thousand)
232,457
2,830,047
741,549
1,011,781
1,179,228
599,956
Cash flow from investing activities
(577,499)
(846,392)
(604,368)
(111,239)
(119,926)
(299,500)
Cash flow from financing activities
(288,480)
(1,324,451)
(429,291)
(831,423)
(837,449)
(318,987)
(633,522)
659,204
(292,110)
69,119
221,853
(18,531)
673,409
13,730
305,420
236,295
14,484
33,062
Effect of exchange rate fluctuations
(146)
475
420
(42)
(47)
Closing cash and cash equivalents
39,741
673,409
13,730
305,420
236,295
14,484
| 27
2010
2009
(Rupees in thousand)
VALUE ADDED
Net sales
Material and services
Other income
DISTRIBUTION
13,912,769
11,428,104
(10,137,486)
(8,536,013)
83,104
79,259
3,858,387
2,971,350
661,374
17.1
608,737
20.5
31,548
0.8
48,766
1.6
Tax
962,052
24.9
714,784
24.0
150,198
3.9
108,072
3.6
EMPLOYEES AS REMUNERATION
Salaries, wages and amenities
GOVERNMENT AS TAXES
56,245
1.5
47,500
1.4
1,168,495
30.3
864,356
29.0
923,643
23.9
831,278
28.0
1,500
0.1
1,500
157,533
4.1
150,911
SHAREHOLDERS AS DIVIDEND
Cash dividend
SOCIETY WELFARE
Donation to flood / earthquake victims
0.1
28 |
5.1
914,294
23.7
465,802
15.7
1,071,827
27.8
616,713
20.8
3,858,387
100
2,971,350
100
Annual Report
length price.
Lahore
Statement of Compliance
with the Code of Corporate Governance -Year ended December 31, 2010
7. All the powers of the Board have been duly exercised and
decisions on material transactions, including appointment
and determination of remuneration and terms and conditions
of employment of the CEO and other executive directors,
have been taken by the Board.
13. The CEO, directors, and executives do not hold any interest
in the shares of the Company other than that disclosed in the
pattern of shareholding.
14. The Company has complied with all the corporate and
financial reporting requirements of the Code.
15. The Board has formed an audit committee comprising of four
non-executive directors as members including the chairman
of the committee.
16. The meetings of the audit committee were held at least once
every quarter prior to approval of interim and final results of
the Company and as required by the Code. The terms of
reference of the committee have been formed and advised to
the committee for compliance. The related party transactions
were placed before the audit committee and approved by the
board of directors. All transactions were made at arms length
basis under Comparable Uncontrolled Price Method.
17. The related party transactions have been placed before the
audit committee and approved by the board of directors
to comply with the requirements of Listing Regulations of
Karachi and Lahore Stock Exchanges.
18. The Board has set-up an effective internal audit function. The
Internal Auditor is suitably qualified and experienced for the
purpose and is conversant with the policies and procedures
of the Company. The Internal Auditor is involved in internal
audit function on a full time basis.
19. The statutory auditors of the Company have confirmed
that they have been given a satisfactory rating under the
Quality Control Review program of the Institute of Chartered
Accountants of Pakistan, that they or any of the partners of
the firm, their spouses and minor children do not hold shares
of the Company and that the firm and all its partners are in
compliance with International Federation of Accountants
(IFAC) guidelines on code of ethics as adopted by Institute of
Chartered Accountants of Pakistan.
Faisalabad
February 14, 2011
Ansar Yahya
Chief Executive and
Managing Director
Annual Report
and the related profit and loss account, cash flow statement,
in equity, together with the notes forming part thereof, for the year
then ended and we state that we have obtained all the information
give a true and fair view of the state of the Companys affairs
ended; and
Lahore
b)
in our opinion:
i)
ii)
| 31
Balance Sheet
As at 31 December 2010
Note 2010
2009
( Rupees in thousands)
2,174,145
1,765,365
Intangible assets
29,392
973,017
987,851
3,176,554
2,753,216
64,800
15,784
2,920
3,564
Current assets
10
310,521
277,972
Stock in trade
11
3,125,746
1,166,118
Trade debts
12
376,923
315,365
13
124,966
11,840
14
25,522
22,227
Other receivables
15
12,254
6,416
16
39,741
673,409
4,015,673
2,473,347
1,108,503
734,202
8,298
8,601
634,460
Current liabilities
17
18
203,047
235,057
1,954,308
977,860
Working capital
2,061,365
1,495,487
5,305,639
4,268,051
351,754
260,321
4,953,885
4,007,730
Total capital employed
NON CURRENT LIABILITIES
Deferred taxation
19
NET CAPITAL EMPLOYED
The annexed notes 1 to 39 form an integral part of these financial statements.
Anis Ahmad Khan
Director
32 |
Ansar Yahya
Chief Executive &
Managing Director
Zulfikar Mannoo
Director
Annual Report
Note 2010
2009
( Rupees in thousands)
Represented by:
Share capital and reserves
Share capital
20
92,364
92,364
Reserves
21
4,861,521
3,915,366
Contingencies and commitments
22
4,953,885
4,007,730
Anis Ahmad Khan
Director
Ansar Yahya
Chief Executive &
Managing Director
Zulfikar Mannoo
Director
| 33
Note
2010
2009
( Rupees in thousands)
Sales - Net
23
13,912,769
11,428,104
Cost of sales
24
(10,615,033)
(8,992,742)
3,297,736
2,435,362
Gross profit
Distribution cost
25
(131,768)
(116,884)
Administrative expenses
26
(211,092)
(187,535)
(342,860)
(304,419)
Operating profit
2,954,876
2,130,943
27
Finance cost
28
83,104
79,259
3,037,980
2,210,202
(31,548)
(48,766)
29
(206,443)
(149,572)
(237,991)
(198,338)
2,799,989
2,011,864
30
(962,052)
(714,784)
1,837,937
1,297,080
Taxation
Profit after taxation
Earnings per share - Basic and diluted (Rupees)
31 198.99 140.43
Anis Ahmad Khan
Director
34 |
Ansar Yahya
Chief Executive &
Managing Director
Zulfikar Mannoo
Director
Annual Report
Note 2010
2009
( Rupees in thousands)
49,016
(56,173)
(17,155)
19,660
Anis Ahmad Khan
Director
Ansar Yahya
Chief Executive &
Managing Director
Zulfikar Mannoo
Director
| 35
Note
2010
2009
( Rupees in thousands)
Provision for employees retirement benefits
23,438
18,089
Provision for doubtful debts
2,471
780
Provision for obsolete inventory
8,210
3,579
Profit on sale of property, plant and equipment
(2,561)
(4,727)
Interest income
(6,685)
(4,303)
Finance cost
31,548
48,766
Gain on foreign exchange transactions
146
(475)
Markup capitalized
20,751
35,458
Operating profit before working capital changes
3,034,840
2,259,942
(Increase) / decrease in current assets:
Stores and spares
(40,759)
(1,783)
Stock in trade
(1,959,628)
1,239,944
Trade debts
(64,029)
27,459
Loans and advances
(113,293)
13,587
Trade deposits and short term prepayments
(3,295)
4,029
Other receivables
(5,838)
(1,034)
(2,186,842)
1,282,202
Increase / (decrease) in current liabilities:
Trade and other payables
373,598
(32,258)
Net (increase) / decrease in working capital (1,813,244) 1,249,944
Cash generated from operations
1,221,596
3,509,886
Taxes paid
(919,784)
(581,908)
Employees retirement benefits paid
(23,438)
(18,089)
Interest received
6,685
4,303
Finance cost paid
(52,602)
(84,145)
(989,139)
(679,839)
Net cash generated from operating activities
232,457
2,830,047
Cash flows from investing activities
Capital expenditure incurred
(581,897)
(847,507)
Sale proceeds from sale of property, plant and equipment
3,587
4,822
Long term loans disbursed
(1,500)
(4,826)
Repayment from long term loans
2,311
1,119
Net cash used in investing activities (577,499) (846,392)
Cash flows from financing activities
Dividend paid
(922,940)
(830,742)
Short term running finances secured
634,460
(493,709)
Net cash used in financing activities
(288,480) (1,324,451)
Net (decrease)/increase in cash and cash equivalents (633,522) 659,204
Cash and cash equivalents at the beginning of the year
673,409
13,730
Effect of exchange rate fluctuations on cash and cash equivalents
(146) 475
Cash and cash equivalents at the end of the year
16 39,741
673,409
The annexed notes 1 to 39 form an integral part of these financial statements.
Anis Ahmad Khan
Director
36 |
Ansar Yahya
Chief Executive &
Managing Director
Zulfikar Mannoo
Director
Annual Report
Capital Reserves
Share
capital
Unappropriated Total
Share
premium
Revenue Reserves
Other
General
profit
( Rupees in thousands)
92,364
36,946
941
207
3,447,983
3,578,441
Total comprehensive income for the year
1,260,567
1,260,567
92,364
36,946
941
207
4,708,550
4,839,008
(369,457)
(369,457)
(230,911)
(230,911)
(230,910)
(230,910)
(831,278)
(831,278)
92,364
36,946
941
207
3,877,272
4,007,730
Transactions with owners of the Company,
recognised directly in equity
1,869,798
1,869,798
92,364
36,946
941
207
5,747,070
5,877,728
(369,457)
(369,457)
(323,275)
(323,275)
(230,911)
(230,911)
(923,643)
(923,643)
92,364
36,946
941
207
4,823,427
4,953,885
Anis Ahmad Khan
Director
Ansar Yahya
Chief Executive &
Managing Director
Zulfikar Mannoo
Director
| 37
Rafhan Maize Products Company Limited (the Company) is incorporated in Pakistan and is listed on the Karachi and Lahore
Stock Exchanges. Corn Products International Inc. Chicago, U.S.A, holds majority shares of the Company. The registered office of
the Company is located at Finlay House, I.I. Chundrigar Road, Karachi.
The Company uses maize as the basic raw material to manufacture and sell a number of industrial products, principal ones
being industrial starches, liquid glucose, dextrose, dextrin and gluten meals.
Basis of preparation
2.1
Statement of compliance
These financial statements have been prepared in accordance with approved accounting standards as applicable
in Pakistan and the requirements of Companies Ordinance, 1984. Approved accounting standards comprise of such
International Financial Reporting Standards (IFRSs) issued by the International Accounting Standard Board and Islamic
Financial Reporting Standards (IFAs) issued by the Institute of Chartered Accountants of Pakistan as are notified under
the provisions of the Companies Ordinance, 1984. Wherever, the requirements of the Companies Ordinance, 1984 or
directives issued by the Securities and Exchange Commission of Pakistan differ with the requirements of these standards,
the requirements of Companies Ordinance, 1984 or the requirements of the said directives shall prevail.
Standards and amendments to published approved International Financial Reporting Standards not yet
effective
2.2
The following standards, amendments and interpretations of approved accounting standards will be effective for accounting
periods beginning on or after January 01, 2011. These standards are either not relevant to the Companys operations or
are not expected to have a significant impact on the Companys financial statements other then increase in disclosures in
certain cases:
Amendment to IAS 32 - Financial Instruments: Presentation Classification of Rights Issues (effective for annual periods
beginning on or after February 01, 2010). The IASB amended IAS 32 to allow rights, options or warrants to acquire a fixed
number of the entitys own equity instruments for a fixed amount of any currency to be classified as equity instruments
provided the entity offers the rights, options or warrants pro rata to all of its existing owners of the same class of its own
non-derivative equity instruments. This interpretation has no impact on the Companys financial statements.
IFRIC 19 - Extinguishing Financial Liabilities with Equity Instruments (effective for annual periods beginning on or after July
01, 2010). This interpretation provides guidance on the accounting for debt for equity swaps. This interpretation has no
impact on Companys financial statements.
IAS 24 - Related Party Disclosures (revised 2009) effective for annual periods beginning on or after January 01, 2011. The
revision amends the definition of a related party and modifies certain related party disclosure requirements for governmentrelated entities. The amendment would result in certain changes in disclosures.
Amendments to IFRIC 14 IAS 19 - The Limit on a Defined Benefit Assets, Minimum Funding Requirements and their
Interaction (effective for annual periods beginning on or after January 01, 2011). These amendments remove unintended
consequences arising from the treatment of prepayments where there is a minimum funding requirement. These
amendments result in prepayments of contributions in certain circumstances being recognised as an asset rather than an
expense. This amendment is not likely to have any impact on Companys financial statements.
Improvements to IFRSs 2010 In May 2010, the IASB issued improvements to IFRSs 2010, which comprise of 11
amendments to 7 standards. Effective dates, early application and transitional requirements are addressed on a standard
by standard basis. The majority of amendments are effective for annual periods beginning on or after January 1, 2011. The
amendments include list of events or transactions that require disclosure in the interim financial statements and fair value
of award credits under the customer loyalty programmes to take into account the amount of discounts or incentives that
otherwise would be offered to customers that have not earned the award credits. Certain of these amendments will result
in increased disclosures in the financial statements.
38 |
Amendments to IFRS 7 - Disclosures Transfers of Financial Assets (effective for annual periods beginning on or after July
1, 2011). The amendments introduce new disclosure requirements about transfers of financial assets including disclosures
for financial assets that are not derecognised in their entirety; and financial assets that are derecognised in their entirety but
Annual Report
for which the entity retains continuing involvement. This amendment is not likely to have any impact on Companys financial
statements.
3
Basis of measurement
These financial statements have been prepared under the historical cost convention, except for recognition of certain employees
retirement benefits at present value.
4
Summary of significant accounting policies
4.1
Trade debts
Trade debts are carried at original invoice amount less an estimate made for doubtful debts based on a review of all
outstanding amounts at the year end. Bad debts are written off when identified.
4.2
Revenue recognition
Sale of goods
Revenue represents the fair value of the consideration received or receivable for goods sold, net of discounts and sales
tax. Revenue is recognized when it is probable that the economic benefits associated with the transaction will flow
to the Company and the amount of revenue, and the associated cost incurred, or to be incurred, can be measured
reliably.
Revenue from sales is recognized upon transfer of significant risks and rewards of ownership of the goods to buyers i.e.
dispatch of goods to customers.
Interest
Income from bank deposits and loans is recognized on accrual basis.
Taxation
4.3
Income tax expense comprises current and deferred tax. Income tax is recognized in profit and loss except to the extent
that it relates to items recognized directly in equity, in which case it is recognized in equity.
Current
Provision of current tax is based on the taxable income for the year determined in accordance with the prevailing law for
taxation of income. The charge for current tax is calculated using prevailing tax rates or tax rates expected to apply to the
profit for the year if enacted after taking into account tax credits, rebates and exemptions, if any. The charge for current
tax also includes adjustments, where considered necessary, to provision for tax made in previous years arising from
assessments framed during the year for such years.
Deferred
Deferred tax is accounted for using the balance sheet liability method in respect of all temporary differences arising from
differences between the carrying amount of assets and liabilities in the financial statements and the corresponding tax
bases used in the computation of the taxable profit. Deferred tax liabilities are generally recognised for all taxable temporary
differences and deferred tax assets are recognised to the extent that it is probable that taxable profits will be available
against which the deductible temporary differences, unused tax losses and tax credits can be utilised.
Deferred tax assets and liabilities are calculated at the rates that are expected to apply to the period when the asset is
realized or the liability is settled, based on the tax rates (and tax laws) that have been enacted or substantively enacted by
the balance sheet date. Deferred tax is charged or credited in the income statement, except in the case of items credited
or charged to equity in which case it is included in equity.
4.4
Earning per share
The Company presents basic and diluted earnings per share (EPS) data for its ordinary shares. Basic EPS is calculated by
dividing the profit or loss attributable to ordinary shareholders of the Company by the weighted average number of ordinary
shares outstanding during the period. Diluted EPS is determined by adjusting the profit or loss attributable to ordinary
shareholders and the weighted average number of ordinary shares outstanding for the effects of all dilutive potential
ordinary shares.
| 39
4.5
Operating segments
The financial statements have been prepared on the basis of a single reportable segment.
96.46% (2009: 97.46%) out of total sales of the Company relates to customers in Pakistan.
All non current assets of the Company as at 31 December 2010 are located in Pakistan.
4.6
Property, plant and equipment
Property, plant and equipment except freehold land are stated at cost less accumulated depreciation and any identified
impairment loss. Freehold land is stated at cost less any identified impairment loss. Cost in relation to certain property, plant
and equipment signifies historical cost and borrowing costs as referred to in note 4.16.
Depreciation on property, plant and equipment is provided on a straight-line-basis. Rates of depreciation, which are
disclosed in note 5, are designed to write off the cost over the estimated useful lives of the assets. Depreciation methods,
residual values and useful lives of the assets are reviewed at least at each financial year end and adjusted if impact on
depreciation is significant.
Depreciation on additions to property, plant and equipment is charged from the month in which the asset is acquired or
capitalised, while no depreciation is charged for the month in which the asset is disposed off.
The Company assesses at each balance sheet date whether there is any indication that property, plant and equipment
may be impaired. If such indication exists, the carrying amounts of such assets are reviewed to assess whether they are
recorded in excess of their recoverable amount. Where carrying values exceed the respective recoverable amount, assets
are written down to their recoverable amounts and the resulting impairment loss is recognised in income currently. The
recoverable amount is the higher of an assets fair value less costs to sell and value in use. Where an impairment loss
is recognised, the depreciation charge is adjusted in the future periods to allocate the assets revised carrying amount
over its estimated useful life.
Subsequent costs are included in the assets carrying amount or recognised as a separate asset, as appropriate, only
when it is probable that future economic benefits associated with the item will flow to the company and the cost of the item
can be measured reliably. All other repair and maintenance costs are charged to income during the period in which they
are incurred.
The gain or loss on disposal or retirement of an asset represented by the difference between the sale proceeds and the
carrying amount of the asset is recognised as an income or expense.
4.7
Intangible assets
4.8
4.9
40 |
The Company reviews the rate of amortization and value of intangible assets for possible impairment on an annual basis.
Any change in the estimates in future years might affect the carrying amounts of intangible assets with a corresponding
affect on the amortization charge and impairment.
Capital work-in-progress
Capital work in progress and stores held for capital expenditure are stated at cost less any identified impairment loss
and represents expenditure incurred on property, plant and equipment during the construction and installation. Cost also
includes applicable borrowing costs. Transfers are made to relevant property, plant and equipment category as and when
assets are available for use.
Retirement and termination benefits
Defined contributions scheme
The Company operates a defined contribution approved provident fund for all its eligible employees, in which the Company
and the employees make equal monthly contributions at the rate of 14% of basic salary including dearness allowance of
employees.
The Company also maintains an approved gratuity fund for all its employees and an approved pension fund for officers and
above-grade employees, having a service period of minimum 10 years.
Annual Report
The contributions are made to pension and gratuity funds in accordance with the actuarys recommendations based on
the actuarial valuation of these funds as at 31 December 2010.
The future contribution rates of these funds include allowances for deficit and surplus. Projected unit credit method is used
for valuation of these funds based on the following significant assumptions:
Gratuity Fund
Pension Fund
2010
2009
2010
2009
Discount rate
14.50%
12.75%
14.50%
12.75%
Expected return on plan assets
13.50%
13%
13.50%
13%
Contribution rates (% of basic salaries)
6%
6%
16%
11%
Annual increase in pension rate
5%
5%
Expected rate of growth per annum in
future salaries
14.50%
12.75%
14.50%
12.75%
The actuarial gains and losses are recognized in the period in which they occur directly in shareholders equity and
presented in the statement of comprehensive income.
4.10 Compensated absences
The Company accounts for compensated absences on the basis of unavailed earned leave balance of each employee at
the end of the year.
4.11 Stores and spares
These are valued at lower of cost, which is calculated according to moving average method, and net realizable value.
Stores in transit are valued at invoice value including other charges, if any, incurred thereon.
4.12 Stocks in trade
Stocks in trade have been valued at the lower of cost and net realizable value. Net realizable value signifies the estimated
selling price in the ordinary course of the business less estimated costs to complete and to make the sale.
Cost has been determined as follows:
Raw materials
Moving average cost
Work in process
Moving average cost
Finished goods
Moving average cost
The variance between standard and actual cost on work in process and finished goods is charged to cost of sales.
4.13 Research and development cost
Research and development costs are charged to profit and loss account in the year in which these are incurred.
4.14 Foreign currencies
All monetary assets and liabilities in foreign currencies are translated into rupees at exchange rates prevailing at the
balance sheet date. Transactions in foreign currencies are translated into rupees at exchange rates prevailing at the date
of transaction. Non-monetary assets and liabilities that are measured in terms of historical cost in a foreign currency
are translated into rupees at exchange rates prevailing at the date of transaction. Non-monetary assets and liabilities
denominated in foreign currency that are stated at fair value are translated into rupees at exchange rates prevailing at the
date when fair values are determined. Exchange gains and losses are included in the income currently.
For the purpose of cash flow statement, cash and cash equivalents comprise of cheques in hand, cash and bank
balances.
| 41
Borrowing costs incurred on related property, plant and equipment are capitalized till the date of commissioning. All other
borrowing costs are included in the profit and loss of the period on an accrual basis.
4.17 Provisions
Provisions are recognized when the Company has a legal or constructive obligation as a result of past events and it is
probable that an outflow of resources embodying economic benefits will be required to settle the obligation and a reliable
estimate of the amount can be made. However, provisions are reviewed at each balance sheet date and adjusted to reflect
current best estimate.
Financial assets and liabilities are recognized when the Company becomes a party to the contractual provisions of the
instrument. All financial assets and liabilities are initially measured at cost, which is the fair value of the consideration given
and received respectively. These financial assets and liabilities are subsequently measured at fair value, amortised cost or
cost, as the case may be. The particular measurement methods adopted are disclosed in the individual policy statements
associated with each item.
4.19 Off-setting of financial assets and financial liabilities
A financial asset and a financial liability is offset and the net amount is reported in the balance sheet if the Company has a
legally enforceable right to set-off the recognized amounts and intends either to settle on a net basis or to realize the asset
and settle the liability simultaneously.
Financial liabilities are initially recognized at fair value plus directly attributable cost, if any, and subsequently at amortized
cost using effective interest rate method.
Other amounts payable are carried at cost which is the fair value of the consideration to be paid in future for goods and
services.
Financial assets
A financial asset is considered to be impaired if objective evidence indicate that one or more events had a negative effect
on the estimated future cash flow of that asset.
An impairment loss in respect of a financial asset measured at amortized cost is calculated as a difference between
its carrying amount and the present value of the estimated future cash flows discounted at the original effective interest
rate. An impairment loss in respect of an available-for-sale financial asset is calculated by reference to its current fair
value.
Individually significant financial assets are tested for impairment on a individual basis. The remaining financial assets are
assessed collectively in groups that share similar credit risk characteristics.
The carrying amounts of the Companys non-financial assets, other than biological assets, investment property, inventories
and deferred tax assets, are reviewed at each reporting date to determine whether there is any indication of impairment. If
any such indication exists then the assets recoverable amount is estimated. For goodwill and intangible assets that have
indefinite lives or that are not yet available for use, recoverable amount is estimated at each reporting date.
An impairment loss is recognized if the carrying amount of an asset or its cash-generating unit exceeds its recoverable
amount. A cash-generating unit is the smallest identifiable asset group that generates cash flows that largely are independent
from other assets and groups.
42 |
Annual Report
Impairment losses are recognized in profit and loss. Impairment losses recognized in respect of cash-generating units are
allocated first to reduce the carrying amount of any goodwill allocated to the units and then to reduce the carrying amount
of the other assets of the unit on a pro-rata basis.
These are initially recorded at fair value on the date a derivative contract is entered into and are re-measured to fair value
at subsequent reporting dates. The method of recognizing the resulting gain or loss depends on whether the derivative
is designated as a hedging instrument, and if so, the nature of the item being hedged. The Company designates certain
derivatives as cash flow hedges.
The Company documents at the inception of the transaction the relationship between the hedging instruments and hedged
items, as well as its risk management objective and strategy for undertaking various hedge transactions. The Company
also documents its assessment, both at hedge inception and on an ongoing basis, of whether the derivatives that are used
in hedging transactions are highly effective in offsetting changes in cash flow of hedged items. Derivatives are carried as
assets when fair value is positive and liabilities when the fair value is negative.
The effective portion of changes in the fair value of derivatives that are designated and qualify as cash flow hedges are
recognized in equity. The gain or loss relating to the ineffective portion is recognized immediately in the profit and loss
account.
Amounts accumulated in equity are recognized in profit and loss account in the periods when the hedging items will effect
profit or loss. However, when the forecast hedged transaction results in the recognition of a non-financial asset or a liability,
the gains and losses previously deferred in equity are transferred from equity and included in the initial measurement of the
cost of the asset or liability.
Any gain or loss from change in fair value of derivatives that do not qualify for hedge accounting are taken directly
to profit and loss account.
4.23 Related party transactions
Transactions with related parties are priced at comparable uncontrolled market price except for the assets sold to
employees under the employees car scheme as approved by the board of directors.
Parties are said to be related if they are able to influence the operating and financial decisions of the Company and vice
versa.
4.24 Dividends
Dividend distribution to the shareholders is recognized as a liability in the period in which it is approved by the shareholders.
| 43
Particulars
Rupees in thousands
Rupees in thousands
Freehold land
265,322
86,865
352,187
352,187
352,187
317,652
35,737
(55,435)
297,954
747,294
(449,340)
297,954
10
1,105,812
424,690
(83,172)
1,447,330
2,729,757
(1,282,427)
1,447,330
26,530
1,202
(1,220)
26,512
53,079
(26,567)
26,512
equipment
14,307
9,519
(4,921)
18,905
59,459
(40,554)
18,905
20
Automobiles
35,742
8,819
(1,026)
(12,278)
31,257
85,564
(54,307)
31,257
20
1,765,365
566,832
(1,026)
(157,026)
2,174,145
4,027,340
(1,853,195)
2010
Particulars
2,174,145
Rupees in thousands
Rupees in thousands
Freehold land
265,322
265,322
265,322
265,322
260,595
108,218
(51,161)
317,652
711,557
(393,905)
317,652
10
960,842
227,585
(82,615)
1,105,812
2,313,782
(1,207,970)
1,105,812
23,599
4,643
(1)
(1,711)
26,530
51,877
(25,347)
26,530
equipment
10,170
8,099
(3)
(3,959)
14,307
49,941
(35,634)
14,307
20
Automobiles
32,628
14,670
(91)
(11,465)
35,742
82,973
(47,231)
35,742
20
1,553,156
363,215
(95)
(150,911)
1,765,365
3,475,452
(1,710,087)
1,765,365
2009
5.1
The cost of fully depreciated assets which are still in use is Rs. (thousands) 689,858 (2009: Rs. (thousands) 701,077).
Note
2010
( Rupees in thousands)
5.2 Depreciation charge for the year has been allocated as follows:
Cost of sales
Distribution cost
Administrative expenses
24
25
26
2009
5.3
145,768
4,859
6,399
140,628
4,503
5,780
157,026
150,911
Book Sale
Description
Sold to
Cost
value
Proceeds
Profit
Mode of disposal
( Rupees in thousands)
1,239
1,002
237
Above represents sale of assets with book value of more than Rs. (thousand) 50.
Note
1,239
Claim
237
2010
2009
( Rupees in thousands)
6 Intagible assets
Amortisation
6.1
(507)
29,392
Rate of amortisation
20%
44 |
6.1
The software represents financial accounting software which has been acquired during the current year. The
amortisation of the software represents the total amortisation charged during the current year which is equal to
accumulated amortisation.
Annual Report
7.
Plant
expansion
projects
Others
2010
2009
( Rupees in thousands)
306,015
327
306,342
235,702
653,375
6,486
659,861
472,929
Project stores
272,406
6,814
6,814
6,814
2010
959,390
6,813
6,814
973,017
987,851
2009
978,769
2,268
6,814
7.1
Cornwala/Mehran projects include markup amounting to Rs. (thousands) 20,751 (2009: Rs. (thousands) 35,458)
capitalized during the year at the rate ranging from 12.63% to 14.84% per annum (2009: 11.64% to 16.75%).
7.2
This represents full payment of Rs. (thousands) 1,814 (2009: Rs. (thousands) 1,814) and legal cost incurred
Rs. (thousands) 5,000 (2009: Rs. (thousands) 5,000) for the Companys factory land in Faisalabad which was acquired
from the government in 1953 but registration of title is still pending in the name of Company.
8.
2010
Note
Gratuity
8.1
Pension
8.1
92,030
2009
( Rupees in thousands)
8.1
(27,230)
64,800
83,988
(68,204)
15,784
Movements in the net assets/(liabilities) recognized in the balance sheet are as follows:
Gratuity
2010 2009
Pension
2010 2009
( Rupees in thousands)
83,988
89,746
(68,204)
(17,789)
Expenses recognized
(8,043)
(8,090)
(15,395)
(9,999)
Contribution paid
8,043
8,090
15,395
9,999
8,042
(5,758)
40,974
(50,415)
Net assets/(liabilities)
92,030
83,988
(27,230)
(68,204)
8.2
19,185
20,613
7,852
7,517
Interest cost
48,341
60,633
42,482
38,679
(59,483)
(73,156)
(34,939)
(36,197)
8,043
8,090
15,395
9,999
| 45
Gratuity
2010 2009
( Rupees in thousands)
8.3
8.4
8.5
8.6
(415,553)
507,583
92,030
(380,565)
464,553
83,988
(325,703)
298,473
(27,230)
(339,240)
271,036
(68,204)
380,565
492,403
339,240
260,636
19,185
48,341
(23,257)
(9,281)
20,613
60,633
(195,573)
2,489
7,852
42,482
(19,986)
(43,885)
7,517
38,679
(11,471)
43,879
415,553
380,565
325,703
339,240
464,553
59,483
8,043
(23,257)
(1,239)
582,149
73,156
8,090
(195,573)
(3,269)
271,036
34,939
15,395
(19,986)
(2,911)
242,847
36,197
9,999
(11,471)
(6,536)
507,583
464,553
298,473
271,036
59,483
(1,239)
58,244
73,156
(3,269)
69,887
34,939
(2,911)
32,028
36,197
(6,536)
29,661
Expected return on plan assets
Actuarial loss on plan assets
8.7
Plan assets consist of the following
(Percentage)
(Percentage)
2010 2009 2010 2009
Debt instruments
Cash and other deposits
8.8
Historical information-gratuity
79%
21%
46 |
Pension
2010 2009
2010
86%
14%
77%
23%
84%
16%
(415,553)
507,583
92,030
(380,565)
464,553
83,988
(492,403)
582,149
89,746
(416,871)
507,134
90,263
(393,382)
445,285
51,903
(9,281)
2,489
37,155
(408)
60,504
(1,239)
(3,269)
36,638
37,952
41,150
Annual Report
8.9
Historical informationpension
2010
on plan assets
(339,240)
271,036
(68,204)
(260,636)
242,847
(17,789)
(205,827)
212,101
6,274
(201,449)
182,781
(18,668)
(43,885)
43,879
33,073
(13,183)
(5,572)
(2,911)
(6,536)
9,010
11,759
11,183
Note
2010
2009
( Rupees in thousands)
Staff loans outstanding for periods less than three years to:
Executives
Other employees
9.4
3,000
3,073
1,470
2,208
5,281
4,470
13
1,550
1,717
2,920
3,564
9.1
Loans to other employees represent house building loans provided to employees in accordance with Companys
policy and are repayable over a period of five years. These loans are secured against the employees provident
fund. Loans to employees carry interest at the rate of approximately 8% per annum (2009: 8 % per annum).
9.2
Maximum aggregate balance during the year, at the end of any month, of loans to executives was
Rs. (thousands) 3,682 (2009: Rs. (thousands) 3,073).
9.3
No loans were granted to the directors and chief executive of the Company.
9.4
( Rupees in thousands)
Loans to executives
Opening balance
Disbursement during the year
Recoveries during the year
Closing balance
10
Stores and spares
Stores
Spares
Less: Provision for slow moving and obsolete items
10.1
Stores in transit
10.1
Provision for slow moving and obsolete items
Opening balance
Provision for the year
Closing balance
3,073
1,500
(1,573)
3,000
885
2,830
(642)
3,073
223,568
116,765
340,333
(42,808)
297,525
12,996
310,521
186,744
109,406
296,150
(34,598)
261,552
16,420
277,972
34,598
8,210
31,019
3,579
42,808
34,598
| 47
Note
2010
2009
( Rupees in thousands)
11
Stock in trade
2,333,955
656,527
Work in process
51,816
34,715
Finished goods
739,975
474,876
3,125,746
1,166,118
280,414
216,381
Related parties
19,926
34,874
12
Trade debts
Others
76,583
64,110
96,509
98,984
Considered doubtful
13,899
11,428
110,408
110,412
(13,899)
(11,428)
12.1
96,509
98,984
376,923
315,365
12.1
Opening balance
11,428
10,651
2,471
780
(3)
Closing balance
13,899
11,428
118,585
6,477
13.1
4,831
3,646
1,550
1,717
124,966
11,840
13
Employees
13.1
No advances were given to executives, directors and chief executive of the Company during the year.
Note
48 |
2010
2009
( Rupees in thousands)
14
Security Deposits
12,727
L/C margin
1,001
546
Prepayments
11,794
12,811
25,522
22,227
8,870
Annual Report
Note
15
2009
( Rupees in thousands)
Other receivables
Other receivables - Farmers balances
Considered good
Considered doubtful
Less: Provision for doubtful balances
15.1
Due from related parties
Workers profit participation fund
15.2
Others
15.1
Provision for doubtful balances
Opening balance
Provision for the year
Closing balance
15.2
Closing balance
16
2010
9,485
1,675
11,160
(1,675)
9,485
1,574
1,195
12,254
1,675
1,675
428
(150,198)
149,572
(198)
1,566
1,675
3,241
(1,675)
1,566
1,119
428
3,303
6,416
1,675
1,675
1,177
(108,072)
107,323
428
Cash at banks
on current accounts
on PLS accounts
16.1
Cash in hand
Cheques in hand
1,516
17,134
18,650
45,547
606,870
652,417
1,134
19,957
21,091
2,358
18,634
20,992
39,741
673,409
16.1
These carry profit at rates ranging from 5% to 11.5% per annum (2009: 5% to 12% per annum).
Note
2010
2009
( Rupees in thousands)
17
Creditors
Advances from customers
Security deposits from dealers and contractors
17.1
Other deposits
17.2
Accrued liabilities
Workers welfare fund
28
Workers profit participation fund
15.2
Employees provident fund
Sales tax payable
Special excise duty payable
Unclaimed dividend
328,796
140,386
299,713
855
244,536
57,075
198
6,588
22,441
3,554
4,361
138,187
78,320
174,219
857
277,131
41,067
1,071
16,777
2,915
3,658
1,108,503
734,202
| 49
17.1
As per the terms of agreement between dealers and contractors, the Company can utilize these deposits in the normal
course of business.
17.2
These represent deposits held against tenders for the sale of scrap.
18
18.1
The aggregate financing facility available from commercial banks is Rs. (thousands) 3,000,000 (2009: Rs. (thousands)
3,000,000).
18.2
The rate of markup ranges from 12.63% to 14.84% per annum (2009: 11.64% to 16.75% per annum). These facilities
are secured by joint pari passu hypothecation charge on current assets of the Company and are subject to repricing
on monthly/quarterly basis.
18.3
The unutilized facility for letters of credit as on 31 December 2010 amounts to Rs. (thousands) 648,622 (2009:
Rs. (thousands) 592,901).
Note
2010
2009
( Rupees in thousands)
19
Deferred taxation
The details of the tax effect of taxable and deductible temporary differences are as follows:
350,795
271,959
22,680
5,525
373,475
277,484
(21,721)
(17,163)
351,754
260,321
Others
2010
Charged to
Opening
Charged to
Prifit and
loss
Other
comprehensive
income
Closing
(Rupees in thousand)
19.1
271,959
78,836
5,525
17,155
350,795
22,680
Others
(17,163)
(4,558)
260,321
74,278
17,155
(21,721)
351,754
2009
Charged to
Opening
Charged to
Prifit and
loss
Other
comprehensive
income
Closing
(Rupees in thousand)
225,971
45,988
25,185
(19,660)
271,959
5,525
50 |
Others
(15,883)
(1,280)
235,273
44,708
(19,660)
(17,163)
260,321
Annual Report
20
Authorized share capital
Ordinary shares of Rs.10 each
20.1
Issued, subscribed and
paid up capital
20,000,000
20,000,000
200,000
200,000
1,858,991
1,858,991
18,590
18,590
and machinery
36,294
36,294
363
363
7,341,143
7,341,143
73,411
73,411
9,236,428
9,236,428
92,364
92,364
20.2
Corn Products International Inc., USA holds 6,494,243 (2009: 6,494,243) ordinary shares of Rs. 10 each as at
31 December 2010.
Note
2010
2009
( Rupees in thousands)
21 Reserves
Capital
Share premium
21.1
Other
21.2
36,946
941
37,887
36,946
941
37,887
Revenue
General reserve
Unappropriated Profit
207
207
4,823,427
3,877,272
4,823,634
3,877,479
4,861,521
3,915,366
21.1
This reserve can be utilized in accordance with the provision of section 83(2) of the Companies Ordinance, 1984.
21.2
This reserve was created under section 15BB of the Income Tax Act, 1922 to avail the tax exemption in prior
years.
22
Contingencies and commitments
a)
b)
c)
d)
e)
Certain labour cases are pending before the labour courts and their financial effect cannot be reasonably determined
due to their nature and uncertainty surrounding them. The possibility of any outflow for settlement of these claims is
considered remote.
Land registration fee as per Note 7.2.
Commitments in respect of capital expenditure contracted but not provided amounts to Rs. (thousands) 476,247
(2009: Rs. (thousands) 474,254).
Commitments in respect of purchase of corn amounts to Rs. (thousands) 3,488,519 (2009: Rs. (thousands)
4,028,200).
Commitments in respect of counter guarantees given to banks in consideration of their guarantees in the normal
course of business amount to Rs. (thousands) 120,370 (2009: Rs. (thousands) 105,972).
| 51
2010 2009
23
Note
Sales - net
Domestic
( Rupees in thousands)
Export
14,120,519
11,684,655
518,656
304,567
14,639,175
11,989,222
674,803
516,762
42,022
33,182
9,581
11,174
Less:
Sales tax
24
Cost of sales
Corn
Stores
Packing material
726,406
561,118
13,912,769
11,428,104
7,744,004
6,490,974
263,587
254,649
270,444
224,387
8,278,035
6,970,010
469,325
420,824
Factory expenses:
Spares consumed
118,629
102,523
1,667,190
1,163,108
3,819
25,525
9,527
13,519
145,768
140,628
10,942
10,231
24.1
Depreciation
Insurance
5.2
193,998
142,116
2,619,198
2,018,474
10,897,233
8,988,484
34,715
28,785
Add:
10,931,948
9,017,269
(51,816)
(34,715)
Cost of production
10,880,132
8,982,554
Add:
Less:
474,876
11,355,008
9,467,618
(739,975)
(474,876)
10,615,033
8,992,742
Less:
24.1
485,064
Salaries, wages and amenities include Rs. (thousands) 11,355 (2009: Rs. (thousands) 8,248) in respect of contribution
to pension and gratuity fund and Rs. (thousands) 11,660 (2009: Rs. (thousands) 10,264) in respect of contributions
to provident fund.
52 |
Annual Report
Note
2010
2009
( Rupees in thousands)
25
Distribution cost
44,803
47,306
6,950
8,559
66,019
48,044
Insurance
1,991
2,485
1,113
1,007
438
345
Electricity charges
113
93
379
486
1,713
1,475
332
625
Depreciation
4,859
4,503
46
58
2,471
780
Miscellaneous expenses
541
1,118
131,768
116,884
25.1
25.1
5.2
12.1
Salaries and amenities include Rs. (thousands) 2,780 (2009: Rs. (thousands) 2,380) in respect of contribution to
pension and gratuity fund and Rs. (thousands) 1,951 (2009: Rs. (thousands) 1,951) in respect of contributions to
provident fund.
Note
26
2009
( Rupees in thousands)
Administrative expenses
Salaries and amenities
26.1
Traveling and automobile expenses
Insurance
Rent, rates and taxes
IT, networking and data communication
Repair and maintenance
Electricity charges
Printing and stationery
Telephone and postage
Legal and professional charges
Depreciation
5.2
Amortisation on intangible assets
6.1
Auditors remuneration
26.2
Miscellaneous expenses
Donation and charity
26.3
2010
26.1
147,246
11,460
811
1,421
22,186
1,061
1,975
1,595
3,439
7,397
6,399
507
1,874
2,221
1,500
211,092
140,608
10,852
881
1,361
8,378
2,140
1,489
936
3,132
5,524
5,780
1,704
3,250
1,500
187,535
Salaries and amenities include Rs. (thousands) 9,303 (2009: Rs. (thousands) 7,461) in respect of contribution to
pension and gratuity fund and Rs. (thousands) 5,891 (2009: Rs. (thousands) 6,637) in respect of contributions to
provident fund.
| 53
2010
2009
( Rupees in thousands)
26.2
Auditors remuneration
730
670
250
230
690
635
84
84
Miscellaneous certification
30
90
85
1,874
1,704
26.3
This represents donation to Government for rehabilitation of flood victims and none of the Directors has any
( Rupees in thousands)
27
6,685
56,647
54,835
2,561
4,727
7,127
2,992
4,303
Commission received
1,108
1,210
(146)
1,200
Miscellaneous income
9,122
9,992
83,104
79,259
24,166
42,401
28
Finance cost
7,382
6,365
31,548
48,766
150,198
108,072
29
15.2
56,245
41,500
206,443
149,572
670,076
30 Taxation
54 |
Current
887,774
Deferred
74,278
44,708
962,052
714,784
30.1
The Income Tax Department has charged tax of Rs. (thousands) 81,078 for the assessment year 2001-2002
(financial year ended 30 September 2000) under section 12(9A) of the Income Tax Ordinance, 1979 (Repealed) on the
allegation that the dividend distribution by the Company was less than 40% of its after tax profits. Against this levy,
the Company filed an appeal with the Commissioner of Income Tax (Appeals), which was rejected. The Company
preferred an appeal with the Income Tax Appellate Tribunal (ITAT) against the order of CIT (Appeals). The ITAT vide
order dated 21 April 2006 decided the case in favour of the Company and confirmed that levy of tax under section
12(9A) was against the provisions of the law and directed the assessing officer for decision in accordance with the
provisions of amended clause 59 of Part IV, Second Schedule to the repealed Income Tax Ordinance, 1979. The
Income Tax Department has moved to Lahore High Court on 17 October 2006, against the orders of ITAT. The case
has not been fixed for hearing so far.
No provision has been made in these financial statements as according to the management of the Company, it is
probable that this case will be decided in favour of the Company. The legal advisors of the Company have concurred
with the managements view.
Annual Report
30.2
2010 2009
%
35.00
0.54
0.32
(0.14)
(0.33)
(1.04)
0.54
34.36
35.53
31
31.1
(Rupees in thousands)
Weighted average number of ordinary shares
(Numbers)
Earnings per share - basic
(Rupees)
2010
35.00
2009
1,837,937
1,297,080
9,236,428
9,236,428
198.99
140.43
31.2
32 Financial instruments
The Companys financial liabilities mainly comprise trade and other payables and short term running finances. The main purpose
of financial liabilities is to raise finance for the Companys financial assets which comprise long term loan, trade debts, Loans
and advances, trade deposits and short term prepayments, other receivables and Cash and bank balances.
The company has exposure to the following risks from its use of financial instruments:
- Credit risk
- Liquidity risk
- Market risk
The Board of Directors has overall responsibility for the establishment and oversight of Companys risk management framework.
The Board is also responsible for developing and monitoring the Companys risk management policies.
32.1
Credit risk
Credit risk represents the accounting loss that would be recognised at the reporting date if counter parties fail completely
to perform as contracted and arise principally from long term loans, trade debts, loans and advances, trade deposits
and short term prepayment and other receivables and cash and bank balances. Out of the total financial assets of
Rs. 462,740 thousand (2009: Rs. 1,085,249 thousand) financial assets which are subject to credit risk amount to
Rs. 442,783 thousand (2009: Rs. 1,011,175 thousand).
To manage exposure to credit risk in respect of trade receivables, management performs credit reviews taking into
account the customers financial position, past experience and other factors. Where considered necessary, advance
payments are obtained from certain parties. Sales made to major customers are secured through security deposits,
bank guarantees and letters of credit. To manage exposure to credit risk, the company applies credit limits to its
customer and obtains advances from certain customers.
All investing transactions are settled / paid for upon delivery. The Companys policy is to enter into financial instrument
contract by following internal guidelines such as approving counterparties and approving credits.
Concentration of credit risk arises when a number of counter parties are engaged in similar business activities or
have similar economic features that would cause their abilities to meet contractual obligation to be similarly effected
by the changes in economic, political or other conditions. The Company believes that it is not exposed to major
concentration of credit risk.
The carrying amount of financial assets represents the maximum credit exposure before any credit enhancements.
The maximum exposure to credit risk at the reporting date is:
| 55
2010 2009
( Rupees in thousands)
4,470
5,281
Trade debts
376,923
315,365
4,831
3,646
24,521
9,416
Other receivables
12,254
6,416
19,784
671,051
442,783 1,011,175
Secured
284,884
Unsecured
157,899
789,513
442,783
1,011,175
The company has placed its funds with banks which are rated Al+ by PACRA/JCR VIS
The maximum exposure to credit risk for trade debts as at 31 December 2010
221,662
Domestic
Foreign
380,134
10,688
287,809
38,984
390,822
326,793
385,478
319,300
2,411
5,214
255
1,383
2,678
896
390,822
326,793
8,555
3,935
2,411
5,214
255
1,383
2,678
896
13,899
11,428
Opening balance
11,428
10,651
2,471
780
(3)
13,899
11,428
Closing balance
56 |
32.2
Liquidity risk
Liquidity risk is the risk that the Company will not be able to meet its financial obligations as they fall due. The Companys
approach to managing liquidity is to ensure as far as possible to always have sufficient liquidity to meet its liabilities
when due. The Company is not materially exposed to liquidity risk as substantially all obligations / commitments of
the Company are short term in nature and are restricted to the extent of available liquidity. In addition, the Company
has obtained overdraft facilities from various commercial banks to meet any deficit, if required to meet the short term
liquidity commitments.
Annual Report
The table below summarizes the maturity profile of the Companys financial liabilities as at reporting date:
31 December 2010
Carrying
amount
Contractual
cash flows
Less than
12 month
More than
1 year
( Rupees in thousands)
Financial Liabilities
968,117
968,117
968,117
8,298
9,377
9,377
634,460
634,460
634,460
1,610,875
1,611,954
1,611,954
31 December 2009
Carrying
amount
Contractual
cash flows
Less than
12 month
More than
1 year
( Rupees in thousands)
Financial Liabilities
655,882
655,882
8,601
9,891
9,891
32.3
655,882
664,483
665,773
665,773
Market risk
Market risk is the risk that changes in market price, such as foreign exchange rates, interest rates and equity prices
will effect the Companys income or the value of its holdings of financial instruments.
32.3.1 Currency risk
The Company is exposed to currency risk on import of project related and stores and spares items and export
of goods mainly denominated in US dollars and on foreign currency bank accounts. The Companys exposure to
foreign currency risk for US Dollars are as follows:
USD
USD
2010 2009
Foreign debtors
124,795
462,520
100
100
124,895
462,620
(3,508)
(228,226)
121,387
234,394
Net exposure
2010
2009
2010 2009
Reporting date rate
USD to PKR
85.78
81.66
85.64
84.25
| 57
Sensitivity analysis:
At reporting date, if the PKR had strengthened by 10% against the foreign currencies with all other variables held
constant, before tax profit for the year would have been lower by the amount shown below, mainly as a result of net foreign
exchange gain on translation of foreign debtors, foreign currency bank account and trade and other payables.
2010
2009
( Rupees in thousands)
US Dollar
1,040
1,975
1,040
1,975
The weakening of the PKR against foreign currencies would have had an equal but opposite impact on the post tax loss.
The sensitivity analysis prepared is not necessarily indicative of the effects on profit for the year and assets / liabilities of the Company.
32.3.2 Interest rate risk
At the reporting date the interest rate profile of the Companys significant interest bearing financial instruments was as follows:
2010
2009
Effective rate
(in Percentage)
2010 2009
Carrying amount
(Rupees in thousands)
Financial Assets
4,470
5,281
5 to 11.5
5 to 12
17,134
606,870
11.64 to 16.75
634.460
Financial liabilities
The Company does not account for any fixed rate financial assets and liabilities at fair value through profit and loss.
Therefore a change in interest rates at the reporting date would not affect profit and loss account.
A change of 100 basis points in interest rates at the reporting date would have decreased / (increased) pofit for the
year by the amounts shown below. This analysis assumes that all other variables, in particular foreign currency rates,
remain constant. The analysis is performed on the same basis for 2009.
Profit and loss 100 bps
Increase
Decrease
(Rupees in thousand)
As at 31 December 2010
242
(242)
As at 31 December 2009
424
(424)
The sensitivity analysis prepared is not necessarily indicative of the effects on profit for the year and assets / liabilities
of the Company.
32.3.3
Other price risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate because of
changes in market prices (other than those arising from interest rate risk or currency risk). The company is not exposed
to any price risk as there are no financial instruments at the reporting date that are sensitive to price fluctuations.
32.3.4 Fair value of financial instruments
58 |
The carrying values of the financial assets and financial liabilities approximate their fair values. Fair value is the amount
for which an asset could be exchanged, or a liability settled, between knowledgeable, willing parties in an arms length
transaction.
Annual Report
32.3.5
The Boards policy is to maintain an efficient capital base so as to maintain investor, creditor and market confidence
and to sustain the future development of its business. The Board of Directors monitors the return on capital employed,
which the Company defines as operating income divided by capital employed. The Board of Directors also monitors
the level of dividends to ordinary shareholders.
The Companys objectives when managing capital are:
(i)
to safeguard the entitys ability to continue as a going concern, so that it can continue to provide returns for
shareholders and benefits for other stakeholders, and
(ii)
to provide an adequate return to shareholders.
The Company manages the capital structure in the context of economic conditions and risk characteristics of the
underlying assets. In order to maintain or adjust the capital structure, the Company may, for example, adjust the
amount of dividends paid to shareholders and issue new shares.
For working capital requirement and capital expenditure, the Company primarily relies substantially on short term borrowings.
33 Remuneration of Chief Executive, paid Directors and Executives
Chief Executive & MD
Directors
Executives
(Rupees in thousands)
Managerial remuneration
Rent, bonus and other allowances
Retirement benefits
Club subscription
Leave encashment
Number
8,005
15,729
3,872
6,408
37,319
32,026
2,950
13,300
4,466
9,300
49,053
39,701
10,955
29,029
8,338
15,708
86,372
71,727
1,805
2,625
873
587
8,413
5,345
27
85
26
27
40
36
1,128
10,294
903
804
5,252
5,197
13,915
42,033
10,140
17,126
100,077
82,305
1 2 1 2 43 37
eeting fees aggregating to Rs. (thousands) 9 (2009: Rs (thousands) 3) were paid to 4 (2009: 4) non-executive directors for
M
attending board meetings. In addition Chief Executive & Managing Director, full time working director and some executives are
also provided with Company maintained car.
34
Transactions with related parties and associates
The realted parties comprise parent company, related group companies, local associated company, directors of the company,
key management personnel and staff retirement funds. Details of transactions with related parties, other than those disclosed
else where in these financial statements are as follows:
2010
Name of parties
Nature of relationship
Total
value of
Closing
transaction
balance
(Rupees in thousands)
Associate
Sales
798,858
Services rendered
Holding company
Services received
Associate
Export sales
12,528
Associate
Export sales
97,334
Employees benefits
Contribution to funds
42,940
2009
Total
15,455
4,471
value of
Closing
transaction balance
(Rupees in thousands)
703,067
242,222
63
1,455
32,850
18,758
7,504
3,478
36,940
14,713
The transactions were carried out at an arms length basis, in accordance with the accounting policy as stated in
Note 4.23.
No buying and selling commission has been paid to any associated undertaking.
| 59
2010
2009
( Metric Tons)
35
1,408
1,303
492,683
456,050
303
309
Actual grind
425,528
399,723
The reduction in grind days/ grind was attributable to lower sales demand and acute energy crisis in the country.
36
Dividends
The Board of Directors have proposed a final dividend for the year ended 31 December 2010 of Rs. 55 per share, amounting to
Rs. (thousands) 508,004 at their meeting held on 14 February 2011, for approval of the members at the Annual General Meeting
to be held on 29 March 2011 (2009: Rs. 40 per share amounting to Rs. (thousands) 369,457).
37
These financial statements were authorized for issue on 14 February, 2011 by the Board of Directors of the Company.
38
The preparation of financial statements in conformity with approved accounting standards requires management to make
judgments, estimates and assumptions that effect the application of policies and reported amounts of assets and liabilities,
income and expenses. The estimates and associated assumptions and judgments are based on historical experience and
various other factors that are believed to be reasonable under the circumstances, the result of which form the basis of making
the judgment about carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may
differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revision to accounting estimates are recognized
in the period in which the estimate is revised if the revision effects only that period, or in the period of revision and future
periods if revision affects both current and future periods. The areas where various assumptions and estimates are significant to
Companys financial statements or where judgments were exercised in application of accounting policies are as follows:
39 General
Figures in these financial statements have been rounded off to the nearest thousands of rupees.
Comparative figures have been reclassified and re arranged where necessary in order to facilitate comparison.
Anis Ahmad Khan
Director
60 |
Ansar Yahya
Chief Executive &
Managing Director
Zulfikar Mannoo
Director
Annual Report
Pattern of Shareholding
As at 31 December 2010
Number of
Shareholders
715
Shareholding
Shares Held
100
37,054
101
47
501
1000
36,159
48
1001
5000
116,823
5001
10000
15,995
15001
20000
20,000
25001
30000
28,827
40001
45000
43,140
50001
55000
108,217
55001
60000
114,050
60001
65000
63,822
65001
70000
200,262
85001
90000
89,989
100001
105000
100,131
110001
115000
226,265
140001
145000
283,066
150001
155000
152,139
165001
170000
332,964
200001
205000
200,085
235001
240000
236,578
300001
305000
300,595
6490001
6495000
6,494,240
152
Total
500 36,027
988
9,236,428
Sr.
Categories of
Number of
Shares
No.
Shareholders
Shareholders
Held
Individuals
Investment Companies
Insurance Companies
Modaraba Companies
3,378
0.04
Foreign Investors
6,494,288
70.31
Mutual Fund
88,451
0.96
Others
2,381
0.02
988
9,236,428
Total:
Percentage
955
2,532,945
27.42
60
0.00
113,322
1.23
10
1,603
0.02
100.00
The above two statements include 341 shareholders holding 391,816 shares through Central Depository Company of Pakistan Limited.
| 61
Pattern of Shareholding
No. of
Shares
6,494,240
NIT
ICP
60
Directors
1
865
238,263
155,911
177,198
1,264
5,574
Directors Spouses
9,370
CEO
82
Executives 1,712
Public sector companies and corporations
Banks, DFIs, Non-Banking FI, Insurance, Modaraba, Mutual Fund
204,601
Shareholders holding ten percent or more voting interest
62 |
6,494,240
Annual Report
Proxy Form
I / We
of
being shareholder(s) of Rafhan Maize Products Company Limited hereby appoint
of
or failing him
as my / our proxy to vote for me / us and on my / our behalf at the 118th General Meeting
(Annual Ordinary) of the Company to be held at Karachi on Tuesday, March 29, 2011
at 10:00 a.m. and / or at any adjournment thereof.
Dated this
day of
2011.
Affix Revenue
Stamp of
Rs. 5/-
(Signature of Proxy)
Witness
Signature of Shareholder
Place
Notes:
a)
This Form of Proxy, duly completed and signed across a revenue stamp, must be deposited at the
Companys Registered Office not less than 48 hours before the time of holding the meeting.
b)
| 63
AFFIX
CORRECT
POSTAGE