Professional Documents
Culture Documents
Lampiran SAPD WORKSHEET SIMULASI PDF
Lampiran SAPD WORKSHEET SIMULASI PDF
Nama Rekening
Perubahan SAL
Kas di Bendahara Penerimaan
Kas di Bendahara Pengeluaran
Piutang Pajak Hotel
Penyisihan Piutang Pajak Daerah
Sewa Dibayar Di Muka
Persediaan Alat Tulis Kantor
Kendaraan Bermotor
Akumulasi Penyusutan Kendaraan
Bermotor
Bangunan Gedung Kantor
Akumulasi penyusutan Bangunan
Gedung Kantor
Ekuitas
Ekuitas SAL
RK PPKD
Pendapatan Pajak Hotel-LRA
Pendapatan Retribusi Pelayanan
Parkir di Tepi Jalan Umum -LRA
Belanja Gaji Pokok PNS
Belanja Tunjangan Keluarga
Belanja Tunjangan Jabatan
Belanja Alat Tulis Kantor
Belanja Sewa Eskavator
Belanja Makanan dan Minuman
Rapat
Belanja Modal Pengadaan
Kendaraan Bermotor
Pendapatan Pajak Hotel-LO
Pendapatan Retribusi Pelayanan
Parkir di Tepi Jalan Umum -LO
Beban Gaji Pokok PNS
Beban Tunjangan Keluarga
Beban Tunjangan Jabatan
Beban Alat Tulis Kantor
Beban Sewa Eskavator
Beban Makanan dan Minuman
Rapat
Beban Penyisihan Piutang Pajak
Daerah
Beban penyusutan- kendaraan
bermotor
Neraca Saldo
Debit
Kredit
459,000,000
22,000,000
50,000,000
250,000
-
250,000
27,000,000
150,000
375,000,000
16,000,000
46,000,000
LRA
Debit
LO
Kredit
Debit
NERACA
Kredit
Debit
Kredit
-
22,000,000
50,000,000
27,000,000
150,000
375,000,000
250,000
62,000,000
62,000,000
5,000,000,000
5,000,000,000
200,000,000
200,000,000
5,009,000,000
5,009,000,000
481,000,000
30,000,000
481,000,000
30,000,000
30,000,000
15,000,000
15,000,000
15,000,000
180,000,000
17,000,000
18,000,000
2,500,000
36,000,000
180,000,000
17,000,000
18,000,000
2,500,000
36,000,000
180,000,000
17,000,000
18,000,000
2,500,000
36,000,000
500,000
500,000
500,000
250,000,000
5,000,000,000
100,000,000
100,000,000
250,000,000
250,000,000
80,000,000
80,000,000
15,000,000
15,000,000
15,000,000
180,000,000
17,000,000
18,000,000
2,350,000
9,000,000
180,000,000
17,000,000
18,000,000
2,350,000
9,000,000
500,000
500,000
180,000,000
17,000,000
18,000,000
2,500,000
36,000,000
150,000
27,000,000
500,000
6,205,000,000
459,000,000
-
80,000,000
Penyesuaian
Debit
Kredit
6,205,000,000
250,000
250,000
250,000
46,000,000
46,000,000
46,000,000
100,000,000
100,000,000
173,400,000
173,400,000
6,351,250,000
6,351,250,000
504,000,000
459,000,000
45,000,000
100,000,000
373,100,000
278,100,000
95,000,000
Keterangan :
5,933,150,000
5,189,900,000 *)
**)
481,000,000
5,933,150,000