You are on page 1of 3

[Date]

Initial cost Rp100,000,000.00

Asset Depreciation
Annual depreciation amounts under various methods

Salvage value

$0

Useful life (Month)

48

Month

Double Declining
Straight-Line
Balance

Sum of Years
Digits

150%
Declining Balance

$4,166,667

$2,083,333

$4,081,633

$3,125,000

$3,993,056

$2,083,333

$3,996,599

$3,027,344

$3,826,678

$2,083,333

$3,911,565

$2,932,739

$3,667,233

$2,083,333

$3,826,531

$2,841,091

$3,514,432

$2,083,333

$3,741,497

$2,752,307

$3,367,997

$2,083,333

$3,656,463

$2,666,297

$3,227,664

$2,083,333

$3,571,429

$2,582,976

$3,093,178

$2,083,333

$3,486,395

$2,502,258

$2,964,296

$2,083,333

$3,401,361

$2,424,062

10

$2,840,783

$2,083,333

$3,316,327

$2,348,310

11

$2,722,417

$2,083,333

$3,231,293

$2,274,925

12

$2,608,983

$2,083,333

$3,146,259

$2,203,834

13

$2,500,276

$2,083,333

$3,061,224

$2,134,964

14

$2,396,097

$2,083,333

$2,976,190

$2,068,247

15

$2,296,260

$2,083,333

$2,891,156

$2,003,614

16

$2,200,583

$2,083,333

$2,806,122

$1,941,001

17

$2,108,892

$2,083,333

$2,721,088

$1,880,345

18

$2,021,021

$2,083,333

$2,636,054

$1,821,584

19

$1,936,812

$2,083,333

$2,551,020

$1,764,659

20

$1,856,111

$2,083,333

$2,465,986

$1,709,514

21

$1,778,773

$2,083,333

$2,380,952

$1,656,092

22

$1,704,658

$2,083,333

$2,295,918

$1,604,339

23

$1,633,630

$2,083,333

$2,210,884

$1,554,203

24

$1,565,563

$2,083,333

$2,125,850

$1,505,634

25

$1,500,331

$2,083,333

$2,040,816

$1,458,583

26

$1,437,817

$2,083,333

$1,955,782

$1,413,002

27

$1,377,908

$2,083,333

$1,870,748

$1,368,846

28

$1,320,495

$2,083,333

$1,785,714

$1,326,070

29

$1,265,475

$2,083,333

$1,700,680

$1,284,630

30

$1,212,746

$2,083,333

$1,615,646

$1,244,485

31

$1,162,215

$2,083,333

$1,530,612

$1,205,595

32

$1,113,790

$2,083,333

$1,445,578

$1,167,920

33

$1,067,382

$2,083,333

$1,360,544

$1,131,423

34

$1,022,908

$2,083,333

$1,275,510

$1,096,066

35

$980,286

$2,083,333

$1,190,476

$1,061,814

36

$939,441

$2,083,333

$1,105,442

$1,028,632

37

$900,298

$2,083,333

$1,020,408

$996,487

38

$862,785

$2,083,333

$935,374

$965,347

39

$826,836

$2,083,333

$850,340

$935,180

40

$792,384

$2,083,333

$765,306

$905,956

41

$759,368

$2,083,333

$680,272

$877,645

42

$727,728

$2,083,333

$595,238

$850,218

43

$697,406

$2,083,333

$510,204

$823,649

44

$668,347

$2,083,333

$425,170

$797,910

45

$640,500

$2,083,333

$340,136

$772,975

46

$613,812

$2,083,333

$255,102

$748,820

47

$588,237

$2,083,333

$170,068

$725,419

48

$563,727

$2,083,333

$85,034

$702,750

#VALUE!

$2,083,333

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

Total

$72,106,833

$62,500,000

$85,459,184

$61,420,956

You might also like