Professional Documents
Culture Documents
JNJ News 2015-1-20 Financial Releases
JNJ News 2015-1-20 Financial Releases
JNJ News 2015-1-20 Financial Releases
supplemental NDA was submitted to the FDA and a Type II variation application was submitted to the European Medicines Agency (EMA) for an additional indication of
IMBRUVICA (ibrutinib) for the treatment of patients with Waldenstrom's macroglobulinemia, a rare type of B-cell lymphoma.
In addition, the acquisition of Alios BioPharma, Inc., a privately-held clinical stage biopharmaceutical company focused on developing therapies for viral diseases, was
completed. In January, a definitive agreement was announced to divest the U.S. license rights to NUCYNTA (tapentadol), NUCYNTA ER (tapentadol extendedrelease tablets), and NUCYNTA (tapentadol) oral solution for approximately $1.05 billion. The transaction is expected to close in the second quarter, subject to
customary closing conditions and completion of financing.
Worldwide Medical Devices sales of $27.5 billion for the full-year 2014 represented a decrease of 3.4% versus the prior year consisting of an operational decrease of
1.6% and a negative currency impact of 1.8%. Domestic sales decreased 4.3%; international sales decreased 2.7%, which reflected an operational increase of 0.5%
and a negative currency impact of 3.2%. Excluding the net impact of acquisitions and divestitures, on an operational basis, worldwide sales increased 1.6%, domestic
sales decreased 0.6% and international sales increased 3.5%.* The divestiture of the Ortho-Clinical Diagnostics business was completed in June.
Primary contributors to operational growth were our broad portfolio of Orthopaedic products; Biosense Webster's electrophysiology products in the Cardiovascular
Care business; and biosurgicals and international sales of energy products in the Specialty Surgery business.
During the quarter, the FDA approved the Animas Vibe insulin pump and Continuous Glucose Monitoring system for the management of insulin
-requiring diabetes
in adults ages 18 and older.
About Johnson & Johnson
Caring for the world, one person at a time, inspires and unites the people of Johnson & Johnson. We embrace research and science - bringing innovative ideas,
products and services to advance the health and well-being of people. Our approximately 126,500 employees at more than 265 Johnson & Johnson operating
companies work with partners in health care to touch the lives of over a billion people every day, throughout the world.
* Operational sales growth excluding the net impact of acquisitions and divestitures as well as net earnings and diluted earnings per share excluding special items are
non-GAAP financial measures and should not be considered replacements for, and should be read together with, the most comparable GAAP financial
measures. Reconciliations of these non-GAAP financial measures to the most directly comparable GAAP financial measures can be found in the accompanying
financial schedules of the earnings release and the Investor Relations section of the Company's website at www.investor.jnj.com.
Johnson & Johnson will conduct a conference call with investors to discuss this news release today at 8:30 a.m., Eastern Time. A simultaneous webcast of the call for
investors and other interested parties may be accessed by visiting the Johnson & Johnson website at www.investor.jnj.com. A replay and podcast will be available
approximately two hours after the live webcast by visiting www.investor.jnj.com.
Copies of the financial schedules accompanying this press release are available at www.investor.jnj.com/historical-sales.cfm. These schedules include supplementary
sales data, a condensed consolidated statement of earnings, reconciliations of non-GAAP financial measures, and sales of key products/franchises. Additional
information on Johnson & Johnson, including a pharmaceutical pipeline of selected compounds in late stage development and a copy of today's earnings call
presentation can be found on the Company's website at www.investor.jnj.com.
NOTE TO INVESTORS
This press release contains "forward-looking statements" as defined in the Private Securities Litigation Reform Act of 1995 regarding, among other things, future
operating and financial performance. The reader is cautioned not to rely on these forward-looking statements. These statements are based on current expectations of
future events. If underlying assumptions prove inaccurate or known or unknown risks or uncertainties materialize, actual results could vary materially from the
expectations and projections of Johnson & Johnson. Risks and uncertainties include, but are not limited to, economic factors, such as interest rate and currency
exchange rate fluctuations; competition, including technological advances, new products and patents attained by competitors; uncertainty of commercial success for
new and existing products; impact of business combinations and divestitures; challenges inherent in new product development, including obtaining regulatory
approvals; challenges to patents; the impact of patent expirations; significant adverse litigation or government action, including related to product liability claims;
changes to laws and regulations, including domestic and foreign health care reforms; changes in behavior and spending patterns or financial distress of purchasers
of health care products and services; trends toward health care cost containment; increased scrutiny of the health care industry by government agencies; financial
instability of international economies and sovereign risk; manufacturing difficulties or delays, internally or within the supply chain; and product efficacy or safety
concerns resulting in product recalls or regulatory action. A further list and description of these risks, uncertainties and other factors can be found in Johnson &
Johnson's Annual Report on Form 10-K for the fiscal year ended December 29, 2013, including Exhibit 99 thereto, and the company's subsequent filings with the
Securities and Exchange Commission. Copies of these filings are available online at www.sec.gov, www.investor.jnj.com or on request from Johnson & Johnson. Any
forward-looking statement made in this release speaks only as of the date of this release. Johnson & Johnson does not undertake to update any forward-looking
statements as a result of new information or future events or developments.
Johnson & Johnson and Subsidiaries
Supplementary Sales Data
(Unaudited; Dollars in Millions)
FOURTH QUARTER
TWELVE MONTHS
Percent Change
2014
2013
Total
$ 1,294
2,312
1,263
2,490
2.5
(7.1)
3,606
3,753
4,356
3,643
Percent Change
Operations
Currency
2014
2013
Total
Operations
Currency
2.5
0.1
(7.2)
$ 5,096
9,400
5,162
9,535
(1.3)
(1.4)
(1.3)
2.3
(3.7)
(3.9)
0.9
(4.8)
14,496
14,697
(1.4)
1.0
(2.4)
3,551
3,745
22.7
(2.7)
22.7
5.8
(8.5)
17,432
14,881
13,948
14,177
25.0
5.0
25.0
8.3
(3.3)
7,999
7,296
9.6
13.9
(4.3)
32,313
28,125
14.9
16.5
(1.6)
2,954
3,695
3,200
4,106
(7.7)
(10.0)
(7.7)
(2.3)
(7.7)
12,254
15,268
12,800
15,690
(4.3)
(2.7)
(4.3)
0.5
(3.2)
6,649
7,306
(9.0)
(4.7)
(4.3)
27,522
28,490
(3.4)
(1.6)
(1.8)
8,604
8,014
7.4
7.4
34,782
31,910
9.0
9.0
Sales to customers by
segment of business
Consumer
U.S.
International
Pharmaceutical
U.S.
International
Medical Devices
U.S.
International
U.S.
International
Worldwide
9,650
10,341
(6.7)
$ 18,254
18,355
(0.6)
1.2
(7.9)
39,549
39,402
0.4
3.9
(4.5)
$ 74,331
71,312
4.2
3.7
(3.3)
6.1
(1.9)
FOURTH QUARTER
TWELVE MONTHS
Percent Change
2014
2013
Total
$ 8,604
8,014
7.4
Europe
Western Hemisphere excluding U.S.
Asia-Pacific, Africa
4,560
1,782
3,308
4,968
1,891
3,482
International
9,650
$ 18,254
Percent Change
Operations
Currency
2014
2013
Total
Operations
Currency
7.4
$ 34,782
31,910
9.0
9.0
(8.2)
(5.8)
(5.0)
0.6
3.9
0.6
(8.8)
(9.7)
(5.6)
18,947
7,160
13,442
18,599
7,421
13,382
1.9
(3.5)
0.4
2.6
5.2
4.4
(0.7)
(8.7)
(4.0)
10,341
(6.7)
1.2
(7.9)
39,549
39,402
0.4
3.7
(3.3)
18,355
(0.6)
3.9
(4.5)
$ 74,331
71,312
4.2
6.1
(1.9)
Sales to customers by
geographic area
U.S.
Worldwide
FOURTH QUARTER
2014
2013
Amount
Percent
to Sales
$ 18,254
100.0
5,853
5,822
2,635
156
122
963
32.1
31.9
14.4
0.8
0.7
5.3
2,703
182
14.8
1.0
13.8
Sales to customers
Net earnings
2,521
0.89
Adjusted earnings before provision for taxes and net earnings (1)
Earnings before provision for taxes on income
Net earnings
Net earnings per share (Diluted)
Effective tax rate
(1)
Amount
Increase
(Decrease)
$ 18,355
100.0
(0.6)
5,955
5,917
2,411
338
116
868
32.5
32.2
13.1
1.9
0.6
4.7
(1.7)
(1.6)
9.3
2,750
(769)
15.0
(4.2)
(1.7)
3,519
19.2
(28.4)
1.23
2,845.3
6.7
$
$
$
3,925
3,612
1.27
8.0
Percent
Percent
to Sales
(27.6)
2,872.0
%
(28.0)
21.5
19.8
$
$
$
3,909
3,561
1.24
8.9
21.3
19.4
0.4
1.4
2.4
TWELVE MONTHS
2014
2013
Amount
Percent
to Sales
$ 74,331
100.0
22,746
21,954
8,494
178
466
(70)
30.6
29.5
11.4
0.3
0.6
(0.1)
20,563
4,240
Net earnings
$ 16,323
Sales to customers
5.70
2,863.9
Percent
Amount
Percent
to Sales
Increase
(Decrease)
$ 71,312
100.0
4.2
22,342
21,830
8,183
580
408
2,498
31.3
30.6
11.5
0.8
0.6
3.5
1.8
0.6
3.8
27.7
5.7
15,471
1,640
21.7
2.3
32.9
22.0
$ 13,831
19.4
18.0
4.81
2,877.0
18.5
20.6
Adjusted earnings before provision for taxes and net earnings (1)
Earnings before provision for taxes on income
Net earnings
Net earnings per share (Diluted)
Effective tax rate
(1)
$ 21,195
$ 17,105
$
5.97
19.3
10.6
28.5
23.0
%
$ 19,169
$ 15,876
$
5.52
17.2
26.9
22.3
10.6
7.7
8.2
% Incr. /
2014
2013
(Decr.)
2,703
2,750
(1.7)
49
Litigation expenses
Synthes integration/transaction costs
Twelve Months
% Incr. /
2014
2013
(Decr.)
$ 20,563
15,471
32.9
(1,899)
692
506
1,253
2,282
325
181
754
683
220
156
338
178
580
134
126
251
Other
(98)
3,925
3,909
0.4
$ 21,195
19,169
10.6
2,521
3,519
(28.4)
$ 16,323
13,831
18.0
87
(1,062)
Litigation expenses
652
227
1,225
237
110
555
483
220
115
294
131
462
118
111
240
(398)
(707)
(707)
Other
(79)
15,876
7.7
5.70
4.81
18.5
8.2
(1)
1,646
3,612
3,561
1.4
$ 17,105
0.89
1.23
(27.6)
0.03
(0.37)
Litigation expenses
0.23
0.08
0.43
0.57
0.08
0.04
0.19
0.17
0.08
0.04
0.10
0.04
0.16
0.04
0.04
0.08
(0.14)
(0.25)
(0.25)
Other
(0.02)
1.27
1.24
5.97
5.52
(1) Includes adjustment to deferred tax asset related to deductibility by tax jurisdiction
2.4
Segments
Operational % (1)
Consumer
WW As Reported:
U.S.
International
Pharmaceutical
0.9%
2.5%
0.1%
Medical Devices
13.9%
22.7%
5.8%
Total
(4.7)%
(7.7)%
(2.3)%
3.9%
7.4%
1.2%
Women's Health
Sanitary Protection
U.S.
International
Women's Health
K-Y
U.S.
International
0.5
1.4
0.1
0.1
0.2
0.0
0.5
1.0
0.3
0.2
0.2
0.1
Diagnostics
6.2
6.7
5.8
Ortho-Clinical Diagnostics
U.S.
International
All Other Acquisitions and Divestitures
U.S.
International
WW Ops excluding Acquisitions and Divestitures
U.S.
International
(1)
2.5
2.9
2.3
0.2
0.0
0.2
0.0
0.0
0.0
2.1%
4.9%
0.7%
13.9%
22.7%
5.8%
1.5%
(1.0)%
3.5%
6.7%
10.7%
3.6%
Segments
Operational % (1)
Consumer
WW As Reported:
U.S.
International
1.0%
(1.3)%
2.3%
Pharmaceutical
16.5%
25.0%
8.3%
Medical Devices
(1.6)%
(4.3)%
0.5%
Total
6.1%
9.0%
3.7%
Women's Health
Sanitary Protection
U.S.
International
Women's Health
K-Y
U.S.
International
1.4
3.8
0.1
0.3
0.6
0.0
0.3
0.6
0.1
0.1
0.1
0.0
Diagnostics
3.2
3.7
3.0
Ortho-Clinical Diagnostics
U.S.
International
All Other Acquisitions and Divestitures
U.S.
International
WW Ops excluding Acquisitions and Divestitures
U.S.
International
(1)
0.1
0.0
0.1
0.1
0.1
0.1
2.8%
3.1%
2.6%
16.6%
25.1%
8.4%
1.4
1.8
1.2
0.1
0.1
0.2
1.6%
(0.6)%
3.5%
8.0%
11.6%
5.1%
TWELVE MONTHS
% Change
TOTAL CONSUMER
US
Intl
WW
% Change
2014
2013
Reported
Operational (1)
Currency
2014
2013
Reported
Operational (1)
Currency
96
428
524
105
480
585
-8.6%
-10.8%
-10.4%
-8.6%
-4.8%
-5.5%
-6.0%
-4.9%
407
1,832
2,239
413
1,882
2,295
-1.5%
-2.7%
-2.4%
-1.5%
1.8%
1.3%
-4.5%
-3.7%
150
264
414
153
265
418
-2.0%
-0.4%
-1.0%
-2.0%
6.1%
3.1%
-6.5%
-4.1%
600
1,047
1,647
602
1,020
1,622
-0.3%
2.6%
1.5%
-0.3%
5.9%
3.6%
-3.3%
-2.1%
362
711
1,073
332
747
1,079
9.0%
-4.8%
-0.6%
9.0%
3.6%
5.2%
-8.4%
-5.8%
1,357
2,749
4,106
1,286
2,742
4,028
5.5%
0.3%
1.9%
5.5%
3.7%
4.2%
-3.4%
-2.3%
471
485
956
432
538
970
9.0%
-9.9%
-1.4%
9.0%
-3.7%
2.0%
-6.2%
-3.4%
1,834
1,924
3,758
1,752
1,952
3,704
4.7%
-1.4%
1.5%
4.7%
1.2%
2.9%
-2.6%
-1.4%
7
301
308
38
310
348
-81.6%
-2.9%
-11.5%
-81.6%
6.0%
-3.6%
-8.9%
-7.9%
50
1,252
1,302
280
1,288
1,568
-82.1%
-2.8%
-17.0%
-82.1%
2.6%
-12.6%
-5.4%
-4.4%
208
123
331
203
150
353
2.5%
-18.0%
-6.2%
2.5%
-11.6%
-3.5%
-6.4%
-2.7%
848
596
1,444
829
651
1,480
2.3%
-8.4%
-2.4%
2.3%
-6.3%
-1.5%
-2.1%
-0.9%
1,294
2,312
3,606
1,263
2,490
3,753
2.5%
-7.1%
-3.9%
2.5%
0.1%
0.9%
-7.2%
-4.8%
5,096
9,400
14,496
5,162
9,535
14,697
-1.3%
-1.4%
-1.4%
-1.3%
2.3%
1.0%
-3.7%
-2.4%
TWELVE MONTHS
% Change
PHARMACEUTICAL SEGMENT
IMMUNOLOGY
US
Intl
WW
REMICADE
US
US Exports (4)
Intl
WW
SIMPONI/SIMPONI ARIA
US
Intl
WW
STELARA
US
Intl
WW
OTHER IMMUNOLOGY
US
Intl
WW
INFECTIOUS DISEASES
US
Intl
WW
EDURANT
US
Intl
WW
INCIVO
US
Intl
WW
OLYSIO/SOVRIAD
US
Intl
WW
PREZISTA
US
Intl
WW
OTHER INFECTIOUS DISEASES
% Change
2014
2013
Reported
Operational (1)
Currency
2014
2013
Reported
Operational (1)
Currency
1,816
762
2,578
1,726
676
2,402
5.2%
12.7%
7.3%
5.2%
22.2%
10.0%
-9.5%
-2.7%
7,111
3,082
10,193
6,591
2,599
9,190
7.9%
18.6%
10.9%
7.9%
23.3%
12.2%
-4.7%
-1.3%
1,052
982
7.1%
7.1%
244
376
1,672
367
363
1,712
-33.5%
3.6%
-2.3%
-33.5%
12.6%
-0.4%
-9.0%
-1.9%
4,155
3,891
6.8%
6.8%
1,078
1,635
6,868
1,339
1,443
6,673
-19.5%
13.3%
2.9%
-19.5%
19.0%
4.1%
-5.7%
-1.2%
164
182
346
112
142
254
46.4%
28.2%
36.2%
46.4%
39.0%
42.2%
-10.8%
-6.0%
544
643
1,187
404
528
932
34.7%
21.8%
27.4%
34.7%
26.4%
30.0%
-4.6%
-2.6%
356
189
545
265
152
417
34.3%
24.3%
30.7%
34.3%
34.3%
34.4%
-10.0%
-3.7%
1,334
738
2,072
957
547
1,504
39.4%
34.9%
37.8%
39.4%
37.3%
38.7%
-2.4%
-0.9%
15
15
19
19
-21.1%
-21.1%
-15.9%
-15.9%
-5.2%
-5.2%
66
66
81
81
-18.5%
-18.5%
-14.3%
-14.3%
-4.2%
-4.2%
564
512
1,076
302
642
944
86.8%
-20.2%
14.0%
86.8%
-12.1%
19.5%
-8.1%
-5.5%
3,112
2,487
5,599
1,077
2,473
3,550
*
0.6%
57.7%
2.5%
58.6%
-1.9%
-0.9%
6
84
90
5
68
73
20.0%
23.5%
23.3%
20.0%
33.8%
32.9%
-10.3%
-9.6%
24
341
365
15
221
236
60.0%
54.3%
54.7%
60.0%
54.3%
54.7%
0.0%
0.0%
5
5
107
107
-95.3%
-95.3%
-90.7%
-90.7%
-4.6%
-4.6%
226
226
517
517
-56.3%
-56.3%
-55.0%
-55.0%
-1.3%
-1.3%
256
65
321
13
10
23
-12.5%
-2.5%
1,943
359
2,302
13
10
23
243
205
448
229
232
461
-8.1%
-4.1%
930
901
1,831
807
866
1,673
(2) (3)
*
*
*
6.1%
-11.6%
-2.8%
*
*
*
6.1%
-3.5%
1.3%
*
*
*
15.2%
4.0%
9.4%
*
*
*
-2.3%
-0.4%
15.2%
5.9%
10.4%
-1.9%
-1.0%
US
Intl
WW
59
153
212
55
225
280
7.3%
-32.0%
-24.3%
7.3%
-26.1%
-19.6%
-5.9%
-4.7%
215
660
875
242
859
1,101
-11.2%
-23.2%
-20.5%
-11.2%
-21.2%
-18.9%
-2.0%
-1.6%
TWELVE MONTHS
% Change
NEUROSCIENCE
US
Intl
WW
CONCERTA/METHYLPHENIDATE
US
Intl
WW
INVEGA
US
Intl
WW
INVEGA SUSTENNA/ XEPLION
US
Intl
WW
RISPERDAL CONSTA
US
Intl
WW
OTHER NEUROSCIENCE
US
Intl
WW
ONCOLOGY
US
Intl
WW
VELCADE
US
Intl
WW
ZYTIGA
US
Intl
WW
OTHER ONCOLOGY
US
Intl
WW
% Change
2014
2013
Reported
Operational (1)
Currency
2014
2013
Reported
Operational (1)
Currency
645
1,006
1,651
611
1,040
1,651
5.6%
-3.3%
0.0%
5.6%
5.1%
5.3%
-8.4%
-5.3%
2,452
4,035
6,487
2,584
4,083
6,667
-5.1%
-1.2%
-2.7%
-5.1%
2.2%
-0.6%
-3.4%
-2.1%
55
114
169
46
123
169
19.6%
-7.3%
0.0%
19.6%
0.5%
5.7%
-7.8%
-5.7%
152
447
599
308
474
782
-50.6%
-5.7%
-23.4%
-50.6%
-1.6%
-20.9%
-4.1%
-2.5%
96
65
161
87
67
154
10.3%
-3.0%
4.5%
10.3%
7.0%
8.9%
-10.0%
-4.4%
360
280
640
316
267
583
13.9%
4.9%
9.8%
13.9%
8.7%
11.5%
-3.8%
-1.7%
226
192
418
188
162
350
20.2%
18.5%
19.4%
20.2%
27.8%
23.7%
-9.3%
-4.3%
825
763
1,588
690
558
1,248
19.6%
36.7%
27.2%
19.6%
39.1%
28.3%
-2.4%
-1.1%
104
190
294
113
208
321
-8.0%
-8.7%
-8.4%
-8.0%
-0.5%
-3.1%
-8.2%
-5.3%
427
763
1,190
440
878
1,318
-3.0%
-13.1%
-9.7%
-3.0%
-10.9%
-8.2%
-2.2%
-1.5%
164
445
609
177
480
657
-7.3%
-7.3%
-7.3%
-7.3%
0.8%
-1.4%
-8.1%
-5.9%
688
1,782
2,470
830
1,906
2,736
-17.1%
-6.5%
-9.7%
-17.1%
-2.4%
-6.9%
-4.1%
-2.8%
334
878
1,212
216
897
1,113
54.6%
-2.1%
8.9%
54.6%
6.7%
16.0%
-8.8%
-7.1%
1,157
3,300
4,457
848
2,925
3,773
36.4%
12.8%
18.1%
36.4%
16.0%
20.6%
-3.2%
-2.5%
418
418
524
524
-20.2%
-20.2%
-12.1%
-12.1%
-8.1%
-8.1%
1,618
1,618
1,660
1,660
-2.5%
-2.5%
1.1%
1.1%
-3.6%
-3.6%
255
340
595
211
284
495
20.9%
19.7%
20.2%
20.9%
29.9%
26.0%
-10.2%
-5.8%
971
1,266
2,237
750
948
1,698
29.5%
33.5%
31.7%
29.5%
36.1%
33.1%
-2.6%
-1.4%
79
120
199
5
89
94
*
34.8%
*
43.9%
-9.1%
-8.6%
186
416
602
98
317
415
89.8%
31.2%
45.1%
89.8%
34.2%
47.4%
-3.0%
-2.3%
*
*
TWELVE MONTHS
% Change
TOTAL OTHER
US
Intl
WW
PROCRIT/EPREX
US
Intl
WW
XARELTO
US
Intl
WW
OTHER
US
Intl
WW
TOTAL PHARMACEUTICAL
US
Intl
WW
% Change
2014
2013
Reported
Operational (1)
Currency
2014
2013
Reported
Operational (1)
Currency
997
485
1,482
696
490
1,186
43.2%
-1.0%
25.0%
43.2%
6.0%
27.9%
-7.0%
-2.9%
3,600
1,977
5,577
2,848
2,097
4,945
26.4%
-5.7%
12.8%
26.4%
-3.4%
13.8%
-2.3%
-1.0%
177
125
302
168
139
307
5.4%
-10.1%
-1.6%
5.4%
-3.2%
1.5%
-6.9%
-3.1%
715
523
1,238
795
569
1,364
-10.1%
-8.1%
-9.2%
-10.1%
-6.2%
-8.4%
-1.9%
-0.8%
428
428
271
271
57.9%
57.9%
57.9%
57.9%
1,522
1,522
864
864
76.2%
76.2%
76.2%
76.2%
392
360
752
257
351
608
52.5%
2.6%
23.7%
52.5%
9.6%
27.7%
-7.0%
-4.0%
1,363
1,454
2,817
1,189
1,528
2,717
14.6%
-4.8%
3.7%
14.6%
-2.4%
5.0%
-2.4%
-1.3%
4,356
3,643
7,999
3,551
3,745
7,296
22.7%
-2.7%
9.6%
22.7%
5.8%
13.9%
-8.5%
-4.3%
17,432
14,881
32,313
13,948
14,177
28,125
25.0%
5.0%
14.9%
25.0%
8.3%
16.5%
-3.3%
-1.6%
TWELVE MONTHS
% Change
DIAGNOSTICS (5)
US
Intl
WW
ORTHOPAEDICS
US
Intl
WW
SPECIALTY SURGERY/OTHER (6)
US
Intl
WW
SURGICAL CARE
US
Intl
WW
VISION CARE
US
Intl
WW
TOTAL MEDICAL DEVICES
US
Intl
WW
% Change
2014
2013
Reported
Operational (1)
Currency
2014
2013
Reported
Operational (1)
Currency
222
336
558
210
324
534
5.7%
3.7%
4.5%
5.7%
12.4%
9.8%
-8.7%
-5.3%
862
1,346
2,208
808
1,269
2,077
6.7%
6.1%
6.3%
6.7%
9.4%
8.3%
-3.3%
-2.0%
206
308
514
219
344
563
-5.9%
-10.5%
-8.7%
-5.9%
-1.5%
-3.2%
-9.0%
-5.5%
864
1,278
2,142
998
1,311
2,309
-13.4%
-2.5%
-7.2%
-13.4%
0.8%
-5.3%
-3.3%
-1.9%
14
14
215
251
466
**
-94.4%
-97.0%
**
-90.5%
-94.9%
-3.9%
-2.1%
456
506
962
926
959
1,885
-50.8%
-47.2%
-49.0%
-50.8%
-44.9%
-47.8%
-2.3%
-1.2%
1,339
1,102
2,441
1,307
1,149
2,456
2.4%
-4.1%
-0.6%
2.4%
3.3%
2.8%
-7.4%
-3.4%
5,197
4,478
9,675
5,074
4,435
9,509
2.4%
1.0%
1.7%
2.4%
3.5%
2.9%
-2.5%
-1.2%
425
479
904
422
507
929
0.7%
-5.5%
-2.7%
0.7%
2.1%
1.5%
-7.6%
-4.2%
1,679
1,862
3,541
1,664
1,840
3,504
0.9%
1.2%
1.1%
0.9%
4.9%
3.0%
-3.7%
-1.9%
567
1,005
1,572
599
1,040
1,639
-5.3%
-3.4%
-4.1%
-5.3%
4.0%
0.6%
-7.4%
-4.7%
2,221
3,955
6,176
2,294
3,975
6,269
-3.2%
-0.5%
-1.5%
-3.2%
2.6%
0.5%
-3.1%
-2.0%
195
451
646
228
491
719
-14.5%
-8.1%
-10.2%
-14.5%
1.7%
-3.5%
-9.8%
-6.7%
975
1,843
2,818
1,036
1,901
2,937
-5.9%
-3.1%
-4.1%
-5.9%
1.7%
-1.0%
-4.8%
-3.1%
2,954
3,695
6,649
3,200
4,106
7,306
-7.7%
-10.0%
-9.0%
-7.7%
-2.3%
-4.7%
-7.7%
-4.3%
12,254
15,268
27,522
12,800
15,690
28,490
-4.3%
-2.7%
-3.4%
-4.3%
0.5%
-1.6%
-3.2%
-1.8%