You are on page 1of 23

WEBSITE

29,

:-560 009

Government of India
Central Electricity Authority
Southern Regional Power Committee

29, Race Course Cross Road


BANGALORE - 560 009

Phone : 080 -2228 2516 ; FAX : 080-2225 9343; e-mail: mssreb@yahoo.com; web site: www.srpc.kar.nic.in
. /.1/52015/
/ Dated: February 26, 2015

No. SRPC/SE-1/5(REA)/2015/

/ To,

As per Distribution List


:
Sub: Regional Energy Account for the month of January 2015- Reg.
/Sir,


www.srpc.kar.nic.in ,

Regional Energy Account for the month in respect of Southern Region has been uploaded to
the SRPC web site, www.srpc.kar.nic.in to enable down loading by constituents. A copy of the
same is sent separately by post.

, Yours faithfully,

R. M Rangarajan

()/ Superintending Engineer(C)


:
Encl: as above

:2:
REA FOR

JANUARY 2015

B. PERCENTAGE OF ALLOCATED CAPACITY SHARE ( INCLUDING UNALLOCATED PORTION


BASED ON GOI ORDERS ) OF

BENEFICIARIES IN ISGS OF SR FOR THE MONTH OF JANUARY 2015

FOR THE PERIOD FROM 01.01.2015 TO 31.01.2015.

B(1)

ISGS / BENIFICIARY

NTPC - RSTPS STAGE-I & II

NTPC - RSTPS STAGE-III

NTPC - TALCHER STPS STAGE-II

TIME SLOT
0000 Hrs to 0200 Hrs, 0600
Hrs to 1800 Hrs & 2200 Hrs to
2400
0200 Hrs to 0600 Hrs
1800 Hrs to 2200 Hrs
0000 Hrs to 0200 Hrs, 0600
Hrs to 1800 Hrs & 2200 Hrs to
2400
0200 Hrs to 0600 Hrs
1800 Hrs to 2200 Hrs
0000 Hrs to 0200 Hrs, 0600
Hrs to 1800 Hrs & 2200 Hrs to
2400
0200 Hrs to 0600 Hrs

NTPC - SIMHADRI STPS STAGE-II

ISGS / BENIFICIARY

NLC TPS II - STAGE - I

NLC TPS II - STAGE - II

NLC TPS I - EXPN.

NTECL- VALLUR STPS


Units-1&2

NPCIL - MAPS

NPCIL - KGS Units-1&2

NPCIL - KGS Unit-3&4

NPCIL - KKNPP Unit-1 *

1800 Hrs to 2200 Hrs


0000 Hrs to 0200 Hrs, 0600
Hrs to 1800 Hrs & 2200 Hrs to
2400
0200 Hrs to 0600 Hrs
1800 Hrs to 2200 Hrs

TIME SLOT
0000 Hrs to 0200 Hrs, 0600
Hrs to 1800 Hrs & 2200 Hrs to
2400
0200 Hrs to 0600 Hrs

NLC TPS II - STAGE - I

NLC TPS II - STAGE - II

KSEB

31 Days
TN

TG

PUDU
CHERRY

PG-HVDC

GOA

20.16
19.52
19.61

11.70
11.73
11.75

25.90
25.92
26.91

17.78
18.09
17.52

4.33
4.35
4.32

0.11
0.11
0.11

4.76
4.76
4.76

0.00
0.00
0.00

16.04
16.31

21.21
20.56

12.24
12.26

27.21
27.23

18.70
19.02

4.60
4.62

0.00
0.00

0.00
0.00

0.00
0.00

15.80

20.65

12.29

28.24

18.43

4.59

0.00

0.00

0.00

9.80
9.86
9.75

19.26
19.13
19.15

21.36
21.36
21.37

24.62
24.63
24.83

11.45
11.51
11.39

3.31
3.31
3.31

0.20
0.20
0.20

0.00
0.00
0.00

10.00
10.00
10.00

21.17
21.17
21.17

21.06
21.06
21.06

9.08
9.08
9.08

22.29
22.29
22.29

24.75
24.75
24.75

1.65
1.65
1.65

0.00
0.00
0.00

0.00
0.00
0.00

0.00
0.00
0.00

TN

TG

AP

KARNATAK
A

KSEB

PUDU
CHERRY

NLC MINES

20.82

10.03

30.69

9.94

12.10

7.94

8.69

20.31

10.05

30.71

10.19

12.11

7.94

8.29

20.38

10.07

31.50

9.73

12.09

7.94

11.25
11.46
11.06

21.08
20.57
20.64

10.74
10.76
10.78

34.26
34.28
35.07

13.17
13.42
12.96

3.55
3.56
3.54

5.95
5.95
5.95

0.00
0.00
0.00

25.73
25.73
25.73

16.38
16.38
16.38

53.81
53.81
53.81

0.00
0.00
0.00

4.08
4.08
4.08

6.61
6.77
6.46

9.04
8.63
8.69

3.35
3.37
3.38

71.58
71.60
72.23

7.72
7.92
7.55

1.70
1.71
1.69

4.59
4.68
4.50

7.47
7.24
7.27

5.24
5.25
5.26

75.52
75.53
75.88

5.36
5.47
5.27

1.82
1.83
1.82

14.27
14.61
13.97

27.76
26.94
27.05

8.68
8.71
8.75

28.28
28.31
29.58

16.68
17.08
16.34

4.33
4.35
4.31

1800 Hrs to 2200 Hrs

15.11
15.45
14.81

30.26
29.43
29.55

8.00
8.03
8.06

25.10
25.13
26.40

17.66
18.06
17.32

3.87
3.90
3.86

0000 Hrs to 2400 Hrs

5.00

22.10

13.30

56.25

0.00

1800 Hrs to 2200 Hrs


0000 Hrs to 0200 Hrs, 0600
Hrs to 1800 Hrs & 2200 Hrs to
2400
0200 Hrs to 0600 Hrs
1800 Hrs to 2200 Hrs
0000 Hrs to 0200 Hrs, 0600
Hrs to 1800 Hrs & 2200 Hrs to
2400
0200 Hrs to 0600 Hrs
1800 Hrs to 2200 Hrs
0000 Hrs to 0200 Hrs, 0600
Hrs to 1800 Hrs & 2200 Hrs to
0200 Hrs to 0600 Hrs
1800 Hrs to 2200 Hrs
0000 Hrs to 0200 Hrs, 0600
Hrs to 1800 Hrs & 2200 Hrs to
2400
0200 Hrs to 0600 Hrs
1800 Hrs to 2200 Hrs
0000 Hrs to 0200 Hrs, 0600
Hrs to 1800 Hrs & 2200 Hrs to
2400
0200 Hrs to 0600 Hrs
1800 Hrs to 2200 Hrs
0000 Hrs to 0200 Hrs, 0600
Hrs to 1800 Hrs & 2200 Hrs to
2400
0200 Hrs to 0600 Hrs

TIME SLOT
0000 Hrs to 0200 Hrs, 0600
Hrs to 1800 Hrs & 2200 Hrs to
2400 Hrs to 0600 Hrs
0200
1800 Hrs to 2200 Hrs
0000 Hrs to 0200 Hrs, 0600
Hrs to 1800 Hrs & 2200 Hrs to
2400
0200 Hrs to 0600 Hrs
1800 Hrs to 2200 Hrs

ORISSA

15.26
15.52
15.02

8.48

PERCENTAGE OF ALLOCATION FOR SCHEDULING


ISGS / BENEFICIARY

AP

KARNAT
AKA

3.35 * CoD on 31.12.2014

FOR THE PERIOD FROM 01.01.2015 TO 31.01.2015.

AP

KARNATAK
A

KSEB

TN

TG

PUDU
CHERRY

9.21
9.44
9.00

22.62
22.06
22.14

10.89
10.92
10.94

33.34
33.36
34.22

10.80
11.07
10.57

13.14
13.15
13.13

11.96
12.18
11.76

22.41
21.87
21.95

11.42
11.44
11.46

36.43
36.45
37.29

14.00
14.27
13.78

3.78
3.79
3.76

:2A:
REA FOR JANUARY 2015
ENTITLEMENT OF EQUIVALENT CAPACITY FROM NTPC COAL STATIONS OF
SR FOR BUNDLING WITH SOLAR POWER UNDER JAWAHAR LAL NEHRU
NATIONAL SOLAR MISSION

FOR THE PERIOD FROM 01.01.2015 TO 31.01.2015.


NTPC COAL STATIONS (ISGS) OF SR
STATE
RSTPS- I&II RSTPS- III

TALCHER
STPS-II

SIMHADRI
STPS-II
TOTAL

ANDHRA
PRADESH

KARNATAKA

TAMIL NADU

TELANGANA

IC in MW

2100

500

2000

1000

MW

14.55

3.52

14.08

7.04

WA%

0.69

0.70

0.70

0.70

MW

25.99

6.29

25.15

12.57

1.24

1.26

1.26

1.26

MW

1.85

0.45

1.80

0.90

0.09

0.09

0.09

0.09

MW

17.01

4.11

16.46

8.23

WA %

0.81

0.82

0.82

0.82

Note: These allocations have already been incorporated in the allocation


of the State from respective ISGS

39.19

70

45.81

:3:
REA FOR JANUARY 2015

C.(1) WEIGHTED AVERAGE OF PERCENTAGE ALLOCATED CAPACITY SHARE OF BENEFICIARIES IN ISGS (THERMAL)
[Computaion in line with CERC order dated 11/01/10 on petition No.134/2009 of NTPC]
FOR THE MONTH OF JANUARY 2015
Andhra Pradesh

ISGS
AP

NVVN Coal
Power

TAMIL NADU

KARNATAKA

KAR

NVVN Coal
Power

KSEB

TN

NVVN Coal
Power

TELANGANA

TG

NVVN Coal
Power

PUDU
CHERRY

PG-HVDC

NLC
MINES

GOA

ORISSA

NTPC - RSTPS STAGE-I & II

14.29

0.69

20.76

1.24

13.92 24.24

0.09 17.44

0.81

1.65

0.11

0.00

4.76

0.00

NTPC - RSTPS STAGE-III

14.95

0.70

22.34

1.26

15.65 24.84

0.09 18.02

0.82

1.33

0.00

0.00

0.00

0.00

NTPC - TALCHER STPS STAGE-II

9.08

0.70

18.08

1.26

21.42 24.43

0.09 10.67

0.82

3.25

0.20

0.00

0.00

10.00

NTPC - SIMHADRI STPS STAGE-II

20.07

0.70

21.31

1.26

10.58 20.91

0.09 23.68

0.82

0.58

0.00

0.00

0.00

0.00

NLC TPS II - STAGE - I

8.38

0.00

22.00

0.00

11.78 30.00

0.00 10.08

0.00

9.82

0.00

7.94

0.00

0.00

NLC TPS II - STAGE - II

11.14

0.00

21.65

0.00

11.26 33.58

0.00 13.23

0.00

3.19

0.00

5.95

0.00

0.00

NLC TPS I - EXPN.

0.00

0.00

25.73

0.00

16.39 53.81

0.00

0.00

0.00

4.07

0.00

0.00

0.00

0.00

NTECL - VALLUR STPS UNIT - 1 &2

6.61

0.00

8.91

0.00

3.36 71.69

0.00

7.73

0.00

1.70

0.00

0.00

0.00

0.00

C. (2) DETAILS OF MISDECLARATION OF DECLARED CAPABLITY BY ISGS.


.... / ISGS

Mis- Declaration Incident No. & Date

No. of days for which FC deductable

NIL

NIL

NIL

: 3 A:
REA FOR JANUARY 2015

C.(2) CUMULATIVE WEIGHTED AVERAGE OF PERCENTAGE ALLOCATED CAPACITY SHARE OF BENEFICIARIES IN ISGS (THERMAL)
[Computaion in line with CERC order dated 11/01/10 on petition No.134/2009 of NTPC]

(2014-15)

ISGS

Andhra Pradesh
(Undivided)

AP (U)

NVVN Coal
Power

Andhra Pradesh
(Residuary )

AP

NVVN Coal
Power

TAMIL NADU

KARNATAKA

KAR

NVVN Coal
Power

KSEB

TN

NVVN Coal
Power

UP TO THE MONTH OF JANUARY 2015

TELANGANA

TG

NVVN Coal
Power

PUDU
CHERRY

PG-HVDC

NLC
MINES

GOA

ORISSA

NTPC - RSTPS STAGE-I & II

6.52

0.13

12.07

0.34

18.64

1.24

12.95 25.28

0.09 14.16

0.39

3.32

0.11

0.00

4.76

0.00

NTPC - RSTPS STAGE-III

6.96

0.13

12.79

0.34

19.68

1.26

14.86 25.93

0.09 14.90

0.40

2.66

0.00

0.00

0.00

0.00

NTPC - TALCHER STPS STAGE-II

4.04

0.13

7.42

0.34

17.95

1.26

21.51 24.66

0.09

8.60

0.40

3.40

0.20

0.00

0.00

10.00

NTPC - SIMHADRI STPS STAGE-II

9.41

0.13

16.84

0.34

18.73

1.26

10.47 21.49

0.09 20.06

0.40

0.78

0.00

0.00

0.00

0.00

NLC TPS II - STAGE - I

3.73

0.00

7.04

0.00

20.31

0.00

10.80 30.39

0.00

8.14

0.00

11.65

0.00

7.94

0.00

0.00

NLC TPS II - STAGE - II

4.95

0.00

9.24

0.00

20.64

0.00

11.25 33.83

0.00 10.77

0.00

3.37

0.00

5.95

0.00

0.00

NLC TPS I - EXPN.

0.00

0.00

0.00

0.00

25.66

0.00

16.52 53.74

0.00

0.00

0.00

4.08

0.00

0.00

0.00

0.00

NTECL - VALLUR STPS UNIT - 1


&2

2.98

0.00

5.65

0.00

8.19

0.00

3.61 71.34

0.00

6.64

0.00

1.59

0.00

0.00

0.00

0.00

JANUARY 2015

REA

5. DETAILS OF ENERGY SCHEDULED TO BENEFICIARIES IN EXCESS OF EX-BUS ENERGY CORRESPONDING TO NAPLF.


( Energy Figures in KWHrs )
up to Preivious Month

NAPLF
NTPC Stns = 85%
NLC Stns = 80%

Ex-Bus
Scheduled

Energy to be
scheduled

NTCEL Stn = 85%

Energy

upto NAPLF

up to Current Month

Energy
scheduled
in excess of
NAPLF

Ex-Bus
Scheduled

Energy to be
scheduled

Energy

upto NAPLF

Energy
scheduled
in excess of
NAPLF

Incetive
Energy
(Payable)

NTPC RSTPS STAGE - I & II


ANDHRA PRADESH -NTPC (U)

85,03,84,440

79,77,86,726

5,25,97,714

85,03,84,440

79,77,86,726

5,25,97,714

ANDHRA PRADESH-NVVN (U)

1,63,88,638

1,53,59,658

10,28,980

1,63,88,638

1,53,59,658

10,28,980

9,52,079

1,33,63,74,743

1,29,96,78,152

3,66,96,591

1,53,68,20,519

1,47,67,77,970

6,00,42,549

5,55,55,282

ANDHRA PRADESH-NTPC ( R )
ANDHRA PRADESH-NVVN (R)
KARNATAKA-NTPC
KARNATAKA-NVVN

4,86,66,835

3,68,10,811

3,30,10,072

38,00,739

4,64,39,712

4,15,61,428

48,78,284

45,13,706

2,05,28,05,361

2,02,31,53,236

2,96,52,125

2,35,39,74,590

2,28,04,37,506

7,35,37,084

6,80,41,305

14,07,23,989

13,63,25,962

43,98,027

15,80,28,101

15,16,93,616

63,34,485

58,61,079

KERALA

1,48,49,96,618

1,41,14,13,469

7,35,83,149

1,68,85,67,071

1,58,39,27,777

10,46,39,294

9,68,19,098

TAMIL TADU-NTPC

2,86,99,90,072

2,79,26,43,330

7,73,46,742

3,18,34,54,345

3,09,30,56,177

9,03,98,168

8,36,42,279

TAMIL NADU-NVVN

1,02,13,839

98,94,626

3,19,213

1,14,69,783

1,10,10,021

4,59,762

4,25,402

TELANGANA-NTPC

1,56,42,02,382

1,51,60,24,655

4,81,77,727

1,81,60,45,206

1,73,21,63,271

8,38,81,935

7,76,13,036

TELANGANA-NVVN

4,23,56,536

3,81,39,287

42,17,249

5,36,60,028

4,81,77,835

54,82,193

50,72,483

PUDUCHERRY

38,18,77,894

38,53,14,738

-34,36,844

39,61,86,224

40,57,63,632

-95,77,408

GOA

54,88,90,711

52,31,91,857

2,56,98,854

55,04,99,605

58,21,83,819

-3,16,84,214

1,26,92,855

1,20,93,432

5,99,423

8,22,83,499

1,34,56,692

6,88,26,807

6,36,83,050

TOTAL 11,34,87,08,889

10,99,40,29,200

35,46,79,689

12,74,42,01,761 12,23,33,56,128

51,08,45,633

51,08,45,633

20,47,27,173

3,66,88,733

3,66,88,733

3,40,96,406

PG-HVDC

NTPC RSTPS Stage - III


ANDHRA PRADESH -NTPC (U)
ANDHRA PRADESH-NVVN (U)
ANDHRA PRADESH-NTPC ( R )
ANDHRA PRADESH-NVVN (R)
KARNATAKA-NTPC
KARNATAKA-NVVN

24,14,15,906

24,14,15,906

20,47,27,173

44,40,456

37,52,149

6,88,307

44,40,456

37,52,149

6,88,307

6,39,673

33,75,33,968

33,18,10,914

57,23,054

38,80,62,501

37,63,64,680

1,16,97,821

1,08,71,285

88,07,019

79,95,548

8,11,471

1,11,25,953

1,00,81,677

10,44,276

9,70,490

52,63,10,903

51,24,67,806

1,38,43,097

60,53,41,766

57,90,45,139

2,62,96,627

2,44,38,579

3,48,10,867

3,33,10,778

15,00,090

3,89,84,949

3,70,65,811

19,19,138

17,83,537

KERALA

42,66,71,024

39,05,20,558

3,61,50,466

48,28,84,652

43,71,60,454

4,57,24,198

4,24,93,450

TAMIL TADU-NTPC

71,46,37,210

68,86,66,918

2,59,70,292

78,75,40,441

76,26,94,713

2,48,45,728

2,30,90,196

TAMIL NADU-NVVN

24,86,491

23,79,341

1,07,150

27,84,640

26,47,558

1,37,082

1,27,396

TELANGANA-NTPC

39,02,19,333

38,44,41,942

57,77,391

45,18,41,639

43,81,44,876

1,36,96,763

1,27,28,987

TELANGANA-NVVN

1,02,58,413

93,77,008

8,81,405

1,29,74,879

1,18,20,760

11,54,119

10,72,572

PUDUCHERRY

6,51,75,646

7,42,62,365

-90,86,719

6,66,45,789

7,82,26,011

-1,15,80,222

2,76,27,67,236

2,64,37,12,500

11,90,54,736

3,09,40,43,571

2,94,17,31,000

15,23,12,571

15,23,12,571

ANDHRA PRADESH -NTPC (U)

54,64,78,185

47,57,99,033

7,06,79,152

54,64,78,185

47,57,99,033

7,06,79,152

7,06,79,152

ANDHRA PRADESH-NVVN (U)

1,72,50,077

1,50,08,596

22,41,481

1,72,50,077

1,50,08,596

22,41,481

22,41,481

ANDHRA PRADESH-NTPC ( R )

79,38,08,961

76,42,65,559

2,95,43,402

91,70,45,723

87,25,05,878

4,45,39,845

4,45,39,845

TOTAL
NTPC Talcher Stage - II

ANDHRA PRADESH-NVVN (R)


KARNATAKA-NTPC
KARNATAKA-NVVN

3,60,00,253

3,19,82,192

40,18,061

4,54,59,145

4,03,26,710

51,32,435

51,32,435

1,99,84,69,146

1,89,70,08,883

10,14,60,263

2,24,30,02,113

2,11,25,35,862

13,04,66,251

13,04,66,251

14,17,39,653

13,32,43,110

84,96,543

15,87,65,658

14,82,63,242

1,05,02,416

1,05,02,416

KSEB

2,43,00,20,215

2,27,58,42,309

15,41,77,906

2,72,09,15,060

2,53,11,84,560

18,97,30,500

18,97,30,500

TAMIL TADU-NTPC

2,77,80,53,795

2,60,97,65,309

16,82,88,486

3,10,40,21,419

2,90,09,88,987

20,30,32,432

20,30,32,432

TAMIL NADU-NVVN

1,01,24,262

95,17,365

6,06,897

1,13,40,405

1,05,90,232

7,50,173

7,50,173

TELANGANA-NTPC

91,76,51,839

88,50,88,027

3,25,63,812

1,06,23,85,223

1,01,22,82,323

5,01,02,900

5,01,02,900

TELANGANA-NVVN
PUDUCHERRY
PG-HVDC
ORISSA

4,20,85,041

3,75,08,032

45,77,009

5,31,65,457

4,72,83,038

58,82,419

58,82,419

38,50,76,022

36,13,02,248

2,37,73,774

42,81,36,543

40,00,44,653

2,80,91,890

2,80,91,890

2,25,93,744

2,11,49,700

14,44,044

2,53,08,800

2,35,33,848

17,74,952

17,74,952

1,12,98,27,572

1,05,73,69,638

7,24,57,934

1,26,71,75,188

1,17,65,77,038

9,05,98,150

9,05,98,150

TOTAL 11,24,91,78,765

10,57,48,50,000

67,43,28,765

12,60,04,48,996 11,76,69,24,000

83,35,24,996

83,35,24,996

JANUARY 2015

REA

5. DETAILS OF ENERGY SCHEDULED TO BENEFICIARIES IN EXCESS OF EX-BUS ENERGY CORRESPONDING TO NAPLF.


( Energy Figures in KWHrs )
up to Current Month

up to Preivious Month

NAPLF
NTPC Stns = 85%
NLC Stns = 80%

Ex-Bus
Scheduled

Energy to be
scheduled

NTCEL Stn = 85%

Energy

upto NAPLF

Energy
scheduled
in excess of
NAPLF

Ex-Bus
Scheduled

Energy to be
scheduled

Energy

upto NAPLF

Energy
scheduled
in excess of
NAPLF

Incetive
Energy
(Payable)

NTPC Simhadri Stage - II


ANDHRA PRADESH -NTPC (U)

65,20,06,223

55,63,65,936

9,56,40,287

65,20,06,223

55,63,65,936

9,56,40,287

ANDHRA PRADESH-NVVN (U)

88,62,856

75,44,109

13,18,747

88,62,856

75,44,109

13,18,747

78,66,39,837

87,60,11,542

-8,93,71,705

92,05,77,464

99,62,70,781

-7,56,93,317

1,57,63,886

1,60,75,929

-3,12,043

2,03,26,520

2,02,70,322

56,198

KARNATAKA-NTPC

89,02,72,809

98,03,45,618

-9,00,72,809

1,04,07,44,932

1,10,80,34,925

-6,72,89,993

KARNATAKA-NVVN

6,32,03,128

6,69,74,985

-37,71,857

7,14,15,868

7,45,24,892

-31,09,024

54,66,18,000

55,56,75,891

-90,57,891

62,32,35,785

61,90,71,145

41,64,640

TAMIL TADU-NTPC

1,06,65,45,374

1,14,57,55,469

-7,92,10,095

1,18,28,48,235

1,27,10,47,979

-8,81,99,744

TAMIL NADU-NVVN

45,14,510

47,83,928

-2,69,418

51,01,134

53,23,207

-2,22,073

TELANGANA-NTPC

93,29,89,343

1,04,43,07,212

-11,13,17,869

1,08,74,70,167

1,18,61,97,535

-9,87,27,368

TELANGANA-NVVN

1,82,84,119

1,88,53,507

-5,69,388

2,36,28,918

2,37,66,938

-1,38,020

ANDHRA PRADESH-NTPC ( R )
ANDHRA PRADESH-NVVN (R)

KERALA

PUDUCHERRY

3,04,21,187

4,27,80,876

-1,23,59,689

3,17,07,960

4,62,56,230

-1,45,48,270

5,01,61,21,272

5,31,54,75,000

5,66,79,26,062

5,91,46,74,000

ANDHRA PRADESH -Undivided

15,36,12,177

12,43,84,290

2,92,27,887

15,36,12,177

12,43,84,290

2,92,27,887

2,92,27,887

ANDHRA PRADESH - Residual

20,42,08,369

20,59,81,572

23,70,65,020

23,42,84,758

27,80,262

27,80,262

KARNATAKA

62,41,25,124

60,24,99,780

2,16,25,344

71,12,02,385

67,67,21,857

3,44,80,528

3,44,80,528

KERALA

33,96,33,594

32,02,73,688

1,93,59,906

38,61,62,118

36,00,09,994

2,61,52,124

2,61,52,124

TAMIL NADU

97,02,01,387

91,10,19,643

5,91,81,744

1,08,66,23,958

1,01,22,71,107

7,43,52,851

7,43,52,851

TELANGANA

23,73,30,116

23,69,72,664

3,57,452

27,72,28,190

27,09,92,410

62,35,780

62,35,780

PUDUCHERRY

37,42,37,269

35,49,23,819

1,93,13,450

41,16,95,013

38,80,73,654

2,36,21,359

2,36,21,359

2,90,33,48,036

2,75,60,55,456

14,72,92,580

3,26,35,88,861

3,06,67,38,071

19,68,50,790

19,68,50,790

ANDHRA PRADESH -Undivided

26,36,32,303

21,99,29,130

4,37,03,173

26,36,32,303

21,99,29,130

4,37,03,173

4,37,03,173

ANDHRA PRADESH - Residual

35,70,99,436

36,03,47,563

-32,48,127

41,87,91,807

41,04,96,516

82,95,291

82,95,291

KARNATAKA

83,22,20,202

81,91,73,280

1,30,46,922

95,27,83,327

91,65,93,440

3,61,89,887

3,61,89,887

TOTAL
NLC TPS II- STAGE-I

TOTAL
NLC TPS II-STAGE-II

KERALA

46,70,44,890

44,86,78,523

1,83,66,367

52,99,45,635

49,93,35,314

3,06,10,321

3,06,10,321

TAMIL NADU

1,40,83,06,725

1,35,17,36,456

5,65,70,269

1,58,92,60,967

1,50,28,18,111

8,64,42,856

8,64,42,856

TELANGANA

41,24,00,659

41,87,61,161

48,62,27,718

47,83,05,108

79,22,610

79,22,610

PUDUCHERRY
TOTAL

13,93,00,150

13,55,48,927

37,51,223

15,63,19,746

14,98,95,336

64,24,410

64,24,410

3,88,00,04,365

3,75,41,75,040

12,58,29,325

4,39,69,61,503

4,17,73,72,954

21,95,88,549

21,95,88,549

NLC TPS I- Expn.


ANDHRA PRADESH
KARNATAKA
KERALA

56,13,01,580

51,72,08,280

4,40,93,300

63,41,70,399

57,60,61,888

5,81,08,511

5,81,08,511

38,25,64,662

33,70,00,971

4,55,63,691

42,91,22,122

37,44,90,696

5,46,31,426

5,46,31,426

TAMIL NADU

1,22,49,16,867

1,09,22,20,936

13,26,95,931

1,37,59,00,840

1,21,53,03,433

16,05,97,407

16,05,97,407

TELANGANA

PUDUCHERRY

9,27,02,651

8,26,73,813

1,00,28,838

10,40,13,233

9,19,83,343

1,20,29,890

1,20,29,890

2,26,14,85,760

2,02,91,04,000

23,23,81,760

2,54,32,06,594

2,25,78,39,360

28,53,67,234

28,53,67,234

ANDHRA PRADESH -Undivided

16,64,16,810

17,53,44,472

-89,27,662

16,64,16,810

17,53,44,472

-89,27,662

ANDHRA PRADESH - Residual

19,26,29,426

29,29,36,804

-10,03,07,378

22,53,88,524

33,23,34,850

-10,69,46,326

KARNATAKA

29,41,53,074

42,89,42,834

-13,47,89,760

33,81,04,523

48,20,49,731

-14,39,45,208

KERALA

14,01,58,567

19,22,39,237

-5,20,80,670

15,69,74,381

21,22,66,080

-5,52,91,699

TAMIL NADU

2,70,96,24,535

3,77,03,37,792

-1,06,07,13,257

3,06,37,24,136

4,19,76,36,717

-1,13,39,12,581

TELANGANA

22,47,93,048

34,43,92,101

-11,95,99,053

26,33,14,670

39,04,65,761

-12,71,51,091

5,82,71,582
3,78,60,47,042

8,32,31,760
5,28,74,25,000

-2,49,60,178
0

6,67,12,738
4,28,06,35,782

9,33,64,389
5,88,34,62,000

-2,66,51,651
0

0
0

TOTAL
NTECL

Vallur STPS

PUDUCHERRY
TOTAL

:6:
K. ! $ /
DETAILS OF WHEELING CHAREGES FOR THE MONTH OF
/RATE =

* /
WHEELED BY

/
APTRANSCO

/
KPTCL
/
KSEB
/
TNEB
/TELANGANA

/PUDUCHERRY

TO

!/
ENERGY WHEELED
KWHrs

/KPTCL
/TNEB

/PONDY
/APTRANSCO
/TELANGANA
/KSEB
/TNEB
/KPTCL
/TNEB
/APTRANSCO
/KPTCL
/KSEB
/KPTCL
/APTRANSCO

1-Sep-14

/TO

30-Sep-14

/ ,
/
MAPS / KGS Share to be
Wheeled
KWHrs

/ !/
NET ENERGY WHEELED
KWHrs

$ &/
WHEELING CHARGES
Rs.

70,178,066

5,263,355

25,676,920

1,925,769

716,128

53,710

54,818,158

4,111,362

137,340
65,250,028
4,790,698
31,566,336
19,399,248
68,106,440

73,294,280
85,720,440
42,429,520
133,684,840

716,128
8,840,945
33,502,211
47,361,267

9,384,160
15,195,160
10,850,160

/TOTAL

151,389,272

7.5

TO RECEIVE

/FOR THE PERIOD FROM

11,354,195

, -, - , ( ) /
TO BE SHARED IN THE RATIO OF SCHEDULE FROM RSTPS, NLC II STAGE I & II, NLC I ( Expn. ) & Talcher

/APTRANSCO
/KPTCL
/KSEB
/TNEB
/TELANGANA

/PUDUCHERRY

!/Energy
608,330,250
847,157,793
739,631,905
1,493,812,138
631,093,008
177,717,335

/Ratio
0.135252354
0.18835178
0.164445145
0.332124874
0.140313283
0.039512564

Wheeling charges

in Rs.
1,535,682
2,138,583
1,867,142
3,771,011
1,593,144
448,633

KWHrs

TO PAY

$ & '.)./

/Beneficiary

Rs. @ of 2.5 Ps/KWHr

203,075,124

* &0/
RECEIVABLE BY TNEB

5,076,878

) + $- /
MAPS ENERGY WHEELED BY TNEB TO BE SHARED IN THE RATIO OF DRAWAL FROM MAPS

/APTRANSCO
/KPTCL
/KSEB
/TNEB
/TELANGANA

/PUDUCHERRY

!/Energy
9,384,160
15,195,160
10,850,160
155,141,280
10,990,960
3,734,440

/Ratio
0.045710353
0.074015802
0.052851256
0.755694992
0.053537095
0.018190501

Wheeling charges

in Rs.
232,066
375,769
268,319
3,836,571
271,801
92,351

KWHrs

TO PAY

$ & '.)./

/Beneficiary

Rs. @ of 2.5 Ps/KWHr

499,231,081

* &0/
RECEIVABLE BY KPTCL

12,480,777

* ) + $- /
KGS ENERGY WHEELED BY KPTCL TO BE SHARED IN THE RATIO OF DRAWAL FROM KGS

/APTRANSCO
/KPTCL
/KSEB
/TNEB
/TELANGANA

/PUDUCHERRY

!/Energy
73,294,280
144,138,920
42,429,520
133,684,840
85,720,440
20,371,480

/Ratio
0.146694332
0.28848585
0.084920271
0.267562603
0.171564585
0.040772359

Wheeling charges

in Rs.
1,830,859
3,600,528
1,059,871
3,339,389
2,141,259
508,871

TO PAY

$ & '.)./

/Beneficiary

** -1 400 2 3 ! $/
Actual Energy wheeled on 400kV Kaiga - Guttur lines
! $ /
STATEMENT OF WHEELING CHARGES

/ $ & '.) /NET WHEELING CHARGES IN Rs.

/Beneficiary

/APTRANSCO

/KPTCL

&0/Receivable

/Payable

) /
PAYABLE BY

//NET

5263355

3598607

1,664,748

14406546

6114880

8,291,666

/KPTCL

) $-/
RECEIVABLE BY

/APTRANSCO

! 1 /
Amount in Rs.
1,664,748
8,291,666

/KSEB

53710

3195333

-3,141,623

/KSEB

/KPTCL

/TNEB

9188240

10946971

-1,758,731

/TNEB

/KPTCL

(1,758,731)

/TELANGANA

4006205

-4,006,205

/TELANGANA

/KPTCL

(4,006,205)

/PUDUCHERRY

1049855

-1,049,855

/PUDUCHERRY

/KPTCL

(1,049,855)

(3,141,623)

:6:
K. ! $ /
DETAILS OF WHEELING CHAREGES FOR THE MONTH OF
/RATE =

* /
WHEELED BY

/
APTRANSCO

/
KPTCL
/
KSEB
/
TNEB
/TELANGANA

/PUDUCHERRY

TO

!/
ENERGY WHEELED
KWHrs

/KPTCL
/TNEB

/PONDY
/APTRANSCO
/TELANGANA
/KSEB
/TNEB
/KPTCL
/TNEB
/APTRANSCO
/KPTCL
/KSEB
/KPTCL
/APTRANSCO

1-Jun-14

/TO

30-Jun-14

/ ,
/
MAPS / KGS Share to be
Wheeled
KWHrs

/ !/
NET ENERGY WHEELED
KWHrs

$ &/
WHEELING CHARGES
Rs.

111,616,818

8,371,261

38,153,035

2,861,478

1,210,312

90,773

41,960,763

3,147,057

3,492
105,955,580
5,657,746
37,262,160
52,451,584
71,007,440

57,864,110
63,115,418
32,854,405
104,008,533

16
1,210,296
4,676,582
28,017,376
40,110,668

9,762,120
15,266,200
10,901,080

/TOTAL

192,940,928

7.5

TO RECEIVE

/FOR THE PERIOD FROM

14,470,570

, -, - , ( ) /
TO BE SHARED IN THE RATIO OF SCHEDULE FROM RSTPS, NLC II STAGE I & II, NLC I ( Expn. ) & Talcher

/APTRANSCO
/KPTCL
/KSEB
/TNEB
/TELANGANA

/PUDUCHERRY

!/Energy
723,577,848
955,656,368
781,286,628
1,810,577,635
745,970,378
192,570,533

/Ratio
0.138892118
0.183440023
0.149969426
0.347543755
0.143190406
0.036964273

Wheeling charges

in Rs.
2,009,848
2,654,482
2,170,143
5,029,156
2,072,047
534,894

KWHrs

TO PAY

$ & '.)./

/Beneficiary

Rs. @ of 2.5 Ps/KWHr

205,918,704

* &0/
RECEIVABLE BY TNEB

5,147,968

) + $- /
MAPS ENERGY WHEELED BY TNEB TO BE SHARED IN THE RATIO OF DRAWAL FROM MAPS

/APTRANSCO
/KPTCL
/KSEB
/TNEB
/TELANGANA

/PUDUCHERRY

!/Energy
9,762,120
15,266,200
10,901,080
155,867,080
10,708,320
3,751,320

/Ratio
0.047330086
0.074015743
0.052852153
0.755696752
0.051917587
0.018187679

Wheeling charges

in Rs.
243,654
381,031
272,081
3,890,302
267,270
93,630

KWHrs

TO PAY

$ & '.)./

/Beneficiary

Rs. @ of 2.5 Ps/KWHr

386,403,350

* &0/
RECEIVABLE BY KPTCL

9,660,084

* ) + $- /
KGS ENERGY WHEELED BY KPTCL TO BE SHARED IN THE RATIO OF DRAWAL FROM KGS

/APTRANSCO
/KPTCL
/KSEB
/TNEB
/TELANGANA

/PUDUCHERRY

!/Energy
57,864,110
109,250,560
32,854,405
104,008,533
63,115,418
15,836,110

/Ratio
0.151109186
0.285302292
0.085797611
0.271613004
0.164822709
0.041355197

Wheeling charges

in Rs.
1,459,727
2,756,044
828,812
2,623,804
1,592,201
399,495

TO PAY

$ & '.)./

/Beneficiary

** -1 400 2 3 ! $/
Actual Energy wheeled on 400kV Kaiga - Guttur lines
! $ /
STATEMENT OF WHEELING CHARGES

/ $ & '.) /NET WHEELING CHARGES IN Rs.

/Beneficiary

/APTRANSCO

/KPTCL

&0/Receivable

/Payable

) /
PAYABLE BY

//NET

8371261

3713229

4,658,032

12521561

5791556

6,730,005

/KPTCL

) $-/
RECEIVABLE BY

/APTRANSCO

! 1 /
Amount in Rs.
4,658,032
6,730,005

/KSEB

90773

3271036

-3,180,263

/KSEB

/KPTCL

/TNEB

8295025

11543263

-3,248,238

/TNEB

/KPTCL

(3,248,238)

/TELANGANA

3931518

-3,931,518

/TELANGANA

/KPTCL

(3,931,518)

/PUDUCHERRY

1028018

-1,028,018

/PUDUCHERRY

/KPTCL

(1,028,018)

(3,180,263)

:6:
K. /
DETAILS OF WHEELING CHAREGES FOR THE MONTH OF
/RATE =

* /
WHEELED BY

/
APTRANSCO

/
KPTCL
/
KSEB
/
TNEB
/TELANGANA

/PUDUCHERRY

TO

!/
ENERGY WHEELED
KWHrs

/KPTCL
/TNEB

/PONDY
/APTRANSCO
/TELANGANA
/KSEB
/TNEB
/KPTCL
/TNEB
/APTRANSCO
/KPTCL
/KSEB
/KPTCL
/APTRANSCO

1-Jul-14

/TO

31-Jul-14

/ ,
/
MAPS / KGS Share to be
Wheeled
KWHrs

/ !/
NET ENERGY WHEELED
KWHrs

$ &/
WHEELING CHARGES
Rs.

99,264,217

7,444,816

24,868,512

1,865,138

1,791,684

134,376

35,565,939

2,667,445

95,182,272
4,081,945
44,420,028
67,210,976
66,396,942

71,698,510
83,855,930
41,528,430
130,856,260

1,791,684
4,323,891
33,893,968
28,919,131

9,816,920
15,896,160
11,351,000

/TOTAL

161,490,352

7.5

TO RECEIVE

% /FOR THE PERIOD FROM

12,111,776

, -, - , ( ) ! " /
TO BE SHARED IN THE RATIO OF SCHEDULE FROM RSTPS, NLC II STAGE I & II, NLC I ( Expn. ) & Talcher

/APTRANSCO
/KPTCL
/KSEB
/TNEB
/TELANGANA

/PUDUCHERRY

!/Energy
727,915,468
853,833,853
799,767,348
1,773,049,903
867,023,518
187,570,355

/Ratio
0.139737579
0.16391007
0.153530949
0.340371529
0.166442084
0.03600779

Wheeling charges

in Rs.
1,692,470
1,985,242
1,859,533
4,122,504
2,015,909
436,118

KWHrs

TO PAY

$ & '.)./

/Beneficiary

Rs. @ of 2.5 Ps/KWHr

216,876,408

* &0/
RECEIVABLE BY TNEB

5,421,910

) + - ! /
MAPS ENERGY WHEELED BY TNEB TO BE SHARED IN THE RATIO OF DRAWAL FROM MAPS

/APTRANSCO
/KPTCL
/KSEB
/TNEB
/TELANGANA

/PUDUCHERRY

!/Energy
9,816,920
15,896,160
11,351,000
162,306,080
11,498,840
3,906,400

/Ratio
0.045707842
0.074012946
0.052850559
0.755701444
0.053538906
0.018188303

Wheeling charges

in Rs.
247,824
401,292
286,551
4,097,345
290,283
98,615

KWHrs

TO PAY

$ & '.)./

/Beneficiary

Rs. @ of 2.5 Ps/KWHr

498,289,495

* &0/
RECEIVABLE BY KPTCL

12,457,237

* ) + - ! /
KGS ENERGY WHEELED BY KPTCL TO BE SHARED IN THE RATIO OF DRAWAL FROM KGS

/APTRANSCO
/KPTCL
/KSEB
/TNEB
/TELANGANA

/PUDUCHERRY

!/Energy
71,698,510
141,001,580
41,528,430
130,856,260
83,855,930
19,939,970

/Ratio
0.146658506
0.288417166
0.084945942
0.267665026
0.171526373
0.040786987

Wheeling charges

in Rs.
1,826,960
3,592,881
1,058,192
3,334,367
2,136,745
508,093

TO PAY

$ & '.)./

/Beneficiary

** -1 400 2 3 ! $/
Actual Energy wheeled on 400kV Kaiga - Guttur lines
/
STATEMENT OF WHEELING CHARGES

/ $ & '.) /NET WHEELING CHARGES IN Rs.

/Beneficiary

/APTRANSCO

/KPTCL

&0/Receivable

/Payable

) /
PAYABLE BY

//NET

7444816

3767254

3,677,562

14322376

5979415

8,342,961

/KPTCL

) -/
RECEIVABLE BY

/APTRANSCO

1 ! /
Amount in Rs.
3,677,562
8,342,961

/KSEB

134376

3204275

-3,069,899

/KSEB

/KPTCL

/TNEB

8089356

11554216

-3,464,860

/TNEB

/KPTCL

(3,464,860)

/TELANGANA

4442937

-4,442,937

/TELANGANA

/KPTCL

(4,442,937)

/PUDUCHERRY

1042827

-1,042,827

/PUDUCHERRY

/KPTCL

(1,042,827)

(3,069,899)

:6:
K. /
DETAILS OF WHEELING CHAREGES FOR THE MONTH OF
/RATE =

* /
WHEELED BY

/
APTRANSCO

/
KPTCL
/
KSEB
/
TNEB
/TELANGANA

/PUDUCHERRY

TO

!/
ENERGY WHEELED
KWHrs

/KPTCL
/TNEB

/PONDY
/APTRANSCO
/TELANGANA
/KSEB
/TNEB
/KPTCL
/TNEB
/APTRANSCO
/KPTCL
/KSEB
/KPTCL
/APTRANSCO

1-Jan-15

/TO

31-Jan-15

/ ,
/
MAPS / KGS Share to be
Wheeled
KWHrs

/ !/
NET ENERGY WHEELED
KWHrs

$ &/
WHEELING CHARGES
Rs.

76,984,712

5,773,853

29,585,222

2,218,892

148,840

11,163

61,657,424

4,624,307

128,464

9,635

22,980
72,841,032
4,120,700
46,483,248
66,471,120
77,887,062

85,223,840
99,624,228
48,301,840
155,439,193

148,840
30,341,258
23,566,988
41,051,920
128,464

8,870,935
14,296,323
10,135,485

/TOTAL

168,504,662

7.5

TO RECEIVE

% /FOR THE PERIOD FROM

12,637,850

, -, - , ( ) ! " /
TO BE SHARED IN THE RATIO OF SCHEDULE FROM RSTPS, NLC II STAGE I & II, NLC I ( Expn. ) & Talcher

/APTRANSCO
/KPTCL
/KSEB
/TNEB
/TELANGANA

/PUDUCHERRY

!/Energy
871,300,160
1,280,324,315
1,006,695,445
1,996,407,788
927,429,335
154,658,275

/Ratio
0.139702735
0.205284949
0.161411777
0.320100514
0.148702389
0.024797636

Wheeling charges

in Rs.
1,765,542
2,594,360
2,039,898
4,045,382
1,879,278
313,389

KWHrs

TO PAY

$ & '.)./

/Beneficiary

Rs. @ of 2.5 Ps/KWHr

187,952,124

* &0/
RECEIVABLE BY TNEB

4,698,803

) + - ! /
MAPS ENERGY WHEELED BY TNEB TO BE SHARED IN THE RATIO OF DRAWAL FROM MAPS

/APTRANSCO
/KPTCL
/KSEB
/TNEB
/TELANGANA

/PUDUCHERRY

!/Energy
8,870,935
14,296,323
10,135,485
146,050,738
10,364,113
3,520,865

/Ratio
0.045906675
0.073982802
0.052450662
0.755805751
0.053633799
0.018220312

Wheeling charges

in Rs.
215,706
347,631
246,455
3,551,382
252,015
85,614

KWHrs

TO PAY

$ & '.)./

/Beneficiary

Rs. @ of 2.5 Ps/KWHr

583,953,469

* &0/
RECEIVABLE BY KPTCL

14,598,837

* ) + - ! /
KGS ENERGY WHEELED BY KPTCL TO BE SHARED IN THE RATIO OF DRAWAL FROM KGS

/APTRANSCO
/KPTCL
/KSEB
/TNEB
/TELANGANA

/PUDUCHERRY

!/Energy
85,223,840
166,853,738
48,301,840
155,439,193
99,624,228
23,694,905

/Ratio
0.147156425
0.288107173
0.083403026
0.268397621
0.172021646
0.040914109

Wheeling charges

in Rs.
2,148,313
4,206,030
1,217,587
3,918,293
2,511,316
597,298

TO PAY

$ & '.)./

/Beneficiary

** -1 400 2 3 ! $/
Actual Energy wheeled on 400kV Kaiga - Guttur lines
/
STATEMENT OF WHEELING CHARGES

/ $ & '.) /NET WHEELING CHARGES IN Rs.

/Beneficiary

/APTRANSCO

/KPTCL

&0/Receivable

/Payable

) /
PAYABLE BY

//NET

5773853

4129561

1,644,292

16817728

7148021

9,669,708

/KPTCL

) -/
RECEIVABLE BY

/APTRANSCO

1 ! /
Amount in Rs.
1,644,292
9,669,708

/KSEB

11163

3503940

-3,492,777

/KSEB

/KPTCL

/TNEB

9323110

11515058

-2,191,948

/TNEB

/KPTCL

(2,191,948)

9635

4642609

-4,632,974

/TELANGANA

/KPTCL

(4,632,974)

996301

-996,301

/PUDUCHERRY

/KPTCL

(996,301)

/TELANGANA

/PUDUCHERRY

(3,492,777)

:6:
K. /
DETAILS OF WHEELING CHAREGES FOR THE MONTH OF

Apr-14

/
WHEELED BY

/
APTRANSCO
/
KPTCL
/
KSEB
/
TNEB

/PUDUCHERRY

/
ENERGY WHEELED
KWHrs

TO

/KPTCL
/TNEB

/PONDY
/APTRANSCO
/KSEB
/TNEB
/KPTCL
/TNEB
/APTRANSCO
/KPTCL
/KSEB
/APTRANSCO

/RATE = 7.5

1-Apr-14

/TO

30-Apr-14

/
/
MAPS / KGS Share to be
Wheeled
KWHrs

/
NET ENERGY WHEELED
KWHrs

/
WHEELING
CHARGES
Rs.

9,03,88,607

67,79,146

3,50,88,537

26,31,640

3,33,23,770

24,99,283

2,05,76,554

15,43,242

8,49,49,556
54,39,051
4,56,32,472
7,36,41,596

14,31,51,142
3,85,53,059
12,17,77,642

3,33,23,770
56,89,326
3,06,03,207
1,33,75,280

1,83,09,776
1,36,53,016
97,48,917
/TOTAL

17,93,77,468
17 93 77 468

Ps./KWHr.

TO RECEIVE

/FOR THE PERIOD FROM

1,34,53,310
1 34 53 310

, -, - , ( ) /
TO BE SHARED IN THE RATIO OF SCHEDULE FROM RSTPS, NLC II STAGE I & II, NLC I ( Expn. ) & Talcher

/APTRANSCO
/KPTCL
/KSEB
/TNEB

/PUDUCHERRY

/Energy
1,34,57,97,231
99,38,43,225
74,98,71,103
1,77,98,75,888
18,25,23,616

/Ratio
0.26639369
0.196726192
0.148433156
0.352317344
0.036129618

../
Wheeling charges in Rs.

35,83,877
26,46,618
19,96,917
47,39,834
4,86,063
KWHrs

TO PAY

/Beneficiary

Rs @ of 2.5
Rs.
2 5 Ps/KWHr

18,44,61,912

/
RECEIVABLE BY TNEB

46,11,548

/
MAPS ENERGY WHEELED BY TNEB TO BE SHARED IN THE RATIO OF DRAWAL FROM MAPS

/APTRANSCO
/KPTCL
/KSEB
/TNEB

/PUDUCHERRY

/Energy
1,83,09,776
1,36,53,016
97,48,917
13,93,94,671
33,55,532
, ,

/Ratio
0.09926047
0.074015366
0.052850569
0.755682674
0.018190921

../
Wheeling charges in Rs.

4,57,744
3,41,325
2,43,723
34,84,867
83,888
,
KWHrs

TO PAY

/Beneficiary

Rs. @ of 2.5 Ps/KWHr

17,71,15,666

/
RECEIVABLE BY KPTCL

44,27,892

* /
KGS ENERGY WHEELED BY KPTCL TO BE SHARED IN THE RATIO OF DRAWAL FROM KGS

/APTRANSCO
/KPTCL
/KSEB
/TNEB

/PUDUCHERRY

/Energy
14,31,51,142
12,95,02,450
3,85,53,059
12,17,77,642
1,85,48,254

/Ratio
0.317033939
0.286806457
0.08538268
0.269698481
0.041078443

../
Wheeling charges in Rs.

14,03,792
12,69,948
3,78,065
11,94,196
1,81,891

TO
O PAY

/Beneficiary

** - 400 /
Actual Energy wheeled on 400kV Kaiga - Guttur lines

/Beneficiary

/APTRANSCO

/
STATEMENT OF WHEELING CHARGES

./NET WHEELING CHARGES IN Rs.

/Receivable

/Payable

/
PAYABLE BY

/NET

/
RECEIVABLE BY

6779146

5445413

13,33,732

/KPTCL

/KPTCL

7059532

4257892

28 01 640
28,01,640

/KPTCL

/KPTCL

/KSEB

2499283

2618705

-1,19,423

/KSEB

/KPTCL

1,19,423

/TNEB

6154789

9418897

-32,64,108

/TNEB

/KPTCL

32,64,108

751842

-7,51,842

/PUDUCHERRY

/KPTCL

7,51,842

/PUDUCHERRY

POWER FLOW FROM KARNATAKA TO GOA


/
Amount in
Rs.

/APTRANSCO 13,33,732

65586.304 In Kwhr

28 01 640
28,01,640

ANNEXURE
COMPUTAION OF WEIGHTED AVERAGE ALLOCATION FROM CGS OF SR FOR THE MONTH OF JANUARY 2015

RSTPS

RSTPS

Talcher

Stg. I & II

Stg.III

STPS-II

2100

500

2000

Entity

WEIGHTED AVERAGE % OF ALLOCATION


NLC-II NLC-II NLC -I Vallur
Stg-I
Stg-II Expn. STPS MAPS
Stage-II
1000
630
840
420
1000
440

Simhadri

KGS
1&2
440

KGS
3&4
440

KKNPP
Unit-1
1000

AP

14.98

15.65

9.78

20.77

8.38

11.14

0.00

6.61

4.59

14.28

15.12

5.00

KARNATAKA

22.00

23.60

19.34

22.57

22.00

21.65

25.73

8.91

7.40

27.50

30.00

22.10

KSEB

13.92

15.65

21.42

10.58

11.78

11.26

16.39

3.36

5.25

8.70

8.02

13.30

TN

24.33

24.93

24.52

21.00

30.00

33.58

53.81

71.69

75.58

28.50

25.32

56.25

TG

18.25

18.84

11.49

24.50

10.08

13.23

0.00

7.73

5.36

16.69

17.67

0.00

PUDUCHERRY

1.65

1.33

3.25

0.58

9.82

3.19

4.07

1.70

1.82

4.33

3.87

3.35

GOA

4.76

0.00

TOTAL

99.89

100.00

89.80

100.00

92.06

94.05

100.00

100.00

100.00

100.00

100.00

100.00

WEIGHTED AVERAGE MW ALLOCATION


NLC-II NLC-II NLC -I Vallur

RSTPS

RSTPS

Talcher

Simhadri

Stg. I & II

Stg.III

STPS-II

Stage-II

2100

500

2000

1000

AP

314.58

78.25

195.60 207.70

KARNATAKA

Entity

Stg-I
630

STPS
1000

MAPS
440

KKNPP

1&2
440

3&4
440

Unit-1
1000

66.10

20.20

62.83

66.53

50.00

462.00 118.00

386.80 225.70 138.61 181.86 108.07

89.10

32.56 121.00

132.00

221.00

KSEB

292.32

428.40 105.80

33.60

23.10

38.28

35.29

133.00

TN

510.93 124.65

490.40 210.00 189.00 282.06 226.00 716.90 332.55 125.40

111.40

562.50

TS

383.25

94.20

229.80 245.00

PUDUCHERRY

34.65

6.65

65.00

5.80

61.87

GOA

99.96

0.00

0.00

0.00

2097.69

500.00

1796.00

1000.00

ALLOCATION IN MW.

ANDHRA PRADESH

1208.17

11.50

KARNATAKA

2216.70

21.10

KSEB

1405.67

13.38

TAMIL NADU

3881.79

36.96

TELANGANA

1378.94

13.13

312.45

2.98

GOA

99.96

0.95

LKPL

0.00

0.00

PUDUCHERRY

TOTAL
* Subject to revision

10503.68

63.50 111.12

100.00

68.84

0.00

77.30

23.58

73.44

77.75

0.00

26.80

17.09

17.00

8.01

19.05

17.03

33.50

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

579.99

790.00

420.00 1000.00

440.00

440.00

440.00

1000.00

SHARING RATIO
(% ) *

Entity / Applicant

94.58

FOR

JANUARY 2015

TOTAL

74.21

93.58

Expn.
420

KGS

0.00

78.25

52.80

Stg-II
840

KGS

REMRKS

You might also like