You are on page 1of 2

Buff and Tuff Gym

Date Prepared:
Client
Andrews
Baker
Carter
Dudley
Evans
Foust
Gardner
Hart
Ivans
Totals

Membership
Deluxe
Family
Individual

5/3/2015
Membership
Deluxe
Individual
Family
Deluxe
Deluxe
Individual
Individual
Individual
Individual

Cost
$
$
$

Locker Fee
$
Interest Rate
Months Per Year

Cost
575
300
1500
575
575
300
300
300
300

Locker Annual Total Years Total Due Down Payment


Yes
650
1
$
650 $
250
Yes
375
2
750
150
No
1500
3
4,500
700
No
575
2
1,150
250
Yes
650
3
1,950
250
No
300
1
300
150
No
300
2
600
150
No
300
3
900
150
Yes
375
3
1,125
150
$
11,925 $
2,200

Down Payment
575 $
250
1,500 $
700
300 $
150
75
5.75%
12

Summary Statistics
Number of New Members
Lowest Monthly Payment
Average Monthly Payment
Maxium Monthly Payment
Median Monthly Payment

9
$12.89
$92.88
$326.62
$64.46

BalanceMonthly Payment
$
400 $
34
600
52
3,800
327
900
77
1,700
146
150
13
450
39
750
64
975
84
$
9,725 $
836

You might also like