Professional Documents
Culture Documents
Nr.
Capitolul de lucrari
0
OBIECTUL: Constructii
SECTIUNEA FINANCIARA
U.M. Cantitatea
1
Pretul unitar
(exclusiv TVA)
-lei-
TOTALUL
(exclusiv TVA)
-lei-
5=3x4
1
1.1
1.1.L
1.2
1.2.L
1.3
1.3.L
1.4
1.4.L
1.5
1.5.L
1.6
1.6.L
Pereti
IZF12C2
asimilat
11415970
CF06A1
asimilat
2600091
IZF12C4
asimilat
2700264
CF06A1
asimilat
2600091
IZF12C3
asimilat
2700290
CF06A1
asimilat
2600091
SISTEM TERMOIZ.INTERIOR
PERLITICA-SINA,SIPCI PT.FIXARE
TERMOIZ.+PLASA FIBRA ST.+
ADEZ.G=150MM
mp
material:
0.00
0.00
0.00
manopera:
0.00
0.00
utilaj:
0.00
0.00
0.00
mp
transport:
395.92
0.00
0.00
0.00
mp
392.00
material:
0.00
0.00
0.00
manopera:
0.00
0.00
utilaj:
0.00
0.00
transport:
1,254.40
0.00
0.00
0.00
0.00
38.00
material:
0.00
0.00
0.00
manopera:
0.00
0.00
utilaj:
0.00
0.00
transport:
38.38
0.00
0.00
0.00
0.00
38.00
material:
0.00
0.00
0.00
manopera:
0.00
0.00
utilaj:
0.00
0.00
transport:
121.60
0.00
0.00
0.00
0.00
25.00
material:
0.00
0.00
0.00
manopera:
0.00
0.00
utilaj:
0.00
0.00
transport:
25.25
0.00
0.00
0.00
0.00
25.00
material:
0.00
0.00
0.00
manopera:
0.00
0.00
utilaj:
0.00
0.00
transport:
80.00
0.00
0.00
0.00
0.00
kg
392.00
mp
mp
mp
kg
mp
mp
mp
kg
0.00
0.00
0.00
0.00
0.00
0.00
Pag 2
STADIUL FIZIC: Arhitectura
0
OBIECTUL: Constructii
5=3x4
1.7.L
1.8
1.8.L
1.9
IZF12C1
asimilat
11418997
CF06A1
asimilat
2600091
CF04XC
1.10 CN04B1AS1
asimilat
1.10.L17000609929
1.11 CD07C2
1.11.L 2101133
1.12 CD07C1
1.12.L 2101133
1.13 CD07B1
1.13.L 2101133
1.14 CD07C2
1.14.L 2101133
1.15 CD07C3
1.15.L 2101145
mp
material:
0.00
0.00
0.00
manopera:
0.00
0.00
utilaj:
0.00
0.00
0.00
mp
transport:
36.77
0.00
0.00
0.00
mp
36.41
0.00
0.00
material:
0.00
0.00
manopera:
0.00
0.00
utilaj:
0.00
0.00
transport:
116.51
0.00
0.00
0.00
0.00
36.41
material:
0.00
0.00
0.00
manopera:
0.00
0.00
utilaj:
0.00
0.00
transport:
36.41
0.00
0.00
material:
0.00
0.00
0.00
manopera:
0.00
0.00
utilaj:
0.00
0.00
transport:
0.00
0.00
9.10
0.00
0.00
7.28
material:
0.00
0.00
0.00
manopera:
0.00
0.00
utilaj:
0.00
0.00
transport:
0.00
0.00
0.47
0.00
0.00
86.60
material:
0.00
0.00
0.00
manopera:
0.00
0.00
utilaj:
0.00
0.00
transport:
0.00
0.00
5.63
0.00
0.00
6.40
material:
0.00
0.00
0.00
manopera:
0.00
0.00
utilaj:
0.00
0.00
transport:
0.00
0.00
mc
0.39
0.00
0.00
mc
99.50
0.00
0.00
material:
0.00
0.00
manopera:
0.00
0.00
utilaj:
0.00
0.00
transport:
0.00
0.00
0.00
kg
36.41
mp
mp
kg
mc
mc
mc
mc
mc
0.00
0.00
0.00
0.00
0.00
0.00
mc
6.47
0.00
mc
113.00
0.00
0.00
material:
0.00
0.00
manopera:
0.00
0.00
utilaj:
0.00
0.00
transport:
0.00
0.00
0.00
0.00
mc
7.35
Pag 3
STADIUL FIZIC: Arhitectura
0
OBIECTUL: Constructii
5=3x4
1.17 CD07A4
1.18 CF01C1
1.18.L 8000286
1.19 CF04XC
1.20 CN04B1AS1
asimilat
1.20.L 6104353
1.21 CD09A11
asimilat
1.22 NLPD01B1
1.23 CF04XC
1.24 CN04B1AS1
asimilat
1.24.L 6104353
1.25 CM12B1
asimilat
TENCUIELI INTERIOARE,DRISCUITE,LA
STILPI, PERETI EXECUTATE MANUAL PE
BETON,CU MORTAR M10-T,DE 2CM
/M10-T
mc
material:
56.50
0.00
0.00
0.00
manopera:
0.00
0.00
utilaj:
0.00
0.00
transport:
0.00
0.00
mc
mp
2.20
0.00
0.00
material:
0.00
0.00
manopera:
0.00
0.00
utilaj:
0.00
0.00
transport:
404.00
0.00
0.00
material:
0.00
0.00
0.00
manopera:
0.00
0.00
utilaj:
0.00
0.00
transport:
0.00
0.00
7.27
0.00
0.00
404.00
0.00
0.00
material:
0.00
0.00
manopera:
0.00
0.00
utilaj:
0.00
0.00
transport:
404.00
0.00
0.00
material:
0.00
0.00
0.00
manopera:
0.00
0.00
utilaj:
0.00
0.00
transport:
101.00
0.00
0.00
0.00
0.00
6.14
material:
0.00
0.00
0.00
manopera:
0.00
0.00
utilaj:
0.00
0.00
transport:
143.00
0.00
0.00
0.00
0.00
material:
0.00
0.00
manopera:
0.00
0.00
utilaj:
0.00
0.00
transport:
143.00
0.00
0.00
0.00
0.00
material:
0.00
0.00
manopera:
0.00
0.00
utilaj:
0.00
0.00
transport:
143.00
0.00
0.00
0.00
0.00
material:
0.00
0.00
manopera:
0.00
0.00
utilaj:
0.00
0.00
transport:
35.75
0.00
0.00
0.00
0.00
9.00
0.00
0.00
material:
0.00
0.00
manopera:
0.00
0.00
utilaj:
0.00
0.00
transport:
0.00
0.00
kg
mp
mp
kg
mp
mp
mp
mp
kg
0.00
mp
0.00
0.00
0.00
Pag 4
STADIUL FIZIC: Arhitectura
0
OBIECTUL: Constructii
5=3x4
1.27 CG07H1
1.28 CL25A1
asimilat
1.28.L 3500283
2
2.1
2.2
2.3
mp
material:
0.00
0.00
0.00
manopera:
0.00
0.00
utilaj:
0.00
0.00
transport:
102.00
0.00
0.00
0.00
0.00
material:
0.00
0.00
manopera:
0.00
0.00
utilaj:
0.00
0.00
transport:
48.00
0.00
0.00
material:
0.00
0.00
0.00
manopera:
0.00
0.00
utilaj:
0.00
0.00
transport:
48.00
0.00
0.00
0.00
0.00
11,050.00
material:
0.00
0.00
0.00
manopera:
0.00
0.00
utilaj:
0.00
0.00
transport:
650.00
0.00
0.00
0.00
0.00
material:
0.00
0.00
manopera:
0.00
0.00
utilaj:
0.00
0.00
transport:
450.00
0.00
0.00
0.00
0.00
material:
0.00
0.00
manopera:
0.00
0.00
utilaj:
0.00
0.00
transport:
63.45
0.00
0.00
0.00
0.00
1.35
0.00
0.00
27.50
material:
0.00
0.00
0.00
manopera:
0.00
0.00
utilaj:
0.00
0.00
transport:
2,852.00
0.00
0.00
0.00
0.00
material:
0.00
0.00
manopera:
0.00
0.00
utilaj:
0.00
0.00
0.00
mc
transport:
11.41
0.00
0.00
0.00
mp
210.96
material:
0.00
0.00
0.00
manopera:
0.00
0.00
utilaj:
0.00
0.00
transport:
0.00
0.00
Plinta aluminiu
mp
CG01F1
asimilat
DB19G1
mp
mp
2600177
kg
2.3.L
5211484
buc
2.5
2.5.L
3
3.1
0.00
0.00
Pardoseli
CG01F1
asimilat
2.3.L
2.4
38.00
RPCB20A1
CG20C1
2101121
mc
0.00
0.00
0.00
Pag 5
STADIUL FIZIC: Arhitectura
0
OBIECTUL: Constructii
5=3x4
3.2.L
3.3
3.3.L
3.4
3.4.L
3.5
3.5.L
3.6
3.7
3.7.L
3.8
3.8.L
3.9
3.9.L
CG19A1
2101195
CG01D1
20019273
IZF03A1
20012899
IZF12G1
asimilat
7800790
DA06A1
CL23B1
asimilat
6306298
CL23A1
asimilat
6306299
CH03A1
asimilat
2202054
3.10 CG18A1
asimilat
Folie de polietilena
Izolatii termice la pardoslei cu placi de
polistiren extrudat 5 cm conform specificatii
mp
material:
43.38
0.00
0.00
0.00
0.00
manopera:
0.00
0.00
utilaj:
0.00
0.00
transport:
0.00
0.00
0.00
mc
0.91
0.00
mp
43.38
0.00
0.00
material:
0.00
0.00
manopera:
0.00
0.00
utilaj:
0.00
0.00
transport:
0.00
0.00
0.22
0.00
0.00
210.96
material:
0.00
0.00
0.00
manopera:
0.00
0.00
utilaj:
0.00
0.00
0.00
mp
transport:
232.06
0.00
0.00
0.00
mp
251.53
0.00
0.00
material:
0.00
0.00
manopera:
0.00
0.00
utilaj:
0.00
0.00
0.00
mc
transport:
254.05
0.00
0.00
0.00
mc
50.00
0.00
0.00
material:
0.00
0.00
manopera:
0.00
0.00
utilaj:
0.00
0.00
transport:
15.00
0.00
0.00
material:
0.00
0.00
0.00
manopera:
0.00
0.00
utilaj:
0.00
0.00
0.00
mp
transport:
15.00
0.00
0.00
0.00
mp
15.00
material:
0.00
0.00
0.00
manopera:
0.00
0.00
utilaj:
0.00
0.00
transport:
15.00
0.00
0.00
0.00
0.00
367.50
material:
0.00
0.00
0.00
manopera:
0.00
0.00
utilaj:
0.00
0.00
transport:
374.85
0.00
0.00
mp
0.00
0.00
mp
464.00
0.00
0.00
material:
0.00
0.00
manopera:
0.00
0.00
utilaj:
0.00
0.00
transport:
0.00
0.00
mc
mp
mp
mp
mp
0.00
0.00
0.00
0.00
Pag 6
STADIUL FIZIC: Arhitectura
0
OBIECTUL: Constructii
5=3x4
3.11 CD17A1
asimilat
3.12 CD17B1
asimilat
3.13 CD17C1
asimilat
4
4.1
4.1.L
4.2
4.2.L
4.2.L
4.3
4.4
mc
46.77
0.00
106.00
0.00
0.00
material:
0.00
0.00
manopera:
0.00
0.00
utilaj:
0.00
0.00
transport:
110.00
0.00
0.00
0.00
0.00
material:
0.00
0.00
manopera:
0.00
0.00
utilaj:
0.00
0.00
transport:
0.00
0.00
4.00
0.00
0.00
material:
0.00
0.00
manopera:
0.00
0.00
utilaj:
0.00
0.00
transport:
0.00
0.00
material:
0.00
0.00
0.00
manopera:
0.00
0.00
utilaj:
0.00
0.00
0.00
0.00
mp
transport:
68.00
0.00
0.00
mp
27.00
0.00
0.00
material:
0.00
0.00
manopera:
0.00
0.00
utilaj:
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tavane
CK20D1
asimilat
6306602
CK20B2
asimilat
mp
68.00
4.5
4.5.L
4.6
0.00
8527047
mp
transport:
28.35
8558114
buc
54.00
0.00
mp
27.00
0.00
0.00
material:
0.00
0.00
manopera:
0.00
0.00
utilaj:
0.00
0.00
transport:
27.00
0.00
0.00
0.00
0.00
material:
0.00
0.00
manopera:
0.00
0.00
utilaj:
0.00
0.00
CF10C1
CN04B1AS1
asimilat
mp
kg
0.00
0.00
6.75
0.00
0.00
445.00
0.00
0.00
material:
0.00
0.00
manopera:
0.00
0.00
utilaj:
0.00
0.00
transport:
449.45
0.00
0.00
0.00
0.00
445.00
material:
0.00
0.00
0.00
manopera:
0.00
0.00
utilaj:
0.00
0.00
transport:
0.00
0.00
transport:
4.4.L
0.00
6104353
IZF12C
2602816
CF06A1
asimilat
mp
mp
mp
0.00
Pag 7
STADIUL FIZIC: Arhitectura
0
OBIECTUL: Constructii
5=3x4
5
5.1
5.1.L
5.2
5.2.L
5.3
5.3.L
5.4
5.4.L
5.5
5.6
5.7
5.8
5.8.L
5.9
2600091
1,424.00
0.00
0.00
185.00
material:
0.00
0.00
0.00
manopera:
0.00
0.00
utilaj:
0.00
0.00
0.00
0.00
mp
transport:
194.25
0.00
0.00
mp
887.25
0.00
0.00
material:
0.00
0.00
manopera:
0.00
0.00
utilaj:
0.00
0.00
0.00
0.00
mp
transport:
931.60
0.00
0.00
mp
12,207.00
0.00
0.00
material:
0.00
0.00
manopera:
0.00
0.00
utilaj:
0.00
0.00
transport:
3,051.75
0.00
0.00
0.00
0.00
7,616.00
material:
0.00
0.00
0.00
manopera:
0.00
0.00
utilaj:
0.00
0.00
transport:
2,437.12
0.00
0.00
0.00
0.00
1,293.00
0.00
0.00
material:
0.00
0.00
manopera:
0.00
0.00
utilaj:
0.00
0.00
transport:
300.00
0.00
0.00
0.00
0.00
material:
0.00
0.00
manopera:
0.00
0.00
utilaj:
0.00
0.00
transport:
378.00
0.00
0.00
0.00
0.00
material:
0.00
0.00
manopera:
0.00
0.00
utilaj:
0.00
0.00
transport:
650.00
0.00
0.00
0.00
0.00
material:
0.00
0.00
manopera:
0.00
0.00
utilaj:
0.00
0.00
transport:
195.00
0.00
0.00
0.00
0.00
450.00
0.00
0.00
material:
0.00
0.00
manopera:
0.00
0.00
utilaj:
0.00
0.00
transport:
0.00
0.00
kg
2401777
CI07A1
asimilat
2422197
CN04B1
6104377
CN04A%
7800073
DF17A1
asimilat
DF10XA
asimilat
DH27XB
asimilat
CN04C1
6104509
CI05XA-02
Placa gresie
VOPSITORII EXECUTATE MANUAL CU
VOPSEA BICOMPONENTA LUCIOASA
SUPERLAVABILA PE BAZA DE RASINI
EPOXIDICE
Vopsea silicat
Semnalizari circulatie zone pietonale,
trotuare, treceri de pietoni
Vopsea antigrafitti
Placaj de faianta portelanata la pereti
mp
kg
mp
kg
mp
mp
mp
mp
kg
mp
0.00
0.00
Pag 8
STADIUL FIZIC: Arhitectura
0
OBIECTUL: Constructii
5=3x4
6
6.1
6.1.L
6.2
6.2.L
6.3
6.3.L
6.4
6.4.L
6.5
6.6
6.6.L
6.7
6.7.L
6.8
6.8.L
mp
material:
440.00
0.00
0.00
0.00
0.00
manopera:
0.00
0.00
utilaj:
0.00
0.00
transport:
0.00
0.00
material:
0.00
0.00
0.00
manopera:
0.00
0.00
utilaj:
0.00
0.00
0.00
0.00
mp
transport:
13.90
0.00
0.00
mp
5.67
0.00
0.00
material:
0.00
0.00
manopera:
0.00
0.00
utilaj:
0.00
0.00
transport:
0.00
0.00
0.00
Tamplarii
CK14I6
asimilat
20015016
CK14I2
asimilat
6308018
CK14I2
asimilat
6308021
CK13B1
asimilat
6307151
CL26A1
asimilat
CK14I1
asimilat
6426995
CK13B#
6306664
CK27C1
asimilat
6306497
Clar sistem
Usi sectionale spalatorie auto, cu
deschidere automatizata,
senzori+accesorii/ 3 bucati conform
specificatiilor
mp
13.90
0.00
mp
5.67
0.00
mp
16.70
0.00
0.00
material:
0.00
0.00
manopera:
0.00
0.00
utilaj:
0.00
0.00
0.00
0.00
mp
transport:
16.70
0.00
0.00
mp
225.44
0.00
0.00
material:
0.00
0.00
manopera:
0.00
0.00
utilaj:
0.00
0.00
0.00
0.00
mp
transport:
225.44
0.00
0.00
mp
1.40
0.00
0.00
material:
0.00
0.00
manopera:
0.00
0.00
utilaj:
0.00
0.00
transport:
0.00
0.00
mp
5.50
0.00
0.00
material:
0.00
0.00
manopera:
0.00
0.00
utilaj:
0.00
0.00
transport:
0.00
0.00
0.00
mp
5.50
0.00
mp
40.30
0.00
0.00
material:
0.00
0.00
manopera:
0.00
0.00
utilaj:
0.00
0.00
transport:
40.30
0.00
0.00
0.00
0.00
83.81
0.00
0.00
material:
0.00
0.00
manopera:
0.00
0.00
utilaj:
0.00
0.00
transport:
83.81
0.00
0.00
0.00
0.00
kg
mp
mp
Pag 9
STADIUL FIZIC: Arhitectura
0
OBIECTUL: Constructii
5=3x4
6.9.L
CK03E1
asimilat
2933366
6.10 CK11G1
asimilat
6.10.L 2950821
7
7.1
7.1.L
7.2
7.2.L
7.3
7.3.L
7.3.L
7.4
7.4.L
7.5
8
8.1
8.1.L
mp
material:
3.34
0.00
0.00
0.00
manopera:
0.00
0.00
utilaj:
0.00
0.00
transport:
0.00
0.00
3.34
0.00
0.00
2.70
material:
0.00
0.00
0.00
manopera:
0.00
0.00
utilaj:
0.00
0.00
transport:
0.00
0.00
2.70
0.00
0.00
30.00
material:
0.00
0.00
0.00
manopera:
0.00
0.00
utilaj:
0.00
0.00
0.00
0.00
mp
transport:
30.00
0.00
0.00
mp
80.00
0.00
0.00
material:
0.00
0.00
manopera:
0.00
0.00
utilaj:
0.00
0.00
0.00
0.00
mp
transport:
80.00
0.00
0.00
mp
80.00
0.00
0.00
material:
0.00
0.00
manopera:
0.00
0.00
utilaj:
0.00
0.00
transport:
152.00
0.00
0.00
0.00
0.00
0.00
mp
mp
mp
mp
0.00
0.00
Soclu
CI09A1
asimilat
11799291
IZF12C5
asimilat
20012608
IZF18XA1
Polistiren extrudat 5 cm
Izolatii hidrofuge cu membrana
termosudabila intr-un strat
0.00
2600036
kg
2601172
mp
92.00
0.00
mp
80.00
0.00
0.00
material:
0.00
0.00
manopera:
0.00
0.00
utilaj:
0.00
0.00
transport:
0.00
0.00
kg
40.00
0.00
0.00
80.00
material:
0.00
0.00
0.00
manopera:
0.00
0.00
utilaj:
0.00
0.00
transport:
0.00
0.00
mc
material:
0.00
0.00
0.00
manopera:
0.00
0.00
utilaj:
0.00
0.00
transport:
0.00
0.00
Beton de ciment
mc
0.00
0.00
IZF02A
2600036
IZF01D1
mp
0.00
Invelitoare
CA02J1
2100995
55.00
55.44
0.00
Pag 10
STADIUL FIZIC: Arhitectura
0
OBIECTUL: Constructii
5=3x4
8.2.L
8.2.L
8.3
9
9.1
9.2
9.2.L
9.3
9.4
9.5
9.5.L
9.6
9.6.L
9.7
IZF18XA1
mp
material:
688.00
0.00
0.00
0.00
0.00
manopera:
0.00
0.00
utilaj:
0.00
0.00
transport:
1,307.20
0.00
0.00
0.00
0.00
0.00
2600036
kg
2601172
mp
791.20
0.00
mp
688.00
0.00
0.00
material:
0.00
0.00
manopera:
0.00
0.00
utilaj:
0.00
0.00
transport:
0.00
0.00
material:
0.00
0.00
0.00
manopera:
0.00
0.00
utilaj:
0.00
0.00
transport:
19.40
0.00
0.00
0.00
0.00
material:
0.00
0.00
manopera:
0.00
0.00
utilaj:
0.00
0.00
transport:
19.56
0.00
0.00
0.00
0.00
430.00
0.00
0.00
material:
0.00
0.00
manopera:
0.00
0.00
utilaj:
0.00
0.00
transport:
243.00
0.00
0.00
0.00
0.00
material:
0.00
0.00
manopera:
0.00
0.00
utilaj:
0.00
0.00
transport:
525.00
0.00
0.00
0.00
0.00
material:
0.00
0.00
manopera:
0.00
0.00
utilaj:
0.00
0.00
0.00
mc
transport:
530.25
0.00
0.00
0.00
mp
525.00
0.00
0.00
material:
0.00
0.00
manopera:
0.00
0.00
utilaj:
0.00
0.00
0.00
mp
transport:
566.99
0.00
0.00
0.00
mp
525.00
0.00
0.00
material:
0.00
0.00
manopera:
0.00
0.00
utilaj:
0.00
0.00
transport:
997.50
0.00
0.00
0.00
0.00
603.75
0.00
0.00
IZF01D1
Trepte
CH01E1
CA02L1
asimilat
2100995
IZM09XA
asimilat
RPCK01B1
IZF12G1
asimilat
7800790
IZF04J1AS1
asimilat
20012522
IZF18XA1
Membrana hidroizolanta
Izolatii hidrofuge cu membrana
termosudabila intr-un strat
mc
mc
230.00
mp
mp
9.7.L
2600036
kg
9.7.L
2601172
mp
0.00
Pag 11
STADIUL FIZIC: Arhitectura
0
OBIECTUL: Constructii
5=3x4
9.8.L
9.9
IZF02A
2600036
IZF01D1
mp
kg
material:
525.00
0.00
0.00
0.00
manopera:
0.00
0.00
utilaj:
0.00
0.00
transport:
0.00
0.00
262.50
0.00
0.00
525.00
material:
0.00
0.00
0.00
manopera:
0.00
0.00
utilaj:
0.00
0.00
transport:
0.00
0.00
material:
0.00
0.00
0.00
manopera:
0.00
0.00
utilaj:
0.00
0.00
transport:
800.00
0.00
0.00
0.00
0.00
material:
0.00
0.00
manopera:
0.00
0.00
utilaj:
0.00
0.00
transport:
0.00
0.00
800.00
0.00
0.00
11.00
material:
0.00
0.00
0.00
manopera:
0.00
0.00
utilaj:
0.00
0.00
transport:
0.00
0.00
0.00
mp
0.00
0.00
10 Placi adiacente
10.1 CB04B1
10.2 CC02E1
10.2.L 6433651
10.3 CA02I1
10.3.L 2100995
10.4 DA06A1
mp
100.00
kg
kg
mc
11.09
0.00
mc
23.50
0.00
0.00
material:
0.00
0.00
manopera:
0.00
0.00
utilaj:
0.00
0.00
transport:
0.00
0.00
material:
0.00
0.00
0.00
manopera:
0.00
0.00
utilaj:
0.00
0.00
transport:
52.10
0.00
0.00
0.00
0.00
mc
0.00
0.00
11 Diverse
11.1 CL20B1
asimilat
11.1.L 6306274
kg
kg
52.10
0.00
Pag 12
STADIUL FIZIC: Arhitectura
0
OBIECTUL: Constructii
5=3x4
11.2.L 6306286
11.3 CL20B1
asimilat
11.3.L 6306303
11.4 CL21A1
asimilat
11.4.L 6309927
11.5 CL20A1
asimilat
11.5.L 6310017
11.6 CE04B1
asimilat
11.7 CL20C1
asimilat
11.7.L 6309903
11.8 CB31A1
asimilat
kg
material:
0.00
0.00
0.00
manopera:
0.00
0.00
utilaj:
0.00
0.00
transport:
230.13
0.00
0.00
0.00
0.00
5,425.00
material:
0.00
0.00
0.00
manopera:
0.00
0.00
utilaj:
0.00
0.00
0.00
kg
transport:
5,425.00
0.00
0.00
0.00
kg
3,395.00
material:
0.00
0.00
0.00
manopera:
0.00
0.00
utilaj:
0.00
0.00
transport:
3,395.00
0.00
0.00
0.00
0.00
5,290.00
material:
0.00
0.00
0.00
manopera:
0.00
0.00
utilaj:
0.00
0.00
transport:
5,290.00
0.00
0.00
0.00
0.00
78.13
0.00
0.00
material:
0.00
0.00
manopera:
0.00
0.00
utilaj:
0.00
0.00
transport:
21,167.00
0.00
0.00
0.00
0.00
material:
0.00
0.00
manopera:
0.00
0.00
utilaj:
0.00
0.00
transport:
21,167.00
0.00
0.00
0.00
0.00
650.00
material:
0.00
0.00
0.00
manopera:
0.00
0.00
utilaj:
0.00
0.00
transport:
0.00
0.00
material:
0.00
0.00
0.00
manopera:
0.00
0.00
utilaj:
0.00
0.00
transport:
10,228.94
0.00
0.00
0.00
0.00
6,191.20
0.00
0.00
kg
230.13
kg
buc
kg
kg
mp
kg
kg
mp
0.00
0.00
0.00
0.00
0.00
12 Hidroizolatii
12.1 IZF18XA11
asimilat
mp
12.1.L 2600036
kg
12.1.L 2601172
mp
5,383.65
0.00
Pag 13
STADIUL FIZIC: Arhitectura
0
OBIECTUL: Constructii
5=3x4
mp
material:
5,383.65
0.00
0.00
0.00
0.00
manopera:
0.00
0.00
utilaj:
0.00
0.00
transport:
0.00
0.00
material:
0.00
0.00
0.00
manopera:
0.00
0.00
utilaj:
0.00
0.00
0.00
0.00
mc
transport:
3,999.60
0.00
0.00
mp
276.00
0.00
0.00
material:
0.00
0.00
manopera:
0.00
0.00
utilaj:
0.00
0.00
0.00
0.00
mp
transport:
276.00
0.00
0.00
100
mp
2.43
material:
0.00
0.00
0.00
manopera:
0.00
0.00
utilaj:
0.00
0.00
transport:
1,500.00
0.00
0.00
material:
0.00
0.00
0.00
manopera:
0.00
0.00
utilaj:
0.00
0.00
transport:
1,530.00
0.00
0.00
0.00
0.00
19.50
0.00
material:
0.00
0.00
0.00
manopera:
0.00
0.00
utilaj:
0.00
0.00
transport:
243.00
0.00
0.00
0.00
0.00
material:
0.00
0.00
manopera:
0.00
0.00
utilaj:
0.00
0.00
transport:
14.60
0.00
0.00
0.00
0.00
material:
0.00
0.00
manopera:
0.00
0.00
utilaj:
0.00
0.00
transport:
243.00
0.00
0.00
0.00
0.00
material:
0.00
0.00
manopera:
0.00
0.00
utilaj:
0.00
0.00
transport:
0.00
0.00
13 Termoizolatii
13.1 IZF12G1
asimilat
13.1.L 7800790
13.2 IZF12C5
asimilat
13.2.L 20012608
Polistiren extrudat 5 cm
mp
3,960.00
0.00
14 Zona verde
14.1 TSH09C1
14.2 RPCK09XA
asimilat
14.2.L 2946765
14.3 TSH06C1
asimliat
14.4 TSJ05C1
aimilat
14.5 DH01A1
14.6 TSH33A1
asimilat
m
mp
mp
mc
0.00
0.00
Pag 14
STADIUL FIZIC: Arhitectura
0
OBIECTUL: Constructii
5=3x4
14.8 TSH41B1
asimilat
mp
mp
material:
243.00
0.00
0.00
0.00
0.00
manopera:
0.00
0.00
utilaj:
0.00
0.00
transport:
243.00
0.00
0.00
0.00
0.00
material:
0.00
0.00
manopera:
0.00
0.00
utilaj:
0.00
0.00
transport:
0.00
0.00
material:
0.00
0.00
0.00
manopera:
0.00
0.00
utilaj:
0.00
0.00
transport:
392.00
0.00
0.00
0.00
0.00
material:
0.00
0.00
manopera:
0.00
0.00
utilaj:
0.00
0.00
transport:
3,606.50
0.00
0.00
0.00
0.00
material:
0.00
0.00
manopera:
0.00
0.00
utilaj:
0.00
0.00
transport:
3,606.50
0.00
0.00
0.00
0.00
material:
0.00
0.00
manopera:
0.00
0.00
utilaj:
0.00
0.00
transport:
3,606.50
0.00
0.00
0.00
0.00
material:
0.00
0.00
manopera:
0.00
0.00
utilaj:
0.00
0.00
transport:
3,934.50
0.00
0.00
material:
0.00
0.00
0.00
manopera:
0.00
0.00
utilaj:
0.00
0.00
transport:
3,934.50
0.00
0.00
0.00
0.00
material:
0.00
0.00
manopera:
0.00
0.00
utilaj:
0.00
0.00
transport:
0.00
0.00
15.2 DD03A1
15.3 IFB09A1
15.4 DZ01C1
15.5 IFB09C2
15.6 DA02A1
15.7 DA15XA
procent
Cheltuieli directe:
mp
mp
mp
mc
mp
ml
mp
3,060.00
0.00
0.00
material
manopera
utilaj
transport
total
0.00
0.00
0.00
0.00
0.00
Pag 15
STADIUL FIZIC: Arhitectura
0
Alte cheltuieli directe:
CAS
Somaj
Sanatate
Accidente
Fond de garantare
5=3x4
0.00
0.00
0.00
0.00
0.00
0.500 %
0.00
0.00
0.00
0.00
0.00
5.200 %
0.00
0.00
0.00
0.00
0.00
0.260 %
0.00
0.00
0.00
0.00
0.00
0.250 %
0.00
0.00
0.00
0.00
0.00
0.850 %
0.00
0.00
0.00
0.00
0.00
0.000 %
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.000 %
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cheltuieli indirecte
Total Inclusiv Cheltuieli indirecte:
Total Inclusiv Profit:
20.800 %
Concedii si
indemnizatii
Profit