Annual plan 15-16

proposal
Estimated cost sc

KSD
NLK
KBL
UPL
MJR
VKD
PVK
CKL
BDK
MLR
PRL
UDM
KKL
CTL
Total

s/c
nor s/c
11 kv 1 ph 3 ph conv 1 ph 3 ph 1 PH SL 11 kv tfr
0.3
0.2
683
47
75
840
90
600
72
660
60
0.5
905 150
0.6
5.1
1.5
1.3
620
66
1.7
534
49
1.4
0.2
632
56
8.5
3.55
844
49
1.7
4
12.5
2.5
2
6.7
1.85
520
36
600
37
5.85 0.85 0.65 420
41
44
4.7
1.45
0.2
563
63
0.6 46.75 12.4 2.35 8421 816
75 1.7
6

PPS

SI Works

1 ph 3 ph conv ph add 11 kv UG
3
7
1.21
3.5
3
1.5
3
3.45

TFR
4
2
2

3 PH 1 ph Conv
3.7
3
0.41 1.12
5

0.45

1
0.56 0.09
10

7.6
1.91
6.09
4

3
6
4

6.1
0.77 0.68
0.84 3.48

0.2

Recond
F/M repl
enh tfrHT
LT
1 ph
21.2
3
15.0
600
4
7.1
2000
11.0 1735
6.5
23.0 1265
12.0
900

9.6
8.5
1.67
4

6
6.45 2.06 3.09

18

33.76

0.5
0.2

2113
1000

21

8.62 5.28

4.3
27.27

4.0

850
1070
2
4.0
3100
2.0
1600
19.5 107.78 16233

s/c
11 kv UG
TFR 3 PH
1 ph Conv 1 ph
3
KSD 1.21
0
4
0
3.8
3.7
683
NLK
3.5
0
2
4.5 6.55
4.6
840
KBL 3.45
0
2
2.81 8.92
1.8
600
UPL
0
0
0
0.6
2.4
0
660
MJR 2.05
0
10
2.75
0 5.65
905
VKD
5.1
0
3
5.55 17.4
2.3
620
PVK
7.6
0
3
6.1
1.7
9.6
534
CKL 1.91
0
8
0.97 2.53
0
632
BDK 6.09
0
4
4.39 11.98
0
844
MLR
4
0.2
5
2.5 12.5 3.77
0
PRL
3.1
0
4
2.26 11.3
0
520
UDM
0
0
0
1.78 8.05 0.68
600
KKL
7
0
1
2.35 6.85
4.3
464
CTL
3.4
0
3
1.65
4.7
4.2
563
8421
Total 37.81
0.2
34
37.05
85.08
34.3

ph
122
90
72
60
150
66
49
56
49
0
36
37
41
63
891

Tfr- 85 + enhancing 17 nos

Estimated cost LE
F/M replace
3 ph CT
65
500
89
222
200

21
12

165
240

2
4

200
85
300
140
2206

11 KV TFR

2.05
1

4.5
2.4
0.6
2.25
3.5

s/c
1 ph conv 1 ph 3 ph 11 kvtfr
0.5
6.55 1.6 45
23
4.8 1.8 120 24 1.97 4
2.4
3.8
5
0.65 120 66
5.3 2.3 100 30

3 ph

1 ph

0.24

Any other scheme-Cons

contribution

Any other scheme-KSEB

conv 11 KV UG
4.6
6.7
6.89
5

TFR 3 Ph 1 ph conv 11 KV TFR 3 Ph 1 ph conv

0.9
8

5.5
4.1

3.1

5
4

0.55

1
6
45

10

3 Ph

Normal LE

1.78 6.05 0.68

1
1

45

25

1.5
0.7
1.3

0.1

0.5

0.7
0.5

3.4
4.05

F/M replace
1 ph 3 ph CT
880 120
1
580 113
5
1250
85
2
705 123
3
1200
24
5
280
57
1200 300
4
300
15
360
22
600 140
870 123
4
600
71
4
550
50
315
60
9690 1303
28

13

16.03 26.6 7.03 430 168

2.1
0.41

0.2

4.6
2

0.6
4.2

0.2