You are on page 1of 3

Quarterly - Zee Telefilms Ltd

Year
Sales Turnover

1st Qtr

1st Qtr

Var. (%)

199906

199806

2nd Qtr

2nd Qtr

Var. (%)

199909

199809

3rd Qtr

3rd Qtr

Var. (%)

199912

199812

4th Qtr

4th Qtr

200003

199903

Var. (%)

Full Year

Full Year

200003

199903

Var. (%)

62.18

47.36

31.29

49.31

44.15

11.69

87.46

62.05

40.95

73.73

62.35

18.25

286.98

226.17

26.89

Other Income

1.19

0.92

29.35

16.01

12.35

29.64

2.83

1.76

60.8

193.3

1.59

12057.23

199.03

5.56

3479.68

Total Income

63.37

48.28

31.26

65.32

56.5

15.61

90.29

63.81

41.5

267.03

63.94

317.63

486.01

231.73

109.73

Total Exp.

38.17

30.14

26.64

36.78

33.25

10.62

55.74

39.66

40.54

56.34

38.1

47.87

187.03

141.11

32.54

PBIDT

25.2

18.14

38.92

28.54

23.25

22.75

34.55

24.15

43.06

210.69

25.84

715.36

298.98

90.62

229.93

Interest

1.69

1.65

2.42

2.23

1.92

16.15

2.2

2.21

-0.45

2.25

2.4

-6.25

8.37

8.09

3.46

23.51

16.49

42.57

26.31

21.33

23.35

32.35

21.94

47.45

208.44

23.44

789.25

290.61

82.53

252.13
35.33

PBDT
Depreciation
Tax
RPAT
Extra-ordinary items +

0.8

0.63

26.98

0.6

0.71

-15.49

0.69

0.63

9.52

0.4

0.03

1233.33

2.49

1.84

5.76

3.85

49.61

5.65

4.95

14.14

6.8

5.2

30.77

2.79

5.55

-49.73

21

19.55

7.42

16.95

12.01

41.13

20.06

15.67

28.02

24.86

16.11

54.31

205.25

17.86

1049.22

267.12

61.14

336.9

182.62

-4.88

3842.21

171.61

APAT

16.95

12.01

0 NA
41.13

20.06

15.67

0 NA
28.02

24.86

16.11

0 NA
54.31

22.63

22.74

-0.48

95.51

66.02

-4.88 LP
44.67

Equity

18.83

18.66

0.91

38.84

18.66

108.15

38.84

18.66

108.15

40.85

18.67

118.8

40.85

18.67

118.8

ZEE TELEFILM
Year
Sales Turnover

Full Year

Full Year

4th Qtr

1st Qtr

2nd Qtr

3rd Qtr

4th Qtr

199903

200003

199903

199906

199909

199912

200003 200006 200009

226.17

286.98

62.35

62.18

49.31

87.46

73.73

70.67

75.57

-0.27

-20.70

77.37

-15.70

-4.15

6.93

%change prd.overprd.
Other Income

26.89

Qtr.

Qtr.

5.56

199.03

1.59

1.19

16.01

2.83

193.3

10.43

29.39

Total Income

231.73

486.01

63.94

63.37

65.32

90.29

267.03

81.1

104.96

Total Exp.

141.11

187.03

38.1

38.17

36.78

55.74

56.34

41.71

55.54

62.4

65.2

61.1

61.4

74.6

63.7

76.4

59.0

73.5

PBIDT

90.62

298.98

25.84

25.2

28.54

34.55

210.69

39.39

49.42

% of op.revenue(excl.o.inc.)

37.61

34.83

38.89

38.61

25.41

36.27

23.59

40.98

26.51

-0.99

-47.81

153.15

-45.18

66.53

-30.84
5.71

% of op.revenue

%change prd.overprd.(-o.inc.)
Interest

17.51
8.09

8.37

2.4

1.69

2.23

2.2

2.25

3.09

82.53

290.61

23.44

23.51

26.31

32.35

208.44

36.3

1.84

2.49

0.03

0.8

0.6

0.69

0.4

0.7

1.06

Tax

19.55

21

5.55

5.76

5.65

6.8

2.79

8.9

10.6

RPAT

61.14

267.12

17.86

16.95

20.06

24.86

205.25

26.7

32.05

Extra-ordinary items +

-4.88

171.61

-4.88

182.62

APAT

66.02

95.51

22.74

16.95

20.06

24.86

22.63

26.7

32.05

%of op.revenue(excl.o.inc.)

29.19

33.28

36.47

27.26

40.68

28.42

30.69

37.78

42.41

18.67

40.85

18.67

18.83

38.84

38.84

40.85

41.24

41.24

PBDT
Depreciation

%change prd.overprd.(-extr.inc.)
Equity

ZEE CONSOLIDATED-INCLUDING ALL SUBSIDIARIES


Year

YR.END

YR.END

QTR.

1999

2000

GROSS ADVERT. BOOKING

385.27

516.99

Sales Turnover

175.25

408.58

Commision income
TOTAL

50.92

67.35

226.17

475.93

%change prd.overprd.
Other Income

10.08

Total Income

231.73

486.01

Total Exp.

141.11

187.03

62.4

39.3

PBIDT
% of op.revenue(excl.o.inc.)
%change prd.overprd.(-o.inc.)
Interest

8.09

8.37

1.84

2.49

PBDT
Depreciation
Tax

19.55

21

RPAT

61.14

267.12

Extra-ordinary items +
APAT
%of op.revenue(excl.o.inc.)
%change prd.overprd.(-extr.inc.)
Equity
EPS (Unit Curr.)
Book Value (Unit Curr.)
Dividend

Jun-00

169.45

229.82

45.33

73.16

110.43
5.56

% of op.revenue

QTR.
Jun-99

You might also like