Eastern Coalfields Limited

Estimate No. - 1
Date: 19-03-2015
(A Subsidiary of Coal India Ltd.)
ECL (Civil) 102
Colliery:
Khottadih
OCP
ABSTRACT
OF
COST
FOR
ORIGINAL
ESTIMATE
Name of Work: Cleaning of garbage, industrial wastes and mud within HEMM workshop under Khottadih OCP.
Item
No.
1

Sub heads and Item of work

Quantity

Unit

Cleaning & removing conservancy garbege mixed with

rubbish and other fifthy materials from road side drain &
compound including loading unloading by mathor
labour and removing the same to any distance

8096.25

Cum.

Add Service Tax 14.00% of 40%

Total

Reference in SOR
PWD- 2012,P-516,I-49

Updated
Amount in
Rate
Rs.
57.88
468610.95

468610.95
26242.21
494853.16

Cleaning of garbage, industrial wastes and mud within HEMM workshop under Khottadih OCP.
(1 April '2015 to 15th Aug' 2015) 30+31+30+31+31+30+15=198 days.
Sl.
No.
1

Description of Items.

No.

Length.

Breadth.

Height.

(M)

(M)

(M)

Factor.

Quantity.

Unit

Cleaning & removing conservancy garbege mixed with rubbish and other fifthy materials from road side drain & compound including loading unloading by
mathor labour and removing the same to any distance
Days up to 15 Aug '2015'

15

100.000

85.000

0.050

6375.00

Cum.

15

60.000

25.500

0.075

1721.25

Cum.

8096.25

Cum.

Total:-

Total days

198.00

Nos. of head
1st June'2014 to 31st March' 2015 total days

10.00
1980.00

Rate of unskiled per day

222.00
439560.00
12%
52747.20
492307.20

Add Over head &contractor profit

All Total:-

2.2.1

UP DATE ANALYSIS
Labour weightage from CPWD 2007
Clearing of coal from Railway Track sides and side drain macking (not exceeding 1.5m in
width or 10 sqm on plan) including dressing of sides and lift up to 1.5m, including getting out
the coal and disposal of surplus excavated coal as directed with in a lead 50m.
All kinds of Coal (Loose)

Code

Description

2.2 :

Unit

Details of cost for 10 cum.

Labour114 Beldars
Day
115 Coolies
Day
101 Bhishti
Day
TOTAL
Compacted
Loose
50%
Add 1 % for water charges
TOTAL
Add 10% for contractors profit and overheads
Cost of 10 cum.
Cost of 1 cum.
Say
For Coal
less 1/'10

Quantity

5.9
3.6
0.4
9.9
4.95

Rate

Amount

165

816.75
8.17
824.92
82.49
907.41
90.74
90.00
-9.00

81.00