Professional Documents
Culture Documents
http://www.vertex42.com/Calculators/auto-loan-calculator.html
$
$
$
$
$
$
$
0
0
6.25%
20,000
1,250.00
40
0
0
0
3
3
0
0
0
46
Non-Taxable Fees
Registration
Late Registration Fee
Service Contract
Special Plate Fee
Administration Fee
Transaction Fee
Late Title Transfer Fee
Duplicate Title Fee
Other Non-Taxable Fees
Total Non-Taxable Fees
20,000
20,000
Loan Amount
Unpaid Loan Balance on Trade-In
0
0
0
http://www.vertex42.com/Calculators/auto-loan-calculator.html
21,296
Page 2 of 9
http://www.vertex42.com/Calculators/auto-loan-calculator.html
Inputs
Auto Loan Amount
Annual Interest Rate
Term of Loan in Years
First Payment Date
Frequency of Payment
20000
8.50%
3
1/1/2007
Monthly
12
Balance
10
No Extra Payments
8
6
4
2
0
Due Date
Payment
Due
Additional
Payment
Interest
Principal
1/1/2007
631.35
0.00
141.67
489.68
2/1/2007
631.35
0.00
138.20
493.15
3/1/2007
631.35
0.00
134.70
496.65
4/1/2007
631.35
0.00
131.19
500.16
5/1/2007
631.35
0.00
127.64
503.71
6/1/2007
631.35
0.00
124.08
507.27
7/1/2007
631.35
0.00
120.48
510.87
8/1/2007
631.35
0.00
116.86
514.49
9/1/2007
631.35
0.00
113.22
518.13
10
10/1/2007
631.35
0.00
109.55
521.80
11
11/1/2007
631.35
0.00
105.85
525.50
12
12/1/2007
631.35
0.00
102.13
529.22
13
1/1/2008
631.35
0.00
98.38
532.97
14
2/1/2008
631.35
0.00
94.61
536.74
15
3/1/2008
631.35
0.00
90.81
540.54
16
4/1/2008
631.35
0.00
86.98
544.37
17
5/1/2008
631.35
0.00
83.12
548.23
18
6/1/2008
631.35
0.00
79.24
552.11
19
7/1/2008
631.35
0.00
75.33
556.02
20
8/1/2008
631.35
0.00
71.39
559.96
21
9/1/2008
631.35
0.00
67.42
563.93
22
10/1/2008
631.35
0.00
63.43
567.92
23
11/1/2008
631.35
0.00
59.40
571.95
24
12/1/2008
631.35
0.00
55.35
576.00
25
1/1/2009
631.35
0.00
51.27
580.08
26
2/1/2009
631.35
0.00
47.16
584.19
27
3/1/2009
631.35
0.00
43.03
588.32
28
4/1/2009
631.35
0.00
38.86
592.49
29
5/1/2009
631.35
0.00
34.66
596.69
No.
http://www.vertex42.com/Calculators/auto-loan-calculator.html
Page 3 of 9
30
6/1/2009
631.35
0.00
30.44
600.91
31
7/1/2009
631.35
0.00
26.18
605.17
32
8/1/2009
631.35
0.00
21.89
609.46
33
9/1/2009
631.35
0.00
17.58
613.77
34
10/1/2009
631.35
0.00
13.23
618.12
35
11/1/2009
631.35
0.00
8.85
622.50
36
12/1/2009
631.37
0.00
4.44
626.93
http://www.vertex42.com/Calculators/auto-loan-calculator.html
Page 4 of 9
ct of Extra Payments
$ 22,728.62
$
2,728.62
None
36
12/1/2009
Balance
No Extra Payments
Balance
$20,000.00
19,510.32
19,017.17
18,520.52
18,020.36
17,516.65
17,009.38
16,498.51
15,984.02
15,465.89
14,944.09
14,418.59
13,889.37
13,356.40
12,819.66
12,279.12
11,734.75
11,186.52
10,634.41
10,078.39
9,518.43
8,954.50
8,386.58
7,814.63
7,238.63
6,658.55
6,074.36
5,486.04
4,893.55
4,296.86
http://www.vertex42.com/Calculators/auto-loan-calculator.html
Page 5 of 9
3,695.95
3,090.78
2,481.32
1,867.55
1,249.43
626.93
0.00
http://www.vertex42.com/Calculators/auto-loan-calculator.html
Unless
Unlessotherwise
otherwiseindicated,
indicated,the
thecomparison
comparisontables
tablesare
are
based
basedon
onthe
theLoan
LoanAmount,
Amount,Interest
InterestRate,
Rate,Term,
Term,and
and
Frequency
Frequencylisted
listedto
tothe
theright.
right.These
Thesevalues
valuescan
canbe
be
changed
changedin
inthe
thePaymentCalculator
PaymentCalculatorworksheet.
worksheet.
640.00
Total Interest
Payment
3,416.46
1,744.40
1,187.37
909.11
742.36
631.35
552.20
492.97
447.00
410.33
380.42
355.57
Total
Interest
498.76
932.80
1,372.66
1,818.64
2,270.80
2,728.60
3,192.40
3,662.56
4,138.00
4,619.80
5,107.72
5,601.04
2,000.00
700.00
Payment
631.35
599.78
568.22
536.65
505.08
473.51
Total
Interest
2,728.60
2,592.08
2,455.92
2,319.40
2,182.88
2,046.36
Payment
600.00
Total Interest
http://www.vertex42.com/Calculators/auto-loan-calculator.html
600.00
580.00
560.00
540.00
8.00%
7.00%
6.00%
5.00%
520.00
Payment
1,800.00
Total Interest
1,600.00
1,400.00
1,200.00
1,000.00
800.00
600.00
400.00
Num ber of Paym e nts
200.00
0.00
12
18
24
30
36
42
48
54
60
500.00
400.00
300.00
200.00
100.00
$4,000.00
$3,000.00
Dow n Paym e nt
0.00
$2,000.00
[42]
620.00
4.00%
Down Payment
$0.00
$1,000.00
$2,000.00
$3,000.00
$4,000.00
$5,000.00
Loan
Amount
20,000.00
19,000.00
18,000.00
17,000.00
16,000.00
15,000.00
Payment
Payment
572.85
581.62
590.48
599.42
608.44
617.54
626.73
635.99
645.34
$1,000.00
Total Paid
20,498.76
20,932.80
21,372.66
21,818.64
22,270.80
22,728.60
23,192.40
23,662.56
24,138.00
24,619.80
25,107.72
25,601.04
Monthly
3.00%
# of Payments
6
12
18
24
30
36
42
48
54
60
66
72
20,000
8.50%
3
660.00
2.00%
Total Paid
20,622.60
20,938.32
21,257.28
21,579.12
21,903.84
22,231.44
22,562.28
22,895.64
23,232.24
Total
Interest
622.60
938.32
1,257.28
1,579.12
1,903.84
2,231.44
2,562.28
2,895.64
3,232.24
$0.00
Annual
Interest Rate
2.00%
3.00%
4.00%
5.00%
6.00%
7.00%
8.00%
9.00%
10.00%
2007 V
66
72
2,500.00
Payment
2,000.00
Total Interest
1,500.00
[42]
1,000.00
500.00
0.00
http://www.vertex42.com/Calculators/auto-loan-calculator.html
Semi-Monthly
Total
Interest
3,492.34
3,078.10
2,868.88
2,798.80
2,728.60
2,693.68
2,690.98
Monthly
Payment
7,830.78
3,846.35
1,905.74
1,266.60
631.35
315.19
290.91
Bi-Monthly
# of
Payments
3
6
12
18
36
72
78
Quarterly
Frequency
Annually
Semi-Annually
Quarterly
Bi-Monthly
Monthly
Semi-Monthly
Bi-Weekly
3,500.00
rest
3,000.00
2,500.00
2,000.00
1,500.00
1,000.00
500.00
al Interes t Rate
10.00%
9.00%
8.00%
7.00%
6.00%
5.00%
0.00
6,000.00
Payment
Total Interest
5,000.00
4,000.00
3,000.00
2,000.00
1,000.00
0.00
36
42
48
54
60
66
72
Payment
3,000.00
Total Interest
2,500.00
2,000.00
1,500.00
1,000.00
500.00
$5,000.00
$4,000.00
0.00
$3,000.00
$2,000.00
w n Paym e nt
http://www.vertex42.com/Calculators/auto-loan-calculator.html
2,900.00
2,850.00
2,800.00
2,750.00
2,700.00
2,650.00
2,600.00
Payment
Bi-Weekly
m e nt Fre quency
Semi-Monthly
Monthly
Total Interest
http://www.vertex42.com/Calculators/auto-loan-calculator.html