Project

Location
Owner
Subject

: Fabrication Safety Shower and Eyewash for Sulfuric Acid Storage Facility
: MVC Plant Site, Iligan City
: Mabuhay Vinyl Corporation
: BM and Cost Estimates

BILL OF MATERIALS AND COST ESTIMATE

A) MATERIALS
ITEM NO.
ITEM DESCRIPTION
QTY
UNIT
MVC Owned materials

UNIT COST

AMOUNT

TOTAL
B) LABOR
ITEM NO.
1
2
3

ITEM DESCRIPTION

QTY

Skilled
Semi Skilled
Unskilled

B) LABOR OVERHEAD
ITEM NO.
ITEM DESCRIPTION
1
Skilled
2
Semi Skilled
3
Unskilled
C) OTHER OVERHEAD
ITEM NO.
ITEM DESCRIPTION
1
Equipment Rental
2
Fixed Overhead (7%)
4

Prepared By:

No of Days
1
1

12
12

1
1

No of Days
12
12

QTY

QTY

No of Days

Rate/day
342.00
312.00
269.00
TOTAL

AMOUNT
4,104.00
3,744.00
7,848.00

OH/day
75.24
68.64
59.18
TOTAL

AMOUNT
902.88
823.68
1,726.56

Rate/day

TOTAL

910.56

SUMMARY
Total Labor Cost
Supervision Cost
Profit
Labor Overhead
Other Overhead
TOTAL
12%VAT
TOTAL PROJECT COST
SAY

7,848.00
1,962.00
1,471.50
1,726.56
910.56
13,918.62
1,670.23
15,588.86
15,600.00

Approved:

JVT LIAN
Project Staff

AMOUNT
910.56

ED PAGALING
Sr. IE