You are on page 1of 4

Material

Wood
Stone
Metal

Purchase
price
500
500
500

OverheadsSourcing @10%
50
50
50

Export charges/
duty@5%
25
25
25

Import duty/
charges @ 25%
179
206
190

Fumigation cost
@AU$4 per Piece
200
0
0

Quarantine @ AU$
2 per pc
100
0
0

Source price
variation
cover@ 10%
50
50
50

Damage risk (Metal10%, Wood-20% &


Stone-30%)
100
150
50

Web
management
200

Marketing
250

Overheads- sale
Logistics
Profit
@20%
(Freight, CHA) Margin@40%
100
100
100

217
325
260

110
11

307
350
324

Total
2278
1756
1549

Sale Price in
AU$
46
35
31

You might also like