Household income and e

Total planned expenses

Total actual expenses

Margin

Remarks Planned expenses

Housing
Electricity 1,500.00
Water 160.00
Cable 260.00
Internet 1,300.00
Subtotal 3,220.00
Food
Rice (25kls @ P1,000 x 2) 2,000.00
Market (P700/wk x 4) 2,800.00
Grocery (P1500 x 2) 3,000.00
Viand (Lunch P50 x 7 x 4) 1,400.00
Subtotal 9,200.00
Children
Allowance (Girl @ P100 x 4) 400.00
Allowance (Kuya @ P200 x 4) 800.00
Vitamins (Cherifer; Vit.C) 1,000.00
Subtotal 2,200.00
Insurance
Sunlife Marlyn 2,000.00
Sunlife Eddie 2,000.00
Goodlife Marlyn 480.00
Goodlife Eddie 480.00
Subtotal 4,960.00
Transportation
Marlyn Fare (P50x2x4x4) 1,600.00
Motor Fuel (P100 x 4) 400.00
Car Fuel (P500 x 2) 1,000.00
Motor Main. (1,500/3mos.) 500.00
Car Maintenance (3,600/ 3mos.) 1,200.00
 Car Amortization 9,643.00
Car Insurance (10,200 /1yr.) 850.00
Subtotal 15,193.00
Others

Grandtotal 34,773.00
ome and expenditure list
-

Actual expenses Margin

 Household income and e
Total planned expenses

Total actual expenses

Margin

Remarks Planned expenses

Total 3340
Rent 500
Water fee 25
Electricity fee 56
Property 123
Gas fee 90
Car loans 2000
Fuel bills 334
Vehicles maintenance 212
ome and expenditure list
3340

3307

-33

Actual expenses Margin

3307 33
500 0
21 -4
32 -24
133 10
75 -15
2000 0
222 -112
324 112